20090504AVU to Staff 113.pdf

Avista Corp.
1411 East Mission P.O. Box 3727
Spokane. Washington 99220-0500
Telephone [phone]
Toll Free 800-727-9170
R.. r: (' r. i'\ 10 i(J t,~" t
J:lv'STAe
Corp.
2009 rM Y -4 Mf 10: 09
May 01,2009
Idaho Public Utilties Commission
472 W. Washington
Boise, ID 83702-5918
Att: Donald Howell & Krstine Sasser
Deputy Attorneys General
Re: Production Request of the Commission Staff in Case Nos. A VU-E-09-01 and
A VU-G-09-01
Dear Mr. Howell and Ms. Sasser,
Enclosed are an original and two copies of Avista's response to IPUC Staffs production
request in the above referenced docket. Included in this mailng is Avista's response to
production request 113. The electronic version of the response was emailed on 05/01/09 and is
also being provided in electronic format on the CDs included in this mailng.
Also included is Avista's CONFIDENTIA response to PR 113C. Ths response contains
TRAE SECRET, PROPRIETARY or CONFIDENTIA information and is separately filed
under IDAPA 31.01.01, Rule 067 and 233, and Section 9-340D, Idaho Code, and pursuant to the
Protective Agreement between Avista and IPUC Staff dated Januar 8, 2009. It is being
. provided under a sealed separate envelope, marked CONFIDENTIA.
If there are any questions regarding the enclosed information, please contact me at (509) 495-
4546 or via e-mail atjoe.miller(favistacorp.com
Sincerely,~
Joe Miler
Regulatory Analyst
Enclosures
cc: all paries
.
.
.
A VISTA CORPORATION
RESPONSE TO REQUEST FOR INFORMTION
JUSDICTION:
CASE NO:
REQUESTER:
TYE:
REQUEST NO.:
DATE PREPARD:
WITSS:
RESPONDER:
DEPARTMNT:
TELEPHONE:
04/21/2009
Clint Kalich
C. Kalich/L. Andrews
Energy Resources
[phone]
IDAHO
A VU-E-09-01 1 A VU-G-09-01
IPUC
Production Request
Staff-l13
REQUEST:
Please provide Aurora summar output showing results with the combined two changes below:
A. Use the most recent thee-month average of natual gas forward prices for the pro forma
perod rather than the gas prices used in preparng the Company's rate case Application
(September 1, 2008 to November 30, 2008), and
B. Exclude all ter power and natual gas transactions (less than 18 months) from the
analysis.
Provide the output in a format similar to that used in Kalich's Exhibit No.5, Schedule 2. Also
provide an electronic executable copy of the Aurora and input and output fies used for the
analysis.
RESPONSE:
Please see Avista's response 113C, which contains TRADE SECRET, PROPRIETARY or
CONFIDENTIA information and exempt from public view and is separately filed under
IDAPA 31.01.01, Rule 067 and 233, and Section 9-340D, Idaho Code, and pursuant to the
Protective Agreement between Avista and IPUC Staff dated Januar 8, 2009.
Please also see attachment "Staff_PR_113 Attachment A-Summar of PR_083-086_113.xls"
which contais a sumar of the requested changes for Staff Production Requests Staff - 083
though Staff - 086 and Staff - 113. "Staff_PR_l13 Attachment B" contains the detail power
supply expense excel file.
.
.
Id
a
h
o

G
e
n
e
r
a
l

R
a
t
e

C
a
s
e
Su
m
m
a
r
y

o
f

P
o
w
e
r

S
u
p
p
l
y

E
x
p
e
n
s
e

i
n

R
e
s
p
o
n
s
e

t
o

P
r
o
d
u
c
t
i
o
n

R
e
q
u
e
s
t
s

N
o
.

8
3
.
8
6
,

a
n
d

1
1
3
10

S
h
a
r
Pr
o
d
u
c
o
n
Re
s
t
a
t
e

D
e
b
t
Sy
s
t
e
m

N
e
t
Ex
p
e
n
s
e
,

C
h
a
n
g
e
Fa
c
t
o
r
Ad
j

I
m
p
a
c
t
Ne
t

Id
a
h
o

Sy
s
t
e
m

P
o
w
e
r
Ch
a
n
g
e

to

in

A
s
s
u
m
p
t
i
o
n
Ad
j
u
s
t
m
e
n
t
du

t
o

n
o
Re
v
e
n
u
e
Pr
o
d
u
c
t
o
n
Su
p
p
l
y

E
x
n
s
e

E
x
p
e
n
s
e

f
r
o
m
(B
a
s
e
d

o
n

P
f
T
Re
v
.

R
e
q
.
Im
p
a
c
t

(R
e
v

Pr
o
d
.

P
r
o
p
.
Re
q
u
i
r
e
m
e
n
t
Re
q
u
e
s
t
(O
O
O
s
)
fi
e
d
(
O
O
O
s
)
Ra
t
i
o
'
)

(
0
0
0
s
)
Im
p
a
c
t

(
0
0
)
Re
q
.
)
(
O
O
O
s
)
Ad
j
Ch
a
n
g
e

(
O
O
O
s
)
Fil
e
d

Ca
s

$2
0
8
,
0
4
0
Us
i
n
g

P
r
o

F
o
r
m
a

L
o
a
d
s

(
I
n
c
l
u
d
e
s

P
r
o
d
u
c
t
i
o
n

F
a
c
t
o
r

A
d
j
u
s
t
m
e
n
t
)
85
Fil
e
d

G
a
s

P
r
i
c
e
,

E
x
c
l
u
d
e

S
h
o
r
t
-
T
e
r
m

T
r
a
n
s
a
c
t
i
n
s
$2
0
3
,
5
9
0
-$
4
,
4
5
-$
1
,
5
7
6
-$
1
,
5
8
$6
5
-$
1
,
5
2
0
86
Fil
e
d

G
a
s

P
r
i
c
e
,

U
p
d
a
t
e
d

S
h
o
r
t
-
T
e
r

T
r
a
n
s
a
c
t
i
n
s
$2
0
0
,
6
8
6
-$
7
,
3
5
-$
2
,
6
0
-$
2
,
6
1
8
$1
0
7
.$
2
,
5
1
1
83
Up
d
a
t
e
d

G
a
s

P
r
i
c
e
$1
9
4
,
1
8
2
-$
1
3
,
8
5
8
-$
4
,
9
0
7
-$
4
,
9
3
3
$2
0
1
.$
4
,
7
3
2
In
f
o

O
n
l
y

(
1
)

U
p
d
a
t
e
d

G
a
s

P
r
i
c
e
,

U
p
d
a
t
d

S
T

T
r
a
n
s
a
c
t
i
n
s
$1
9
5
,
5
0
5
-$
1
2
,
5
3
5
-$
4
,
4
3
9
-$
4
,
4
6
1
$1
8
2
-$
4
,
2
8
0
Us
i
n
g

