The URL can be used to link to this page

Home My WebLink Aboutdemand development.xlsSheet3 Normalized Page 5 Page 3 Ex g page 1 ActkWh CalMoFact CalMoFactors CalMoUse JRtL LdFactors LoadFactetc NormkWh RateClasses RptYear SysCoKw Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec total IRR. KW @ Gen. @ sales factor coincident Group Demand kW Load Factor average demand hours in month energy kWh calendar per D&EMaster02rc Sch 24 kWhused Sch 25 kWhused Sch 24 kWh plus Sch 25 kWh Irr kWh @ gen. Res Sch 1 kWhused Sch. 1 kWh from demand per Exh 40 p. 5 NkWhCus NkWhGen ThisMo% LastMo% Earlier% ThisMo LastMo Earlier NextMo Later kWh Used Hrs AvgkW LoadFactr GpCoinc CoincFactr SysCoinc GpCoincGL SysCoincGL @ gen coincident demand per Ex. 40 page 1 Sch 9-S Sch 9-S kWhused Sch. 9-S kWh delta 12-month total coincident demand Using Company's 5-month total coincident demand Using Company's 5-month coincident demand per Ex. 40 page 1 Exhibit G D10S D10NS Month Marginal Total IPUC General General General Area Large Power Irrigation Cost Jurisdiction Residential Service Service Service Lighting Service CAPACITY RELATED ALLOCATION FACTORS Monthly Coincident Demands @ Generation Level January February March April June July August September October November December Total Ratio Actual Monthly Coincident Demands Weighted by Marginal Demand Costs Power Supply Service - Generation Weighted Average Total Ratio Large Power Irrigation Unmetered Municipal Traffic Total Total Cost Service Street Light Control Tariff DOE/INEL Simplot Micron Special Customers Contracts Transmission Service D13 deltal Development of Irrigation Coincident and Non-Coinciden Peaks Based Upon 2003 Normalized Energy Development of Schedule 9-Secondary Coincident and Non-Coinciden Peaks JRtL JRtLYrMo Rate Eloss Dloss Sample DirCMU DirCMF DirLF DirSCD SaMo AkWhCus AkWhGen NorWhCus NorWhGen Exhibit H Development of Schedule 7 Coincident and Non-Coincident Peaks Development of Residential Coincident and Non-Coincident Peaks Exhibit I Exhibit J Exhibit K Development of Schedule 9-Secondary Coincident and Non-Coincident Peaks Development of Irrigation Coincident and Non-Coincident Peaks Development of Schedule 9-Primary Coincident and Non-Coincident Peaks Exhibit 307 I01- ?1?/?1?/?2002 I01-0201 1.00 0.11 0.13 01 2.00 0101 472229936.88 1.11 523703000.00 0.00 0.00 1.00 180609061.66 0.00 1.00 288480546.14 0.00 1.00 3140329.08 0.00 1.00 180609061.66 238090564.90 2609291.61 744.00 566275.43 824212.83 0.00 931360.50 1.00 931360.50 1.00 I01- ?2?/?1?/?2002 I01-0202 1.00 0.11 0.13 01 0102 389488728.58 431943000.00 0.00 0.00 0.38 0.61 5.68E-03 149185867.71 238090564.90 2212295.98 149185867.71 198747169.70 296700.63 348229738.04 672.00 518199.01 0.67 779211.49 1.00 779211.49 880508.98 880508.98 I01- ?3?/?1?/?2002 I01-0203 1.00 0.11 0.13 01 0103 367505861.14 407564000.00 0.00 0.00 0.45 0.54 7.10E-03 166149399.82 198747169.70 2609291.61 166149399.82 170128141.93 22163.46 336299705.21 744.00 452015.73 0.61 743654.86 0.99 737318.92 840329.99 833170.38 I01- ?4?/?1?/?2002 I01-0204 1.00 0.11 0.13 01 0104 296700631.20 329041000.00 0.00 0.00 0.43 0.57 1.00E-03 126275788.64 170128141.93 296700.63 126275788.64 155138697.19 209582.34 281624068.16 720.00 391144.54 0.61 637531.24 0.89 570469.33 720410.30 644630.34 I01- ?5?/?1?/?2002 I01-0205 1.00 0.11 0.13 01 0105 277043282.24 307241000.00 0.00 0.00 0.44 0.56 8.00E-05 121882421.59 155138697.19 22163.46 121882421.59 155471987.02 924978.29 278279386.89 744.00 374031.43 0.57 653958.27 0.85 556341.92 738972.85 628666.37 I01- ?6?/?1?/?2002 I01-0206 1.00 0.11 0.13 01 0106 272184851.22 301853000.00 0.00 0.00 0.43 0.57 7.70E-04 116503281.87 155471987.02 209582.34 116503281.87 179003406.71 1184713.29 296691401.87 720.00 412071.39 0.53 774715.91 0.93 721035.84 875428.98 814770.50 ?1?/?1?/?2002 472229936.88 523703000.00 180609061.66 238090564.90 2609291.61 421308918.17 744.00 566275.43 0.69 824212.83 1.00 824212.83 931360.50 931360.50 ?1?/?1?/?2002 I01- ?7?/?1?/?2002 I01-0207 1.00 0.11 0.13 01 0107 335137060.41 371667000.00 0.00 0.00 0.46 0.53 2.76E-03 155208675.42 179003406.71 924978.29 155208675.42 184530182.00 816991.08 340555848.50 744.00 457736.36 0.56 813536.58 0.90 734761.83 919296.33 830280.87 ?2?/?1?/?2002 389488728.58 431943000.00 149185867.71 198747169.70 296700.63 348229738.04 672.00 518199.01 0.67 779211.49 1.00 779211.49 880508.98 880508.98 ?2?/?1?/?2002 I01- ?8?/?1?/?2002 I01-0208 1.00 0.11 0.13 01 0108 316768259.69 351296000.00 0.00 0.00 0.41 0.58 3.74E-03 131053364.40 184530182.00 1184713.29 131053364.40 156835145.19 1766671.91 289655181.51 744.00 389321.48 0.55 714194.09 0.94 670178.31 807039.32 757301.48 ?3?/?1?/?2002 367505861.14 407564000.00 166149399.82 170128141.93 22163.46 336299705.21 744.00 452015.73 0.61 743654.86 0.99 737318.92 840329.99 833170.38 ?3?/?1?/?2002 I01- ?9?/?1?/?2002 I01-0209 1.00 0.11 0.13 01 0109 271425608.66 301011000.00 0.00 0.00 0.42 0.58 3.01E-03 113773472.38 156835145.19 816991.08 113773472.38 165695539.22 303508.97 279772520.58 720.00 388572.95 0.54 723437.86 0.93 672341.45 817484.79 759745.84 ?4?/?1?/?2002 296700631.20 329041000.00 126275788.64 155138697.19 209582.34 281624068.16 720.00 391144.54 0.61 637531.24 0.89 570469.33 720410.30 644630.34 ?4?/?1?/?2002 I01- ?10?/?1?/?2002 I01-0210 1.00 0.11 0.13 01 0110 294936880.07 327085000.00 0.00 0.00 0.43 0.56 5.99E-03 127477618.30 165695539.22 1766671.91 127477618.30 215008004.01 2405257.17 344890879.49 744.00 463563.01 0.53 874548.18 0.94 818778.25 988239.45 925219.42 ?5?/?1?/?2002 277043282.24 307241000.00 121882421.59 155471987.02 924978.29 278279386.89 744.00 374031.43 0.57 653958.27 0.85 556341.92 738972.85 628666.37 ?5?/?1?/?2002 I01- ?11?/?1?/?2002 I01-0211 1.00 0.11 0.13 01 0111 374702434.63 415545000.00 0.00 0.00 0.43 0.57 8.10E-04 159390921.64 215008004.01 303508.97 159390921.64 274427935.73 1690583.17 435509440.54 720.00 604874.22 0.61 987533.63 0.86 849022.16 1115913.00 959395.04 ?6?/?1?/?2002 272184851.22 301853000.00 116503281.87 179003406.71 1184713.29 296691401.87 720.00 412071.39 0.53 774715.91 0.93 721035.84 875428.98 814770.50 ?6?/?1?/?2002 I01- ?12?/?1?/?2002 I01-0212 1.00 0.11 0.13 01 0112 476288548.24 528204000.00 0.00 0.00 0.42 0.58 5.05E-03 199450592.46 274427935.73 2405257.17 199450592.46 286157174.85 1117832.65 486725599.96 744.00 654201.08 0.65 999864.09 0.97 973677.65 1129846.42 1100255.74 ?7?/?1?/?2002 335137060.41 371667000.00 155208675.42 184530182.00 816991.08 340555848.50 744.00 457736.36 0.56 813536.58 0.90 734761.83 919296.33 830280.87 ?7?/?1?/?2002 I01- ?1?/?1?/?2003 I01-0301 1.00 0.11 0.13 01 0101 472229936.88 523703000.00 0.39 0.61 3.58E-03 184382178.85 286157174.85 1690583.17 184382178.85 245689489.99 0.00 430071668.85 744.00 578053.32 0.69 841355.53 1.00 841355.53 950731.75 950731.75 ?8?/?1?/?2002 316768259.69 351296000.00 131053364.40 156835145.19 1766671.91 289655181.51 744.00 389321.48 0.55 714194.09 0.94 670178.31 807039.32 757301.48 ?8?/?1?/?2002 I01- ?2?/?1?/?2003 I01-0302 1.00 0.11 0.13 01 0102 389488728.58 431943000.00 0.37 0.63 2.87E-03 142681405.94 245689489.99 1117832.65 142681405.94 0.00 0.00 142681405.94 672.00 212323.52 0.67 319269.09 1.00 319269.09 360774.07 360774.07 ?9?/?1?/?2002 271425608.66 301011000.00 113773472.38 165695539.22 303508.97 279772520.58 720.00 388572.95 0.54 723437.86 0.93 672341.45 817484.79 759745.84 ?9?