Loading...
HomeMy WebLinkAbout20250702Blackfoot ETC Affidavit_CAF TRP - Redacted_Certifications.pdf RECEIVED TT grMFI July 2, 2025 State of Montana CERTIFICATIss OF COMPLIANON BY CEWTH ELIGSIERVICE QUOALITY ABLE N4 CllyNN County of Missoula ) PROTECTION, ABILITY TO REMAIN FUNCTIONAL IN EMERGENCIES, AND USE OF FEDERAL HIGH-COST SUPPORT. AFFIDAVIT OF BUSINESS OR CORPORATE OFFICER The Idaho Public Utilities Commission Order No. 29841 requires that Eligible Telecommunications Carriers (ETC) certify that it is compliant with applicable service quality standards and consumer protection rules; and ETCs must demonstrate the ability to remain functional in emergencies. In addition, the Commission must file an annual certification with the USAC and the FCC that all federal high-cost support provided to ETCs within the State of Idaho will be used only for the provision, maintenance, and upgrading of facilities and services for which the support is intended. Accordingly, the undersigned states and verifies under oath the following: 1. 1 am an officer of Blackfoot Telephone Cooperative, Inc. DBA Blackfoot Communications, an eligible telecommunications carrier for receiving federal universal service support under section 214(e) of the Telecommunications Act of 1996 in the state of Idaho. 2. 1 am familiar with the Company's day-to-day operations in the state of Idaho and with the State's service quality standards and consumer protection rules as set forth in Commission Order No. 29841. 3. Blackfoot Telephone Cooperative, Inc. DBA Blackfoot Communications is complying with applicable service quality standards and consumer protection rules of the Federal Communications Commission and the Idaho Public Utilities Commission. 4. 1 certify to the Commission that the Company is able to remain functional in emergencies as set forth in Commission Order No. 29841 and in 47 C.F.R. § 54.202(a)(2). 5. 1 also certify that all federal universal service support funds received by Blackfoot Telephone Cooperative, Inc. DBA Blackfoot Communications during the current calendar year will be used in a manner consistent with section 254(e); that is, for the provision, maintenance, and upgrading of facilities and services for which the support is intended. The company will continue to comply for the period of January 1, 2026, through December 31, 2026, to be eligible for federal universal service fund support. 6. This verification and affidavit is provided to be the Idaho Public Utilities Commission to enable the IPUC to certify to the FCC that federal universal service support received by the eligible carriers in the state will be used in a manner consistent with Section 254(e) of the Telecommunications Act. S.t ueller, Chief Financial Officer 9 �� Zj Date SUBSCRIBED AND SWORN to before me this 2nd day of July, 2025. e sr HELEN B STEIGER NOTARY PUBLIC for the State of Montana SEAL Q Residing at Stevensville,MT �TF ��P= My Commission Expires �F M� December 15,2026. Certification of Officer to Authorize an Agent to File Data on Behalf of Reporting Carrier I certify that(Name of Agent)John Staurulakis,Inc. (JSI)is authorized to submit information reported on behalf of the reporting carrier. I also certify that I am an officer of the reporting carrier; my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent; and, to the best of my knowledge,the actual data provided to the Authorized Agent are accurate. Name of Authorized Agent John Staurulakis, Inc. (JSI) Name of Reporting Carrier Blackfoot Telephone Cooperative,Inc. Signature of Authorized Officer Date5/28/2025 Printed name of Authorized , fficer Stacey Mueller Title or position of