T
e
s
t

Y
e
a
r

L
o
a
d

(
N
o

P
r
o
u
c
t
o
n

F
a
c
t
o
r

A
d
j
u
s
t
e
n
t
)
84
Fli
e
d

G
a
s

P
r
i
c
e

&

S
T

T
r
a
n
s
a
c
t
n
s
,

T
e
s
t

Y
r

L
o
a
$1
8
5
,
1
3
3
-$
2
,
9
0
7
-$
8
,
1
1
1
-$
8
,
1
5
3
$6
,
8
2
8
-$
1
8
4
.$
1
,
7
0
9
"P
f
T

R
a
U
o
35
,
4
1
%
Pr
o
d
u
c
t
i
o
n

F
e
c
t
o
r

.
1
2
M
E

J
u
n
e

2
0
1
0

l
o
a
d

F
a
c
t
o
r
4.
0
7
5
8
%
DR
Fli
e
d
85 86 83
In
f
o

On
l
y
84
11
3 85 86 83
In
f
o

On
l
y
(j
1
3
(1
)

S
h
o
n

f
o
r

i
n
f
o
r
m
a
t
o
n
a
l

p
u
r
p
o
s
e

o
n
l
.

P
l
e
a
e

n
o
l
e

i
h

c
h
a
n
e
s

m
a
d
e

t
o

a
s
s
u
m
p
t
i
o
n
s

w
i
t
h
i
n

t
h
e

A
u
r
o
r
a

m
o
d
e
l
,

i
.
e
.

u
p
d
a
t
e
d

g
a
s

p
r
c
e

P
R
#
8
3
,

u
p
d
a
t
e
d

s
h
o
r
t
-
t
e
r
m

c
o
n
t
r
c
t
PR
#
8
,

o
r

e
x
c
l
u
d
i
n
g

s
h
o
r
t

t
e
r
m

c
o
n
t
r
a
c

#
8
5

&

#
1
1
3

e
t
c
.
,

a
r
e

n
o
t

a
d
d
i
t
i
v
e

I
n

n
a
t
u
r
e
.

C
h
a
n
g
i
n
g

m
u
l
t
i
p
l
e

a
s
s
u
m
p
t
i
o
n
s

w
i
t
h
i
n

t
h
e

m
o
d
e
l
l
m
p
a
c
l
s

t
h
e

n
e
t

o
u
t
c
o
m
e

d
i
f
f
e
r
e
n
t
l
y

t
h
a
n
an

o
n
e

s
i
n
g
l
e

a
s
u
m
p
t
i
n

c
h
a
n
g
e
.
St
a
f
f
_
P
R
_
1
1
3

A
t
a
c
h
m
e
n
t

A

-

S
u
m
m
a
r
y

o
f

P
R
_
0
8
3
-
0
8
6
_
1
1
3
.
x
1
s
10

S
y
s
t
e
m

N
e
t
Po
w
e
r

S
u
p
p
l
y
Ad
j
-$
2
7
,
8
4
6
-$
2
3
,
1
9
5
-$
2
0
,
2
9
1
-$
1
3
,
7
8
7
-$
1
5
,
1
1
1
-$
4
,
7
3
8
$3
,
7
1
2
Pro
d
u
c
t
i
o
n

F
a
c
t
o
r

A
d
j
To
t
a

10
Ad
j
-$
9
,
7
8
9
-$
8
,
2
1
3
-$
7
,
1
8
5
-$
4
,
8
8
2
-$
5
,
3
5
1
-$
1
,
6
7
8
$1
,
3
1
4
Ch
a
n
g
e
be
t
w
e
e
as
u
m
p
t
i
o
n
s
10
S
I
T
=
1.2
2
1
6
%
1.
2
2
%
-$
1
9
-$
3
2
-$
6
0
-$
5
4
-$
9
9
;;
-
1
3
5
.FIT

35
%35
%
-$
5
4
5
-$
9
0
0
-$
1
,
6
9
7
-$
1
.
5
3
5
-$
2
,
8
0
4
-$
3
,
8
3
9
Co
n
v
e
r
s
i
o
n
Fa
c
t
r
0.6
3
8
7
8
7
-$
1
,
5
8
-$
2
,
6
1
8
-$
4
,
9
3
3
-$
4
,
4
6
1
-$
8
,
1
5
3
-$
1
1
;
6
1
-$
1
,
5
7
6
-$
2
,
6
0
4
-$
4
,
9
0
7
-$
4
,
4
3
9
-$
8
,
1
1
2
-$
1
1
;
1
0
4
Pa
g
e

1

o
f

1
.
.
.
Pr
i
e
s
t

R
a
p
i
d
s

P
r
o
j
e
c
t
Ja
n
-
l
0
Fe
b
-
l
0
Ma
r
-
l
0
Ap
r
-
l
0
~
Ju
n
-
l
0
.J
Au
g
-
0
9
~
Oc
t
-
0
9
Np
v
-
Q
9
De
c
-
Q
9
Ma
f
1
e
t
P
n
c
e
$4
9
,
8
6
$4
5
,
7
8
$4
2
.
3
3
$3
9
.
6
7
$3
2
.
6
7
$2
9
.
3
5
$3
8
.
6
0
$4
2
.
6
5
$4
1
.
5
2
$3
9
.
1
7
$4
2
.
3
0
$5
4
.
5
0
Pn
e
s
t

R
a
p
i
d
s
,

M
W
h
16
8
,
5
9
9
22
,
7
3
8
17
,
0
1
9
14
,
2
4
0
12
,
6
2
8
9,
4
8
1
13
,
3
4
9
10
,
7
2
6
10
,
3
5
7
8,
9
1
9
10
,
3
4
4
17
,
6
6
3
21
,
1
3
7
Wa
n
p
u
m
,
M
W
h
14
3
,
2
8
1
20
,
3
8
2
15
,
6
5
3
13
,
9
7
0
16
,
5
1
0
19
,
8
9
3
21
,
5
0
6
0
0
0
0
15
,
9
6
2
19
,
4
0
5
Me
a
n
i
n
g
f
u
l

P
r
i
o
n
t
y
3.
3
0
%
3.
3
0
%
3.3
0
%
3.
3
0
%
3.
3
0
%
3.3
0
%
2.8
7
%
2.
8
7
%
2.
8
7
%
2.8
7
%
3.
3
0
%
3.3
0
%
Su
r
p
l
u
s
0.
9
9
%
0.
9
9
%
0.
9
9
%
0.
9
9
%
0.9
9
%
0.
9
9
%
0.0
0
%
0.
0
0
%
0.
0
0
%
0.0
0
%
1.
8
6
%
1.
8
6
%
Su
r
p
l
u
s

C
o
n
v
e
r
s
i
o
n
0.
3
6
%
0.
3
6
%
0.
3
6
%
0.
3
6
%
0.
3
6
%
0.
3
6
%
0.
4
1
%
0.
4
1
%
0.
4
1
%
0.4
1
%
0.
2
4
%
0.2
4
%
Av
i
s
t