/?1?/?2002 I03- ?1?/?1?/?2002 I03-0201 3.00 0.11 0.13 01 0101 739562.00 820174.26 0.00 0.00 0.32 0.67 5.57E-03 238878.53 496564.11 4119.36 238878.53 459422.99 3948.08 702249.60 744.00 943.88 0.69 1373.82 1.00 1373.82 1552.42 1552.42 ?10?/?1?/?2002 294936880.07 327085000.00 127477618.30 215008004.01 2405257.17 344890879.49 744.00 463563.01 0.53 874548.18 0.94 818778.25 988239.45 925219.42 ?10?/?1?/?2002 I03- ?2?/?1?/?2002 I03-0202 3.00 0.11 0.13 01 0102 671151.00 744306.46 0.00 0.00 0.32 0.68 0.00 211728.01 459422.99 0.00 211728.01 401463.98 328.42 613520.40 672.00 912.98 0.67 1372.84 1.00 1372.84 1551.30 1551.30 ?11?/?1?/?2002 374702434.63 415545000.00 159390921.64 274427935.73 1690583.17 435509440.54 720.00 604874.22 0.61 987533.63 0.86 849022.16 1115913.00 959395.04 ?11?/?1?/?2002 I03- ?3?/?1?/?2002 I03-0203 3.00 0.11 0.13 01 0103 670302.00 743364.92 0.00 0.00 0.40 0.60 5.89E-03 264896.65 401463.98 3948.08 264896.65 297202.93 0.00 562099.57 744.00 755.51 0.61 1242.96 0.99 1232.37 1404.55 1392.58 ?12?/?1?/?2002 476288548.24 528204000.00 199450592.46 286157174.85 1117832.65 486725599.96 744.00 654201.08 0.65 999864.09 0.97 973677.65 1129846.42 1100255.74 ?12?/?1?/?2002 I03- ?4?/?1?/?2002 I03-0204 3.00 0.11 0.13 01 0104 475974.00 527855.17 0.00 0.00 0.37 0.62 6.90E-04 178442.65 297202.93 328.42 178442.65 238956.70 92.29 417491.65 720.00 579.85 0.61 945.10 0.89 845.69 1067.97 955.63 ?1?/?1?/?2003 472229936.88 523703000.00 184382178.85 245689489.99 I03- ?5?/?1?/?2002 I03-0205 3.00 0.11 0.13 01 0105 386555.00 428689.49 0.00 0.00 0.38 0.62 0.00 147598.30 238956.70 0.00 147598.30 204721.32 29.85 352349.47 744.00 473.59 0.57 828.02 0.85 704.42 935.67 796.00 ?2?/?1?/?2003 389488728.58 431943000.00 142681405.94 10065305.47 I03- ?6?/?1?/?2002 I03-0206 3.00 0.11 0.13 01 0106 318251.00 352940.36 0.00 0.00 0.36 0.64 2.90E-04 113437.39 204721.32 92.29 113437.39 9575.07 0.00 123012.45 720.00 170.85 0.53 321.21 0.93 298.95 362.97 337.82 10231941.00 I03- ?7?/?1?/?2002 I03-0207 3.00 0.11 0.13 01 0107 10223.00 11337.31 0.00 0.00 0.06 0.94 2.92E-03 618.08 9575.07 29.85 618.08 0.00 0.00 618.08 744.00 0.83 0.56 1.48 0.90 1.33 1.67 1.51 1.02 I03- ?8?/?1?/?2002 I03-0208 3.00 0.11 0.13 01 0108 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 744.00 0.00 0.55 0.00 0.94 0.00 0.00 0.00 I03- ?9?/?1?/?2002 I03-0209 3.00 0.11 0.13 01 0109 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 720.00 0.00 0.54 0.00 0.93 0.00 0.00 0.00 I03- ?10?/?1?/?2002 I03-0210 3.00 0.11 0.13 01 0110 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 744.00 0.00 0.53 0.00 0.94 0.00 0.00 0.00 4462003.64 I03- ?11?/?1?/?2002 I03-0211 3.00 0.11 0.13 01 0111 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 720.00 0.00 0.61 0.00 0.86 0.00 0.00 0.00 4344890.00 I03- ?12?/?1?/?2002 I03-0212 3.00 0.11 0.13 01 0112 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 744.00 0.00 0.65 0.00 0.97 0.00 0.00 0.00 0.97 I03- ?1?/?1?/?2003 I03-0301 3.00 0.11 0.13 01 0101 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 744.00 0.00 0.69 0.00 1.00 0.00 0.00 0.00 I03- ?2?/?1?/?2003 I03-0302 3.00 0.11 0.13 01 0102 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 672.00 0.00 0.67 0.00 1.00 0.00 0.00 0.00 I07- ?1?/?1?/?2002 I07-0201 7.00 0.11 0.13 07 0701 25537421.10 28321000.00 0.00 0.00 0.38 0.61 8.19E-03 9742270.78 15586254.22 209151.48 9742270.78 13900802.71 198816.83 23841890.32 744.00 32045.55 0.66 48598.78 0.91 44099.51 54916.62 49832.44 I07- ?2?/?1?/?2002 I07-0202 7.00 0.11 0.13 07 0702 22682596.93 25155000.00 0.00 0.00 0.38 0.61 8.41E-03 8591260.41 13900802.71 190760.64 8591260.41 12153553.52 27226.15 20772040.08 672.00 30910.77 0.64 48466.20 0.86 41453.63 54766.81 46842.60 I07- ?3?/?1?/?2002 I07-0203 7.00 0.11 0.13 07 0703 22567177.64 25027000.00 0.00 0.00 0.45 0.54 8.81E-03 10214807.29 12153553.52 198816.83 10214807.29 11098545.45 14150.23 21327502.96 744.00 28666.00 0.67 42631.09 0.83 35420.47 48173.13 40025.13 I07- ?4?/?1?/?2002 I07-0204 7.00 0.11 0.13 07 0704 19447249.77 21567000.00 0.00 0.00 0.43 0.57 1.40E-03 8321478.18 11098545.45 27226.15 8321478.18 11294507.79 27241.44 19643227.41 720.00 27282.26 0.65 42030.26 0.87 36672.66 47494.19 41440.11 I07- ?5?/?1?/?2002 I07-0205 7.00 0.11 0.13 07 0705 20214607.75 22418000.00 0.00 0.00 0.44 0.56 7.00E-04 8905949.74 11294507.79 14150.23 8905949.74 12235483.28 92266.64 21233699.66 744.00 28539.92 0.49 58620.38 0.95 55971.91 66241.03 63248.26 I07- ?6?/?1?/?2002 I07-0206 7.00 0.11 0.13 07 0706 21449954.91 23788000.00 0.00 0.00 0.43 0.57 1.27E-03 9187230.19 12235483.28 27241.44 9187230.19 13563195.58 100853.47 22851279.24 720.00 31737.89 0.52 61453.94 1.00 61453.94 69442.95 69442.95 I07- ?7?/?1?/?2002 I07-0207 7.00 0.11 0.13 07 0707 25004508.57 27730000.00 0.00 0.00 0.45 0.54 3.69E-03 11348796.30 13563195.58 92266.64 11348796.30 12334357.98 72436.61 23755590.89 744.00 31929.56 0.57 55648.71 1.00 55648.71 62883.04 62883.04 I07- ?8?/?1?/?2002 I07-0208 7.00 0.11 0.13 07 0708 21596032.46 23950000.00 0.00 0.00 0.42 0.57 4.67E-03 9160821.01 12334357.98 100853.47 9160821.01 10707431.04 154063.57 20022315.62 744.00 26911.71 0.53 50637.33 0.71 35892.75 57220.18 40558.81 I07- ?9?/?1?/?2002 I07-0209 7.00 0.11 0.13 07 0709 18573489.63 20598000.00 0.00 0.00 0.42 0.58 3.90E-03 7793621.98 10707431.04 72436.61 7793621.98 11641288.28 40411.54 19475321.80 720.00 27049.06 0.51 53458.75 0.71 37714.61 60408.39 42617.51 I07- ?10?/?1?/?2002 I07-0210 7.00 0.11 0.13 07 0710 20405770.96 22630000.00 0.00 0.00 0.42 0.57 7.55E-03 8610419.12 11641288.28 154063.57 8610419.12 13229186.29 152753.72 21992359.13 744.00 29559.62 0.57 51737.36 0.71 36754.74 58463.22 41532.85 I07- ?11?/?1?/?2002 I07-0211 7.00 0.11 0.13 07 0711 22831379.62 25320000.00 0.00 0.00 0.42 0.58 1.77E-03 9561781.79 13229186.29 40411.54 9561781.79 14753632.45 115939.89 24431354.13 720.00 33932.44 0.64 52782.73 0.69 36229.54 59644.49 40939.38 I07- ?12?/?1?/?2002 I07-0212 7.00 0.11 0.13 07 0712 25290351.67 28047000.00 0.00 0.00 0.41 0.58 6.04E-03 10383965.49 14753632.45 152753.72 10383965.49 15552800.20 69181.92 26005947.61 744.00 34954.23 0.63 55925.87 0.71 39827.61 63196.24 45005.20 I07- ?1?/?1?/?2003 I07-0301 7.00 0.11 0.13 07 0701 25537421.10 28321000.00 0.39 0.61 4.54E-03 9868681.01 15552800.20 115939.89 9868681.01 14344247.48 0.00 24212928.49 744.00 32544.26 0.66 49355.10 0.91 44785.80 55771.26 50607.96 I07- ?2?/?1?/?2003 I07-0302 7.00 0.11 0.13 07 0702 22682596.93 1.11 25155000.00 0.36 0.63 3.05E-03 8269167.54 14344247.48 69181.92 8269167.54 0.00 0.00 8269167.54 672.00 12305.31 0.64 19293.97 0.86 16502.33 21802.19 18647.63 I09T ?1?/?1?/?2002 I09T0201 9.00 0.04 0.06 09 0901 413647.00 428124.64 0.00 0.00 0.07 0.92 0.01 28053.54 380112.64 5480.82 28053.54 393694.23 5359.94 427107.71 744.00 574.07 0.71 807.23 0.86 695.70 851.63 733.97 I09T ?2?/?1?/?2002 I09T0202 9.00 0.04 0.06 09 0902 406835.00 421074.22 0.00 0.00 0.01 0.97 0.02 5866.56 393694.23 7274.21 5866.56 405974.47 1036.36 412877.39 672.00 614.40 0.71 861.86 0.88 757.36 909.26 799.01 I09T ?3?/?1?/?2002 I09T0203 9.00 0.04 0.06 09 0903 468117.00 484501.09 0.00 0.00 0.12 0.87 0.01 56782.59 405974.47 5359.94 56782.59 403680.87 0.00 460463.46 744.00 618.90 0.71 871.63 0.90 781.25 919.57 824.22 I09T ?4?/?1?