Loading...
HomeMy WebLinkAbout20250612Cynthia A Melillo PLLCs CAF ICC Forms.pdf Cynthia A. Melillo PLLC RECEIVED 8385 W. Emerald Street June 12, 2025 Boise, Idaho 83704 IDAHO PUBLIC UTILITIES COMMISSION (208)-577-5747 cam(a)camlawidaho.com June 12, 2025 Via Email Ms. Monica Barrios-Sanchez, Commission Secretary Idaho Public Utilities Commission 11331 W. Chinden Blvd. Building 8, Suite 201-A Boise, ID 83714 RE: WC Docket No. 10-90: Administration of Connect America Fund Intercarrier Compensation Replacement§54.304(d)(1). IPUC File No: GNR-T-25-01 2025 ETC - LIFELINE - CAF ICC REPORTS -ACCESS RATES Dear Ms. Barrios-Sanchez: As you may know, I represent the Idaho Telecom Alliance ("ITA"). The ITA is assisting its member companies in making this filing pursuant to 47 C.F.R. §54.304(d)(1) of the Federal Communications Commission's rules. Enclosed are the projected eligibility data for CAF ICC funding for July 1, 2025 through June 30, 2026 for the following companies: Albion Telephone Company, Cambridge Telephone Company, Custer Telephone Cooperative, Inc., Direct Communications Rockland, Inc., Farmers Mutual Telephone Company, Filer Mutual Telephone Company, Midvale Telephone Company, Project Mutual Telephone Cooperative Association, Inc., and Rural Telephone Company. Other companies may have filed this information separately from this filing. These projections include any true-ups associated with earlier filing periods. The projections have also been filed with the Federal Communications Commission and the Universal Service Administrative Company, as the administrator of the Federal Universal Service Fund. It is filed with the Idaho Public Utilities Commission as an information filing only and no action is required or requested. In addition to the redacted electronic filing, a hard copy of certain documentation which is considered trade secret and confidential pursuant to Section 74-107(1) of the Idaho Code, will be sent to you by mail, on yellow paper in sealed envelopes. If you have any questions regarding this filing, please feel free to contact me. Sincerely, /(..qA Cynthia A. Melillo Enclosures ALBION TELEPHONE COMPANY TO BE COMPLETED BY THE REPORTING CARRIER. Certification of Officer as to the Accuracy of the CAF ICC Data Reported 1 certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the information reported on this form is accurate. Name of Repotting Carrier:ALBION TEL.CO.D/B/A ATC COMMUNICATIONS Signature of authorized officer:Rich Redman Digitally signed by Rich Redman DN:cn=Rich Redman,email=rredman@atccomm.com,C=albion tel,co.d/bla atc Date:5/27/2025 communications,l=Albion ID 83311,Date:5/27/2025 Printed name of authorized officer:Rich Redman Title or position of authorized officer:President Telephone number of authorized officer:208-673-5335 Study Area Code of 472213 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mmlddlyyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) National Exchange Carrier Association Inc lNECA1 is authorized to submit the information reported on behalf of the reporting carrier.I also certify that 1 am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knwoledge,the actual data provided to the Authorized Agent is accurate. Name of Authorized Agent:National Exchange Carrier Association,Inc. Name of Reporting Carrier:ALBION TEL.CO.D/B/A ATC COMMUNICATIONS Signature of authorized officer:Rich Redman Digitally signed by Rich Redman DN:cn=Rich Redman.email=rrednlan@atccomm.com,O=albion tel.co.d/b/a atc Date:5/27/2025 communications,l=Albion ID 83311,Date!5/27/2025 Printed name of authorized officer:Rich Redman Title or position of authorized officer:President Telephone number of authorized officer:208-673-5335 Study Area Code of 472213 Filing Due Date for this -r- Reporting Carrier: form(mm/dd/yyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAFIICC Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has complied with Eligible Recovery §51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support requested pursuant to§51.917(f). Name of Reporting Carrier:ALBION TEL.CO.D/B/A ATC COMMUNICATIONS Signature of authorized officer or employee:Rich Redman Digitally signed by Rich Redman DN:cn=Rich Redman,email=rredmanaatccomm.com,0=albion tel,co.d/bla atc Date:5/27/2025 communications,l=Albion ID 83311,Date:5/2 712 0 2 5 Printed name of authorized officer or employee:Rich Redman Title or position of authorized officer or employee:President Telephone number of authorized officer or employee:20M73-5335 Study Area Code of 472213 Filing Due Date for this Reporting Carrier: form(mm/dd/yyyy) 6/1ti/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vii). Name of Reporting Carrier:ALBION TEL.CO.D/B/A ATC COMMUNICATIONS Signature of authorized officer or employee:Rich Redman Digitally signed by Rich Redman DN:cn=Rich Redman,email=rredman@atccomm.com,O=albion tel.co,d/b/a atc Date:5/27/2025 communicational=Albion ID 83311,Date:5/27/2025 Printed name of authorized officer or employee:Rich Redman Title or position of authorized officer or employee:President Telephone number of authorized officer or employee:208-673-5335 Study Area Code of 472213 Filing Due Date for this 6I16l2025 Reporting Carrier: form(mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. REDACTED FOR PUBLIC INSPECTION 5/19/25,8:03 AM CAF ICC Data Collection-USAC Form AWA Study Area:ALBION TEL. CO. D/B/A ATC COMMUNICATIONS (ID: 472213) Settlement Type;Cost CONNECT AMERWA FUND (Data to be provided to USACIFCC In June 2025 for CAF ICC Purposes] Rate-of-Return(ROR)Carrier Revenue Requirement 1 2011 Interstate Switched Access Revenue Requirement 2 FY 2011 Intrastate Terminating Switched Access Revenues 3 FY 2011 Net Reciprocal Compensation Revenues 4 2011 ROR Carrier Base Period Revenue(Line I+Line 2+Line 3) 5 ROR Carrier Baseline Adjustment Factor(0.95 A 14) 6 ROR Carrier Revenue Requirement(Line 4 x Line 5) 7 Pool Administration Expenses 8 Total ROR Carrier Revenue Requirement(Line 6+ Line 7) Revenues from Reformed intercarrier Compensation(ICC)Rates 9 Interstate Switched Access Revenues 10 Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues 12 Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue(Line 10+ Line 11 +Line 12) Eligible Recovery 14 TRS Increment 15 Regulatory Fees Increment 16 NANPA Increment 17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF 11 18 Adjustment for Double Recovery or Corrections 19 Test Period 23/24 Trueup-Net Impact on Total Eligible Recovery 20 Eligible Recovery(Line 8-Line 13) +(Line 14+Line 15+ Line 16+Line 18 +Line 19)-(Line 17) Revenues from Access Recovery Charges(ARC) 21 Residential ARC Revenues 22 Single Line Business ARC Revenues 23 Multi-Line Business ARC Revenues 24 Total ARC Revenues(Line 21+ Line 22+Line 23) Connect America Fund(CAF)ICC:Support** 25 Connect America Fund(CAF)ICC Support(Line 20-Line 24) Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops 26 Imputed ARC revenue for broadband-only loops 27 Adjusted Test Period 2025-2026 CAFICC Support(Line 25-Line 26) NOTES: *Per FCC Designation Order,calculated as(Sum of Line 9 for all TS pool participants)-(Line V Sum of Una I for allTS pool participants) NECA estimate provided for informational purposes only-actual bD be calculated by USAC. https:llwww,necainfo.orglcaficc/Source/PrinterFriendlyUSACForm.aspx REDACTED FOR PUBLIC INSPECTION 5/19/25.7,69 AM 2025 CAF ICC Data Collection i Study Area:ALBION TBL.CO.PIWA ATC COMMUNICATIONS(ID:472213) 3 Intrastate Revenues(FCC TRP exhibit) Intrastate Revemles Test Year 2025-2026 Expected Maximum Intrastate Revenue: 1+ , Termu oung End Omaa Aeee56 Senica 1'm inaun:End Oitrce PMm!,nN Mau 50.tIDOP>�T.B sa*0100000 $D.00000M per Mcess m±r ite lrrmlri!