Loading...
HomeMy WebLinkAbout20251223Exhibit 10.pdf Intermountain Gas Company Lateral Summary Tables — Other Scenarios 2025 — 2030 INTEPAOUNTAIN `�' GAS COMPANY A Subsidiary of MDU Resources Group, Inc. In the Community to Serve' Exhibit No. 10 Lateral Capacity Summary By Year,Weather:Normal,Growth:Low 2025 Base Year(Dth) %of Existing Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 60,486 90,400 67% 18,900 109,300 55% SUN VALLEY 13,826 20,000 69% 4,750 24,750 56% CANYON COUNTY 64,978 103,200 63% 35,800 139,000 47% STATE STREET 40,652 82,000 50% - 82,000 50% CENTRALADA 39,125 74,500 53% 12,500 87,000 45% ALL OTHER 215,305 2026 Year 2(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 61,060 109,300 56% 109,300 56% SUN VALLEY 13,938 24,750 56% 24,750 56% CANYON COUNTY 66,740 139,000 48% 139,000 48% STATE STREET 41,308 82,000 50% 82,000 5006 CENTRAL ADA 39,771 87,000 46% 87,000 46% ALL OTHER 228,255 2027 Year 3(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 61,676 109,300 56% 109,300 56% SUN VALLEY 14,031 24,750 57% 24,750 57% CANYON COUNTY 67,971 139,000 49% - 139,000 49% STATE STREET 41,667 82,000 51%1 13,000 1 95,000 44% CENTRALADA 40,115 87,000 46% 87,000 46% ALL OTHER 228,927 2028P14,122 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 57% 109,300 57% SUN VALLEY 24,750 57% 24,750 57% CANYON COUNTY 68,960 139,000 50% 139,000 50% STATE STREET 42,075 95,000 44% 95,000 4406 CENTRAL ADA 40,509 1 87,000 47%1 87,000 47% ALL OTHER 1 230,366 2029P19,06S Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 57% 109,300 57%SUN VALLEY 24,750 61% 24,750 61% CANYON COUNTY 69,895 139,000 50% 139,000 50% STATE STREET 42,596 95,000 45% 95,000 45% CENTRALADA 41,018 87,000 47% 87,000 47% ALL OTHER 231,191 2030 Year 6(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 63,224 109,300 58% 2,900 112,200 56% SUN VALLEY 15,158 24,750 61% - 24,750 61% CANYON COUNTY 70,826 139,000 51% 139,000 51% STATE STREET 43,113 95,000 45% 95,000 4506 CENTRALADA 41,523 87,000 48% 87,000 48% ALL OTHER 232,049 2 Lateral Capacity Summary By Year,Weather:Normal,Growth:Base 2025 Base Year(Dth) %of Existing Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 60,486 90,400 67% 18,900 109,300 55% SUN VALLEY 13,826 20,000 69% 4,750 24,750 56% CANYON COUNTY 64,978 103,200 63% 35,800 139,000 47% STATE STREET 40,652 82,000 50% - 82,000 50% CENTRAL ADA 39,125 74,500 53% 12,500 87,000 45% ALL OTHER 215,305 2026 Year 2(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 61,298 109,300 56% 109,300 56% SUN VALLEY 13,977 24,750 56% 24,750 56% CANYON COUNTY 66,939 139,000 48% 139,000 48% STATE STREET 41,451 82,000 51% 82,000 51% CENTRAL ADA 39,911 87,000 46% 87,000 46% ALL OTHER 228,730 2027M14,124 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 57% 109,300 57% SUN VALLEY 24,750 57% 24,750 57% CANYON COUNTY 68,450 139,000 49% - 139,000 49% STATE STREET 42,007 1 82,000 51%1 13,000 95,000 44% CENTRAL ADA 40,450 1 87,000 1 46% - 87,000 46% ALL OTHER 230,059 2028 Year 4;14271 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Total PExisting Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 58% 109,300 580 SUN VALLEY 24,750 58% 24,750 58% CANYON COUNTY 69,734 139,000 50% 139,000 50% STATE STREET 42,617 1 95,000 1 45%1 1 95,000 