/?2002 I09T0204 9.00 0.04 0.06 09 0904 450592.00 466362.72 0.00 0.00 0.10 0.90 2.30E-03 45874.77 403680.87 1036.36 45874.77 338137.46 1047.55 385059.78 720.00 534.81 0.70 762.49 0.91 690.34 804.43 728.31 ?1?/?1?/?2002 25537421.10 28321000.00 9742270.78 15586254.22 209151.48 9742270.78 744.00 32045.55 0.66 48598.78 0.91 44099.51 54916.62 49832.44 ?1?/?1?/?2002 I09T ?5?/?1?/?2002 I09T0205 9.00 0.04 0.06 09 0905 364333.00 377084.65 0.00 0.00 0.07 0.93 0.00 26195.54 338137.46 0.00 26195.54 350089.70 3116.11 379401.35 744.00 509.95 0.64 793.68 0.96 762.04 837.33 803.95 ?2?/?1?/?2002 22682596.93 25155000.00 8591260.41 13900802.71 190760.64 8591260.41 672.00 30910.77 0.64 48466.20 0.86 41453.63 54766.81 46842.60 ?2?/?1?/?2002 I09T ?6?/?1?/?2002 I09T0206 9.00 0.04 0.06 09 0906 386549.00 400078.21 0.00 0.00 0.09 0.91 2.71E-03 35415.62 350089.70 1047.55 35415.62 365276.45 5019.54 405711.60 720.00 563.49 0.66 848.83 0.97 826.86 895.52 872.33 ?3?/?1?/?2002 22567177.64 25027000.00 10214807.29 12153553.52 198816.83 10214807.29 744.00 28666.00 0.67 42631.09 0.83 35420.47 48173.13 40025.13 ?3?/?1?/?2002 I09T ?7?/?1?/?2002 I09T0207 9.00 0.04 0.06 09 0907 397463.00 411374.20 0.00 0.00 0.07 0.92 7.84E-03 29074.42 365276.45 3116.11 29074.42 399277.65 2767.18 431119.25 744.00 579.46 0.70 831.69 0.95 786.80 877.43 830.07 ?4?/?1?/?2002 19447249.77 21567000.00 8321478.18 11098545.45 27226.15 8321478.18 720.00 27282.26 0.65 42030.26 0.87 36672.66 47494.19 41440.11 ?4?/?1?/?2002 I09T ?8?/?1?/?2002 I09T0208 9.00 0.04 0.06 09 0908 457987.00 474016.54 0.00 0.00 0.12 0.87 0.01 53689.82 399277.65 5019.54 53689.82 362099.01 4563.29 420352.12 744.00 564.99 0.69 818.36 0.90 735.18 863.37 775.61 ?5?/?1?/?2002 20214607.75 22418000.00 8905949.74 11294507.79 14150.23 8905949.74 744.00 28539.92 0.49 58620.38 0.95 55971.91 66241.03 63248.26 ?5?/?1?/?2002 I09T ?9?/?1?/?2002 I09T0209 9.00 0.04 0.06 09 0909 405745.00 419946.07 0.00 0.00 0.10 0.89 6.82E-03 40874.75 362099.01 2767.18 40874.75 387291.47 895.38 429061.59 720.00 595.92 0.65 919.19 0.88 810.80 969.74 855.39 ?6?/?1?/?2002 21449954.91 23788000.00 9187230.19 12235483.28 27241.44 9187230.19 720.00 31737.89 0.52 61453.94 1.00 61453.94 69442.95 69442.95 ?6?/?1?/?2002 I09T ?10?/?1?/?2002 I09T0210 9.00 0.04 0.06 09 0910 423311.00 438126.88 0.00 0.00 0.07 0.91 0.01 31456.24 387291.47 4563.29 31456.24 415065.74 4567.58 451089.56 744.00 606.30 0.70 869.09 0.74 640.91 916.89 676.16 ?7?/?1?/?2002 25004508.57 27730000.00 11348796.30 13563195.58 92266.64 11348796.30 744.00 31929.56 0.57 55648.71 1.00 55648.71 62883.04 62883.04 ?7?/?1?/?2002 I09T ?11?/?1?/?2002 I09T0211 9.00 0.04 0.06 09 0911 422347.00 437129.14 0.00 0.00 0.02 0.98 2.12E-03 6390.11 415065.74 895.38 6390.11 383697.45 2709.99 392797.54 720.00 545.55 0.70 779.17 0.78 607.29 822.03 640.69 ?8?/?1?/?2002 21596032.46 23950000.00 9160821.01 12334357.98 100853.47 9160821.01 744.00 26911.71 0.53 50637.33 0.71 35892.75 57220.18 40558.81 ?8?/?1?/?2002 I09T ?12?/?1?/?2002 I09T0212 9.00 0.04 0.06 09 0912 416370.00 430942.95 0.00 0.00 0.07 0.92 0.01 28104.98 383697.45 4567.58 28104.98 407579.43 7654.84 443339.25 744.00 595.89 0.73 816.05 0.86 703.88 860.93 742.60 ?9?/?1?/?2002 18573489.63 20598000.00 7793621.98 10707431.04 72436.61 7793621.98 720.00 27049.06 0.51 53458.75 0.71 37714.61 60408.39 42617.51 ?9?/?1?/?2002 I09T ?1?/?1?/?2003 I09T0301 9.00 0.04 0.06 09 0901 441366.00 456813.81 0.07 0.92 6.14E-03 31076.58 407579.43 2709.99 31076.58 507440.93 0.00 538517.51 744.00 723.81 0.71 1017.79 0.86 877.17 1073.77 925.42 ?10?/?1?/?2002 20405770.96 22630000.00 8610419.12 11641288.28 154063.57 8610419.12 744.00 29559.62 0.57 51737.36 0.71 36754.74 58463.22 41532.85 ?10?/?1?/?2002 I09T ?2?/?1?/?2003 I09T0302 9.00 0.04 0.06 09 0902 521447.00 539697.64 0.01 0.97 0.01 6351.22 507440.93 7654.84 6351.22 0.00 0.00 6351.22 672.00 9.45 0.71 13.26 0.88 11.65 13.99 12.29 ?11?/?1?/?2002 22831379.62 25320000.00 9561781.79 13229186.29 40411.54 9561781.79 720.00 33932.44 0.64 52782.73 0.69 36229.54 59644.49 40939.38 ?11?/?1?/?2002 I09P ?1?/?1?/?2002 I09P0201 9.00 0.07 0.10 09 0901 27836789.90 1.11 30871000.00 0.00 0.00 0.41 0.59 6.22E-03 11299231.39 16364413.68 173144.83 11299231.39 13706197.16 156503.16 25161931.70 744.00 33819.80 0.71 47555.83 0.86 40985.51 52311.41 45084.06 ?12?/?1?/?2002 25290351.67 28047000.00 10383965.49 14753632.45 152753.72 10383965.49 744.00 34954.23 0.63 55925.87 0.71 39827.61 63196.24 45005.20 ?12?/?1?/?2002 I09P ?2?/?1?/?2002 I09P0202 9.00 0.07 0.10 09 0902 23620378.72 26195000.00 0.00 0.00 0.41 0.58 6.10E-03 9770333.45 13706197.16 144084.31 9770333.45 12895599.22 19712.53 22685645.20 672.00 33758.40 0.71 47354.96 0.88 41613.17 52090.45 45774.48 ?1?/?1?/?2003 25537421.10 28321000.00 9868681.01 15552800.20 I09P ?3?/?1?/?2002 I09P0203 9.00 0.07 0.10 09 0903 26083859.33 28927000.00 0.00 0.00 0.50 0.49 6.00E-03 13031756.96 12895599.22 156503.16 13031756.96 12563855.55 0.00 25595612.51 744.00 34402.70 0.71 48451.10 0.90 43427.21 53296.21 47769.93 ?2?/?1?/?2003 22682596.93 25155000.00 8269167.54 584368.29 I09P ?4?/?1?/?2002 I09P0204 9.00 0.07 0.10 09 0904 24039675.38 26660000.00 0.00 0.00 0.48 0.52 8.20E-04 11456107.30 12563855.55 19712.53 11456107.30 14006560.34 27682.96 25490350.60 720.00 35403.26 0.70 50475.86 0.91 45699.33 55523.45 50269.26 594340.00 I09P ?5?/?1?/?2002 I09P0205 9.00 0.07 0.10 09 0905 27464382.33 30458000.00 0.00 0.00 0.49 0.51 0.00 13457821.98 14006560.34 0.00 13457821.98 15624084.58 115201.62 29197108.19 744.00 39243.42 0.64 61078.31 0.96 58643.12 67186.14 64507.43 1.02 I09P ?6?/?1?/?2002 I09P0206 9.00 0.07 0.10 09 0906 29449954.91 32660000.00 0.00 0.00 0.47 0.53 9.40E-04 13798187.38 15624084.58 27682.96 13798187.38 16575691.16 172749.36 30546627.90 720.00 42425.87 0.66 63909.79 0.97 62255.16 70300.76 68480.68 I09P ?7?/?1?/?2002 I09P0207 9.00 0.07 0.10 09 0907 32542831.38 36090000.00 0.00 0.00 0.49 0.51 3.54E-03 15851938.59 16575691.16 115201.62 15851938.59 16846681.19 116394.83 32815014.62 744.00 44106.20 0.70 63304.58 0.95 59888.04 69635.04 65876.84 I09P ?8?/?1?/?2002 I09P0208 9.00 0.07 0.10 09 0908 31466185.75 34896000.00 0.00 0.00 0.46 0.54 5.49E-03 14446755.20 16846681.19 172749.36 14446755.20 16244410.01 202325.41 30893490.62 744.00 41523.51 0.69 60145.00 0.90 54031.26 66159.50 59434.39 258829.38 I09P ?9?/?1?/?2002 I09P0209 9.00 0.07 0.10 09 0909 29921550.95 33183000.00 0.00 0.00 0.45 0.54 3.89E-03 13560746.10 16244410.01 116394.83 13560746.10 16015320.76 26404.76 29602471.62 720.00 41114.54 0.65 63418.03 0.88 55939.78 69759.83 61533.75 256197.00 I09P ?10?/?1?/?2002 I09P0210 9.00 0.07 0.10 09 0910 28739404.87 31872000.00 0.00 0.00 0.44 0.56 7.04E-03 12521758.70 16015320.76 202325.41 12521758.70 15785371.26 194293.24 28501423.20 744.00 38308.36 0.70 54912.15 0.74 40494.97 60403.37 44544.46 0.99 I09P ?11?/?1?/?2002 I09P0211 9.00 0.07 0.10 09 0911 27504959.42 30503000.00 0.00 0.00 0.43 0.57 9.60E-04 11693458.45 15785371.26 26404.76 11693458.45 15932871.06 86572.42 27712901.92 720.00 38490.14 0.70 54972.57 0.78 42845.62 60469.82 47130.18 I09P ?12?/?1?/?2002 I09P0212 9.00 0.07 0.10 09 0912 27520288.55 30520000.00 0.00 0.00 0.41 0.58 7.06E-03 11393399.46 15932871.06 194293.24 11393399.46 16177350.45 75349.01 27646098.92 744.00 37158.74 0.73 50887.74 0.86 43893.22 55976.51 48282.54 I09P ?1?/?1?