Authorized Officer Chief Financial Officer Telephone number or Authorized Officer. ( 406 ) 541-5000 Study Area Code of Reporting Carrier 482235 Filing Due Date for this form 06/16/2025 (mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C. §§ 502, 503(b),or fine or imprisonment under Title 18 of the United States Code, 18 U.S.C. § 1001. Certification of Officer as to the Accuracy of the CAF ICC Data Reported I certify that I am an officer of the reporting carrier; my responsibilities include ensuring the accuracy of the actual data reported; and,to the best of my knowledge,the information reported on this form is accurate. Name of Reporting Carrier Blackfoot Telephone Cooperative,Inc. Signature of Authorized Officer Date5/28/2025 Printed name of Authorized Of 1 er Stacey Mueller Title or position of Authorized Officer Chief Financial Officer Telephone number or Authorized Officer. ( 406 ) 541-5000 Study Area Code of Reporting Carrier 482235 Filing Due Date for this form 06/16/2025 (mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C. §§ 502, 503(b),or fine or imprisonment under Title 18 of the United States Code, 18 U.S.C. § 1001. Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has complied with Eligible Recovery§51.917(d) and Access Recovery Charge§51.917(e) and is eligible to receive the CAF ICC support requested pursuant to §51.917(f). Name of Reporting Carrier Blackfoot Telephone Cooperative,Inc. Signature of Authorized Offic r Date5/28/2025 Printed name of Authorized Of s Stacey Mueller Title or position of Authorized Officer Chief Financial Officer Telephone number or Authorized Officer. ( 406 ) 541-5000 Study Area Code of Reporting Carrier 482235 Filing Due Date for this form 06/16/2025 (mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C. §§ 502, 503(b),or fine or imprisonment under Title 18 of the United States Code, 18 U.S.C. § 1001. Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vii). Name of Reporting Carrier Blackfoot Telephone Cooperative,Inc. Signature of Authorized Offic Date5/28/2025 c Printed name of Authorized Offi'oo Stacey Mueller Title or position of Authorized Officer Chief Financial Officer Telephone number or Authorized Officer. ( 406 ) 541-5000 Study Area Code of Reporting Carrier 482235 Filing Due Date for this form 06/16/2025 (mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C. §§ 502, 503(b),or fine or imprisonment under Title 18 of the United States Code, 18 U.S.C. § 1001. 222 ..........-Im".4- R i IN REDACTED FOR PUBLIC INSPECTION A I B C D E F G H I 1 K L M N O P Q 1 Filing Date: 6/16/2025 2 Filing Entity: Blackfoot Tel-BTC 3 Transmittal Number: 264 4 COSA: 482235 5 6 7 Intrastate Eligible Recovery Summary 8 TY 2023-2024 TY 20242025 T!2021-2021 9 Total FY 2011 Actual Revenue for Transitional Intrastate Access Service Rate Elements Input(Note 1) F9 F9 10 TY Baseline Adjustment Factor(BAF) .95*^12 0.5404 .95"^13 0.5133 .95*^111BAFX Total FY 2011 Actual Revenue for Transitional Intrastate Access Service Rate Elements F9*F10 H9*H10 19"J10 12 Total Expected Maximum Transitional Intrastate Access Service Revenue G54 J54 Q54 13 Intrastate True-up Adjustment Input Input N54 14 Total Intrastate Eligible Recovery FI1-F12+F13 I411-H12+H13 111-112+J 15 16 17 Intrastate Rate and Eligible Recovery Calculations 18 TY 2021-2022 TY 2022-2023 TY 2023-2024 TY 2023-2024 TY 2024-2025 Expected TY 2025-2026 TY 2023-2024 Total TY 2023- Units Less Total TY 2023-2024 Total Expected Expected 2024 Actual Actual TY 2023-2024 TY 2025-2026 Expected Intrastate Unit of 7/1/2023 Expected Maximum TY 2024-2025 Maximum Realized Realized TY 2023-2024 True-Up 7/1/2025 Expected