`gE04 01cs Arrows S5M14c4 TermilaDnge'd Odice,Nan- Mon SDAOCQOb57i Sb.bD000D00 $tkp09D8DD0 armor Vim,par aa¢$$mlrwte EMra,-FacSry,PerTerminet"do Va eGmdeTwowuo Ternermnct 564.25 $8192 $6A25 Entrance F4ciliry,Pre TorminMimVixeirGrade Pour Wire Tetmiaati60 $110,12 $133.89 S'10.82 tntramte Fatlkty.P.renruciden Nigh Capacdy usi Termuriwan $3311.62 $41199 $337.s2 En.ra+uee ratylW Per Terminadon Hgtt CaPicky 053 TermWalor, $3'GsZ t S3.780.03 $3082,68 Frurance fadliy,Per TermingerdSyrchmrAUS OPOeU Chimrkl OLS Termination %3,'4d40 s3,65dA9 s$143A0 in,ra^te F&Jley,Pe TannlnaIQA Syrid-neusOp"Chmnal OC12 Tarminatim $3.35613 $4,11534 $3,M.13 tnumtce FIIcH65t Per Terminmton ES&T2 MOPS Circuit $591,99 $133.2S M9799 Enerance Faeiliy,Per Tarmination ESALrio lobos £irtw 564450 379C1310 S644.50 €r„nsxe Faoliy,Pen-Termination ESALTso Mbvs carrier SBsSJ):! StAILIVI 1435.00 Silica-remoo Trampon Fxihiyl iMe"m Grade,-Two YAM 6 Four MAO $4,92 1603 SL92 W s tll,..t trunied Transpon Facility/Mle High C.O.My 05T bile 523.14 $2a.38 $23,14 Direct"ranted 1rar�sport FarlEy 4Ele High Capacity D53 MAO 1201 A9 1lUL(17 1201A9 Direct T-ed Tearoom FMjllty7 LMe syndvolow Optical Cnannel Ot3 MAO S7,7570 126449 S215,70 OkedTrun4ed Transport Fulluy/1dAe Syncieenaus CipikA Channel We $270.11 i331.97 5270173 OC12 01m,;*ru+xed Tramper;FactV MAO t MV7 Mops D'Ft7 CeuAt MilbS $68.13 Sea}4 $68,13 Ourect'rur&ed Transport FXlldyfMAO ESALT2 Mbps DTF-E2 ocat Mik. $45.42 $5S,70 V4A2 Direct TruNed TronsPartFMllity7RtJe E$MT2Mbp$DTFfi3 C-nw MA" $67.6s Sw 95 567.W §Hood TrunurdT.nW.,tFacility!MJo ESALT2Mops D-F-E4 Goat Mika $113,26 1139.88 L•13.26 'Direct-run ed Transport FKIHgl Mae EW.T10 MaPSOTFEi Cwwt Mike $172.75 $211.83 $172175 IHrect lrunurd TransponFxijV We ESWf lO Mbps DTF-f2 Chcut Mils 5103.67 $127,12 I'laii7 uha---t Trunked Transport raidWMAa ESA!t 10Mlepl DTF43 Cbwtmil. S170.27 1208.79 $170.77 Deed-runkoiTratrtponFxilityt Mae ESALT10Mbps DTFE4 C6'wt Miks SU923 $42523 $349.29 0lreet'r',inked iranSWfl FacOW M44 ESALTSO Mbpa alF-El CkwiMlls $49370 1593.12 $49170 Direct Trunked Transport PxlilV We EWf50 Mbp;Wr-F2 CeimMlks S322A9 $39S44 $a2zAll Direct Iranked TCtmPert€wMy7MJO FWTOO Mbps DTF-F3 Crtw Mlle, S556.96 $6E1 Be SS56.Os Drect"ntnked Transport F.Ilityrtrio E5ALTSOMp$OTr£4 conut G4ilea $99102 11,21521 $991.02 Dee.rt Trarkod Transport FOcillgltermince On Vowt G.'ade-Tv Wit,,t TWnllnatln^. S4915 w75, A.6rwNb Direct Trunta¢driardpart Faciaty7Tartmrrecmn High Capacrn 0S1 Terminancn $121)-V 4147.10 $120.01 Dirar;t Twr*otl TtairspoetFMlliq7farminett6n Wish CoWtV 053 Twonwatim, $770.66 "45.00 1770.66 tlir CImrked Tmeildort FaclHtyRer'minatlonSynchrollottsOPt7[al Termination SW440 1943,92 $902✓.0 charnel OC3 Oiw Irun.ed T anap0n FatlUllNFer(rkitklckmSynChtWnotll3 pPtl541 Ttm'Jnailon $1,747,ir8 S7,142 M S1,74748 channel pC12 !sect Trurr.red TmmportFxilWi4armircidon ESALT2 MOW Cbwtterms S1Ss198 1194,94 $158.98 Dxee1-Mel.ed Transpml FiellefytroYminatinn FWT 10 MaPs Cafod Corms $19435 $238.32 $1943s Enreet Tn ed Transport F.xilfq/rermirunort CSALT 60 Maps Chwtterms $23154 121,117 $Y17S4 MtldpleiCrrg,Pw Arranyrmum D53to DS1 Teamlmttam S70311= $81219 V70113 Multiplttng,Per Arrangement 051 to"a Taneloatlrn $271J46 133289 S271AS Cuttwner Nod.Pc^'Node 00155.52 Mops Poi! $729,90 $M112 S72990 Cuswmer Node Per Node 002622.Ole Mbps Pon $2,10864 S2,585.65 $1.108.64 COstomer Premw Pon,Per Port OC315952 Mbps Part $139"..3 424366 S215.n Cueaomtr I'Mmi525 Pon,Per Part STS-151,84 Mops Pon %U755 $35160 $297.59 Customer Pr4mhet Porto Per PanDS344736 Maps Part $247.55 $$5260 $28735 Cusaamer Premises pan,Per PwtOS11.544 M1tps Port S73.71 $ft" $7111 A"Deop M&p1:10ng Central china P.%Par Pon 0511544 hrhN Port $5897 $723^ 558,97 Adiluump Muspkx,-tg Central O!fint Pam Per Part CK3leS.52 Made ;on 5239.50 S29a.68 sz�w AddlDrep Wkgrltxl^g Central Otete PO-t Per Poet 0S344,136 Maps fart 1147.45 $164ral $14745 N'etwark Btariung Per clocked call Network tiloetlng,Per VlOdOdCat Call soxl3ilwr. S0A1710000 M0135000e Applies w tW rty SSAI'Rral Time CoS'OaS,Par FSA:.T OrFe-1 FROW SALT 2 Mbps +.Ay $13" $1S9d $13,01 ES,W.Raal'.etna Co5Ape6,Per U&T07F-E1 Fatlhq ESALT iO Mbps i2el+q USA-1 S79.77 sm'l- ESALTReal Time CoVclo,Per ESAUT DW-El Fat%IN ESA T50'Abp$ Fidly $2u2•L, $2,915 $lnm ESALT Enttanre F4r4LgPtorte110.-.Per ESALT int-wo Feel:YUALT7 C.nil E241,1- $29(.19 $241•,c MOP5 ESAL.Entrance F,adt.ty.of wlar.Pv SkLTEMrar FmeA.ykAL110 Ceauh $2411, 321&13 t:e 1.' Moos [SAS.TFn:r4raeFxllity.Wrdeosid,,P6t FSAL7 Erd1arR4 Fx'IAy ESALT 50 :.;0t $2415- $Z38,13 VA' Mane Common Charnel S;palleg No[work Connact.oe,Signatng Mileage Atic 46.65 $&1 $6.6: Fx1Tdy,Par We Cpntmwl Chae,eal 5jydeang N4tworl,Inc+;;c:.SQnaing Mileag0 T+•rmP cute! $6673 381,83 TN'mine an,Pr'rcr^;nat�,M Common Channels icallngNetwork Canr-g-,Signalling Entrance 1.0fty S127.82 e156.73 $127.W out qr Per rwdHry Comen'tt Ch4mel 5 craling NwArk Caalrecclea-STP Port,P-Pon Pon S658.64 $P07.63 $65s,6A Termiruat.ngTaMem Swhdiad hanspon Tam naftTarcade!-uhed ,MlnLes 7 file 50.91MDav") 50.00044800 50.0003650t T-Poripadury T¢rmirot'ng Tandem SwlteiteCTr�$part FamuttetbrgTindam 5w..:hed A,t:nutes S0A0149900 5100232800 'krnNna+an l ermireing Tandem Swrtdteo Frmispan tern natalgtaiddemSWOchtnx'M noes sGxeM189x S0.0007200 SD�_.,, iaartrer0mngehergeSYdro Grade'nso NA•a faith, $408.79 $50126 S4ng,�, Ftorueeurste`g¢uagosYoled 7;radeFour wind rid]ty Seat 7n $501.26 $4'�r 'irwowninx Chaijim High C,allx tv D51 facility $299.79 $367.61 $M. NanttwrMgChary'n fflgh Capacty 053 -Parley $404.24 1495.69 1c, https://www,necainfo,orgkaficc/SourcelintrastataTRPOutput.aspx 1/2 REDACTED FOR PUBLIC INSPECTION 5/19/25,7:59 AM 2025 CAF ICC Data Collection .Nonrecurring Charges Synchronous Optical Channel OC3 Facility $327.03 $401.01 $327.03 Nonrecurring Charges Synchronous Optical Channel OC12 •Facility $327.03 $401.01 $327.03 Nonrecurring Charges Interim NXX Translation,Per Order Order $199.86 $245.07 $199.86 Nonrecurring Charges FGC and FGD Conversion of Multifrequency Address Signaling to S57 Signaling or 5S7 Signaling to Multifrequency Order $401.52 $492.35 $401.52 Address Signaling,per 24 trunks converted or fraction thereof on a per order basis Nonrecurring Charges Trunk Activation,per 24 trunks activated or fraction Order $416.96 $511.28 $416.% 'thereof on a per order basis Nonrecurring Charges Flexible Automatic Number Identification(Flex End Office $0.00000000 40.00000000 S0.00000000 ANI),per End Office,per CIC Nonrecurring Charges ESALT 2 Minds Facility $48Q49. $594.09 848449 Nonrecurring Charges ESALT 10 Mbps Facility '484.49' $594.09 S48449 Nonrecurring Charges ESALT 50 Mbps Facility $484.49 6594.09 $484.49 -Nonrecurring Charges ESALT Direct Trunked Termination,per ESALT Order S319.19 8391.40 $319.19 Direct Trunked Termination installed Nonrecurring Charges ESALT Entrance Facility Protection,per ESALT ,Facility $489.71 $600.49 4489.7' Entrance Facility U 2025 NECA Term:,of Use IPr:lacy Policy https://www.necainfb.org/caficc/Source/intrastateTRPOutput.aspx 2/2 REDACTED FOR PUBLIC INSPECTION 5/19/25,8.02 AM 2025 CAF[CC Data Collection Study Area:ALBION TEL CO.01B1A ATC COMMUNICATIONS(10:472213) � Access Recovery Charges Tes:Period 2025.2026 Pre.True.uo View ~ Test Period 2025-2026 Post-True-UP(Filing)View Albion Albion/1 Alm Almol1 Arco Arcoll Elba dball Holbrook HOLBROOKl1 Howe HOWF11 Mackay Mackay/1 Malad Maladfl Matte Maltall Moore Moorell Raft River Ratl Riverdl Yost YosU1 Study Area Summary 02b2>rtecA Tvtrso!Ehe AaLaey Puiw https:/Avww.nocainfo.org/caficc/SourcelARCChanges.aspx 9 f t CAMBRIDGE TELEPHONE COMPANY TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT is FILING DATA ON THE CARRIER's BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) Moss Adams LLP is authorized to submit the information reported on behalf of the reporting carrier. I also certify that I am an officer of the reporting carrier; my responsibilities Include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knowledge, the actual data provided to the Authorized Agent are accurate. n! Moss Adams LLP Name of Reporting carrier Cambridge Telephone Company, Inc. Signature of Authorized Officer v Yam - Date 06/10/2025 Printed name of Authorized Officer James M Wescott Title or position of Authorized Officer CEO Telephone number of Authorized Officer: �208)257-3314 ext. 472215 Filing Due Date for this form 06/15/2025 Study Area Cade of Reporting Carrier (mm/dd/ ) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C. §§502,503(b),or fine or imprisonment under Title 18 of the United States Code, 18 U.S.C.