/?2003 I09P0301 9.00 0.07 0.10 09 0901 27836789.90 1.11 30871000.00 0.42 0.58 3.11E-03 11572867.03 16177350.45 86572.42 11572867.03 14239545.31 0.00 25812412.34 744.00 34694.10 0.71 48785.23 0.86 42045.06 53663.75 46249.57 I09P ?2?/?1?/?2003 I09P0302 9.00 0.07 0.10 09 0902 23620378.72 26195000.00 0.39 0.60 3.19E-03 9305248.20 14239545.31 75349.01 9305248.20 0.00 0.00 9305248.20 672.00 13847.10 0.71 19424.16 0.88 17068.98 21366.58 18775.88 I09S ?1?/?1?/?2002 I09S0201 9.00 0.11 0.13 09 0901 239299368.80 265383000.00 0.00 0.00 0.39 0.60 7.87E-03 93410508.61 144007967.15 1883286.03 93410508.61 126223617.85 1774241.23 221408367.69 744.00 297591.89 0.71 418459.83 0.86 360645.42 472859.61 407529.32 I09S ?2?/?1?/?2002 I09S0202 9.00 0.11 0.13 09 0902 209604147.88 232451000.00 0.00 0.00 0.39 0.60 6.68E-03 81980374.32 126223617.85 1400155.71 81980374.32 114893098.62 177490.21 197050963.15 672.00 293230.60 0.71 411332.34 0.88 361458.30 464805.55 408447.87 I09S ?3?/?1?/?2002 I09S0203 9.00 0.11 0.13 09 0903 219584310.19 243519000.00 0.00 0.00 0.47 0.52 8.08E-03 102916970.34 114893098.62 1774241.23 102916970.34 105688591.96 184204.32 208789766.62 744.00 280631.41 0.71 395227.67 0.90 354246.51 446607.27 400298.56 I09S ?4?/?1?/?2002 I09S0204 9.00 0.11 0.13 09 0904 195044183.95 216304000.00 0.00 0.00 0.46 0.54 9.10E-04 89180052.23 105688591.96 177490.21 89180052.23 112695788.55 311879.64 202187720.41 720.00 280816.28 0.70 400371.09 0.91 362483.97 452419.33 409606.89 I09S ?5?/?1?/?2002 I09S0205 9.00 0.11 0.13 09 0905 206971145.18 229531000.00 0.00 0.00 0.45 0.54 8.90E-04 94091152.31 112695788.55 184204.32 94091152.31 119390897.60 879169.95 214361219.86 744.00 288119.92 0.64 448428.69 0.96 430549.84 506724.42 486521.32 I09S ?6?/?1?/?2002 I09S0206 9.00 0.11 0.13 09 0906 210729486.02 233699000.00 0.00 0.00 0.43 0.57 1.48E-03 91026708.78 119390897.60 311879.64 91026708.78 128914332.89 1109624.53 221050666.20 720.00 307014.81 0.66 462483.15 0.97 450509.46 522605.96 509075.69 I09S ?7?/?1?/?2002 I09S0207 9.00 0.11 0.13 09 0907 241530207.39 267857000.00 0.00 0.00 0.46 0.53 3.64E-03 111736704.54 128914332.89 879169.95 111736704.54 135629888.33 833874.57 248200467.45 744.00 333602.78 0.70 478812.14 0.95 452970.64 541057.71 511856.83 I09S ?8?/?1?/?2002 I09S0208 9.00 0.11 0.13 09 0908 241222723.17 267516000.00 0.00 0.00 0.43 0.56 4.60E-03 104483210.32 135629888.33 1109624.53 104483210.32 126593428.56 1403727.05 232480365.92 744.00 312473.61 0.69 452604.48 0.90 406597.24 511443.07 459454.88 I09S ?9?/?1?/?2002 I09S0209 9.00 0.11 0.13 09 0909 225371505.86 249937000.00 0.00 0.00 0.43 0.56 3.70E-03 97944202.73 126593428.56 833874.57 97944202.73 122159074.61 1247371.45 221350648.79 720.00 307431.46 0.65 474204.40 0.88 418286.22 535850.98 472663.43 I09S ?10?/?1?/?2002 I09S0210 9.00 0.11 0.13 09 0910 217632100.99 241354000.00 0.00 0.00 0.43 0.56 6.45E-03 94069299.33 122159074.61 1403727.05 94069299.33 127519743.03 1877060.69 223466103.06 744.00 300357.67 0.70 430540.06 0.74 317501.77 486510.27 358777.00 I09S ?11?/?1?/?2002 I09S0211 9.00 0.11 0.13 09 0911 223143372.41 247466000.00 0.00 0.00 0.42 0.57 5.59E-03 94376257.93 127519743.03 1247371.45 94376257.93 138319955.30 1385543.35 234081756.57 720.00 325113.55 0.70 464335.16 0.78 361902.83 524698.73 408950.19 I09S ?12?/?1?/?2002 I09S0212 9.00 0.11 0.13 09 0912 239726780.88 265857000.00 0.00 0.00 0.42 0.58 7.83E-03 99529764.89 138319955.30 1877060.69 99529764.89 140636239.04 741998.68 240908002.61 744.00 323801.08 0.73 443435.56 0.86 382485.34 501082.18 432208.43 I09S ?1?/?1?/?2003 I09S0301 9.00 0.11 0.13 09 0901 239299368.80 265383000.00 0.41 0.59 5.79E-03 97277586.41 140636239.04 1385543.35 97277586.41 127973812.49 0.00 225251398.90 744.00 302757.26 0.71 425723.12 0.86 366905.22 481067.13 414602.90 I09S ?2?/?1?/?2003 I09S0302 9.00 0.11 0.13 09 0902 209604147.88 232451000.00 0.39 0.61 3.54E-03 80888336.71 127973812.49 741998.68 80888336.71 0.00 0.00 80888336.71 672.00 120369.55 0.71 168849.66 0.88 148376.64 190800.12 167665.61 ?1?/?1?/?2002 27836789.90 30871000.00 11299231.39 16364413.68 173144.83 11299231.39 744.00 33819.80 0.71 47555.83 0.86 40985.51 52311.41 45084.06 ?1?/?1?/?2002 ?2?/?1?/?2002 23620378.72 26195000.00 9770333.45 13706197.16 144084.31 9770333.45 672.00 33758.40 0.71 47354.96 0.88 41613.17 52090.45 45774.48 ?2?/?1?/?2002 ?3?/?1?/?2002 26083859.33 28927000.00 13031756.96 12895599.22 156503.16 13031756.96 744.00 34402.70 0.71 48451.10 0.90 43427.21 53296.21 47769.93 ?3?/?1?/?2002 ?4?/?1?/?2002 24039675.38 26660000.00 11456107.30 12563855.55 19712.53 11456107.30 720.00 35403.26 0.70 50475.86 0.91 45699.33 55523.45 50269.26 ?4?/?1?/?2002 ?5?/?1?/?2002 27464382.33 30458000.00 13457821.98 14006560.34 0.00 13457821.98 744.00 39243.42 0.64 61078.31 0.96 58643.12 67186.14 64507.43 ?5?/?1?/?2002 ?6?/?1?/?2002 29449954.91 32660000.00 13798187.38 15624084.58 27682.96 13798187.38 720.00 42425.87 0.66 63909.79 0.97 62255.16 70300.76 68480.68 ?6?/?1?/?2002 ?7?/?1?/?2002 32542831.38 36090000.00 15851938.59 16575691.16 115201.62 15851938.59 744.00 44106.20 0.70 63304.58 0.95 59888.04 69635.04 65876.84 ?7?/?1?/?2002 ?8?/?1?/?2002 31466185.75 34896000.00 14446755.20 16846681.19 172749.36 14446755.20 744.00 41523.51 0.69 60145.00 0.90 54031.26 66159.50 59434.39 ?8?/?1?/?2002 ?9?/?1?/?2002 29921550.95 33183000.00 13560746.10 16244410.01 116394.83 13560746.10 720.00 41114.54 0.65 63418.03 0.88 55939.78 69759.83 61533.75 ?9?/?1?/?2002 ?10?/?1?/?2002 28739404.87 31872000.00 12521758.70 16015320.76 202325.41 12521758.70 744.00 38308.36 0.70 54912.15 0.74 40494.97 60403.37 44544.46 ?10?/?1?/?2002 ?11?/?1?/?2002 27504959.42 30503000.00 11693458.45 15785371.26 26404.76 11693458.45 720.00 38490.14 0.70 54972.57 0.78 42845.62 60469.82 47130.18 ?11?/?1?/?2002 ?12?/?1?/?2002 27520288.55 30520000.00 11393399.46 15932871.06 194293.24 11393399.46 744.00 37158.74 0.73 50887.74 0.86 43893.22 55976.51 48282.54 ?12?/?1?/?2002 ?1?/?1?/?2003 27836789.90 30871000.00 11572867.03 16177350.45 ?2?/?1?/?2003 23620378.72 26195000.00 9305248.20 648688.01 665437.00 1.03 289204.63 291071.00 1.01 ?1?/?1?/?2002 239299368.80 265383000.00 93410508.61 144007967.15 1883286.03 93410508.61 744.00 297591.89 0.71 418459.83 0.86 360645.42 472859.61 407529.32 ?1?/?1?/?2002 ?2?/?1?/?2002 209604147.88 232451000.00 81980374.32 126223617.85 1400155.71 81980374.32 672.00 293230.60 0.71 411332.34 0.88 361458.30 464805.55 408447.87 ?2?/?1?/?2002 ?3?/?1?/?2002 219584310.19 243519000.00 102916970.34 114893098.62 1774241.23 102916970.34 744.00 280631.41 0.71 395227.67 0.90 354246.51 446607.27 400298.56 ?3?/?1?/?2002 ?4?/?1?/?2002 195044183.95 216304000.00 89180052.23 105688591.96 177490.21 89180052.23 720.00 280816.28 0.70 400371.09 0.91 362483.97 452419.33 409606.89 ?4?/?1?/?2002 ?5?/?1?/?2002 206971145.18 229531000.00 94091152.31 112695788.55 184204.32 94091152.31 744.00 288119.92 0.64 448428.69 0.96 430549.84 506724.42 486521.32 ?5?/?1?/?2002 ?6?/?1?/?2002 210729486.02 233699000.00 91026708.78 119390897.60 311879.64 91026708.78 720.00 307014.81 0.66 462483.15 0.97 450509.46 522605.96 509075.69 ?6?/?1?/?2002 ?7?/?1?/?2002 241530207.39 267857000.00 111736704.54 128914332.89 879169.95 111736704.54 744.00 333602.78 0.70 478812.14 0.95 452970.64 541057.71 511856.83 ?7?/?1?/?2002 ?8?/?1?/?2002 241222723.17 267516000.00 104483210.32 135629888.33 1109624.53 104483210.32 744.00 312473.61 0.69 452604.48 0.90 406597.24 511443.07 459454.88 ?8?