T
o
t
l

S
l
i
c
e
4.6
5
%
4.
6
5
%
4.
6
5
%
4.
6
5
%
4.
6
5
%
4.6
5
%
3.
2
8
%
3.
2
8
%
3.
2
8
%
3.
2
8
%
5.
4
0
%
5.
4
0
%
Gr
a
n
t
'
s

S
h
a
r
e

o
f

R
e
a
s
o
n
a
b
l
e

P
o
r
t
i
o
n

R
e
v
e
n
u
e
10
%
10
%
10
%
10
%
10
%
10
%
Me
a
n
i
n
g
f
u
l

P
n
o
r
i
t
y

E
n
e
r
g
y
,

M
W
h
22
0
,
6
9
4
30
,
6
0
1
23
,
1
8
7
20
,
0
2
0
20
,
6
7
9
20
,
8
4
6
24
,
7
3
6
9,3
8
5
9,
0
6
2
7,
8
0
4
9,0
5
1
20
,
5
4
9
24
,
7
7
6
Me
a
n
i
n
g
f
u
l

P
n
o
n
t
y

E
x
p
e
n
s
e
$1
1
,
2
2
0
,
6
5
9
$1
,
5
2
5
,
7
3
4

$
1
,
0
6
1
,
4
1
2
$8
4
7
,
4
5
9
$8
2
0
,
3
6
3
$6
8
1
,
0
5
0
$7
2
5
,
8
9
1
/
'
$
5
6
4
.
0
6
7
;
j
,
7
$
5
~
i
Q
6
7
;
.
)
$
5
~
,
0
6
.
,
$5
8
4
,
0
6
7

$
1
,
1
1
;
2
4
1
$1
0
6
1
1
,
2
4
1
Re
a
s
o
n
a
b
l
e

P
o
r
t
i
o
n

C
o
s
t
$5
7
1
,
4
5
8
$4
3
2
,
9
9
3
$3
7
3
,
8
4
9
$3
8
6
,
1
5
5
$3
8
9
,
2
8
2
Re
a
s
o
n
a
b
l
e

P
o
r
t
i
o
n

R
e
v
e
n
u
e
$9
,
4
9
3
,
4
8
6
$1
,
3
7
3
,
1
6
1
$9
5
5
,
2
7
1
$7
6
2
,
7
1
4
$7
3
8
,
3
2
7
$6
1
2
,
9
4
5
$6
5
3
,
3
0
2

.
;
$
2
9
.
4
;
5
4
~
0
;
.
.
\$
2
9
4
;
5
4
9

j
;
;
$
2
9
4
,
5
4
9
$2
9
4
,
5
4
9

$
~
,
6
0
9
,
7
.
,
6

$
1
.
6
0
9
,
7
6
Ne
t

M
e
a
n
i
n
g
f
u
l

P
n
o
n
t
y

C
o
s
t
..
$7
2
4
,
0
3
1
$5
3
9
,
1
3
5
$4
5
8
,
5
9
5
$4
6
8
,
1
9
1
$4
5
7
,
3
8
7
$5
3
4
,
5
0
5
$3
6
6
,
2
6
4
$3
6
6
,
2
6
4
$3
6
6
,
2
6
4
$3
6
6
,
2
6
4
$3
8
0
,
3
7
6
$3
8
0
,
3
7
6
Ne
t

M
e
a
n
i
n
g
f
u
l

P
r
i
o
n
t
y

C
o
s
t

p
e
r

M
W
h
$2
4
.
5
0
$2
3
.
6
6
$2
3
.
2
5
$2
2
.
9
1
$2
2
.
6
4
$2
1
.
9
4
$2
1
.
6
1
Su
r
p
l
u
s
M
W
h
67
,
5
6
7
9,
1
8
0
6,9
5
6
6,
0
0
6
6,
2
0
4
6,
2
5
4
7,4
2
1
0
0
0
0
11
,
5
8
2
13
,
9
6
5
Pr
o
j
e
c
t

C
o
s
t
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
Su
r
p
l
u
s

C
o
s
t
~
$1
7
1
,
4
3
7
$1
2
9
,
8
9
8
$1
1
2
,
1
5
5
$1
1
5
,
8
4
6
$1
1
6
,
7
8
4
$1
3
8
,
5
7
5
$0
$0
$0
$0

.
$2
1
3
.
7
2
1
$2
1
3
,
7
2
1
Su
r
p
l
u
s

C
o
s
t

p
e
r

M
W
h
$1
7
.
9
4
Su
r
p
l
u
s

C
o
n
v
e
r
s
i
o
n

M
W
h
23
,
6
2
0
3,
3
3
8
2,
5
2
9
2,1
8
4
2,
2
5
6
2,
2
7
4
2,
6
9
8
1,3
4
1
1,
2
9
5
1,
1
1
5
1,2
9
3
1,
4
9
4
1,8
0
2
Pr
o
j
e
c
t

C
o
s
t
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
$1
8
.
6
7
Su
r
p
l
u
s

C
o
n
v
e
r
s
i
o
n

C
o
s
t
..
$6
2
,
3
4
1
$4
7
,
2
3
6
$4
0
,
7
8
4
$4
2
,
1
2
6
$4
2
,
4
6
7
$5
0
,
3
9
1
$2
1
.
7
4
5

.
.
$2
1
,
7
4
5
$2
1
,
7
4
5
$2
1
.
7
4
5
$2
7
,
5
8
4
$2
7
,
5
8
4
Su
r
p
l
u
s

C
o
n
v
e
r
s
i
o
n

C
o
s
t

p
e
r

M
W
h
$1
8
.
1
0
To
t
a
l

P
r
i
e
s
t

R
a
p
i
d
s

P
r
o
d
u
c

C
o
s
t
~
$9
5
7
,
8
0
9
$7
1
6
,
2
6
8
$6
1
1
,
5
3
4
$6
2
6
,
1
6
4
$6
1
6
,
6
3
8
$7
2
3
,
4
7
1
$3
8
8
,
0
0
9
$3
8
8
,
0
0
9
$3
8
8
,
0
0
9
$3
8
8
,
0
0
9
$6
2
1
,
6
8
1
$6
2
1
,
6
8
1
To
t
a
l

P
r
i
e
s
t

R
a
p
i
d
s

P
r
o
d
u
c
t

C
o
s
t

p
e
r

M
W
h
$2
2
.
6
0
To
t
a
l

P
r
o
j
e
c
t

G
e
n
e
r
a
t
i
o
n

a
n
d

C
o
s
t
Wa
n
a
p
u
m

T
o
t
a
l

G
e
n
e
r
a
t
i
o
n
,

a
M
W
58
2
49
1
42
1
49
1
57
8
63
7
56
0
33
2
32
4
37
3
41
3
48
3
Wa
n
a
p
u
m

T
o
t
a
l

G
e
n
e
r
a
t
i
o
n
,

a
M
W
4,
1
4
9
,
7
3
9
43
2
7
9
0
33
0
2
6
3
31
2
6
0
4
35
3
8
5
4
43
0
0
6
8
45
8
3
4
1
41
6
4
5
9
24
6
7
9
0
23
3
5
6
1
27
7
6
3
9
29
8
0
7
2
35
9
2
9
8
Wa
n
a
p
u
m