§1001. TO BE COMPLETED BY THE REPORTING CARRIER, Certification of Officer as to the Accuracy of the CAF ICC Data Reported I certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the information reported on this form is accurate. Name of Reportin4 Carrier Cambridge Telephone Company, Inc. Signature of Authorized Officer "` Date 06/1 O/2025 Printed name of Authorized Officer'James M Wescott Title or Position of Authorized Officer CEO Telephone number of Authorized Officer: ((208'257-3314 ext 472215 Filing Due Dale for this form 06/16/2025 Stud Area Code of Reportinc Carrier (mmlddlyyyys Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. Carrier Cert TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,this reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per 51.917(d)(vii). Name of Reportin carrier Cambridge Telephone Company, Inc. Signature of authorized officer Date 06/10/2025 Printed name of authorized officer James M Wescott Title or position of authorized officer CEO Telephone number of authorized officer: (M,1)257-33a)# 472215 Filing Due Date for this form 06/16/2025 Study Area Code of Reporting Carrier I (mmldd/yyyy Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502, 503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery I certify that 1 am an officer of the reporting carrier and that,to the best of my knowledge, the reporting carrier on this form certifies that it has complied with Eligible Recovery§51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support requested pursuant to §51.917(f). Name of Reporting CarrterCambridge Telephone Company, Inc. Signature of authorized officer � �`-�" Date 06/10/2025 Printed name of authorized officer James M Wescott Title or position of authorized officer CEO Telephone number of authorized officer: (�20 257-3314. 472215 Filing Due Date for this form 06/16/2025 Study Area Code of Reporting Carrier nmldd/yyyy) I :L— Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502, 503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. a i4 ftc�SCTED FOR PUBLIC I NSPE=IgN nd opi. MM ur.usvW y vt rv±4wRw4 1®�hv xKCW�µ REDACTED FOR PUBLIC I NSN CT ON a"OEM Elam Nor=morm6m mmfiu�mrm Erm mi-am&Fii niiflo am&M li"M"mw�m mrm RBCACTEC ECI PUBLIC INSPECT,CN .uoy. Mwrn.. r...nYti• + ..•µ•1 w+.may nxµ.aaiu�nu.y, pyy+�arm REDACTED FOR PALIC IISFLLTION W16/ial! f[b[Fmriry: mhrklg TekPM1w• [O![Nw•�NImWn Ppmun.Mou•IOYM.xx:mG wmRY. IMe4lTnwrxr•Ien.PmbtlR.wnw:Wjwm.M OwbYMn..IIRGb[nry R•IubxWw OmROnwnWe V. Ibxulnn•m Bwtl w fxwntm.wry MYUPnxlm IIw Mr wY.n•enynry nYtbmFim nd[I YPu{NOYlI =:Id arm..Rwxw wgnn•m.mwtlwumwx[m•[ury RWmmhh.ifFOlnn mr....e.b[wr:d.x^xM1lwenhl I^om ouMnx G-1 R•WbmM1n .worry WN YYm•P•A.Irdna an.0 M..w.Rwuh.mwn egwirtib l)H w aelwtm.m Ou.ro UMnnlx<w•lnry RdnbmFim Mw Wtd[wxry MYVemFiwaelw.m•m M[ax[] un.aelmw.m f.marleM .[!'^!! - •Rninm• .FHY MYUemxlp.aelwtm.m xi[•[09 amYhtrxbn Fa fINN! 11,10 Ib f w.l[ry luN M.LIZ:lm •G.•nw fi[3 OP2 uln.tm. INw wPw •[IYIhY n.wxry NFAIlY mwH Ulalnbm Tf 2Riaieillm.ntn.R.b.M[[[YI•R.[...ry C.l[nYll.m Unh•1 WI V•m•N 1•A, pauN M.Plmum 0•mN abx mwmn wswRexeAwxnW Wm.m T/3/zmi R.b lxw.11 m[[x.a.a unW TA/3woR.b GP.m.a unlit elPd M+ Rr nEl I [Il1fRV[[•" du:m[aM[O[M 1vn[xuu uuVw•ctOLL Rwl or[u.Ync•• xfa --�smdw� ux•[M TaxoFNTYIttx[olRulSroR[NIOTNMu[II¢uo W c TOLL iRFEORWINPTNG" n/a TNemSMUMeiadM npl[r[[ rv/a IT�N.wm[welbelxe Triamvw.IMT V 3WOCHINfi•• TRAMNFli" "IW lR NYUW WUY•' Oowl Tw.l anrc[xnmeWY. rer�'.awrcewmenm..tome.wit.exmnnenme/n.eroerNron//yearn^u.heen omttreelrom me mP.ariy.eozN.ennwwnnomlimeran.wnlhenkwaNnrne nwuvro[muliun. R_JAUE6;OR PUBLIC INSPEC'1-N xvisimPla.ntwga..m EB.BI.Mamw,.4bmb« e.r.a.e uro rea�«..e rna navel �/Lwxs wrszou ` Rnrow aQau �F _ _ HE.l rCi WNFl:l1LIC IIJSPEC?IOf: Nlinp Lbrc 6/16/2@S R^IN fntitYl Cambritlpe TelepM1ww LL mmlttel Number 53 COSH: a>23t5 Ne D41me genwry svmmrry nzlma@A nz@azm nzms iel. ue for Tnwllbnd lMrWNe Kwn3aMwRtle FkmWs bpm(Ndu H n e Aelw[ Mel n30ll Anurl Rewnw br TnmlUvnel lnbWen AneG3erWn Ren Elemenn 3•nl3 [):t p`He nue br TnnrRbnel IMnrlrle Aunr Hruke Rale Fkmmh ls'AW Mnimum Tgremhlanrl bnasGleMna Hrvin Rewwe We eup Adlurlmm InplA erpN W or[el�mwle Elldbk Rnuwry RLlliait3 InbWMv Rsla antl EIIpIMe Recovarytrkulalluns TY2@32@ R3L3A-3@5 TY3@S-iptb 1Y 2g24 TYl@A-2@S TY 2D33-2@e E T�@3. TY2@p-2D2d ExpeskN 3@3 FnwwM FgMad lMrertele IY10]3-3@A �ntad /1/z@3 ExpNled Madmum FxpeMed INRlmum T —24 IU Lns ARud MWZmum _D pmporM n2D25.2@b MWmun iarlRv rettrle SwhpbM AlmonlGw EkmeW brTnnrkbnellMnNen Amer boll ul Wmnitl IntnRRw InhasRN InhasMe i/1/2@9 tnsG Adud Realhad Pepxedlnbastate MrnGG bbnwte Fapemd Intnstab bi, or os11 Pwa INm 31 Unllr Rwenua In1rWMe Wla In Unllsle InlruuG Unlu u- E 5,6)m GSLMSA mw "RR IIwp HNl4M lvnrcmoruMEOaeKMS1sRVIH•• re[Md MvNa ,infNe _ Tl+a•m wu•,md rnmi�wr.m oroMnc __. o.ro3ps wnR ••OEM—ING AND IFRMINADK DEDIf4TED DI—T ACCESS SERVICE" nnlnaliw Wen-Trunked Tans,tt Ron FknrcntNoh: Tan/jrE ronalummnwRllnoeapnGd lemand In McJoresasKE md�yearllawleenomimdfmm tM1e TRp.Anyreoli:ed rewnurvvSM1 omitteEmfez wNl6e irAludetl in Me p IcupGon. II( REUAC'ED FOP PUULIC INSPECTION `Toss i•:uo.:r� uiElio� bprone FmM: _ Rrclwa'.I[eny W El uENRD —1061 EYRIRb Pttnwry ftewnw nvvJen EYRIeb Peenwry Erwnw on EAIbb ftsewry f9{E0 ww.tlon Fl il. ft FMhl. A2Na2mR M. RFIIFi4p R FREN. •Rertgpry FY ARII ftewme Rru�R FAY olPw s.IRm n RT.m n 2R242MS R.e. R[rylbY p.EIIRNI. .I'F1 vNu e REDF.-_TED?O.•l PLILIC INS tnw In�W � N mx mum un m IPq m •u< �rtmiw�n��uc smu REJS:-TLD?i]Y PJBLIC'.I NSPe_ION _ vo � _ Wxi�Igr• rWas r4W.Mavcwu��r-.aa w r4 r.r M �w''circa • ecanaa �a �i REDACTED FOP,PUBLIC I NSPE�,ON T=1 REDACT EC FOR PUBLIC INSPEC1.10N axzzzs saxma��M[a�easw< _I xs.�1 � S - i � S x 5 5 � S o 1 3 aY 5 Sz.m 5 sfv S � S l s.x S 3m 5 im $ 5 3 1 NO�_1 0 1 m 1 REDACT EC R�R PUBLIC I NSPEC.