/?1?/?2002 ?9?/?1?/?2002 225371505.86 249937000.00 97944202.73 126593428.56 833874.57 97944202.73 720.00 307431.46 0.65 474204.40 0.88 418286.22 535850.98 472663.43 ?9?/?1?/?2002 ?10?/?1?/?2002 217632100.99 241354000.00 94069299.33 122159074.61 1403727.05 94069299.33 744.00 300357.67 0.70 430540.06 0.74 317501.77 486510.27 358777.00 ?10?/?1?/?2002 ?11?/?1?/?2002 223143372.41 247466000.00 94376257.93 127519743.03 1247371.45 94376257.93 720.00 325113.55 0.70 464335.16 0.78 361902.83 524698.73 408950.19 ?11?/?1?/?2002 ?12?/?1?/?2002 239726780.88 265857000.00 99529764.89 138319955.30 1877060.69 99529764.89 744.00 323801.08 0.73 443435.56 0.86 382485.34 501082.18 432208.43 ?12?/?1?/?2002 ?1?/?1?/?2003 239299368.80 265383000.00 97277586.41 140636239.04 ?2?/?1?/?2003 209604147.88 232451000.00 80888336.71 5265390.42 5215748.00 0.99 2321546.03 2261827.00 0.97 ?1?/?1?/?2002 743587.06 815000.00 264445.09 467269.12 3174.75 264445.09 744.00 1220.98 0.50 2441.96 0.50 1220.98 2759.41 1379.71 ?1?/?1?/?2002 ?2?/?1?/?2002 893172.51 1008000.00 325841.23 575759.78 7325.95 325841.23 672.00 3867.44 0.50 7734.88 0.50 3867.44 8740.41 4370.20 ?2?/?1?/?2002 ?3?/?1?/?2002 7657940.55 4347000.00 1583891.58 2267652.34 68203.61 1583891.58 744.00 29318.15 0.50 58636.29 0.50 29318.15 66259.01 33129.50 ?3?/?1?/?2002 ?4?/?1?/?2002 71655060.90 60161000.00 34434442.16 19808104.18 5424.80 34434442.16 720.00 170517.31 0.50 341034.63 0.50 170517.31 385369.13 192684.56 ?4?/?1?/?2002 ?5?/?1?/?2002 260391857.16 222172000.00 113702380.81 86212352.10 420704.42 113702380.81 744.00 390181.62 0.57 687350.91 0.91 628706.13 776706.53 710437.92 ?5?/?1?/?2002 ?6?/?1?/?2002 423689825.68 335330000.00 127464708.30 172781125.88 2125671.69 127464708.30 720.00 490455.41 0.76 643203.34 0.94 605151.43 726819.78 683821.12 ?6?/?1?/?2002 ?7?/?1?/?2002 487111304.97 434438000.00 164114928.51 223815876.39 3811615.64 164114928.51 744.00 514863.94 0.75 685516.39 0.88 604659.73 774633.52 683265.50 ?7?/?1?/?2002 ?8?/?1?/?2002 399039090.58 400131000.00 140929818.39 218029902.61 1847313.54 140929818.39 744.00 371067.07 0.83 448978.27 0.81 363775.67 507345.45 411066.50 ?8?/?1?/?2002 ?9?/?1?/?2002 231379408.71 239047000.00 80290908.05 134347000.62 913939.84 80290908.05 720.00 176434.21 0.56 312876.54 0.87 273691.88 353550.49 309271.83 ?9?/?1?/?2002 ?10?/?1?/?2002 69288134.83 78227000.00 23078728.46 46661805.92 797083.05 23078728.46 744.00 44169.52 0.50 88339.03 0.50 44169.52 99823.11 49911.55 ?10?/?1?/?2002 ?11?/?1?/?2002 13325566.10 16754000.00 5260212.14 9767174.10 79917.64 5260212.14 720.00 9674.67 0.50 19349.35 0.50 9674.67 21864.76 10932.38 ?11?/?1?/?2002 ?12?/?1?/?2002 5182628.81 5183000.00 2954590.41 1702818.80 16217.32 2954590.41 744.00 4546.64 0.50 9093.27 0.50 4546.64 10275.40 5137.70 ?12?/?1?/?2002 3095408.49 3376732.00 1.09 1794223.20 2085005.00 1.16 Exhibit G Page 5 (1) (1) (7) (7) (9-Transmission) (9-Transmission) (9-Primary) (9-Primary) (9-Secondary) (9-Secondary) (15) (15) (19-Primary) (19-Primary) (24-Secondary) (24-Secondary) (19-Secondary) (19-Secondary) (24-Transmission) (24-Transmission) (40) (40) (41) (41) (42) (42) 1989194.00 1053677.00 1052125.00 1552.00 57212.00 0.00 48785.00 48051.00 734.00 424081.00 0.00 269126.00 263204.00 4867.00 1055.00 1406.00 0.00 0.00 2101.00 0.00 1129.00 1857517.00 36511.00 23284.00 71882.00 131677.00 1998738.00 1041480.00 1039929.00 1551.00 55024.00 0.00 50847.00 50048.00 799.00 429370.00 0.00 282702.00 277647.00 3834.00 1221.00 4023.00 0.00 0.00 2112.00 0.00 1131.00 1866689.00 36432.00 23462.00 72155.00 132049.00 1870806.00 942204.00 940811.00 1393.00 45269.00 0.00 51847.00 51023.00 824.00 411761.00 0.00 251001.00 245068.00 4966.00 967.00 33765.00 0.00 0.00 2116.00 0.00 1133.00 1739096.00 36968.00 22499.00 72243.00 131710.00 1724348.00 661890.00 660934.00 956.00 42120.00 0.00 51481.00 50753.00 728.00 399658.00 0.00 253236.00 245356.00 6659.00 1221.00 190045.00 0.00 0.00 2119.00 0.00 1134.00 1601683.00 27933.00 23133.00 71599.00 122665.00 2358176.00 625517.00 624721.00 796.00 60532.00 0.00 62671.00 61867.00 804.00 472471.00 0.00 293691.00 286134.00 6373.00 1184.00 724063.00 0.00 0.00 2094.00 0.00 1496.00 2242535.00 17409.00 20580.00 77652.00 115641.00 2561173.00 833842.00 833504.00 338.00 67380.00 0.00 67015.00 66143.00 872.00 501459.00 0.00 292127.00 284883.00 5767.00 1477.00 674454.00 0.00 0.00 2086.00 0.00 1195.00 2439558.00 24087.00 15847.00 81681.00 121615.00 2655369.00 887331.00 887329.00 2.00 67119.00 0.00 66324.00 65494.00 830.00 505261.00 0.00 304371.00 296867.00 5890.00 1614.00 696369.00 0.00 0.00 1957.00 0.00 1195.00 2529927.00 21056.00 22806.00 81580.00 125442.00 2198284.00 815219.00 42874.00 0.00 61457.00 60681.00 776.00 466492.00 0.00 271084.00 262930.00 6816.00 1338.00 418950.00 0.00 0.00 2098.00 0.00 1195.00 2079369.00 17245.00 23432.00 78238.00 118915.00 1981441.00 727653.00 39665.00 0.00 63140.00 62285.00 855.00 469401.00 0.00 250971.00 243142.00 6500.00 1329.00 305035.00 0.00 0.00 2097.00 0.00 1195.00 1859157.00 23467.00 20043.00 78774.00 122284.00 1724936.00 834630.00 38321.00 0.00 45595.00 44919.00 676.00 347179.00 0.00 274913.00 267813.00 5972.00 1128.00 50869.00 0.00 0.00 2068.00 0.00 1191.00 1594766.00 32244.00 22779.00 75147.00 130170.00 1698422.00 824766.00 37640.00 0.00 47487.00 46846.00 641.00 383722.00 0.00 271175.00 265020.00 5079.00 1076.00 10783.00 0.00 0.00 2097.00 0.00 1200.00 1578870.00 21991.00 23112.00 74449.00 119552.00 1894604.00 983732.00 41184.00 0.00 48788.00 48045.00 743.00 404893.00 0.00 280065.00 268402.00 10464.00 1199.00 5236.00 0.00 0.00 2077.00 0.00 1179.00 1767154.00 28872.00 23694.00 74884.00 127450.00 24655491.00 10231941.00 594340.00 0.00 665437.00 5215748.00 0.00 3294462.00 3114998.00 0.00 0.00 25022.00 0.00 14373.00 23156321.00 324215.00 264671.00 910284.00 1499170.00 1.00 0.42 0.02 0.00 0.03 0.21 0.00 0.13 0.13 Ratio 0.00 0.00 1.02E-03 0.00 5.83E-04 0.94 0.01 0.01 0.04 0.06 0.30 0.10 7.19E-03 0.00 7.90E-03 0.06 0.00 0.04 0.07 Actual D10S 0.00 0.00 2.49E-04 0.00 1.45E-04 0.29 2.53E-03 2.52E-03 9.80E-03 0.01 0.70 0.31 0.02 0.00 0.02 0.15 0.00 0.10 0.05 Actual D10NS 0.00 0.00 7.66E-04 0.00 4.38E-04 0.65 0.01 8.22E-03 0.03 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.72 50506351.28 16443364.24 1328733.60 0.00 1321535.80 9888771.48 0.00 5760744.44 13300232.88 19.72 0.00 0.00 41135.92 0.00 23565.40 48108103.48 474995.64 312502.84 1610749.32 2398247.80 20.70 54966159.00 18367751.70 1389363.30 0.00 1372906.80 10458902.70 0.00 6300479.70 14414838.30 20.70 0.00 0.00 40509.90 0.00 24736.50 52369509.60 435859.20 472084.20 1688706.00 2596649.40 19.17 42141123.45 15627748.23 821894.58 0.00 1178130.69 8942651.64 0.00 5196680.28 8031271.50 19.17 0.00 0.00 40218.66 0.00 22908.15 39861522.90 330586.65 449191.44 1499822.46 2279600.