Maximum Tariff Intrastate Switched Access Rate Elements for Transitional Intrastate Access Demand(e.g., Intrastate Rate Intrastate Intrastate 7/1/2024 Expected Intrastate Intrastate Intrastate Maximum Intrastate Intrastate Proposed Intrastate Intrastate 19 Section USOC Service Categories MOU or DS1) (Note 3) Units Revenue Intrastate Rate Intrastate Units Revenue Units Units Revenue Revenue Intrastate Rate Units Revenue Input(Note E*L or G54- 201 Input I Input Input(Note 2) Input Input Input E*F E Input H*1 4) F-K Input(Notes 5,6) M54 H Input O*P 21 "TERMINATING TANDEM-SWITCHED TRANSPORT ACCESS SERVICE** 22 Terminatin Tandem-Switched Common Transport 23 Tandem Switched Faculty MOU per Mile 0.000133 0.000133 0.000133 24 Tandem Switched Termination MOU per Term 0.000691 0.000691 0.000691 25 _ 26 27 28 Terminatine Tandem Switchin 29 Tandem Switching MOU 30 31 _ 32 33 ORIGINATING AND TERMINATING DEDICATED TRANSPORT ACCESS 34 SERVICE** 35 Originating and Terminatin,Entrance Facilities 36 37 38 39 40 41 Originating and Terminating Tandem-Switched Dedicated Transport 42 43 44 45 46 471 1 1 Orlainatine and Terminatin Direct-Trunked Transport 48 Direct Trunk Facility DS1 per mile 49 Direct Trunk Termination DS1 per term 50 51 52 53 54 Total 55 REDACTED FOR PUBLIC INSPECTION A B C D E F G H J K L M N O P Q R I Filing Date: 6/16/2025 2 Filing Entity. Blackfoot Tel-BTC 3 Transmittal Number: 264 4 COSA: 482235 5 6 7 Net Reciprocal Compensation Eligible Recovery Summary 8 TY 2023-2024 TY 2024-2025 TY 2025-2026 9 Reciprocal Compensation Eligible Recovery Revenue C21 D21 E21 10 Reciprocal Compensation Eligible Recovery Expense C27 D27 E27 11 Net Reciprocal Compensation Eligible Recovery ['CIO E9-E30 G9-G30 1 13 14 Reciprocal Compensation Eligible Recovery Revenue Calculations TY 2023-2024 TY 2025-2026 Rec.Comp. TY 2024-2025 Rec.Camp. Eligible Rec.Camp. Eligible Recovery Eligible Recovery Recovery IS Revenue Category(Notes 2,3) FY 2011 Revenue Revenue Revenue Revenue 16 Input I 95'^12'B .95'^13'13 .95'^14'13 17 End Office Switching 18 Tandem Switching 19 Common Transport 20 Transport B Termination 21 Total 22 H Reciprocal Compensation Eligible Recovery Expense Calculations TY 2023-2024 TY 2025-2026 Rec.Comp. TY 2024-2025 C.Comp. Eligible Rec Camp. Eligible Recovery Eligible RecmerV Recovery 25 Expense Category FY 2011 Expense Expense Expense Expense 26 Input .95'^12'6 .95'^13'B .95'^14'B H27 Total Expense 28 REDACTED FOR PUBLIC INSPECTION 6/16/­ A.0 A s N I Q T Primary/Non Primary Residential SLB BRI MU3 Li— N.n.Area u— U. Li- 4822351AII A I C I-1 F-A'C I M-"*l I-M-L s 0 1 ­-W REDACTED FOR PUBLIC INSPECTION Filing Date(enter w/leading'): 6/16/2025 ARC and Imputed ARC-TUP Holding Company: Not A Holding Company Filing Name: Blackfoot Tel-BTC Summary by Study Area Tariffed ARC True Up Related Eligible Recovery: Study Area Names Study Area Expected Revenues for ARC True Up Revenues for ARC Expected Rev for ARC less True Up Rev for ARC Blackfoot Tel-BTC 482235 State 2 Telephone Co. S2StudyArea State 3 Telephone Co S3StudyArea State 4 Telephone Co S4StudyArea Total REDACTED FOR PUBLIC INSPECTION Filing Date: 6/16/2025 Holding Compan Not A Holding Company Filing Name: Blackfoot Tel-BTC Rate Ceiling Component Charges Calculation Study Area EXCHANGES RESIDENCE/NP/BRI/SUB(excluding Lifeline) Total Crnt Yr Max Total Res/NP SUB/BRI MULTI-LINE BUSINESS nonCentrex Centrex Res/NP SUB/BRI Mandatory Rate Ceiling Rate Ceiling Previous Previous nonCentrex Centrex Previous Previous Tariff Period Tariff Period Stand-alone Mandatory Zone State State Federal Comp.Chgs Comp.Chgs Yr Tariffed Yr Tariffed Tariff Period Tariff Period