�M corns t 11 1p see/ I"P. in cn�w/e.vc uE REDACT ED TOR PUBUC I NSPECTION mmvrtemeecboLurc ennwemnp/ulbirenumev—krn.el<sxx 111-11 -T— CUSTER TELEPHONE COOPERATIVE, INC. TO BE COMPLETED BY THE REPORTING CARRIER. Certification of Officer as to the Accuracy of the CAF ICC Data Reported I certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the information reported on this form is accurate. Name of Reporting Carrier:CUSTER TEL.COOPERATIVE INC. Signature of authorized officer:James Bennetts Digitally signed by James Bennetts DN:cn=James Bennetts,email=jd.bennetts@cuslertel.com,O=custer tel.cooperative Date:5/29/2025 inc.,I=Challis ID 83226,Date:5/29/2025 Printed name of authorized officer:James Bennetts Title or position of authorized officer:CEO Telephone number of authorized officer:208-879-2281 Study Area Code of 472218 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mm/dd/yyyy) L rsons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) National Exchange Carrier Association Inc tNECA1 is authorized to submit the information reported on behalf of the reporting carrier.I also certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knwoledge,the actual data provided to the Authorized Agent is accurate. Name of Authorized Agent:National Exchange Carrier Association,Inc. Name of Reporting Carrier:CUSTER TEL.COOPERATIVE INC. Signature of authorized officer.James Bennetts Digitally signed by James Bennetts DN:cn=James Bennetts,email=jd.bennetts@custertel.com,O=custer lei,cooperative Date:5/29/2025 inc.,l=Challis ID 83226,Date:5/29/2025 Printed name of authorized officer:James Bennetts Title or position of authorized officer:CEO Telephone number of authorized officer:208-879-2281 Study Area Code of 472218 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mmlddlyyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAF1lCC Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has complied with Eligible Recovery §51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support requested pursuant to§51.917(f). Name of Reporting Carrier:CUSTER TEL.COOPERATIVE INC. Signature of authorized officer or employee:James Bennetts Digitally signed by James Bennetts DN:cn=James Date:5/29/2D25 Bennetts,email=id.bennetls@cuslertel.com,O=custer tel.cooperative inc.,l=Challis ID 83226,Date:5129/2025 Printed name of authorized officer or employee:James Bennetts Title or position of authorized officer or employee:CEO Telephone number of authorized officer or employee:208-879-2281 Study Area Code of 472218 Filing Due Date for this 6/1 612 0 2 5 Reporting Carrier: form(mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vii). Name of Reporting Carrier:CUSTER TEL.COOPERATIVE INC. Signature of authorized officer or employee:James Bennetts Digitally signed by James Bennetts DN:cn=James Bennetts,email=jd.bennetts@custertel.com,O=custer tel.cooperative Date:5/29/2025 inc-l=Challis ID 83226,Date:5/29/2025 Printed name of authorized officer or employee:James Bennetts Title or position of authorized officer or employee:CEO Telephone number of authorized officer or employee:208-879-2281 Study Area Code of 472218 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. Samantha Simatos REDACTED FOR PUBLIC INSPECTION Study Area Main Page Study Area Data CAF&ARC Output Home Selection Input Menu P (tcaficcisource/defaultaspx) (tcaflcttSource/SelecSComparry.aspxI (1caticc/S0Wc0Submitpata.aspx) (/caficc/S,)urc&SubmltData.aspx) (/caflcc/Source/CAFOutpuLaspx) (Hiisst[oriiccRReport�sg�► ytst 0p�e�s�c II)nstrurcttiionst&�/Documentrss Contact Us Sfugy Aroeu.'eOUvEK yg¢L VU g6T1QftiNeuizc�ffi{tsintsaspx) (/cariWSource/ContactUS.aspx) t Stu dy Area USAC Reports I view printer-friendly report gavaScrlpt:popvvin window.openl'PrinterFr.endlyUSACForril,aspx',_blank'."+width 800,height=600,iacatiow no,toolbarno,menubar.:no,status yes,scrollbars�yes,resizable yeV);popW n,focus0;) ) Select Report-> V SetrlementType:Cost CONNCCf AMERICA FUND View USAC report 1'tcel (Data to be provided to USAC/FCC In June 2025 for CAF ICC Purposes] :a Test Period 7/1/2S-6/30126 Post True-up(filing,)View Rate-of•Return(ROR)Carrier Revenue Requirement 1 2011 Interstate SwAched Access Revenue Requirement 2 FY 2011 Intrastate Terminating Switched Access Revenues 3 FY 2011 Net Reciprocal Compensation Revenues 4 2011 ROR Carrier Base Period Revenue(Line 1+Line 2+Line 3) 5 ROR Carrier Baseline Adjustment Factor(0.95 A 14) 6 ROR Carrier Revenue Requirement(Line 4 x Line 5) 7 Pool Administration Expenses a Total ROR Carrier Revenue Requirement:(tine 6+Line 7) Revenues from Reformed Intercarrier Compensation(ICC)Rates 9 Interstate Switched Access Revenues 10 Interstate Allo ated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues 12 Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue(Line 10+Line 11+tine 12) Eligible Recovery 14 TRS Increment is Regulatory Feets Increment 16 NANVA Increment 17 Interstate Local Switching Support for price Cap Affiliates or Estimated Dupl.cate ISS Costs in CAF If is Adjustment for Double Recovery or Corrections 19 Test Period 23/24 Trueup-Net Impact on Total Eligible Recovery 20 Eligible Recovery(Line s-Line 13)+(line 14+Line 15+Line 16+Line ts+Line 19)-(Line 17) Revenues from Access Recovery charges(ARC) 21 Residential ARC Revenues 22 Single Line Business ARC Revenues 23 Multi-Line Business ARC Revenues 24 Tota1ARC Revenues(Line 21+Line 22+Line 23) Connect America Fund(CAF)ICC Support** 25 connect America Fund(CAF)ICC Support(tine 20-Line 241 Revised CAF iCC Support with Imputed ARC Revenues for Broadband-Only Loops 26 Imputed ARC revenue for broadband-only,loops 2/ Adjusted Test Period 2025-2026 CAFICC Support(Line 25-Line 26) NOTES: w6v roc 0.9-adeq ebkra6txd Wx(rw.mdiLux9 rays,ISOWP#i.,46D )•i t vsmorti,a x fs+G Tsp lOte�:9x-r7 •M$CA me rob Vo�b9 br 71pnnMkrnl rumaxm,agr'N41�Po ae clkvtvtsd try USK. 0 2025 NECA Terms or We(hetpsl:w'mw.ereca-argrterms-of.:rse)I Privacy PolicythnpvYil w.ne€o.orglptPlacy-policy1 5-ma"'a Simatos REDACTED FOR PUBLIC INSPECTION Home StudyAreD Main Page Study Area Data CAF&ARC Output Selection nPutMenu (/caficc/Sourceldefault.aspx) (icaticciSot.rce/SeledCompany.aspx) (/catcdSot?rce/SubmclOata.aspx) (/caficc5isurcefSubrnitDaTa.asp)0 (/caficc/SourceJCAFOUtpULaSPX) Historic Reports Instructions&Documents Contact us S euidy'c oFvimr sa s Px) (/caflcc/Sou r<e1ContactUS.aspX) Xvitrestate Revenues(FCC TRP exhibit) Intrastate Revenues Test Year 2025-7026 Expected MaYjrnum Intrastate Revenue:- View TRP report in Excel WD Cot IF col F cog 6 Cot H Call Cali cot It Cal L Cot M C.1 N HM HLIXK112MI1.11-1100 H-L RAwillem"t0wriptlart Unnofiremend 711=25 Test Year 201". 711tim FY 2011 littrastata won. FY ZOU 'VestYewr20uir Im-tattrunity TV 202546 Interstate Rate IMCwryeat Proposed Intrastate Units: out with Intrastate 11110M 2026F.-asted Gloaythltale% Fenetated Intrastate Ram Intrastate Ride Tatimlinalhts for 711MIS Torminattn8tur Intrastate.unity Imn,"tt. N-Dadkided or prop"od NorriDedicatod Ravenna 0irwraung:and Intrastate rate And total for T-hirl.king to, andFY2011 Dedhatif Dedicated Demand fliniverilts Vile-eftla, TtrM;N n9 F1,d OT"A"A13 StrAc#T­nal"I Fred Oft",Nor`40o'-Per arms IAGU $040000t_x $0100000000 11044"000C 50.00000000 5000000000 $0 ninuta r:­ Facir.y.P $84V $692, tervidnamn Sri= 50SA9 $119IL! E.t­fatky,Per Tomer.-thor,144h Clsradty?DS1 Termination $337V 541L" 53v-6 E perler-r4l."On HIVICopadoml Torwinawn $3,08268 S3,78DO3 $1,082, r,n:r- Wrty,Per Te"Inatior SyrithrurnawSOplicyl Chann,400 Terre4newn 514149-413 $4.WASI 0,;4y f r� T4.1 1 S_i4 n3S6.1,i �.sly f aOty,Pe,Termintrim,Syrithroisms optical channel X 12 wminaTan r,n n- F ;:rly,Per Tor nalwi,ESAT 2 Mt" Circuit $597 $733,25 "s, ,:_::"': .zado,ESALT 10 4,14P; <,ralft $6445o S790.10 F,t-a gwlay,ver Ter-atlen ESALT So Mirps cvraj�l S05M K023.0 i4ji :dren Trucked Transport FaclW We Wire Grade-Two Wire&Four Wav mu SkS7 $6,03 $4. Oiret,Tr Xed Teranspoirt faclldyl We h4h Cepaczy M Mile S23.14 $283W8 $2 Dined T.,s,drarrsport P.Ittyf Mje hd;h Capacity M Mdk $201.0 $2401 $M= Diven TfUrked TfifearoirL Fat!W Mi.Syntlit4aerut 0001 Channel 00 Mild $21s70 $264,49 $211 Dirw Trunited Twylron Factityl M 1.Sy*hvinfoul 00501 CW-d W2 Wild $270,73 $331,97 $270 Direct Thrmired Transport PKILY We ESAII 2 Mops OTPO orcult Miles 1611.113 $03.54 U&I DirectTfurttif Transport Vatftl Mil.E5XJ2 Mtrjos DTF-E2 Clowlit miles $41.42 $SS70 Sls.0. Direet F"ftFMJ@ ESALT 2 Means DTF-F3 Chun miles $67 G5 $8235 $67.01 bwect Twked Transport Vnlk#M le ESALT 2 Mbp Wr44 C.