T
o
t
a
l

C
o
s
t
$8
2
,
3
6
4
,
5
0
0
$7
,
5
1
7
,
4
1
7

$
7
,
5
1
7
,
4
1
7

$
7
,
5
1
7
,
4
1
7

$
7
,
5
1
7
,
4
1
7

$
7
,
5
1
7
,
4
1
7

$
7
,
5
1
7
,
4
1
7

$
6
,
2
1
0
,
0
0
0
$6
,
2
1
0
,
0
0
0

$
6
,
2
1
0
,
0
0
0

$
6
,
2
1
0
,
0
0
0

$
6
,
2
1
0
,
0
0
0

$
6
,
2
1
0
,
0
0
0
Wa
n
a
p
u
m

T
o
t
a
l

C
o
s
t

p
e
r

M
W
h
$1
9
.
8
5
Pn
e
s
t

R
a
p
i
d
s

T
o
t
a
l

G
e
n
e
r
a
t
i
o
n
,

a
M
W
64
5
53
6
42
7
37
6
27
6
39
1
43
0
41
8
37
3
42
1
46
1
52
7
Pn
e
s
t

R
a
p
i
d
s

T
o
t
a
l

G
e
n
e
r
a
t
i
o
n
,

M
W
h
3,8
5
2
,
6
8
8
48
0
2
1
8
36
0
4
3
6
31
7
4
6
4
27
0
5
4
5
20
5
1
6
4
28
1
4
5
5
32
0
1
4
5
31
1
1
2
7
26
8
3
6
4
31
3
3
8
2
33
2
0
9
7
39
2
2
9
1
Pr
i
e
s
t

R
a
p
i
d
s

T
o
t
a
l

C
o
s
t
$6
7
,
0
7
4
,
5
0
0
$5
,
9
2
5
,
5
8
3

$
5
,
9
2
5
,
5
8
3

$
5
,
9
2
5
,
5
8
3

$
5
,
9
2
5
,
5
8
3

$
5
,
9
2
5
,
5
8
3

$
5
,
9
2
5
,
5
8
3

$
5
,
2
5
3
,
5
0
0
$5
,
2
5
3
,
5
0
0

$
5
,
2
5
3
,
5
0
0

$
5
.
2
5
3
,
5
0
0

$
5
,
2
5
3
,
5
0
0

$
5
,
2
5
3
,
5
0
0
St
a
f
C
P
R
_
'
1
3

A
t
t
a
c
h
m
e
n
t

B
.
x
l
s
Pa
g
e

1

o
f
6
.
.
.
Av
i
s
t
a

C
o
r
p
Pr
o

f
o
r
m
a

J
u
l
y

2
0
0
9
.

J
u
n
e

2
0
1
0
Id
a
h
o

P
C
A

A
u
t
h
o
r
i
z
e
d

E
x
p
e
n
s
e

a
n
d

R
e
t
a
i
l

S
a
l
e
s
..
.
.
C
A
.
A
t
i
h
ò
r
l
:
t
ê
d
.
P
o
w
e
t

S
u
D
ö
I
I
e
:
k
p
e
n
Û
\
\
~
;
\
f
~
.
:
,
,
;
~
'
~
i
¡
~
8
.
.
t
o
t
â
i
ò
¡
'
r
.J
a
n
-
1
0
.f
§
,
.
,
Ma
r
~
1
0
ßm
Ma
y
-
l
0
JU
h
~
1
0
.!
.
.
.
.
.
.
Au
g
-
o
S
.
~
~
~
De
c
.
0
9
Ac
c
o
u
n
t

5
5
5

-

P
u
r
c
h
a
s
e
d

P
o
w
e
r
15
8
,
1
5
9
,
3
0
5
15
,
1
7
7
,
6
4
5
11
,
9
8
8
,
9
8
6
10
,
0
8
1
,
6
7
7
9,
0
4
9
,
4
0
0
6,
9
2
9
,
0
1
4
6,
6
6
7
,
8
0
8
13
,
9
9
5
,
3
0
0
17
,
3
0
7
,
9
7
3
15
,
5
5
6
,
7
6
4
15
,
0
1
8
,
5
8
7
17
,
4
3
1
,
6
1
4
18
,
9
5
4
,
5
3
7
Ac
c
o
u
n
t

5
0
1

-

T
h
e
r
m
a
l

F
u
e
l
29
,
3
3
3
,
4
6
2
2,
9
9
7
,
7
7
4
2,
7
8
3
,
6
5
1
3,
0
4
8
,
9
8
7
1,
8
7
5
,
0
9
0
1,0
4
2
,
3
1
1
1,
0
7
6
,
1
9
1
2,
7
5
5
,
9
8
2
2,
7
9
3
,
7
0
7
2,7
0
4
,
7
0
2
2,
7
8
0
,
7
0
4
2,
7
0
5
,
2
6
9
2,
7
6
9
,
0
9
3
Ac
c
o
u
n
t

5
4
7

-

N
a
t
r
u
a
l

G
a
s

F
u
e
l
60
,
2
1
6
,
9
4
5
6,
1
3
0
,
0
3
0
6,
0
4
1
,
3
2
0
6,3
1
8
,
6
3
8
4,
1
3
0
,
3
7
8
2,
3
9
4
,
5
6
2
2,
9
9
3
,
2
2
7
4,
7
3
5
,
2
9
7
5,
5
9
5
,
8
7
0
5,
2
4
5
,
7
0
4
5,0
4
3
,
6
4
4
5,
3
9
8
,
5
4
3
6,
1
8
9
,
7
3
2
Ac
c
o
u
n
t

4
4
7

-

S
a
l
e

f
o
r

R
e
s
a
l
e
63
,
5
7
3
,
1
8
9
3,
0
1
0
,
1
0
9
3,
1
1
0
,
1
6
6
4,
7
8
1
,
9
6
6
5,
8
0
3
,
9
2
9
6,
4
8
1
,
1
7
3
7,
7
6
8
,
1
8
2
9,
6
7
5
,
0
9
5
5,
5
7
5
,
9
0
0
5,
7
9
5
,
8
5
0
3,1
3
4
,
6
7
6
4,
1
1
2
,
0
2
5
4,
3
2
4
,
1
1
7
Po
w
e
r

