Loading...
HomeMy WebLinkAboutExhibit 309.xlsSheet3 Sheet2 Sheet1 Development of Schedule 7 Coincident and Non-Coincident Peaks Based Upon 2003 Normalized Energy Month NorWhCus NorWhGen ThisMo NextMo Later kWh Used Hrs AvgkW LoadFactr GpCoinc CoincFactr SysCoinc GpCoincGL SysCoincGL 12-month total coincident demand coincident demand per Ex. 40 page 1 deltal Using Company's 5-month total coincident demand Using Company's 5-month coincident demand per Ex. 40 page 1 Exhibit 309 ?1?/?1?/?2002 25537421.10 28321000.00 9742270.78 15586254.22 209151.48 9742270.78 744.00 32045.55 0.66 48598.78 0.91 44099.51 54916.62 49832.44 ?2?/?1?/?2002 22682596.93 25155000.00 8591260.41 13900802.71 190760.64 8591260.41 672.00 30910.77 0.64 48466.20 0.86 41453.63 54766.81 46842.60 ?3?/?1?/?2002 22567177.64 25027000.00 10214807.29 12153553.52 198816.83 10214807.29 744.00 28666.00 0.67 42631.09 0.83 35420.47 48173.13 40025.13 ?4?/?1?/?2002 19447249.77 21567000.00 8321478.18 11098545.45 27226.15 8321478.18 720.00 27282.26 0.65 42030.26 0.87 36672.66 47494.19 41440.11 ?5?/?1?/?2002 20214607.75 22418000.00 8905949.74 11294507.79 14150.23 8905949.74 744.00 28539.92 0.49 58620.38 0.95 55971.91 66241.03 63248.26 ?6?/?1?/?2002 21449954.91 23788000.00 9187230.19 12235483.28 27241.44 9187230.19 720.00 31737.89 0.52 61453.94 1.00 61453.94 69442.95 69442.95 ?7?/?1?/?2002 25004508.57 27730000.00 11348796.30 13563195.58 92266.64 11348796.30 744.00 31929.56 0.57 55648.71 1.00 55648.71 62883.04 62883.04 ?8?/?1?/?2002 21596032.46 23950000.00 9160821.01 12334357.98 100853.47 9160821.01 744.00 26911.71 0.53 50637.33 0.71 35892.75 57220.18 40558.81 ?9?/?1?/?2002 18573489.63 20598000.00 7793621.98 10707431.04 72436.61 7793621.98 720.00 27049.06 0.51 53458.75 0.71 37714.61 60408.39 42617.51 ?10?/?1?/?2002 20405770.96 22630000.00 8610419.12 11641288.28 154063.57 8610419.12 744.00 29559.62 0.57 51737.36 0.71 36754.74 58463.22 41532.85 ?11?/?1?/?2002 22831379.62 25320000.00 9561781.79 13229186.29 40411.54 9561781.79 720.00 33932.44 0.64 52782.73 0.69 36229.54 59644.49 40939.38 ?12?/?1?/?2002 25290351.67 28047000.00 10383965.49 14753632.45 152753.72 10383965.49 744.00 34954.23 0.63 55925.87 0.71 39827.61 63196.24 45005.20 ?1?/?1?/?2003 25537421.10 28321000.00 9868681.01 15552800.20 ?2?/?1?/?2003 22682596.93 25155000.00 8269167.54 584368.29 594340.00 1.02 258829.38 256197.00 0.99