-it M.Aft $11326 $4 30AII $1112, ­n't T­;,*d Tronsporl lar,kp We E&V T 10 Mbp%VTFrF1 cirtuit Was $17175 $211.m $172. Wed Tmrkld Transport fmik!Mi.FSALT 10 Mbp$DTF-U Gn'..Miles, "0367 $127.12 $10316-1 Dired'trunted Trontnort fsriky4 rate MT 10 Ut"DTF-E3 cirvia Miles $170.27 5208.70 s170.2, Nwt Trucked Tansirtank FX!tt#We ESAI T 10 M"VTK4 (70A Milvs $3491i $42823 492 Dwr it Trucked T-anwwrk f.tlkyt W40 FSAIT 50 Many DTF-El Virttilt Md,, $Anl� $593 Q 03- Diraot 1,.iriked Traristipary WkysWeESMTSOMbin,DrF-F2 Cucu,t Md. SVIAS $105.44 5322.4 SOMbPSDTF-3 vrwK Wea $55SLe S61ILM W.� Nita T;y,Ied TreftWort fatlidyt We FM7 5OMb0s DTF• '-E4 cirtaik hall. $991.07 $1215.71, 91.0 Direct TrurXed Transport FacltrytTorminatnrtVoke Grade-Tura Wrt ty'-wire Termlnatarr S49S8 $60)s S493 Direct Inansod Transport Hkf-Capacity D51 rerroinavom $12000 $147.15 $120,111 Diret Tiuoitied TfAnsliaL H;th CApat-ty D53 Tier6na-on $7717.61, $W.Do S170.r Direct Trur.load Transport faelky/Termtrawn Synchm­Ojat�cal charnel OC3 re"An"o, 690240 $983,92 $802_4 Direct 7rurkea T,anspw Pwilry/termtriawn Syndhrorrrvus Optical Channel CC 12 Tarr­lno-n $1,74.0ft $2,1423D S1,741.* D.,.(T,u,%Ad TranspwtFacittyrrlrmr,own FSALT 2 Nibirs (Irtuit:tertt $154.99 $194,S4 $15819 ,i,.t T­"d T-sporr ESALT to Mlypy rwouk terms 59943,4 $23832 $194 Oww Trucked Twitspisn fiatlWylTemiinaGpn ESAO SO Mboy Ciratitterear $237,54 $29127 S237 MJ,jill-ii,Per Arrangement DS3 to 053 Torminamall $70113 S862 19 S7033 MjlnrA­f,PerArrargement DS1 ita Volta lerritinaden $271,48 $332A9 5271A. t_w­Node Per Note oca ils552 hlbias Pon 5729.90, 5895r02 $729 c1l."If hnde Par"Ode ow 622,08 Misps Pon 57100,64 S7.5816S $7,108.5+ CwOnn"prenrilres,Port Per Pontra isssl MAPS owt $239.50 3291E 1 .5- Clydomer -PWiitrPrmSPS­1[SIA4MAds; Pon a S352AG -Customer Prtmim PorL Per Pon D63 4at,736 Maps $w_% $352.60 .875' C'Womer Premises PD14 Pof Port DS11 1.544 Win, PM 173.71 no__9 737' AdwDev V.tipleft Central Office Pam Per P..DS1 I S44 Mbp. Port 558.97 $"Jt $Slko AddlD,06 lVokolexing Central 0frKa POM Per Pont 00155 52 MW Port S239,50 $293,69 $239S4 Add/Drop muldplexinir cam,at otr*e Pert Per Pon 05344,736 Mbos Pairs $147.45 slKai 11147a' Net­k Sloaft Per Blamed Call Nent ark(daiddr7,Per Slotked Cad,Appkes to FGD wFir Call SaVasium $0.01710wo $0.01 FSALT peal T'-"COSMOS,Per r Aj DTK t Fadiry ESA'T 2 WAS Foully S1101 $15,95 rSAk T Rool T�­CrV<inc,Par FSAJ T UTF-F1 Farley FELT 10 Mops "KiL v S.5,0_1 $7977 W". ,sAL rR0j,­*COv"fterVSA_TbYf4l tjdHjESJkJLrS0JAb;yy nadl,-f 51014S 124&21 52014- rSALTF Clmd 5241it: 521413 32411 rSAL-rE,.jia-..;Ai.j,ty Prool.ilm"-ESALTErtopw FAo4dyFSA!T1D M.bas C'Mit 62AI-W $.141 ESALT tnlraaae satilly Prin',attlon.P#_'fSALTtfflrar-e FarrinlrESAITS0 Mbpx $29"3 $241 Cnarrins!5 jisafirg otenywk Connection$4nalft Mileage FWAy,Per MJe Mille $6,65 1111115 $64 C,-'ron C,:"'d 54naling,Ntwofk Corinettkift signAtrig Weep Term 00'en.Per Terelinattim S6673 181A3 $66.7 Tarminso. -.r-,nfr j­,relS� A-I Nrlwnlk Conne-tion Signal 19 Entrance Faary.Per Fa I vI f�Klhlv 5127,B7 $156,73 $12713 C--n a a-melSoialrV Network Connrr;On,9TP Port Per Pon eon 10 .6$8 63 $o,8 Termlpt.�iisg TAndem S�vitd*4 Transport T­r iMlir R Terelam SvVi'had Tianspo�t Fn c3a,V�vtes W V SOX00367'r K­744rll Olovxso Telfff,", Vn.tos VIJOD1899Crt $0 02NOW I-Ccl,­ Y.njehi t.9,:hed Trampri.Term natmit T-deny Smh,`g Wnutt. $0.00479r00 sw,56Y2AtC+ S0.5047S-,f N,'re,v*5 C rility Vvic*Grade Two VN610 Fard:4 $408,74 $4001 Ne-lir AC1,r6eVoiCt,Crate FOUtw-f* 9,K,I:y $08.7i £SM,2C Sale- 0­giey High C.Pray oSl Facil Y 5295.75 M7.61 $299.7 %o,;r0.jrdL g0wgtts high Cap"AyVSI -4XI11V 5404.24 $41I569 t4W71 No re<v rK Chvgs Sym&*',Our Opv..i Char"d Oct fatil Y SQ7"1 140111 $3278' Nairreow",g crwHQy synclhr s oiducal channel CCU witty 93".01 MUt S227,0 Nc ireuirrxLr Clianies Intervin"NA Trandlation,Par 0M., Order 524507 S199'. N_­w,r.j C-arges FG-C and FM Comet.1-rill Mlt*.q-,y Add..S-Vialing w 5S7 Signaling at 557 54raiing,to Moll"fuency Addmyrr StgnaiM7,per 24 titink, oreer 64OLS2 549235 940155 amerced w traction thereof on a per order bary Nannors-fdrg Cliatins Trunit AddwUw,Fw 24 trurars adleakid.kadwro menef 0.A order S**% S5112F 541- - per ordo,has,,, sioenewft.g a argot FlenobleMonnaft Nmbviderit4tatkart(FletAND,w F.d Orlov.End 0 P.,CIC ifice SOAGDOOW %Ootloww $0.0000000, N."ejornrg('arvrynk.T2 mops wifty SAU,Aq. $S041". $484t N_mr r-,ZCv,qesfSAL`e10Mbpa oAdlfty $484,41 $$94,0 $4114,1 Nmtw n_jC.�4qesFS4aT50Mbps redlay S48445 $594,0* $4114,41 Order $31%19 $391.40 $319.1 Nonrecurring Charges ESALT Entrance Facility Protection,per ESALT Entrance Facility -Facility $499.71 $600.49 f489.' ®2025NECA REDACTED FOR PUBLIC INSPECTION Terms of Use(httpS://www.neca,org/terms-of-use) Privacy Policy(https://www.neca.org/privacy-policy 1 5amanha Slmatos MrM_= REDACTED FOR PUBLIC INSPECTION Home Study Area Main Page Study Area Data CAF&ARC Output Selection Input Menu (lcahcctSource/defauitaspx) (Icafcc/SourcefSelectCompany.aspx) (/taOcd5ourcelSubmitoata.aspx) (IcaltcU5c)urcefSuomit4ata.aspx) (tcaflcdSource/CAFOutput.aspx) dHisst�oric Reports ��e�H�15 �t 2spX IIns�truccttiio�ns&�lDocupmeenutss Contact U5 SLud�ceea eGUSTEkW!e 6ig6TV§f'i .uii 7c*jj%n(s.aspx) (lcarrcc/5ourcefContactUS.aspx) Access Recovery Charges Test Period 202&2026 Pro-True-up View 1 Test Period 2C25.2026 Post•True.Up(Filrq)View Test Period 2025-2026 Post-True-Up(filing)View ExchangelZone Name Residential Residential Residential SLB Lines SLS ARC SLBARC MLB Linea MLB ARC MLB ARC TotaiARC Challis Clayton Elk Bend May Study Area Summary Terms or u56(hnpr:/Ivm r.neca.orgh.rms ofatse)(Privacy Policy(hnpwAwm.neca.orgfprivaW.*ty) DIRECT COMMUNICATIONS ROCKLAND, INC. TO BE COMPLETED BY THE REPORTING CARRIER. Certification of Officer as to the Accuracy of the CAF ICC Data Reported 1 certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the information reported on this form is accurate. Name of Reporting Carrier:DIRECT COMM-ROCKLAND Signature of authorized officer:Timothy May Digitally signed by Timothy May DN:cn=Timothy May,email=tiro@direcicom.com,D=directcomm-rockland,l=Rockland Date:5/20/2025 ID 83271,Date:5/2012025 Printed name of authorized officer:Timothy May Title or position of authorized officer:General Manager Telephone number of authorized officer:208-548-2345 Study Area Code of 472232 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mm/dd/yyyy) r.nsillfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) National Exchange Carrier Association,Inc.I NECAt is authorized to submit the information reported on behalf of the reporting carrier.I also certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knwoledge,the actual data provided to the Authorized Agent is accurate. Name of Authorized Agent:National Exchange Carrier Association,Inc. Name of Reporting Carrier:DIRECT COMM-ROCKLAND Signature of authorized officer:Timothy May Digitally signed by Timothy May DN:cn=Timothy May,email=tim@directcom.com,O=direct comm-rockland,l=Rockland Date:5/20/2025 ID 83271,Date:5120/2025 Printed name of authorized officer:Timothy May Title or position of authorized officer:General Manager Telephone number of authorized officer:208-548-2345 Study Area Code of 472232 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mmlddlyyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAFfICC Recovery 1 certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has complied with Eligible Recovery §51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support requested pursuant to§51.917(f). Name of Reporting Carrier:DIRECT COMM-ROCKLAND Signature of authorized officer or employee:Timothy May Digitally signed by Timothy May DN:cn=Timothy May,email=tiro@directcom.com,O=direct comm-rockland,l=Rockland Date:5/20/2025 ID 83271,Date:5/20/2025 