Federal Yr Tariffed Yr Tariffed Projected Lines Projected Lines R3 rate EAS Charges SLC E911 TRS USF SLC w o ARC Since 2012 Arc Rate Arc Rate Projected Lines Projected Lines SLC-MLB Arc Rate Arc Rate Montana 482235 All Exchanges $ 26.00 $ - $ - $ - $ 1.00 $ 0.10 $ - $ - $ 27.10 $ 39.60 $ - $ 3.00 $ 9.20 $ 3.00 $ 3.00 SSStudyArea Example 2 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S1StudyArea Example 3 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - SSStudyArea Example $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S1StudyArea Example 5 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - SSStudyArea Example 6 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S1StudyArea Example 7 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - SSStudyArea Example 8 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S1StudyArea Example 9 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - SSStudyArea Example 10 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S1StudyArea Example 11 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - SSStudyArea Example 12 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - State2 S25tudyArea Example 1 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S2StudyArea Example 2 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - REDACTED FOR PUBLIC INSPECTION Filing Date: 6/16/2025 Holding Compan Not A Holding Company Filing Name: Blackfoot Tel-BTC Rate Ceiling Component Charges Calculation Study Area EXCHANGES RESIDENCE/NP/BRI/SUB(excluding Lifeline) Total Crnt Yr Max Total Res/NP SUB/BRI MULTI-LINE BUSINESS nonCentrex Centrex Res/NP SUB/BRI Mandatory Rate Ceiling Rate Ceiling Previous Previous nonCentrex Centrex Previous Previous Tariff Period Tariff Period Stand-alone Mandatory Zone State State Federal Comp.Chgs Comp.Chgs Yr Tariffed Yr Tariffed Tariff Period Tariff Period Federal Yr Tariffed Yr Tariffed Projected Lines Projected Lines R3 rate EAS Charges SLC E911 TRS USF SLC w/o ARC Since 2012 Arc Rate Arc Rate Projected Lines Projected Lines SLC-MLB Arc Rate Arc Rate State3 Label 535tudyArea Example $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 535tudyArea Example 2 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 535tudyArea Example $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Labe11 535tudyArea Example 4 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 535tudyArea Example 5 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 535tudyArea Example 6 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 535tudyArea Example? $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 535tudyArea Example 8 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Labe13 535tudyArea Example 9 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - Labe14 535tudyArea 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 535tudyArea 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - REDACTED FOR PUBLIC INSPECTION Filing Date: 6/16/2025 Holding Compan Not A Holding Company Filing Name: Blackfoot Tel-BTC Rate Ceiling Component Charges Calculation Study Area EXCHANGES RESIDENCE/NP/BRI/SUB(excluding Lifeline) Total Crnt Yr Max Total Res/NP SUB/BRI MULTI-LINE BUSINESS nonCentrex Centrex Res/NP SUB/BRI Mandatory Rate Ceiling Rate Ceiling Previous Previous nonCentrex Centrex Previous Previous Tariff Period Tariff Period Stand-alone Mandatory Zone State State Federal Comp.Chgs Comp.Chgs Yr Tariffed Yr Tariffed Tariff Period Tariff Period Federal Yr Tariffed Yr Tariffed Projected Lines Projected Lines R1 rate EAS Charges SLC E911 TRS USF SLC w/o ARC Since 2012 Arc Rate Arc Rate Projected Lines Projected Lines