S
u
p
p
l
y

E
x
p
e
n
s
e
18
4
,
1
3
6
,
5
2
3
21
,
2
9
5
,
3
4
1
17
,
7
0
3
,
7
9
1
14
,
6
6
7
,
3
3
6
9,2
5
0
,
9
3
9
3,
8
8
4
,
7
1
3
2,9
6
9
,
0
4
5
11
,
8
1
1
,
4
8
3
20
,
1
2
1
,
6
5
0
17
,
7
1
1
,
3
2
1
19
,
7
0
8
,
2
5
8
21
,
4
2
3
,
4
0
0
23
,
5
8
9
,
2
4
4
Tr
a
n
s
m
i
s
s
i
o
n

E
x
p
e
n
s
e
14
,
1
6
8
,
9
0
1
1,
1
7
7
,
4
1
7
1,1
7
7
,
4
1
7
1,
1
7
7
,
4
1
7
1,
1
7
7
,
4
1
7
1,1
7
7
,
4
1
7
1,
1
7
7
,
4
1
7
1,
1
7
7
,
4
1
7
1,
1
9
7
,
6
7
4
1,
1
7
7
,
4
1
7
1,
1
9
7
,
0
6
1
1,
1
7
7
,
4
1
7
1,
1
7
7
,
4
1
7
Tr
a
n
s
m
i
s
s
i
o
n

R
e
v
e
n
u
e
9,
4
7
8
,
6
9
4
69
1
,
0
3
0
63
7
,
3
1
9
71
0
,
6
0
7
69
5
,
0
0
3
81
1
,
0
1
8
1,
1
4
4
,
1
8
0
1,
0
6
0
,
5
0
4
89
4
,
6
7
4
72
9
,
4
5
6
74
9
,
6
4
9
71
2
,
3
2
3
64
2
,
9
3
0
-7
4
9
,
6
4
9
-7
1
2
,
3
2
3
-6
4
2
,
9
3
0
PC
A
A
u
t
h
o
r
i
z
e
d

I
d
a
h
o

R
i
i
t
a
l
i
s
a
l
e
l
I
l
i
n
c
f
P
M
l
l
i
l
f
G
e
n
e
r
å
t
l
O
r
i
c
,
I.
Ja
n
-
l
0
f§
Má
t
"
l
O
Ap
r
-
l
0
Ma
y
-
l
0
Ju
n
-
l
0
Ju
l
-
0
9
Au
g
-
0
9
Se
p
-
0
9
~
~
De
c
-
Q
9
To
t
a
l

R
e
t
a
i
l

S
a
l
e
s
,

M
W
h
3,
2
0
6
,
0
1
0
30
1
,
2
0
3
28
1
,
2
7
2
27
1
,
5
7
6
25
9
,
2
9
9
25
6
,
2
2
8
23
8
,
1
4
7
26
4
,
6
9
5
26
3
,
7
1
8
24
2
,
5
1
5
25
9
,
1
8
8
26
8
,
1
5
4
30
0
,
0
1
4
Po
t
l
a
t
c
h

G
e
n
e
r
a
t
i
o
n
,

M
W
h
42
9
,
6
1
6
39
,
6
9
9
35
,
3
0
5
37
,
4
6
3
31
,
6
7
4
34
,
3
0
6
33
,
0
9
1
34
,
5
0
5
36
,
7
6
1
27
,
1
4
8
35
,
7
5
5
42
,
5
7
6
41
,
3
3
3
Ex
h
i
b
i
t

N
o
.
6
Ca
s
e

N
o
.

A
V
U
-
E
-
0
9
-
0
1

A
V
U
-
G
-
0
9
-
0
1
W.

J
o
h
n
s
o
n
,

A
v
i
s
t
a
Sc
h
e
d
u
l
e

4
,

p
.

1

o
f

1
St
a
f
C
P
R
_
1
1
3

A
t
t
c
h
m
e
n
t

B
.
x
l
s
Pa
g
e

2

o
f
6
.Avista Corp.
Power Supply Pro forma. Idaho Jurisdiction
System Numbers. Oct 2007 . Sep 2008 Actual and Jul 09 . Jun 10 Pro forma
Updated Gas Pnces, No Short.Term Contracts_Response
Line Oct 07 - Sep 08 Jul 09 - Jun 10
No,Actuals Adjustment Proforma
565 TRANSMISSION OF ELECTRICITY BY OTHERS
49 WNP-3 789 0 789
50 Sand Dunes-Warden 20 0 20
51 Black Creek Wheeling 18 2 20
52 Wheeling for System Sales & Purchases 845 0 845
53 PTP for Colstrip & Coyote 8,27 3 8,430
54 BPA Townsend-Garrson Wheeling 1,173 0 1,173
55 Avista on BPA - Borderline 1,483 -5 1,478
56 Kootenai for Worley 39 6 45
57 Sagle-Nortern Lights 136 -2 134
58 Garrison-Burke 592 0 592
59 PGE Firm Wheeling 643 0 643
60 Total Account 565 14,165 4 14,169
536 WATER FOR POWER
61 Headwater Benefits Payments 654 655
549 MISC OTHER GENERATION EXPENSE
62 Rathdrum Municipal Payment 175 .15 160
63 ITOTAL EXPENSE 436,825 -208,747 228,0781
447 SALES FOR RESALE
64 Modeled Short-Term Market Sales 0 36,953 36,953
65 Actual ST Market Sales. Physical 132,119 -132,119 0.66 Peaker (PGE) Capacity Sale 1,800 0 1,800
67 Nichols Pumping Sale 3,440 -620 2,820
68 Sovereign/Kaiser DES 816 -755 61
69 Pend Oreile DES & Spinning 555 -165 390
70 Northwestern Load Following 5,225 -1,968 3,257
71 SMUD Sale 49,173 -43,331 5,842
72 Ancillary Servces 670 .670 0
73 Spokane Energy Service Fee - Peaker Sale -52 0 -52
74 BPA NT Deviation Energy 2,073 -2,073 0
75 Total Account 447 195,819 -144,748 51,071
456 OTHER ELECTRIC REVENUE
76 Renewable Energy Credit Sales 13 -13 0
77 Gas Not Consumed Sales Revenue 41,799 -41,799 0
78 Total Account 456 41,812 -41,812 0
453 SALES OF WATER AND WATER POWER
79 Upstream Storage Revenue 303 -1 302
454 MISC RENTS
80 Colstrip Rents 57 -33 24
81 ITOTAL REVENUE 237,991 -186,594 51,3971
82 ITOTAL NET EXPENSE 198,834 .22,152 176,6821
83 Potlatch Purchase Assigned to Idaho 18,439
84 Total Adjustment Including Potlatch -3,713
.Exhibit No, 6
Case No, AVU-E-09-01 AVU-G-09-Q1
W, Johnson, Avista
Schedule 1, p, 4 of 2 StafCPR_113 Attachment B,x1s
Page 40f6
.
.
.
Av
l
s
t
a

C
o
r
p
.
Ma
r
k
e
t

P
u
r
c
h
a
s
e
s

a
n
d

S
a
l
e
s
,

P
l
a
n
t

G
e
n
e
r
a
t
i
o
n

a
n
d

F
u
e
l

C
o
s
t

S
u
m
m
a
r
y
Id
a
h
o

P
r
o

f
o
r
m
a

J
u
l
y

2
0
0
9
.