Printed name of authorized officer or employee:Timothy May Title or position of authorized officer or employee:General Manager Telephone number of authorized officer or employee:208-548-2345 Study Area Code of 472232 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vii). Name of Reporting Carrier:DIRECT COMM-ROCKLAND Signature of authorized officer or employee:Timothy May Digitally signed by Timothy May DN:cn=Timothy May,email=tiro@directcom.com,0=direct Comm-rcckland,l=Rockland Date:5/20/2025 ID 83271,Date:5/20/2025 Printed name of authorized officer or employee:Timothy May Title or position of authorized officer or employee:General Manager Telephone number of authorized officer or employee:208-548-2345 Study Area Code of 472232 Filing Due Date for this 6/16/2025 Reporting Carrier: form(mm/dd/yyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. REDACTED FOR PUBLIC INSPECTION Samantha Simatos I Home Study Area Main Page Study CAF&ARC Output Selection Input Menu Data (,caficc/Source/default.aspx) (/caficc/SOC,Irce/SelectCompany.aspx) (/caficUSOurce/SubmitData.aspx) (/cafcr/SOurce/SubmitData.aspx) (/caficc/Source/CAFOutput.aspx) Historic Reports Instructions&Documents ) Contact Us I (lc aficc(SourceCSeL[t�llStQrbUUo.lVFekT,(df4S /SoyrktedBo,'NZn�.6.4p 22gircc'source/ContactUS.aspx) ;4 StUayArea:U'KE l MMUIVII ItOI AIV IIVI 7 3L/ Holding Company:DIRECT COMMUNICATIONS ROCKLAND,INC.(ID:200002232) Study Area USAL Reports I View printer-friendly report ()avaScript:popWin=window.open('PrinterFriendlyUSACForm.aspx','blank','width=800,height=600,location=n0,toolbar=no,menubar=no,status=yes,scrollbars=yes,resizable=yes');popWin.focus();) Select Report-> CONNECT AMERICA FUND View USAC report in Excel Settlement Type:Cost [Data to be provided to USAC/FCC in June 2025 for CAF ICC Purposes] Test Period 7/1/25.6/30/26 Post True-up(Filing)View Rate-of-Return(ROR)Carrier Revenue Requirement 1 2011 Interstate Switched Access Revenue Requirement 2 FY 2011 Intrastate Terminating Switched Access Revenues 3 FY 2011 Net Reciprocal Compensation Revenues 4 2011 ROR Carrier Base Period Revenue(Line 1+Line 2+Line 3) 5 ROR Carrier Baseline Adjustment Factor(0.95 A 14) 6 ROR Carrier Revenue Requirement(Line 4 x Line 5) 7 Pool Administration Expenses 8 Total ROR Carrier Revenue Requirement(Line 6+Line 7) Revenues from Reformed Intercarrier Compensation(ICC)Rates 9 Interstate Switched Access Revenues 10 Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues 12 Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue(Line 10+Line 11+Line 12) Eligible Recovery 14 TRS Increment 15 Regulatory Fees Increment 16 NANPA Increment 17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II 18 Adjustment for Double Recovery or Corrections 19 Test Period 23/24 Trueup-Net Impact On Total Eligible Recovery 20 Eligible Recovery(Line 8-Line 13)+(Line 14+Line 15+Line 16+Line 18+Line 19)-(Line 17) Revenues from Access Recovery Charges(ARC) 21 Residential ARC Revenues 22 Single Line Business ARC Revenues 23 Multi-Line Business ARC Revenues 24 Total ARC Revenues(Line 21+Line 22+Line 23) Connect America Fund(CAF)ICC Support- 25 ConnectAmerica Fund(CAF)ICC Support(Line 20-Line 24) Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops 26 Imputed ARC revenue for broadband-only loops 27 Adjusted Test Period 2025-2026 CAFICC Support(Line 25-Line 26) NOTES: #Per FCC Oesignadon Order,c,Wated as(Sum of Lim 9 for all TS pool par dlpants).(Line 11 Sum M Line 1 for all Ts pool participants) •NE andmate provided for Infb—banal purposes only-actual to be ralculand by USAL. REDACTED FOR PUBLIC INSPECTION Samantha Simatas Home Study Area Main Page Study Area Data CAF&ARC Output Selection Input Menu P (/caficc/Source/default.aspx) (/caficc/Source/SelectCompany.aspx) (/caficc/Sogirce/SubmitData.aspx) (/caficc/Source/SubmitData.aspx) (/caficc/Source/CAFOutput.aspx) Historic Reports Instructions&Documents Contact Us (/cryc(5ourceLSe(e�tt1i5t9r�cReppft.85A1SaTlJ[Cdficc/SoyLse/CAFDoµ�nEn(S6?4� 22flGaficc/Source/ContactUS.aspx) 4 Stull Area:UDR CT(.IJMMUIVl4 vIVS R(7l1lLAIVU fIV` U 47 3L1 Holding Company:DIRECT COMMUNICATIONS ROCKLAND,INC.(ID:200002232) Intrastate Revenues(FCC TRIP exhibit) Intrastate Revenues Test Year 2025-2026 Expected Maximum Intrastate Revenu_ View TRP report in Excel Col D Col E Col F Col G Col H Col I CoIJ Col K Col L Cal M Col N - H-1 - ((L/K)a(12/21).iY100 H"L Rate Element Description Unit of Demand 7/1/2025 Test Year 2024- 7/12025 FY 2011 Intrastate Price- FY 2024 Test Year 2025- Intrastate Units TV 2025-26 Interstate Rate 2025 Current Proposed Intrastate Units: out with Intrastate Units: 2D26 Forecasted Growth Rate% Forecasted Intrastate Rate Intrastate Rate Terminating for 7/1/2025 Terminating for Intrastate Units Intrastate Non-Dedicated or proposed Non-Dedicated Revenue Originating and intrastate rate and total for Terminating for and FY2011 Dedicated Dedicated Demand Elements Elements Terminating End Office Access Service Terminating End Office,Premium,per access MOU $0.00000000 $0,00000000 $0.00000000 minute Terminating End Office Access Service Terminating End Office,Non-Premium,per access MOU $0,00000000 $0.00000000 80.00000000 minute Entrance Fa[illty,Per Termination Voice Grade Two Wire Termination $74.20 $90.99 $74-20 Entrance Facility,Per Termination Voice Grade Four Wire Termination $118.76 $145.63 $118.76 Entrance Facility,Per Termination High Capacity DS1 Termination $361.83 $443.68 $361.83 Entrance Facility,Per Termination High Capacity DS3 Termination $3,303.83 $4,051.21 $3,303.83 Entrance Facility,Per Termination Synchronous Optical Channel OC3 Termination $3,368.93' $4,131.03 $3,368.93 Entrance Facility,Per Termination Synchronous Optical Channel OC12 Termination 53,596.94 $4,410.62 $3,596.94 -...... Entrance Facility,Per Termination ESAL72 Mbps _ -Circuit 8640.90'. $785.86 $640.90 Entrance Facility,Per Termination ESALT 10 Mbps ':Circuit S690.77 $847.03 $690.77 Entrance Facility,Per Termination ESALT 50 Mbps Circuit $894.9V $1,097.35 $894.91 Direct Trunked Transport Facility/Mile Voice Grade-Two Wire&Four Wire Mile $5.30 $6,50 $5.30 Direct Trunked Transport Facility/Mile High Capacity DSl Mile $24-90 $30.41 $24.80 Direct Trunked Transport Facility/Mile High Capacity D53 Mile $215.95_ $264.80 $215.95 Direct Trunked Transport Facility/Mile Synchronous Optical Channel OC3 Mile $234.16 $283.45 $231.16 Direct Trunked Transport Facility/Mile Synchronous Optical Channel Oct 2 Mile $290.14 %355.78 $290.14 Direct Trunked Transport Facility/Mile ESALT 2 Mbps DTFE1 Circuit Miles $73.02- $89.54- $73.02 Direct Trunked Transport Facility/Mile ESALT 2 Mbps DTF-E2 Circuit Miles $48.69. $59.71 $48.69 Direct Trunked Transport Facility/Mile ESALT 2 Mbps DTFE3 Circuit Miles $67.65 $82.95 $67.65 Direct Trunked Transport Facility/Mile ESALT 2 Mbps DTFE4 Circuit Miles $113.26 $138.88 $113.26 Direct Trunked Transport Facility/Mile ESALT 10 Mbps DTF-El Circuit Miles $185.14 $227.02 $185.14 Direct Trunked Transport Facility/Mile ESALT 10 Mbps DTF-E2 Circuit Mlles $111.10 $136.23 $111.10 Direct Trunked Transport Facility/Mile ESALT 10 Mbps DTFE3 Circuit Miles $170.27 $20B.79 $170.27 Direct Trunked Transport Facility/Mile ESALT 10 Mbps DTFE4 .Circuit Mites $34913 5428.23 $349.21 Direct Tninked Transport Facility/Mlle ESALT 50 Mbps DTFE1 Circuit Mlles $518.42 $635.70 $518.42 Direct Trunked Transport Facility/Mlle ESALT 50 Mbps DTFE2 Circuit Miles $345.64' $423.83 $345.64 Direct Trunked Transport Facility/Mile ESALT 50 Mbps DTFE3 Circuit Miles $556.08 5681.8E $55605 Direct Trunked Transport Facility/Mile ESALT 50 Mbps DTFE4 :Circuit Miles $991.02 $1,215.21 $991.02 Direct Trunked