45% CENTRAL ADA 41,043 1 87,000 1 47%1 1 87,000 47% ALL OTHER 232,164 2029 Year 5(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 63,969 109,300 59% 109,300 59% SUN VALLEY 15,270 24,750 62% 24,750 62% CANYON COUNTY 70,978 139,000 51% 139,000 51% STATE STREET 43,349 95,000 46% 95,000 46% CENTRAL ADA 41,759 87,000 48% 87,000 48% ALL OTHER 233,675 2030 Year 6;15419 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Total PExisting Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 59% 2,900 112,200 58% SUN VALLEY 24,750 62% - 24,750 62% CANYON COUNTY 72,231 139,000 52% 139,000 52% STATE STREET 44,081 1 95,000 1 46%1 1 95,000 4606 CENTRAL ADA 42,476 1 87,000 1 49%1 1 87,000 49% ALL OTHER 235,231 3 Lateral Capacity Summary By Year,Weather:Normal,Growth:High 2025 Base Year(Dth) %of Existing Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 60,486 90,400 67% 18,900 109,300 55% SUN VALLEY 13,826 20,000 69% 4,750 24,750 56% CANYON COUNTY 64,978 103,200 63% 35,800 139,000 47% STATE STREET 40,652 82,000 50% - 82,000 50% CENTRAL ADA 39,125 74,500 53% 12,500 87,000 45% ALL OTHER 215,305 2026 Year 2(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 61,533 109,300 56% 109,300 56% SUN VALLEY 14,018 24,750 57% 24,750 57% CANYON COUNTY 67,136 139,000 48% 139,000 48% STATE STREET 41,593 82,000 51% 82,000 51% CENTRAL ADA 40,051 87,000 46% 87,000 46% ALL OTHER 229,206 2027 Year 3(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 62,796 109,300 57% 109,300 57% SUN VALLEY 14,219 24,750 57% 24,750 57% CANYON COUNTY 68,932 139,000 50% - 139,000 50% STATE STREET 42,348 82,000 52% 13,000 95,000 45% CENTRAL ADA 40,786 87,000 47% - 87,000 47% ALL OTHER 231,197 2028 Year 4;14422 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Total PExisting Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 59% 109,300 590 SUN VALLEY 24,750 58% 24,750 58% CANYON COUNTY 70,518 139,000 51% 139,000 51% STATE STREET 43,165 1 95,000 1 45%1 1 95,000 45% CENTRAL ADA 41,582 1 87,000 1 48%1 1 87,000 48% ALL OTHER 233,991 2029P15,477 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 60% 109,300 600 SUN VALLEY 24,750 63% 24,750 63% CANYON COUNTY 72,083 139,000 52% 139,000 52% STATE STREET 44,111 95,000 46% 95,000 46% CENTRAL ADA 42,510 87,000 49% 87,000 49% ALL OTHER 236,211 2030 Year 6(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 66,447 109,300 61% 2,900 112,200 59% SUN VALLEY 15,685 24,750 63% - 24,750 63% CANYON COUNTY 73,674 139,000 53% 139,000 53% STATE STREET 45,068 95,000 47% 95,000 4706 CENTRAL ADA 43,448 87,000 50% 87,000 50% ALL OTHER 238,502 4 Lateral Capacity Summary By Year,Weather:Design,Growth:Low 2025 Base Year(Dth) %of Existing Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 92,290 90,400 102% 18,900 109,300 84% SUN VALLEY 22,265 20,000 111% 4,750 24,750 90% CANYON COUNTY 105,743 103,200 102% 35,800 139,000 76% STATE STREET 80,265 82,000 98% - 82,000 98% CENTRAL ADA 77,641 74,500 104% 12,500 87,000 89% ALL OTHER 301,650 2026 Year 2(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 93,340 109,300 85% 109,300 85% SUN VALLEY 22,451 24,750 91% 24,750 91% CANYON COUNTY 108,668 139,000 78% 139,000 78% STATE STREET 81,539 82,000 99% 82,000 99% CENTRAL ADA 78,893 87,000 91% 87,000 91% ALL OTHER 315,378 2027 