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.22 25849998.06 12552938.52 572880.80 0.00 722752.14 5840248.84 0.00 4127283.50 164117.26 15.22 0.00 0.00 31916.34 0.00 18264.00 24030416.62 334703.02 351764.64 1133113.78 1819581.44 15.90 30124219.50 15641338.80 654825.60 0.00 775729.20 6437798.70 0.00 4453033.50 83252.40 15.90 0.00 0.00 33024.30 0.00 18746.10 28097764.50 459064.80 376734.60 1190655.60 2026455.00 203587851.29 78633141.49 4767697.88 0.00 5371054.63 41568373.36 0.00 25838221.42 35993712.34 Total 0.00 0.00 186805.12 0.00 108220.15 192467317.10 2035209.31 1962277.72 7123047.16 11120534.19 1.00 0.39 0.02 0.00 0.03 0.20 0.00 0.13 0.18 Ratio 0.00 0.00 9.18E-04 0.00 5.32E-04 0.95 10.00E-03 9.64E-03 0.03 0.05 0.73 0.25 0.02 0.00 0.02 0.14 0.00 0.08 0.18 Weighted D10S 0.00 0.00 5.99E-04 0.00 3.50E-04 0.69 6.10E-03 6.06E-03 0.02 0.04 0.27 0.14 6.03E-03 0.00 7.36E-03 0.06 0.00 0.04 1.22E-03 Weighted D10NS 0.00 0.00 3.19E-04 0.00 1.82E-04 0.26 3.90E-03 3.58E-03 0.01 0.02 0.51 0.18 0.01 0.00 0.01 0.10 0.00 0.06 2.00 0.12 2.00 Average D10S 0.00 0.00 4.24E-04 0.00 2.48E-04 0.49 4.31E-03 4.29E-03 0.02 0.03 0.49 0.23 0.01 0.00 0.01 0.11 0.00 0.07 2.00 0.03 2.00 Average D10NS 0.00 0.00 5.42E-04 0.00 3.10E-04 0.45 7.26E-03 5.90E-03 0.02 0.03 1.00 0.40 0.02 0.00 0.03 0.21 0.00 0.13 0.15 Total Ratio 0.00 0.00 9.66E-04 0.00 5.57E-04 0.94 0.01 0.01 0.04 0.06 Transmission Service 1839219.04 931360.50 49832.44 0.00 45084.06 407529.32 0.00 269126.00 1379.71 0.00 0.00 0.00 2101.00 0.00 1129.00 1707542.04 36511.00 23284.00 71882.00 131677.00 1803938.14 880508.98 46842.60 0.00 45774.48 408447.87 0.00 282702.00 4370.20 0.00 0.00 0.00 2112.00 0.00 1131.00 1671889.14 36432.00 23462.00 72155.00 132049.00 1740353.50 833170.38 40025.13 0.00 47769.93 400298.56 0.00 251001.00 33129.50 0.00 0.00 0.00 2116.00 0.00 1133.00 1608643.50 36968.00 22499.00 72243.00 131710.00 1717785.16 644630.34 41440.11 0.00 50269.26 409606.89 0.00 253236.00 192684.56 0.00 0.00 0.00 2119.00 0.00 1134.00 1595120.16 27933.00 23133.00 71599.00 122665.00 2366303.31 628666.37 63248.26 0.00 64507.43 486521.32 0.00 293691.00 710437.92 0.00 0.00 0.00 2094.00 0.00 1496.00 2250662.31 17409.00 20580.00 77652.00 115641.00 2562613.95 814770.50 69442.95 0.00 68480.68 509075.69 0.00 292127.00 683821.12 0.00 0.00 0.00 2086.00 0.00 1195.00 2440998.95 24087.00 15847.00 81681.00 121615.00 2587128.07 830280.87 62883.04 0.00 65876.84 511856.83 0.00 304371.00 683265.50 0.00 0.00 0.00 1957.00 0.00 1195.00 2461686.07 21056.00 22806.00 81580.00 125442.00 2121108.07 757301.48 40558.81 0.00 59434.39 459454.88 0.00 271084.00 411066.50 0.00 0.00 0.00 2098.00 0.00 1195.00 2002193.07 17245.00 23432.00 78238.00 118915.00 2022379.36 759745.84 42617.51 0.00 61533.75 472663.43 0.00 250971.00 309271.83 0.00 0.00 0.00 2097.00 0.00 1195.00 1900095.36 23467.00 20043.00 78774.00 122284.00 1828327.29 925219.42 41532.85 0.00 44544.46 358777.00 0.00 274913.00 49911.55 0.00 0.00 0.00 2068.00 0.00 1191.00 1698157.29 32244.00 22779.00 75147.00 130170.00 1861371.18 959395.04 40939.38 0.00 47130.18 408950.19 0.00 271175.00 10932.38 0.00 0.00 0.00 2097.00 0.00 1200.00 1741819.18 21991.00 23112.00 74449.00 119552.00 2041660.62 1100255.74 45005.20 0.00 48282.54 432208.43 0.00 280065.00 5137.70 0.00 0.00 0.00 2077.00 0.00 1179.00 1914210.62 28872.00 23694.00 74884.00 127450.00 24492187.67 10065305.47 584368.29 0.00 648688.01 5265390.42 0.00 3294462.00 3095408.49 0.00 0.00 25022.00 0.00 14373.00 22993017.67 324215.00 264671.00 910284.00 1499170.00 1.00 0.41 0.02 0.00 0.03 0.22 0.00 0.13 0.13 Actual D13 0.00 0.00 1.02E-03 0.00 5.87E-04 0.94 0.01 0.01 0.04 0.06 Transmission Service 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.63 11858235.62 3860688.46 311969.40 0.00 310279.45 2321755.17 0.00 1352548.01 3122722.02 4.63 0.00 0.00 9658.18 0.00 5532.85 11295158.17 111522.81 73371.61 378183.03 563077.45 4.86 12905098.20 4312428.66 326198.34 0.00 322334.64 2455568.46 0.00 1479243.06 3384353.34 4.86 0.00 0.00 9511.02 0.00 5807.70 12295450.08 102332.16 110837.16 396478.80 609648.12 4.50 9892282.50 3668485.50 192933.00 0.00 276556.50 2099214.00 0.00 1219878.00 1885275.00 4.50 0.00 0.00 9441.00 0.00 5377.50 9357165.00 77602.50 105444.00 352071.00 535117.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 34655602.33 11841602.62 831100.74 0.00 909170.59 6876537.63 0.00 4051669.07 8392350.36 0.00 0.00 28610.20 0.00 16718.05 32947773.25 291457.47 289652.77 1126732.83 1707843.07 1.00 0.34 0.02 0.00 0.03 0.20 0.00 0.12 0.24 Weighted D13 0.00 0.00 8.26E-04 0.00 4.82E-04 0.95 8.41E-03 8.36E-03 0.03 0.05 1.00 0.38 0.02 0.00 0.03 0.21 0.00 0.13 0.18 Average D13 0.00 0.00 9.24E-04 0.00 5.35E-04 0.94 0.01 2.00 9.58E-03 2.00 0.03 2.00 0.06 2.00 IDAHO POWER COMPANY (Irrigation demand normalized) DEVELOPMENT OF WEIGHTED DEMAND AND ENERGY ALLOCATORS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2003 IDAHO POWER COMPANY DEVELOPMENT OF WEIGHTED DEMAND AND ENERGY ALLOCATORS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2003 Exhibit G Page 3 (1) (1) (7) (7) (9-Transmission) (9-Transmission) (9-Primary) (9-Primary) (9-Secondary) (9-Secondary) (15) (15) (19-Primary) (19-Primary) (24-Secondary) (24-Secondary) (19-Secondary) (19-Secondary) (24-Transmission) (24-Transmission) (40) (40) (41) (41) (42) (42) 1839219.04 931360.50 49832.44 0.00 45084.06 407529.32 0.00 269126.00 263204.00 4867.00 1055.00 1379.71 0.00 0.00 2101.00 0.00 1129.00 1707542.04 36511.00 23284.00 71882.00 131677.00 1803938.14 880508.98 46842.60 0.00 45774.48 408447.87 0.00 282702.00 277647.00 3834.00 1221.00 4370.20 0.00 0.00 2112.00 0.00 1131.00 1671889.14 36432.00 23462.00 72155.00 132049.00 1740353.50 833170.38 40025.13 0.00 47769.93 400298.56 0.00 251001.00 245068.00 4966.00 967.00 33129.50 0.00 0.00 2116.00 0.00 1133.00 1608643.50 36968.00 22499.00 72243.00 131710.00 1717785.16 644630.34 41440.11 0.00 50269.26 409606.89 0.00 253236.00 245356.00 6659.00 1221.00 192684.56 0.00 0.00 2119.00 0.00 1134.00 1595120.16 27933.00 23133.00 71599.00 122665.00 2366303.31 628666.37 63248.26 0.00 64507.43 486521.32 0.00 293691.00 286134.00 6373.00 1184.00 710437.92 0.00 0.00 2094.00 0.00 1496.00 2250662.31 17409.00 20580.00 77652.00 115641.00 2562613.95 814770.50 69442.95 0.00 68480.68 509075.69 0.00 292127.00 284883.00 5767.00 1477.00 683821.12 0.00 0.00 2086.00 0.00 1195.00 2440998.95 24087.00 15847.00 81681.00 121615.00 2587128.07 830280.87 62883.04 0.00 65876.84 511856.83 0.00 304371.00 296867.00 5890.00 1614.00 683265.50 0.00 0.00 1957.00 0.00 1195.00 2461686.07 21056.00 22806.00 81580.00 125442.00 2121108.07 757301.48 40558.81 0.00 59434.39 459454.88 0.00 271084.00 262930.00 6816.00 1338.00 411066.50 0.00 0.00 2098.00 0.00 1195.00 2002193.07 17245.00 23432.00 78238.00 118915.00 2022379.36 759745.84 42617.51 0.00 61533.75 472663.43 0.00 250971.00 243142.00 6500.00 1329.00 309271.83 0.00 0.00 2097.00 0.00 1195.00 1900095.36 23467.00 20043.00 78774.00 122284.00 1828327.29 925219.42 41532.85 0.00 44544.46 358777.00 0.00 274913.00 267813.00 5972.00 1128.00 49911.55 0.00 0.00 2068.00 0.00 1191.00 1698157.29 32244.00 22779.00 75147.00 130170.00 1861371.18 959395.04 40939.38 0.00 47130.18 408950.19 0.00 271175.00 265020.00 5079.00 1076.00 10932.38 0.00 0.00 2097.00 0.00 1200.00 1741819.18 21991.00 23112.00 74449.00 119552.00 2041660.62 1100255.74 45005.20 0.00 48282.54 432208.43 0.00 280065.00 268402.00 10464.00 1199.00 5137.70 0.00 0.00 2077.00 0.00 1179.00 1914210.62 28872.00 23694.00 74884.00 127450.00 24492187.67 10065305.47 584368.29 0.00 648688.01 5265390.42 0.00 3294462.00 3095408.49 0.00 0.00 25022.00 0.00 14373.00 22993017.67 324215.00 264671.00 910284.00 1499170.00 1.00 0.41 0.02 0.00 0.03 0.22 0.00 0.13 0.13 Ratio 0.00 0.00 1.02E-03 0.00 5.87E-04 0.94 0.01 0.01 0.04 0.06 0.30 0.10 7.06E-03 0.00 7.91E-03 0.06 0.00 0.04 0.07 Actual D10S 0.00 0.00 2.51E-04 0.00 1.46E-04 0.28 2.55E-03 2.54E-03 9.86E-03 0.01 0.70 0.31 0.02 0.00 0.02 0.15 0.00 0.10 0.05 Actual D10NS 0.00 0.00 7.71E-04 0.00 4.41E-04 0.66 0.01 8.27E-03 0.03 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.72 50534766.72 16067274.31 1369415.04 0.00 1350438.96 10038972.63 0.00 5760744.44 13484952.51 19.72 0.00 0.00 41135.92 0.00 23565.40 48136518.92 474995.64 312502.84 1610749.32 2398247.80 20.70 53553571.73 17186813.99 1301678.87 0.00 1363650.56 10595436.34 0.00 6300479.70 14143595.78 20.70 0.00 0.00 40509.90 0.00 24736.50 50956922.33 435859.20 472084.20 1688706.00 2596649.40 19.17 40661660.79 14517469.46 777512.36 0.00 1139357.26 8807750.05 0.00 5196680.28 7880144.84 19.17 0.00 0.00 40218.66 0.00 22908.15 38382060.24 330586.65 449191.44 1499822.46 2279600.