SLC-MLB Arc Rate Arc Rate State4 S4StudyArea Exchange 1 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S45tudyArea Exchange $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S4StudyArea Exchange ill=$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - ����� ���� _ ======�=---- *�aa ---�--------------- ���-- i � ��=��---------------- �����' i � ________________________________________ REDACTED FOR PUBLIC INSPECTION Filing Date: 6/16/2025 ARC-CAPS Holding Compai Not A Holding Company No Input Required on this Form Filing Name: Blackfoot Tel-ETC Rate Ceiling Component Charges Calculation RESIDENCE/NP(II-ding SUB/BPI MULTI-LI NE BUSINESS Swdy Area EXCHANGES RESIDENCE/NP/BPI/SLB(excluding Lifelines Total Cmt Yr Max Total Maximum MULTI-LI NE BUSINESS Ukline) Res/NP SUB/BRI Mandaory Rate Ceiling Rate Ceiling Rate Ceiling Res/NP SLB/BRI MAX Curr Yr MMCurr Yr MM Cur,Yr, Tariff Period Tariff Period Stand-alone Mandatory Zone State State Federal Comp.Chgs Comp.Chgs Comp.Chgs PI,Yrs PI,Yrs Tariff Period Federal PI,Yn Res/NP MAX Curt Yr SLB/BRI MAX Curr Yr MLB MAX Curt Yr ro ddUnesPm add Unes R3 rate W Charges W E911 TRS USF SLC woARC Since2012 to date Max Rate Max Rate Pro'ected Lines SLC-MLB Max Rate ARC Rate ARC Rev ARC Rate ARC Rev ARC Rate ARC Rev Montana 482235 All Exchanges $ 26.00 $ - $ - $ - $ 1.00 $ 0.10 $ - $ - $ 27.10 $ 39.60 $ WED $ - $ 3.00 $ 9.20 $ 3.00 $ - $ 3.00 $ 3.00 51SNdy- Example2 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1Do 51SNdy- Example3 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1Do S-dy- Example4 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1Do 51SNdy- Examples $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1Do S-dy- Example6 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1Do 51SNdy- Example) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1Do S-dyNea Example8 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1Do 51SNdy- Exam ple9 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1.00 "I YArea Example 0.50 $ 0.50 $ 1.00 51SNdy- Example ll $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1.00 51SNdy- Example l2 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1.00 State2 52SNdy- 0.50-$ 0.50-$ 1.00 525NdyNea Example2 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 0.50 $ 0.50 $ 1.00 REDACTED FOR PUBLIC INSPECTION Filing Date: 6/16/2025 ARC-CAF-1 Holding CDmpar Not A Holding Company No Input Required on MIs form Filing Name: Blackfoot Tel-BTC ate Ceiling Component Charges CaRulanon SLB/BRI MULT-LINE BUSINESS Study Area EXCHANGES RESIDENCE/NP/BRI/SLB lexclutling Lifeline) Todl Crn[Yr Max Total Maximum MULTI-LINE BUSINESS RESIDENCE/NP 1ex<lutling Lifelinel Res/NP SLB/BRI Mandatory Rate Ceiling Rate Ceiling Rate Ceiling Res/NP SUB/BRI MAX Curr Yr MA%Curr Yr MA%Curr Yr Tarif Period Tariff Periotl Stantl-alone Mantlatory Zone Sate State Fetleral Camp.Chgs Comp.Chgs Comp.Chgs Pry Yrs Pry Yrs Tariff Periotl Federal Pry Yre R./NP MAX urr Yr SUB/BRI MAX Cu,Yr MLB MAX Curr Yr Pro'ected Lines adUnes R3 rate EAS Charges SLC E911 TRS USF SLC woABC Since 2012 to date Max Rate Max Rate melted Unes SLC-MLB Max Rate ARC Rate ARC Rev ARC Rate ARC Rev ARC Rate ARC Rev State3 label1 535tudyNea Example 10.50.$ 0.50.