Year 3(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 94,367 109,300 86% 109,300 86% SUN VALLEY 22,611 24,750 91% 24,750 91% CANYON COUNTY 110,933 139,000 80% - 139,000 80% STATE STREET 82,246 82,000 100% 13,000 95,000 87% CENTRAL ADA 79,572 87,000 91% - 87,000 91% ALL OTHER 316,539 2028P22,770 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 87% 109,300 87% SUN VALLEY 24,750 92% 24,750 92% CANYON COUNTY 112,896 139,000 81% 139,000 81% STATE STREET 83,075 1 95,000 1 87%1 95,000 8706 CENTRAL ADA 80,375 1 87,000 1 92%1 1 87,000 92% ALL OTHER 318,523 2029 Year;23779 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest TotaExisting Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 88% 109,300 88% SUN VALLEY 24,750 96% 24,750 96% CANYON COUNTY 114,771 139,000 83% 139,000 83% STATE STREET 84,126 1 95,000 1 89%1 95,000 89% CENTRAL ADA 81,403 1 87,000 1 94%1 87,000 94% ALL OTHER 319,966 2030P23,940 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 89% 2,900 112,200 87% SUN VALLEY 24,750 97% - 24,750 97% CANYON COUNTY 116,617 139,000 84% 139,000 84% STATE STREET 85,155 1 95,000 1 90%1 1 95,000 90% CENTRAL ADA 82,409 1 87,000 1 95%1 1 87,000 95% ALL OTHER 321,416 5 Lateral Capacity Summary By Year,Weather:Design,Growth:High 2025 Base Year(Dth) %of Existing Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 92,290 90,400 102% 18,900 109,300 84% SUN VALLEY 22,265 20,000 111% 4,750 24,750 90% CANYON COUNTY 105,743 103,200 102% 35,800 139,000 76% STATE STREET 80,265 82,000 98% - 82,000 98% CENTRAL ADA 77,641 74,500 104% 12,500 87,000 89% ALL OTHER 301,650 2026 Year 2(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 94,224 109,300 86% 109,300 86% SUN VALLEY 22,595 24,750 91% 24,750 91% CANYON COUNTY 109,523 139,000 79% 139,000 79% STATE STREET 82,155 82,000 100%1 82,000 100% CENTRAL ADA 79,501 87,000 91%1 87,000 91% ALL OTHER 317,267 2027 Year 3(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 96,410 109,300 88% 109,300 88% SUN VALLEY 22,940 24,750 93% 24,750 93% CANYON COUNTY 112,929 139,000 81% - 139,000 81% STATE STREET 83,660 82,000 102% 13,000 95,000 8806 CENTRAL ADA 80,965 87,000 93% - 87,000 93% ALL OTHER 320,869 2028 Year 4;23286 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Total PExisting Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 90% 109,300 90% SUN VALLEY 24,750 94% 24,750 94% CANYON COUNTY 116,097 139,000 84% 139,000 84% STATE STREET 85,312 1 95,000 1 90%1 95,000 90% CENTRAL ADA 82,579 1 87,000 1 95%1 1 87,000 95% ALL OTHER 325,359 2029P24,499 Planned Capacity Existing+Upgrade %of Existing+ Area ofInterest Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 109,300 92% 109,300 920 SUN VALLEY 24,750 99% 24,750 99% CANYON COUNTY 119,240 139,000 86% 139,000 86% STATE STREET 87,219 95,000 92% 95,000 92% CENTRAL ADA 84,451 87,000 97% 87,000 97% ALL OTHER 329,381 2030 Year 6(Dth) Planned Capacity Existing+Upgrade %of Existing+ Area of Interest Total Peak Day Existing Capacity %of Capacity Upgrade Capacity Upgrade Capacity IDAHO FALLS 102,919 109,300 94% 2,900 112,200 92% SUN VALLEY 24,845 24,750 100% - 24,750 100% CANYON COUNTY 122,418 139,000 88% 139,000 88% STATE STREET 89,133 95,000 94% 95,000 9406 CENTRAL ADA 86,330 87,000 99% 87,000 99% ALL OTHER 333,479 6