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.22 28330084.55 14601992.56 623097.38 0.00 717321.34 6224221.94 0.00 4127283.50 166390.84 15.22 0.00 0.00 31916.34 0.00 18264.00 26510503.11 334703.02 351764.64 1133113.78 1819581.44 15.90 32462419.73 17494066.32 715582.69 0.00 767692.39 6872114.11 0.00 4453033.50 81689.42 15.90 0.00 0.00 33024.30 0.00 18746.10 30435964.73 459064.80 376734.60 1190655.60 2026455.00 205542503.51 79867616.64 4787286.34 0.00 5338460.50 42538495.06 0.00 25838221.42 35756773.38 Total 0.00 0.00 186805.12 0.00 108220.15 194421969.32 2035209.31 1962277.72 7123047.16 11120534.19 1.00 0.39 0.02 0.00 0.03 0.21 0.00 0.13 0.17 Ratio 0.00 0.00 9.09E-04 0.00 5.27E-04 0.95 9.90E-03 9.55E-03 0.03 0.05 0.70 0.23 0.02 0.00 0.02 0.14 0.00 0.08 0.17 Weighted D10S 0.00 0.00 5.93E-04 0.00 3.46E-04 0.67 6.04E-03 6.00E-03 0.02 0.04 0.30 0.16 6.51E-03 0.00 7.23E-03 0.06 0.00 0.04 1.21E-03 Weighted D10NS 0.00 0.00 3.16E-04 0.00 1.80E-04 0.28 3.86E-03 3.54E-03 0.01 0.02 0.50 0.17 0.01 0.00 0.01 0.10 0.00 0.06 2.00 0.12 2.00 Average D10S 0.00 0.00 4.22E-04 0.00 2.46E-04 0.48 4.29E-03 4.27E-03 0.02 0.03 0.50 0.23 0.01 0.00 0.01 0.11 0.00 0.07 2.00 0.03 2.00 Average D10NS 0.00 0.00 5.43E-04 0.00 3.10E-04 0.47 7.28E-03 5.91E-03 0.02 0.03 1.00 0.40 0.02 0.00 0.03 0.21 0.00 0.13 0.15 Total Ratio 0.00 0.00 9.65E-04 0.00 5.57E-04 0.94 0.01 0.01 0.04 0.06 IDAHO POWER COMPANY DEVELOPMENT OF WEIGHTED DEMAND AND ENERGY ALLOCATORS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2003 IDAHO POWER COMPANY(Irrigation demand normalized) DEVELOPMENT OF WEIGHTED DEMAND AND ENERGY ALLOCATORS FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2003 1018.00 900.88 1.13 0.50 1801.77 0.50 900.88 744.00 670258.41 668466.62 2035.70 670502.31 743587.06 1.11 815000.00 734896.30 1.11 0.36 0.64 4.32E-03 264445.09 467269.12 3174.75 264445.09 575759.78 68203.61 908408.48 744.00 1220.98 0.50 2441.96 0.50 1220.98 2759.41 1.13 1379.71 1.13 1354.00 1198.23 0.50 2396.46 0.50 1198.23 672.00 28.00 24.00 805210.62 803608.02 1777.48 805385.49 893172.51 1008000.00 908926.96 0.36 0.63 8.06E-03 325841.23 575759.78 7325.95 325841.23 2267652.34 5424.80 2598918.36 672.00 3867.44 0.50 7734.88 0.50 3867.44 8740.41 4370.20 10487.00 9280.53 0.50 18561.06 0.50 9280.53 744.00 6904715.04 6822704.06 82562.45 6905266.50 7657940.55 4347000.00 3919747.52 0.40 0.58 0.02 1583891.58 2267652.34 68203.61 1583891.58 19808104.18 420704.42 21812700.18 744.00 29318.15 0.50 58636.29 0.50 29318.15 66259.01 33129.50 101406.00 89739.82 0.50 179479.65 0.50 89739.82 720.00 64612672.57 62367013.78 2245304.44 64612318.22 71655060.90 60161000.00 54247971.15 0.63 0.37 1.00E-04 34434442.16 19808104.18 5424.80 34434442.16 86212352.10 2125671.69 122772465.95 720.00 170517.31 0.50 341034.63 0.50 170517.31 385369.13 192684.56 574622.00 508515.04 0.91 555936.42 0.57 315605.11 744.00 234810199.00 225370277.18 9428511.97 234798789.14 260391857.16 222172000.00 200335437.33 0.57 0.43 2.10E-03 113702380.81 86212352.10 420704.42 113702380.81 172781125.88 3811615.64 290295122.33 744.00 390181.62 0.57 687350.91 0.91 628706.13 776706.53 710437.92 739821.00 654708.85 0.94 695832.55 0.76 530572.32 720.00 382012071.85 363229434.38 18817297.52 382046731.90 423689825.68 335330000.00 302371505.86 0.42 0.57 7.03E-03 127464708.30 172781125.88 2125671.69 127464708.30 223815876.39 1847313.54 353127898.23 720.00 490455.41 0.76 643203.34 0.94 605151.43 726819.78 683821.12 783467.00 693333.63 0.88 786003.43 0.75 590367.18 744.00 439233180.87 416443448.22 22791272.22 439234720.44 487111304.97 434438000.00 391738503.16 0.42 0.57 9.73E-03 164114928.51 223815876.39 3811615.64 164114928.51 218029902.61 913939.84 383058770.96 744.00 514863.94 0.75 685516.39 0.88 604659.73 774633.52 683265.50 535761.00 474124.78 0.81 585194.74 0.83 483663.45 744.00 359845609.06 341388813.68 18430023.63 359818837.31 399039090.58 400131000.00 360803426.51 0.39 0.60 5.12E-03 140929818.39 218029902.61 1847313.54 140929818.39 134347000.62 797083.05 276073902.06 744.00 371067.07 0.83 448978.27 0.81 363775.67 507345.45 411066.50 507947.00 449510.62 0.87 513902.62 0.56 289789.69 720.00 208648573.90 197210411.15 11427468.66 208637879.81 231379408.71 239047000.00 215551848.51 0.37 0.62 4.24E-03 80290908.05 134347000.62 913939.84 80290908.05 46661805.92 79917.64 127032631.61 720.00 176434.21 0.56 312876.54 0.87 273691.88 353550.49 309271.83 94893.00 83976.11 0.50 167952.21 0.50 83976.11 744.00 62478223.01 58563451.99 3914577.62 62478029.60 69288134.83 78227000.00 70538322.81 0.33 0.66 0.01 23078728.46 46661805.92 797083.05 23078728.46 9767174.10 16217.32 32862119.88 744.00 44169.52 0.50 88339.03 0.50 44169.52 99823.11 49911.55 18858.00 16688.50 0.50 33376.99 0.50 16688.50 720.00 12015716.81 11427540.16 588299.43 12015839.59 13325566.10 16754000.00 15107303.88 0.35 0.65 5.29E-03 5260212.14 9767174.10 79917.64 5260212.14 1702818.80 2733.81 6965764.75 720.00 9674.67 0.50 19349.35 0.50 9674.67 21864.76 10932.38 7098.00 6281.42 0.50 12562.83 0.50 6281.42 744.00 4673373.45 4620810.15 52434.95 4673245.10 5182628.81 5183000.00 4673579.80 0.63 0.36 3.47E-03 2954590.41 1702818.80 16217.32 2954590.41 413864.20 14242.89 3382697.50 744.00 4546.64 0.50 9093.27 0.50 4546.64 10275.40 5137.70 734896.30 0.43 0.56 3.72E-03 318298.29 413864.20 2733.81 318298.29 502763.86 14242.89 908926.96 0.43 0.55 0.02 391920.22 502763.86 14242.89 391920.22 0.00 3376732.00 2988258.41 3553000.74 1776709804.58 1688915979.38 87781566.05 1776697545.42 1970357577.88 1797613000.00 1620931469.79 1.10 3095408.49 3376732.00 1.09 2085005.00 1794223.20 1.16 1053677.00 932457.52 1.13 1.00 932457.52 0.69 640644.94 744.00 476639835.79 475937843.29 528593577.89 1.11 523703000.00 472229936.88 0.38 0.61 6.65E-03 180609061.66 288480546.14 3140329.08 180609061.66 238090564.90 2609291.61 421308918.17 744.00 566275.43 0.69 824212.83 1.00 824212.83 931360.50 1.13 931360.50 1.13 1041480.00 921663.72 1.00 921663.72 0.67 612934.02 672.00 28.00 24.00 411891662.51 411278247.32 456787853.72 431943000.00 389488728.58 0.38 0.61 5.68E-03 149185867.71 238090564.90 2212295.98 149185867.71 198747169.70 296700.63 348229738.04 672.00 518199.01 0.67 779211.49 1.00 779211.49 880508.98 880508.98 942204.00 833808.85 0.99 840956.98 0.61 511158.88 744.00 380302209.35 379747685.38 421755150.17 407564000.00 367505861.14 0.45 0.54 7.10E-03 166149399.82 198747169.70 2609291.61 166149399.82 170128141.93 22163.46 336299705.21 744.00 452015.73 0.61 743654.86 0.99 737318.92 840329.99 