TransportFacility/Termination Voice Grade-Two Wire&Four Wire Termination $53.12 $65.14 $5112 Direct Trunked Transport Faclliry/ermination High Capacity D51 Termination $12B.62 $15T71 $12862 Direct Trunked Transport Facility/femunation High Capacity DS3 Termination $825.94 $1,012.78 $82594 Direct Trunketl Transport FaciliryRrm eination Synchronous Optical Channel OC3 Termination $859.99 $1,054.53 $859.99 Direct Trunked Transport Facility/Termination Synchronous Optical Channel OC12 Termination $1,872.45, $2,296.03. $1,872.45 Direct Trunked Transport Facilityrfemunation ESALT 2 Mbps Circuit terms $170.39' $208.93 $170.39 Direct Trunked Transport Facility/Termination ESALT 10 Mbps Circuit terms $208.29 $255.41 $208.29 Direct Trunked Transport FaciliryRermination ESALT 50 Mbps Circuit terms $254.57 $312.16 $254.57 Multiplexing,Per Arrangement DS3 to D51 Termination $753.57 $924.04 $753.57 Multiplexing,Per Arrangement DSt to Voice Termination $290.93 $356.74 $290.91 Customer Natle Per Node OC3 155.52 Mbps Port $782.26 $959.22 f782.26 Customer Node Per Node Oct 622.08 Mbps Par[ $2,259.93 $2.771.16 f2,25993 Customer Premises Port,Per Port OC3155.52 Mbps Part i256.68' $314.74 $256.68 Customer Premises Port,Per Port STS-151.84 Mbps Port $30B.20 $377.92 $308.20 Customer Premises Port,Per Port DS3 44.736 Mbps Port $308.20. $377.92 $308.20 Customer Premises Port,Per Port D51 1,544 Mbps Par[ $79.00' $96.87 $79.00 Add/Drop Multiplexing Central Office Port Per Port D51 1.544 Mbps Port $63.23 $77.53 $63.23 Add/Drop Multiplexing Central Office Port,Per Port 00155.52 Mbps Port $256.68: $314,74 $255.68 Add/Drop Multiplexing Central Ofirce Port,Per Part D5344.736 Mbps Port $158.03 $193.78 $158.03 Network Blocking,Per Blocked Call Network Blocking,Per Blocked Call,Applies to FGD only Call $0,01390000 $0.01710000 $0.01390000 ESALT Real Time CoS/QoS,Per ESALT DTF-El Facility ESALT 2 Mbps Facility $1395' $17.11 $13.95 ESALT Real Time CoS/QoS,Per ESALT DTF-El Facility ESALT 10 Mbps Facility $69.70. S85.47 $69.70 ESALT Real Time CDS/QoS,Per ESALT DTF-E1 Facility ESALT 50 Mbps Facility $216.87 $265.93 $216.87 ESALT Entrance Facility Protection,Per ESALT Entrance Facibty ESALT 2 Mbps .Circuit $241.50 $296.13 $241.50 ESALT Entrance Facility Protection,Per ESALT Entrance Facility ESALT 10 Mbps .Circuit $241.50' $296.13 $241,50 ESALT Entrance Facility Protection,Per ESALT Entrance Facility ESALT 50 Mbps Circuit $241.50' $296.13 S24t.50 Common Channel Signaling Network Connection Signaling Mileage Facility,Per Mlle Mile $7.12 $8.73 $712 Common Channel Signaling Network Connection Signaling Mileage Termination.Per Termination $71.53 $87.71 $71.53 Termination Common Channel Signaling Network Connection Signaling Entrance Facility,Per Facility Facility $136.97: $16T95 $136.97 Common Channel Signaling Network Connection STP Port,Per Por[ -Port $705.89 $865.57 $705.89 Terminating Tandem Switched Transport Terminating Tandem Switched Transport Facility Minutes Mile $0,00036500 $0.00044800 $U.00036500 Terminating Tandem Switched Transport Terminating Tandem Switched Termination Minutes $0.00189900 $0.002328U0 $0.00189900 Terminating Tandem Switched Transport Terminating Tandem Switching Minutes $0.00478900 $0.00587200 $0.00478900 Nonrecurring Charges Voice Grade Two Wife Facility $408.79 $501.26 $408.79 Nonrecurring Charges Voice Grade Four Wire Facility $408.79 $501.26 $408.79 Nonrecurring Charges High Capacity Dist Facility $299.79 5367.51 $299.79 Nonrecurring Charges High Capacity D53 Facility $40414 S495.69 $404.N Nonrecurring Charges Synchronous Optical Channel OC3 Facility $327.03'. $401.01 -$327.03 Nonrecurring Charges Synchronous Optical Channel OC12 Facility $327.03 $401.01 $327.03 Nonrecurring Charges Interim Nxl!Translation,Per Order $199.86- $245.07 $199.86 Nonrecurring Charges FGC and FGD Conversion of Multifrequency Address Signaling to SS7 Signaling or 5S7 Signaling to Mul[irrequency Address Signaling,per 24 trunks 'Order $401.52' S492.35 $401.52 converted or fraction thereof on a per order basis Nonrecurring Charges Trunk Activation,per 24trunks activated or fraction thereof on a Order $416.96' $511,28- $416.9f per order basis Nonrecurring Charges Flexible Automatic Number Identification(Flex ANO,per End Office, Office $0.00000000 $0.00000000 $00 per CIC 0000000 REDACTED FOR PUBLIC INSPECTION Nonrecurring Charges ESALT 2 Mbps Facility $484.49 $594.09 8484 Nonrecurring Charges ESALT 10 Mbps Facility $484.49 E594.09 $484AV Nonrecurring Charges ESALT 50 Mbps Facility 4484.49' 5:..09" $484.49 Nonrecurring Charges ESALT Direct Trunked Termination,per ESALT Direct Tmnked ,Order $319.19 $391.40 $319.19 Termination installed Nonrecurring Charges ESALT Entrance Facility Protection,per ESALT Entrance Facility Facility $489.71. $600.49 $489.71 O 2025 NECA Terms of Use(http5://www.neca.org/terms-of-use)I Privacy Policy(https://wv .neca.org/privacy-policy) FOR PUBLIC INSPECTION Samantha Simatos Home g Study Area Main Pa Study Area Data CAF&ARC Output Selection Input Menu (Jcaficc/Source/default.aspx) (/caficUSource/SelectCompany.aspx) (/caficc/Source/SubmitD ata.aspx) (/caficc/Source/SubmitData.aspx) (/caficc/Source/CAFOutput.aspx) Historiicc Reports Instructions&Documents Contact Us dicW, urrtD uWnp /Source/Contactus.aspx) Si/c E W22W Holding Company:DIRECT COMMUNICATIONS ROCKLAND,INC.(ID:200002232) Access Recovery Charges Test Period 2025-2026 Pre-True-up View I Test Period 2025-2026 Post-True-Up(Filing)Yew Test Period 2025-2026 Post-True-Up(Filing)View Exchange/Zone Name Residential Residential Residential SLB Lines SLB ARC SLB ARC MLB Lines MLB ARC MLB ARC Total ARC Arbon Paris Rockland Study Area Summary 0 2025 NECA Terms of Use(https://w -neca.org/terms-of-use)IPrivacy Policy(https:/Iw .neca.orglprivacy-policy) FARMERS MUTUAL TELEPHONE COMPANY TO BE COMPLETED BY THE REPORTING CARRIER. Certification of Officer as to the Accuracy of the CAF ICC Data Reported I certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the Information reported on this form is accurate. Name of Reporting Carrier:FARMERS MUTUAL TEL CO LTD.-ID Signature of authorized officer:Ronald Rembelski Digitally signed by Ronald Rembelski DN:cn=Ronald Rembelski,email=ron.r@fmtc.com,0=farmers mutual tel oo ltd.- Date:5/20/2025 id,l=Fruidand ID 63619,Date:512012025 Printed name of authorized officer:Ronald Rembelski Title or position of authorized officer:General Manager Telephone number of authorized officer:208-452-2000 Study Area Code of 472221 Filing Due Date for this 6/16/2026 Reporting Carrier: form(mmlddlyyyy) Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) National Exchange Carrier Association_Inc. NECA_ is authorized to submit the information reported on behalf of the reporting carrier.I also certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knwoledge,the actual data provided to the Authorized Agent is accurate. Name of Authorized Agent:National Exchange Carrier Association,Inc. Name of Reporting Carrier:FARMERS MUTUAL TEL CO LTD.-ID Signature of authorized officer:Ronald Rembelski Digitally signed by Ronald Rembelski DN cn=Ronald Rembelskl,email=ron.r@fmtc.com,O=farmers mutual tet co Itd.- Date:5/20/2025 Id,l=Fruitland ID 83619,Date:5/20/2025 Printed name of authorized officer:Ronald Rembelski Title or position of authorized officer:General Manager Telephone number of authorized officer:208-452-2000 Study Area Code of -F 472221 Filing Due Date For this Reporting Carrier: form(mm/dd/yyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has compiled with Eligible Recovery §51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support requested pursuant to§51.917(f). Name of Reporting Carrier:FARMERS MUTUAL TEL CO LTD.