J
u
n
e

2
0
1
0
Ma
r
k
e
t

S
a
l
e
s

-

D
o
l
l
a
n
¡
Ma
r
k
e
t

S
a
l
e
s

-

M
W
h
Av
e
r
a
g
e

M
a
r
k
e
t

S
a
l
e
s

P
r
i
c
e

-
$
1

M
W
h
Ma
r
k
e
t

P
u
r
c
a
s
e
s

-

D
o
l
a
n
¡
Ma
r
k
e
t

P
u
r
c
h
a
s
e
s
.

M
W
h
Av
e
r
g
e

M
a
r
k
t

P
u
r
c
a
s
e

P
r
i
c
e

-

$
/
M
W
h
Ne
t

M
a
r
k
e
t

P
u
r
c
h
a
s
e
s

(
S
a
l
e
s
)

M
W
h
Ne
t

M
a
r
k
e
t

P
u
r
c
h
a
s
e
s

(
S
a
l
e
s
)

a
M
W
Av
e
e

S
a
l
e

a
n
d

P
u
r
c
h
a
s
e

P
r
i
c
e

-

$
/
M
W
h
Co
s
t
r
p
M
W
h
Co
l
s
t
r
p

F
u
e
l

C
o
s
t

$
/
M
W
h
Co
l
s
t
r
p

F
u
e
l

C
o
s
t
Ke
t
e

F
a
l
l
s

M
W
h
Ke
t
t
e

F
a
l
l
s

F
u
e
l

C
o
s
t

$
/
M
W
h
Ke
t
t
e

F
a
l
l
s

F
u
e
l

C
o
s
t
Co
y
e

S
p
r
i
n
g
s

M
W
h
Co
y
e

S
p
r
i
n
g
s

F
u
e
l

C
o
s
t

$
/
M
W
h
Co
y
e

S
p
r
i
n
g
s

F
u
e
l

C
o
s
t
Bo
u
l
d
e
r

P
a
r
k

M
W
h
Bo
u
l
d
e
r

P
a
r
k

F
u
e
l

C
o
s
t

$
/
M
W
h
Bo
u
l
d
e
r

P
a
r
k

F
u
e
l

C
o
s
t
Ke
t
l
e

F
a
l
l
s

C
T

M
W
h
Ke
t
e

F
a
l
l
s

C
T

F
u
e
l

C
o
s
t

$
/
M
W
h
Ke
t
e

F
a
l
l
s

C
T

F
u
e
l

C
o
s
t
Ra
t
h
d
r
u
m

M
W
h
Ra
t
h
d
r
u
m

F
u
e
l

C
o
s
t

$
/
M
W
h
Ra
t
h
d
r
u
m

F
u
e
l

C
o
s
l
No
r
t
e
a
s
t

M
W
h
No
r
t
h
e
a
s
t

F
u
e
l

C
o
s
l

$
/
M
W
h
No
r
t
e
a
s
t

F
u
e
l

C
o
s
l
74
4
87
2
71
.
74
4
72
0
74
4
To
t
a
l
Ja
n
-
l
0
Fe
b
-
l
0
Ma
r
-
l
0
Ao
r
-
l
0
Ma
~
l
U
JU
n
~
l
U
"U
H
l
~
I'u
r
i
~
l
m
SA
n
v
,
,
Vi"
L
-
V
;
;
''1
V
Y
-
v
'
'
...
.
.
.

V
"
"
.$
3
6
,
9
5
2
,
9
9
6
-$
1
,
7
8
1
,
1
2
6
-$
1
,
9
3
0
.
2
6
1
-$
3
.
5
9
6
.
3
8
2
-$
4
.
6
4
1
.
0
5
8
-$
5
,
3
5
1
.
2
9
5
-$
6
.
6
6
2
.
9
3
0
-$
5
,
0
1
9
,
2
7
5
-$
8
9
6
.
6
9
6
-$
1
.
2
5
6
,
6
9
6
-$
1
.
2
1
2
.
3
9
8
-$
2
.
2
6
3
.
4
5
6
-$
2
,
3
4
1
.
4
2
3
(1
,
1
5
0
.
6
6
6
)
-4
0
.
1
6
6
.4
7
.
1
3
7
-9
3
.
3
7
2
.1
3
2
,
1
9
3
-2
0
8
,
9
4
9
-2
6
6
,
7
6
2
-1
5
4
.
2
9
1
-2
5
.
3
1
5
.3
8
,
6
8
-3
.
6
1
3
-6
0
.
9
7
8
-4
8
.
4
2
1
$3
2
.
1
1
$4
4
.
3
4
$4
0
.
9
5
$3
8
.
5
2
$3
5
.
1
1
$2
5
.
6
1
$2
4
.
9
8
$3
2
.
5
3
$3
5
.
4
2
$3
2
.
6
7
$3
5
.
0
3
$3
7
.
1
2
$4
8
.
3
6
$4
1
,
8
6
2
,
5
5
8
$6
.
1
0
4
.
6
4
3
$3
.
7
6
9
.
2
4
7
$2
.
8
5
3
.
1
5
5
$1
.
8
6
4
,
0
7
6
$5
3
5
.
8
6
9
$3
5
2
,
7
4
1
$1
,
6
1
2
.
6
2
8
$5
,
5
1
9
.
0
1
7
$4
.
0
8
3
.
6
0
4
$5
,
0
0
7
,
5
5
9
$4
.
5
5
5
.
2
8
1
$5
.
6
0
.
7
4
0
83
0
.
5
9
7
10
8
.
9
8
3
72
.
4
1
2
59
.
8
1
7
38
.
3
6
9
10
.
3
9
7
8,
7
3
0
31
.
5
1
1
10
6
.
4
7
9
85
.
5
2
2
11
7
.
6
7
0
97
.
0
8
0
93
.
6
2
7
$5
0
.
4
0
$5
6
.
0
1
$5
2
.
0
5
$4
7
.
7
0
$4
8
.
5
8
$5
1
.
5
4
$5
1
.
8
$5
1
.
8
3
$4
7
.
7
5
$4
2
.
5
6
$4
6
.
9
2
$5
9
.
8
6
.3
2
0
.
0
6
9
68
.
8
1
7
25
.
2
7
5
-3
3
.
5
5
-9
3
.
8
2
5
-1
9
8
,
5
3
-2
5
8
.
0
3
2
-1
2
2
.
7
8
0
81
,
1
6
4
47
,
0
5
4
83
.
0
5
7
36
.
1
0
2
45
,
2
0
6
-3
6
.
5
92
38
-4
5
-1
3
0
-2
6
7
.3
5
8
-1
6
5
10
9
65
11
1
50
61
$3
9
,
7
8
$5
2
.
8
7
$4
7
.
6
7
$4
2
.
1
0
$3
8
.
1
4
$2
6
.
8
4
$2
5
.
4
7
$3
5
.
6
9
$4
8
.
6
8
$4
3
.
0
7
$4
0
.
8
4
$4
3
.
1
4
$5
5
.
9
4
1.6
6
7
.
3
2
3
15
1
,
4
4
7
13
8
.
6
1
2
15
2
,
1
4
6
13
6
.
7
4
9
90
.
2
0
9
93
,
1
9
5
15
1
.
3
5
7
15
3
.
3
8
7
14
8
.
5
1
4
15
2
.
2
0
5
14
8
.
5
0
8
15
0
.
9
9
5
$1
0
.
8
5
$1
1
.
3
5
$1
1
.
3
5
$1
1
.
3
5
$1
1
.
3
5
$1
1
.
3
5
$1
1
.
3
5
$1
0
.
3
$1
0
.
4
3
$1
0
.
4
3
$1
0
.
4
3
$1
0
.
4
3
$1
0
.
4
3
S1
8
,
0
9
0
,
6
3
8
$1
.
7
1
8
.
3
9
9
$1
.
5
7
2
.
7
6
0
$1
.
7
2
6
.
3
2
7
$1
.
5
5
1
.
6
2
5
$1
.
0
2
3
.
5
6
1
$1
.
0
5
7
.
4
4
1
$1
.
5
7
8
.
9
3
9
$1
,
6
0
0
.
1
2
2
$1
.
5
4
9
,
2
9
0
$1
.
5
8
7
.
7
8
6
$1
.
5
4
9
,
2
2
1
$1
.
5
7
5
.
1
6
6
30
4
.
5
0
6
31
.
0
8
8
29
.
4
8
8
32
.
2
2
7
7.5
2
5
0
0
33
.
9
7
3
34
.
4
8
7
33
,
3
6
6
34
.
4
6
7
33
.
3
8
6
34
.
4
9
8
$3
6
.
1
8
$4
0
.
5
5
$4
0
.
4
3
$4
0
.
4
6
$4
0
.
4
9
#D
I
V
I
O
I
$3
4
.
0
9
$3
4
.
0
7
$3
4
.
0
7
$3
4
.
0
7
$3
4
.
0
6
$3
4
.
0
7
$1
1
0
1
7