833170.38 661890.00 585743.36 0.89 654608.14 0.61 401621.73 720.00 289167646.72 288746690.69 320686920.21 329041000.00 296700631.20 0.43 0.57 1.00E-03 126275788.64 170128141.93 296700.63 126275788.64 155138697.19 209582.34 281624068.16 720.00 391144.54 0.61 637531.24 0.89 570469.33 720410.30 644630.34 625517.00 553554.87 0.85 650705.15 0.57 372170.81 744.00 276895081.12 276533157.42 307076644.96 307241000.00 277043282.24 0.44 0.56 8.00E-05 121882421.59 155138697.19 22163.46 121882421.59 155471987.02 924978.29 278279386.89 744.00 374031.43 0.57 653958.27 0.85 556341.92 738972.85 628666.37 833842.00 737913.27 0.93 792858.36 0.53 421721.36 720.00 303639379.87 303513029.64 336736072.28 301853000.00 272184851.22 0.43 0.57 7.70E-04 116503281.87 155471987.02 209582.34 116503281.87 179003406.71 1184713.29 296691401.87 720.00 412071.39 0.53 774715.91 0.93 721035.84 875428.98 814770.50 887331.00 785248.67 0.90 869407.30 0.56 489172.02 744.00 363943980.54 363955409.05 403613874.42 371667000.00 335137060.41 0.46 0.53 2.76E-03 155208675.42 179003406.71 924978.29 155208675.42 184530182.00 816991.08 340555848.50 744.00 457736.36 0.56 813536.58 0.90 734761.83 919296.33 830280.87 815219.00 721432.74 0.94 768872.16 0.55 419127.59 744.00 311830926.46 311807479.00 345820497.44 351296000.00 316768259.69 0.41 0.58 3.74E-03 131053364.40 184530182.00 1184713.29 131053364.40 156835145.19 1766671.91 289655181.51 744.00 389321.48 0.55 714194.09 0.94 670178.31 807039.32 757301.48 727653.00 643940.71 0.93 692856.37 0.54 372147.01 720.00 267945848.72 267954588.83 297151946.24 301011000.00 271425608.66 0.42 0.58 3.01E-03 113773472.38 156835145.19 816991.08 113773472.38 165695539.22 303508.97 279772520.58 720.00 388572.95 0.54 723437.86 0.93 672341.45 817484.79 759745.84 834630.00 738610.62 0.94 788945.33 0.53 418188.36 744.00 311132141.69 311122139.33 345045545.13 327085000.00 294936880.07 0.43 0.56 5.99E-03 127477618.30 165695539.22 1766671.91 127477618.30 215008004.01 2405257.17 344890879.49 744.00 463563.01 0.53 874548.18 0.94 818778.25 988239.45 925219.42 824766.00 729881.42 0.86 848995.48 0.61 520018.22 720.00 374413120.36 374395858.00 415224150.48 415545000.00 374702434.63 0.43 0.57 8.10E-04 159390921.64 215008004.01 303508.97 159390921.64 274427935.73 1690583.17 435509440.54 720.00 604874.22 0.61 987533.63 0.86 849022.16 1115913.00 959395.04 983732.00 870559.29 0.97 893981.61 0.65 584923.23 744.00 435182881.45 435178267.63 482617815.53 528204000.00 476288548.24 0.42 0.58 5.05E-03 199450592.46 274427935.73 2405257.17 199450592.46 286157174.85 11894462.68 497502229.99 744.00 668685.79 0.65 1022002.16 0.97 995235.92 1154862.44 1124616.59 472229936.88 0.39 0.61 3.58E-03 184382178.85 286157174.85 1690583.17 184382178.85 245689489.99 0.00 744.00 10231941.00 9054815.04 9656308.11 389488728.58 1.00 0.37 0.63 2.87E-03 142681405.94 245689489.99 11894462.68 142681405.94 0.00 0.00 672.00 10089666.31 10231941.00 4202984714.57 4200170395.56 4661110048.46 4596153000.00 4144412082.96 1.11 1.01 4486364.49 4344890.00 0.97 1.01 424081.00 375292.92 1.13 0.86 435425.13 0.71 309674.35 744.00 230397718.72 230400938.81 255511070.06 1.11 265383000.00 239299368.80 0.39 0.60 7.87E-03 93410508.61 144007967.15 1883286.03 93410508.61 126223617.85 1774241.23 221408367.69 730.00 303299.13 0.71 426461.10 0.86 367566.82 481901.04 1.13 415350.51 1.13 429370.00 379973.45 0.88 432377.62 0.71 308242.00 672.00 28.00 24.00 207138626.95 207144641.80 229716737.28 232451000.00 209604147.88 0.39 0.60 6.68E-03 81980374.32 126223617.85 1400155.71 81980374.32 114893098.62 177490.21 197050963.15 730.00 269932.83 0.71 378640.52 0.88 332749.29 427863.79 376006.70 411761.00 364390.27 0.90 406549.44 0.71 288650.10 744.00 214755677.61 214768265.13 238164046.47 243519000.00 219584310.19 0.47 0.52 8.08E-03 102916970.34 114893098.62 1774241.23 102916970.34 105688591.96 184204.32 208789766.62 730.00 286013.38 0.71 402835.74 0.90 361061.68 455204.39 407999.70 399658.00 353679.65 0.91 390633.58 0.70 273990.40 720.00 197273084.47 197276819.69 218775850.67 216304000.00 195044183.95 0.46 0.54 9.10E-04 89180052.23 105688591.96 177490.21 89180052.23 112695788.55 311879.64 202187720.41 730.00 276969.48 0.70 394880.92 0.91 357525.19 446215.44 404003.46 472471.00 418115.93 0.96 435492.06 0.64 279803.65 744.00 208173915.71 208170586.73 230864872.53 229531000.00 206971145.18 0.45 0.54 8.90E-04 94091152.31 112695788.55 184204.32 94091152.31 119390897.60 879169.95 214361219.86 730.00 293645.51 0.64 457035.81 0.96 438800.08 516450.46 495844.09 501459.00 443769.03 0.97 455568.24 0.66 302406.20 720.00 217732464.30 217743152.22 241465302.91 233699000.00 210729486.02 0.43 0.57 1.48E-03 91026708.78 119390897.60 311879.64 91026708.78 128914332.89 1109624.53 221050666.20 730.00 302809.13 0.66 456175.25 0.97 444360.31 515478.03 502127.15 505261.00 447133.63 0.95 472657.11 0.70 329300.21 744.00 244999356.39 245002006.48 271704286.24 267857000.00 241530207.39 0.46 0.53 3.64E-03 111736704.54 128914332.89 879169.95 111736704.54 135629888.33 833874.57 248200467.45 730.00 340000.64 0.70 488015.85 0.95 461662.99 551457.91 521679.18 466492.00 412824.78 0.90 459511.11 0.69 317246.47 744.00 236031372.53 236040940.48 261758792.13 267516000.00 241222723.17 0.43 0.56 4.60E-03 104483210.32 135629888.33 1109624.53 104483210.32 126593428.56 1403727.05 232480365.92 730.00 318466.25 0.69 461277.89 0.90 414412.06 521244.01 468285.62 469401.00 415399.12 0.88 470920.66 0.65 305297.86 720.00 219814462.45 219822660.77 243774238.85 249937000.00 225371505.86 0.43 0.56 3.70E-03 97944202.73 126593428.56 833874.57 97944202.73 122159074.61 1247371.45 221350648.79 730.00 303220.07 0.65 467715.67 0.88 412571.99 528518.70 466206.35 347179.00 307238.05 0.74 416593.97 0.70 290615.95 744.00 216218269.54 216242114.29 239786060.92 241354000.00 217632100.99 0.43 0.56 6.45E-03 94069299.33 122159074.61 1403727.05 94069299.33 127519743.03 1877060.69 223466103.06 730.00 306117.95 0.70 438815.87 0.74 323626.70 495861.93 365698.17 383722.00 339576.99 0.78 435690.26 0.70 305070.32 720.00 219650632.06 219641274.44 243592550.95 247466000.00 223143372.41 0.42 0.57 5.59E-03 94376257.93 127519743.03 1247371.45 94376257.93 138319955.30 1385543.35 234081756.57 730.00 320659.94 0.70 457954.79 0.78 356929.96 517488.91 403330.85 404893.00 358312.39 0.86 415434.65 0.73 303350.38 744.00 225692686.15 225682573.32 250293188.94 265857000.00 239726780.88 0.42 0.58 7.83E-03 99529764.89 138319955.30 1877060.69 99529764.89 140636239.04 9451302.04 249617305.97 730.00 341941.52 0.73 468284.74 0.86 403895.59 529161.75 456402.01 239299368.80 0.41 0.59 5.79E-03 97277586.41 140636239.04 1385543.35 97277586.41 127973812.49 0.00 5215748.00 4615706.19 5226853.85 209604147.88 1.00 0.39 0.61 3.54E-03 80888336.71 127973812.49 9451302.04 80888336.71 0.00 0.00 5282933.80 5215748.00 2637878266.87 2637935974.18 2925406997.96 2960874000.00 2669859332.73 1.11 0.99 0.99 2351824.82 2261827.00 0.96 Tony: From Ex. 40 page 1 Tony: From Ex. 40 page 1 Tony: Source Request 9, data for 2002 Tony: Source: Response 9 from 2002 data Tony: From Ex. 40 page 1 Tony: From Ex. 40 page 1 Tony: Source Request 9, data for 2002 Tony: Source: Response 9 from 2002 data Tony: From Ex. 40 page 1 Tony: Source Request 9, data for 2002 Tony: Source: Response 9 from 2002 data Tony: From Ex. 40 page 1