$ 1.00- S35tutlyArea Example2 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ o.so $ o.so $ 1.00 53Study- Example3 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 0.50 $ 0.50 $ 1.00 Label2 S35tudyk. ExampleA $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so $ 1.00 535ludyNea Examples $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1.00 S35tutly1,, Example6 $ o.so $ o.so $ 1.00 535tudy- Example] $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1.00 S35tudyArea Example% $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so $ 1.00 Labe13 53Study- Example9 -$ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S 0.50-$ 0.50 Labe14 S35tudyAreao.so $ o.so 53StudyArea 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1.00 0o.so $ 1.00 0.50 $ 0.50 S 1.00 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so $ 1.00 1$ - 1$ - S 0.50 $ 0.50 $ 1.00 $ - $ - $ o.so $ 1.00 1$ - 1$ - S 0.50 $ 0.50 0 0 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.so 0.501.00 $ - $ o.so $ o.so $ 1.00 $ - S 0.50 $ 0.50 S 1.CD $ - $ - $ o.so $ o.so $ 1.00 0.so $ o.so $ 1.00 $ o.so $ 1.00 $ 0.s0 $ o.so S 1.00 $ - $ - $ - $ - $ o.so $ o.so $ 1.00 $ 0.s0 $ o.so S 1.00 $ $ - $ - $ - $ - $ o.so $ o.so $ 1.00 - $ - $ - $ - $ - $ - $ - S - $ - $ - S 0.s0 $ o.so $ 1.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so $ 1.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - S 0.50 $ o.so S 1.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so S 1.00 $ - $ - $ - $ $ - $ - $ - 5 - 5 - $ o.so $ o.so $ 1.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so S 1.00 $ - $ - $ - $ $ - $ - $ o.so $ o.so $ 1.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ o.so $ o.so S 1.00 $ - $ - $ - $ - $ - $ - $ $ - $ - $ o.so $ o.so $ 1.00 535tudy- Example39 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ 0.50 $ 0.50 $ 1.00 REDACTED FOR PUBLIC INSPECTION Filing Date: 6/16/2025 ARC-CAF-1 H.ldmg CDmpa,Not A Adding Company No Input Required on MIs form Filing Name: Blackfoot Tel-BTC ate Ceiling Component Charges CaRulanon SLB/BRI MULT-LINE BUSINESS Study Area EXCHANGES RESIDENCE/NP/BRI/SLB lexclutling Lifeline) Todl Crn[Yr Max Total Maximum MULTI-LINE BUSINESS RESIDENCE/NP(ex<lutling Lifeline Res/NP SLR/BRI Mandatory Rate Ceiling Rate Ceiling Rate Ceiling Res/NP SUB/BRI MA%Curr Yr MA%Curr Yr MA%Curr Yr Tarif Period Tariff Pe,iotl Stantl-alone Mantlatory Zone State State Fetleral Camp.Chgs Comp.Chgs Comp.Chgs Pry Yrs Pry Yrs Tariff Pe,iotl Federal Pry Yrs Res/NP MA%Curr Y, SLB/BRI "Al Cu,Y, MLB MAX Cu,,1, Pro'ected Lines adUnes R3 rate EAS Charges SLC E911 TRS USF SLC woABC Since 2012 to date Max Rate Max Rate melted Unes SLC-MLB Max Rate ARC Rate ARC Rev ARC Rate ARC Rev ARC Rate ARC Rev State4 SAStutlyArea Exchange 1 _$ - $ $ $ $ $ $ $ $ $ $ $ $ $ $ - $ 0.50.$ 0.50.$ 1.00- SaStudyArea Ex<hange21.00 SAStutlyArea Exchange3 $ $ $ $ $ $ $ $ $ $ $ $ $ REDACTED FOR PUBLIC INSPECTION Filing Date: 6/16/2025 ARC-CAF-2 Holding Company: Not A Holding Company No Input Required on this Form Filing Name: Blackfoot Tel-BTC Eligible Revenue-Current yr Recovery Maximum ARC opportt After RC I Revenue CAF ICC Support After ARC Imputation for CBOL Lines Residential Rate Ceiling $ 30.00 Maximum MLB SLC+ARC $ 12.20 Max ARC for current year:Res/SLB $ 3.00 Max ARC for current year:MLB $ 6.00 Max ARC increase per year:Res/SLB $ 0.50 Max ARC increase per year:MLB $ 1.00 Primary/Non Primary Residential SLB/BRI MLB Total Eligible Lines Study Area Names Study Area JAII Period ARC Eligible Tariff Maximum ARC All Tariff Period ARC Eligible Tariff Maximum ARC All Tariff Period ARC EligibleTariff MaximumARCTariff Period Maximum ARC Period Projected Period Projected Period Projected Projected Eligibleed Lines Lines opportunity Revenue Projected Line Lines opportunity Revenue Projected Lines Lines opportunity Revenue Line Demand opportunity Revenue Blackfoot Tel-BTC 482235 State 2 Study Area 52StudyArea State 3 Study Area S3StudyArea State 4 Study Area 54StudyArea Total REDACTED FOR PUBLIC INSPECTION ARC-CAF-3 avlel =A.� ........... I