8
2
3
$1
,
2
6
0
,
6
2
5
$1
.
1
9
2
.
1
4
1
$1
.
3
0
3
.
9
0
9
$3
0
4
.
7
1
5
$0
$0
$1
,
1
5
8
.
2
9
3
$1
,
1
7
4
.
8
3
6
$1
.
1
3
6
.
6
6
2
$1
.
1
7
4
.
1
6
8
$1
.
1
3
7
,
2
9
8
$1
.
1
7
5
,
1
7
7
1.
4
1
5
.
0
2
8
13
2
.
7
7
9
13
1
.
1
6
4
14
1
,
9
4
3
93
,
5
4
46
,
2
8
61
.
5
7
1
11
5
.
2
8
14
1
,
6
1
7
13
4
.
5
7
8
13
9
,
7
8
8
13
4
.
6
5
7
14
1
.
4
3
5
$3
6
.
4
5
$4
1
.
8
2
$4
1
.
6
1
$4
0
.
4
7
$3
7
.
9
7
$3
8
.
1
4
$3
9
.
1
7
$3
0
.
5
9
$3
1
.
1
6
$3
1
.
4
5
$3
1
.
9
8
$3
5
.
8
2
$3
9
.
7
1
S5
1
,
5
8
1

3
9
1
$5
,
5
5
3
.
2
9
5
$5
,
5
8
,
3
2
4
$5
.
7
4
5
.
0
8
6
$3
.
5
5
.
0
7
6
$1
.
7
7
0
.
8
5
6
$2
.
4
1
1
,
9
2
2
$3
.
5
3
3
.
8
0
9
$4
.
4
1
2
.
8
6
7
$4
.
2
3
2
.
9
2
9
$4
.
4
7
0
.
6
2
0
$4
.
8
2
3
.
7
6
1
$5
,
6
1
5
.
8
4
4
84
1
0
5
0
15
17
7
25
34
1
27
5
0
0
2
0
$4
6
.
7
5
$5
8
.
0
9
$5
8
.
0
7
$5
3
.
4
3
$5
3
.
5
2
$5
4
.
4
0
$4
3
.
2
3
$4
5
.
3
$4
5
.
5
3
$5
0
.
7
4
$5
5
.
5
7
$3
9
,
3
2
3
$1
7
$2
9
5
$0
$8
0
0
$9
.
4
5
6
$1
,
3
8
4
$1
4
,
7
5
9
$1
2
.
4
8
2
$1
8
$0
$1
0
6
$6
1.2
5
0
64
11
1
16
75
22
5
80
34
3
30
5
8
1
9
13
$4
7
.
8
2
$5
6
.
3
2
$5
6
.
3
0
$5
4
.
8
9
$5
1
.
0
$5
1
.
8
9
$5
2
.
7
4
$4
1
.
9
1
$4
3
.
7
1
$4
3
.
7
4
$4
5
.
8
8
$4
9
.
1
6
$5
4
.
5
6
$5
9
7
7
6
$3
,
6
1
1
$6
,
2
6
8
$8
8
6
$3
.
8
6
8
$1
1
.
6
5
3
$4
.
2
4
3
$1
4
,
3
9
0
$1
3
,
3
3
4
$3
3
1
$2
9
$4
4
8
$7
1
4
4.4
1
5
0
0
0
0
38
2
32
2.1
9
0
1,
8
0
1
3
0
7
0
$5
9
.
0
7
$6
8
.
8
9
$7
8
.
1
7
$5
6
.
7
9
$5
9
.
3
6
$6
6
.
7
0
$7
1
.
3
8
$2
6
0

7
8
6
$0
$0
$0
$0
$2
6
.
3
2
7
$2
,
4
7
3
$1
2
4
.
3
7
9
$1
0
6
,
8
9
7
$1
8
6
$0
$5
2
4
$0
66
5
0
0
0
0
1
2
34
4
31
8
0
0
0
0
$8
3
.
9
8
$2
5
5
7
.
7
2
$2
8
1
.
5
3
$6
1
.
4
8
$7
3
.
8
0
$5
5
8
6
8
$4
4
0
$3
.
7
6
5
$0
$9
6
8
$3
.
6
0
3
$5
3
7
$2
1
,
1
4
3
$2
3
.
4
7
3
$7
3
$3
2
8
$1
.
0
3
7
$5
0
1
$8
1
1
0
5
,
6
0
7
$8
,
5
3
6
.
3
8
8
$8
.
2
3
3
.
5
5
$8
.
7
7
6
.
2
0
8
$5
,
4
1
4
.
0
5
2
$2
.
8
4
5
,
5
6
$3
.
4
7
8
.
0
0
2
$6
.
4
4
5
,
7
1
2
$7
.
3
4
.
0
1
0
$6
.
9
1
9
.
4
9
0
$7
.
2
3
2
.
9
3
1
$7
.
5
1
2
,
3
9
5
$8
.
3
6
7
,
4
0
8
To
t
a
l

F
u
e
l

E
x
p
e
n
s
e
IN
e
t

F
u
e
l

a
n
d

P
u
r
c
h
a
s
e

E
x
p
e
n
s
e

$
8
6
.
0
1
5
,
1
7
0

I
Ex
h
i
b
i
t

N
o
.
6
Ca
s
e

N
o
.

A
W
-
E
-
0
9
-
1

A
V
U
-
G
-
0
9
.
0
1
W.
J
o
h
n
s
o
n
,

A
v
i
s
t
a
Sc
h
d
u
l
e

3
.

p
.

1

o
f

1
Pa
g
e

5

o
f

6
St
a
f
C
P
R
_
1
1
3

A
t
t
c
h
m
e
n
t

B
.
x
1
s
.
.
.
Sc
e
n
a
r
i
o

1
Ja
n
-
1
0
Fe
b
-
1
0
Ma
r
-
1
0
Ap
r
-
1
0
Ma
y
-
1
0
Ju
n
-
1
0
Ju
l
-
0
9
Au
g
-
0
9
Se
p
-
0
9
Oc
t
-
0
9
No
v
-
0
9
--
De
c
-
0
9
1
~
l
~
.e
.§
Z
!
!i
1!
11
11
AN
N
U
A
L
GE
N
E
R
A
T
I
O
N

(
G
W
h
)
(G
W
h
)
Bo
u
l
d
e
r

P
a
r
k
0
0
0
0
0
0
0
0
0
0
0
0
0.
8
0,
1
Co
l
s
t
r
i
p
15
1
13
9
15
2
13
7
90
93
15
1
15
3
14
9
15
2
14
9
15
1
1,
6
6
7
.
3
19
0
,
3
Co
y
o
t
e

S
p
r
i
n
g
s
13
3
13
1
14
2
94
46
62
11
6
14
2
13
5
14
0
13
5
14
1
1,
4
1
5
.
0
16
1
.
5
1,
4
1
5
.
0
Ke
t
t
l
e

F
a
l
l
s
31
29
32
8
0
0
34
34
33
34
33
34
30
4
.
5
34
.
8
Ke
t
t
l
e

F
a
l
l
s

C
T
0
0
0
0
0
0
0
0
0
0
0
0
1,
3
0.
1
La
n
c
a
s
t
e
r
0
0
0
0
0
0
0
0
0
0
0
0
No
r
t
h
e
a
s
t
0
0
0
0
0
0
-
0
0
0
0
0
0
0,
7
0.
1
Ra
t
h
d
r
u
m
0
0
0
0
0
0
2
2
0
0
0
0
4.
4
0.
5
3,
3
9
4
38
7
.
4
FU
E
L

U
S
E

(
M
M
B
t
u
)
0.
0
Bo
u
l
d
e
r

P
a
r
k
Co
l
s
t
r
i
p
Co
y
o
t
e

S
p
r
i
n
g
s
Ke
t
t
e

F
a
l
l
s
Ke
t
t
l
e

F
a
l
l
s

C
T
No
r
t
h
e
a
s
t
Ra
t
h
d
r
u
m
0
FU
E
L

C
O
S
T

(
$
0
0
0
)
-B
o
u
l
d
e
r

P
a
r
k
0
0
0
1
9
1
15
12
0
0
0
0
39
Co
l
s
t
r
i
p
1,
7
1
8
1,
5
7
3
1,
7
2
6
1,
5
5
2
1,
0
2
4
1,
0
5
7
1,
5
7
9
1,
6
0
0
1,
5
4
9
1,
5
8
8
1,
5
4
9
1,
5
7
5
18
,
0
9
1
Co
y
o
t
e

S
p
r
i
n
g
s
5,
5
5
3
5,
4
5
8
5,
7
4
5
3,
5
5
2
1,
7
7
1
2,
4
1
2
3,
5
3
4
4,
4
1
3
4,
2
3
3
4,
4
7
1
4,
8
2
4
5,
6
1
6
51
,
5
8
1
5,
8
8
8
.
3
Ke
t
t
l
e

F
a
l
l
s
1,
2
6
1
1,
1
9
2
1,
3
0
4
30
5
0
0
1,
1
5
8
1,
1
7
5
1,
1
3
7
1,
1
7
4
1,
1
3
7
1,
1
7
5
11
,
0
1
8
1,
2
5
7
.
7
Ke
t
t
e

F
a
l
l
s
C
T
4
6
1
4
12
4
14
13
0
0
0
1
60
6.
8
La
n
c
a
s
t
e
r
0
0
0
0
0
0
0
0
0
0
0
0
0
No
r
t
h
e
a
s
t
0
4
0
1
4
1
21
23
0
0
1
1
56
Ra
t
h
d
r
u
m
0
0
0
0
26
2
12
4
10
7
0
0
1
0
80
,
8
4
5
MA
R
K
E
T

(
G
W
h
)
Ma
r
k
e
t

P
u
r
c
h
10
9
72
.
4
59
.
8
38
.
4
10
9
32
10
6
86
11
8
97
94
83
1
Ma
r
k
e
t

Sa
l
e

(4
0
)
(4
7
)
(9
3
.
4
)
(1
3
2
.
2
)
(2
0
9
)
(2
6
7
)
(1
5
4
)
(2
5
)
(3
8
)
(3
5
)
(6
1
)
(4
8
)
(1
,
1
5
1
)
69
7.
9
MA
R
K
E
T

(
$
0
0
0
)
Ma
r
k
e
t

P
u
r
c
h
6,
1
0
4
,
6
3,
7
6
9
.
2
2,
8
5
3
.
2
1,
8
6
4
.
1
53
6
35
3
1,
6
1
3
5,
5
1
9
4,
0
8
4
5,
0
0
8
4,
5
5
5
5,
6
0
5
41
,
8
6
3
Ma
r
k
e
t

S
a
l
e
(1
,
7
8
1
.
1
)
(1
,
9
3
0
.
3
)
(3
,
5
9
6
.
4
)
(4
,
6
4
1
.
1
)
(5
,
3
5
1
)
(6
,
6
6
3
)
(5
,
0
1
9
)
(8
9
7
)
(1
,
2
5
7
)
(1
,
2
1
2
)
(2
,
2
6
3
)
(2
,
3
4
1
)
(3
6
,
9
5
3
)
4,
9
1
0
NE
T

P
O
W
E
R

S
U
P
P
L
Y

C
O
S
T

(
$
0
0
0
)
85
,
7
5
4
St
a
"
_
P
R
_
1
1
3

A
t
t
c
h
m
e
n
t

B
,
x
l
s
Pa
g
e

6
o
t
6
41
2
1
1
2
0
0
9

W
G
J