-ID Signature of authorized officer or employee:Ronald Rembelski Digitally signed by Ronald Rembelski DN:cn=Ronald Rembelskl,email=ron.r@fmtc.com,O=farmers mutual tel co TD.te:5/20/2025 id,l=Fruitland ID 83619,Date:5/20/2025 Printed name of authorized officer or employee:Ronald Rembelski Title or position of authorized officer or employee:General Manager Telephone number of authorized officer or employee:208-452-2000 Study Area Code of 472221 Filing Due Date for this Reporting Carrier: form(mm/dd/yyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vii). Name of Reporting Carrier:FARMERS MUTUAL TEL CO LTD.-ID Signature of authorized officer or employee:Ronald Rembelski Digitally signed by Ronald Rembelski DN:cn=Ronald Rembelski,email=ron.r@fmtc.com,O=farmers mutual tel co Itd.- Date:5/20/2025 id,l=Fruitland ID 83619,Date:512 012 0 2 5 Printed name of authorized officer or employee:Ronald Rembelski Title or position of authorized officer or employee:General Manager Telephone number of authorized officer or employee:208-452-2000 Study Area Code of 472221 Filing Due Date for this Reporting Carrier: Jform(mm/dd/yyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. 5/19/25, 10:08 AM CAF ICC Da1aME:Gfi_0,Pc&P_J.F�APFFmQR PUBLIC INSPECTION Study Area: FARMERS MUTUAL TEL CO LTD. -ID (ID: 472221) Settlement Type:Cost CONNECT AMERICA FUND [Data to be provided to USACIFCC In June 2025 for CAF ICC Purposes] Rate-of-Return(ROR)Carrier Revenue Requirement 1 2011 Interstate Switched Access Revenue Requirement 2 FY 2011 Intrastate Terminating Switched Access Revenues 3 FY 2011 Net Reciprocal Compensation Revenues 4 2011 ROR Carrier Base Period.Revenue(Line 1+Line 2+Line 3) 5 ROR Carrier Baseline Adjustment Factor(0,95 A 14) 6 ROR Carrier Revenue Requirement(Line 4 x Line S) 7 Pool Administration Expenses 8 Total ROR Carrier Revenue Requirement(Line 6+Line 7) Revenues from Reformed Intercarrier Compensation(ICC)Rates 9 Interstate Switched Access Revenues 10 Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues 12 Net Transitional Reciprocal Compensation Revenues 13 Total[CC Revenue(Line 10+ Line 11 +Line 12) Eligible Recovery 14 TRS Increment is Regulatory Fees Increment 16 NANPA Increment 17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs In CAF 11 is Adjustment for Double Recovery or Corrections 19 Test Period 23/24 Trueup-Net Impact on Total Eligible Recovery 20 Eligible Recovery(Line 8-Line 13) +(Line 14+Line 15+Line 16+Line 18+ Line 19)-(Line 17) Revenues from Access Recovery Charges(ARC) 21 Residential ARC Revenues 22 Single Line Business ARC Revenues 23 Multi-Line Business ARC Revenues 24 Total ARC Revenues(Line 21+Line 22+Line 23) Connect America Fund(CAF)ICC Support** 25 Connect America Fund (CAF)ICC Support(Line 20-Line 24) Revised CAP ICC Support with Imputed ARC Revenues for Broadband-Only Loops 26 Imputed ARC revenue for broadband-only loops 27 Adjusted Test Period 2025-2026 CAFICC Support(Line 25-Line 26) NOTES: #Per FCC Designation Ordoi;calculated as(Sum or cane 9 for ail TS pool participants)-(Une ly Sun ol'Line I for all TS pool participants) I-NECA estimate provided for informational purposes only-actual to be calculated by USAC. https://www.nocainfo.org/CAFICC/Souroe/PdnterFriendlyUSACForm.aspx 5/19/25.10:07 AM 2025cA9AWcTjjEPnF0R PUBLIC INSPECTION nrn� Sarah Winsor Home Study Area Main Page Study Area Data Selection Input Menu CAF&ARC Output (kaftc/Source/dArfaultattlix) (/caficc/Stu,rce/SelectCompanyasl;A4 t/ca`1:cJSource/5utAmltDjtaaSpxj (tmAccl!wrce/SubmltData.a.;px) (/caficc SourcejCAFOutputaspx) Historic Reports Cenificatlon Instructions&Documents Contact Us .WfiN) 1.fi,c!S.,,c./CAFD..ments.aspx) (1cafIA:A:/SourceiCont;ActU&aspx) setc9yc5Wa TANWAR DAML McfRAII I1 ll Intrastate Revenues(FCC UP exhibit) Intrastate Revenues Test Year 202-1-2026 Expected M aximurn Intrastate Revenu.= View TRP report in Excel Cal 0 Cal f Cal F Col Cal As w I caj Cot K Cel A. Cal as Cal N Net N-L Rate fliptiant VascriAlklon Utipot0tripand 7,Alr42S Taulfoar2924- 7114075 FY 2011 Intrastate FY 2M Twyel",2025- Ww""urkits Ty 202W6 Into"toopwal 20250fruell PMPO"O tMMt#(*Vilb;"k*411ttWhh IWASIAVIVA10:2061'strOValbbil GrOVAIIIIAHA14 I'MC401id tmvistaie,Rate TarrigraliftlAwr 7/1/2025 Torpilretirtil for littranat.Mettle; Intrastate No"eftleted Proposed Nan.Gedkatad Itteenve or orwitadeg "trastaterate andietalroy and Teriel-drig and FYZ011 Dedicated lbrOsidleAtt,ef usirstabd Elem-ft All larrrflw-g EitA OfflceAcow Screlcel`r ,,,Wrg W Q05te,Pmrr,um.Per wou SMODWOOW S(AM00000 $0 WD00000 att"I neriute Terminating End Ofiffice Access Seneca Te ilaxspg VW 011im-Nor- mou awBoom p"'Im.per wanw.iwto It-tesce Fac",Per Termination Vo"Grade T"Were Termelzum S3551 $43 6b USAI FXAKy,Per Termleatiah Vo,u Grade Four wire TesminAiVari SS697 46906 556.97 t'llam.w4air PwTornfevettol Aso Capacity DSI rejet1hia"o $17359 32t2.86 $173,S9 fm-e Fatelay.iler`reernhab-Ho capacity tw Ter-al- 51,585x2 1I.943$9 S1.585-02 FAicdy,Per Termination Sy-fis,,AAotAs optical chappel 00 T-Kirluen 51,516,24 $1148iIS6 $1,616.24 -ra rel:y,Per Termiratio^Synehmneus Optical Cbwrd OC17 T *,at!- $1,72e 61 52,116,00 '1.725.63 fwame FaAky,Per Termiteatien fSA1.T2NIbpi C.wt 13WAI 5377= $137,47 f FX,Iry,Per TtriNiowtio.ESALTIO Mbps cetuit $331 At) 1-.- $331,w M-r,te,Facility,Per Tarrierf.-ESALT 50 K4bpg CAsIdt $42934 S52646 $42934 Meet T'Outt!Wairwrt Fwlliw M44 Vea:*Code-r-wf&ft.,W-0 hilk 17.S4 nil, $7,54 Direct Tromed ToAsport facIlIV We filp CapAW D51 We $1149 $1458 $11,419 (Alred Trusted Tner;Vort RKOV We We Capacity De3 milit $10.16 $12710S $103.6t Ursa Tronned Vanspart FAeIleV We Whmmus Optical ChliAnd 00 Wit wall' $136= $140.91 Biwa rrvtod Transport Wl,rj/.V4t ESALT 2 Mbps DTF-V c1rew Was $35.02 $4194 *35.02 Nm, -,Nn.ed Tfarespolt,AXINV V4*FiAU 2 Map VF-V oKwc lkles sug VU14 411.6 Ptm-t Trim-ts MILTZ Mops V`T-11 r"will Pit$ Isi's SW 44' SA7.65 ZD-t TF-,ed Transport f aefliVVJe FVI 2 Mips VI`44 0mit"t. 111126 $1 38.88 I11326 Rse.I"rue.edU-part riecilayl A"&ksw 1AAM00 DTF-El <'•,-tWes 18883 $1 M93 salrA B,-A T-d Trarsocirt-kyl M4.LSM T 10 MbP5 UTF-1,2 Co-t Mile[ 153 Q $6,3b 45330 04r a-run,ed Transport FacWW We ESALT 10 Mbps 01IF-0 U-t Miles $170.27 $2111.79 $170-27 Ewer rruOeO Transport fudlyl We FWT 10 Mbps DTr-+4 Greult mitil 1341S,7, 347A7B owect;(jr*MrwwI facilfwwo cSAArS*Mhp,P ME I ck,wr Wei 1249.0 $304" 0--t!-.d Yrairspea facilhyl We ES41 56 Mblis DIM-2 fst.e Lm" f.&Ir $20132 "..A virg,A rt 4riod 7ransittilt FiN114;We Esair So tatsps oir-f A Cocutt Axles "%08 sGat" IS5608 Ailrea Tm-ad Teatesport Facility,We ESALT 50 Maps DTF-E4 cilwitlylilti 1991 Vz 1I2t521 S994 A2 0i,et:z'pArksd T-apiit F.Ality/Tenieraicl-Wirt Grade-Tens ftm& $31.27 $25.50 I=,W" 01-t V-ed Tr WI:f aA:1litVIeMJ=Vn Ho C.Padly DSI Terrimatim 361,70 $751,66 $61.10 011� T"Minatim 3396,24 1U65187 $196,2A Vwx 7-04 TwWort Synew,*%4 Opcol CN,A ref011ation $41758 i5oiM iAl Airs 14,00aw, USS 72. 51,101.53 IVA32 oc,2 ukr:t'wn�ed TransoonFacily7lermftwoon SAO 2 Was cArtaittems 181.7.$ $10024 41105 Owea whxeu Trarlpwt FatiNyMrMiraiwo KaT to Mips ofait1b.14 $99.93 $1=3 19919:1 Vfttt,wnMdTraripon FatI*1rerrfdmcrn[SALT 50 KAbp% Ckwit taints 312LU $14477 SIM14 mtAtiplima,ill,PIWArraqw-fit M I.BSA faintinadw S361-S5 $44334 SUI.S!, MiAtlpl@-S,P#,,AriantlemerK 051 to Woe Tw0ittillin $139,54 $17tl$ $139,58 Cie.worrer Node Pr Ned.OCS tS5.52 MIA, Pest $57:251 $46014 $37529 Ctimrnel Node PeNoda CICI 2 62Z.09 MPS Pon $1,06421 $1.32948 SIAM21 CustomerPmmistsiPsim Per Pon=ISS.Slh'bps Pw 3123,14 $151,00 $IZ114 Cun,irritr P,a ass Part.Per Pen ST-1,1 51.64 ktbgs Pest $14735 $19129 1147,91 C=osier Premises Part,Per Pon 053 44,736 Mbps P= $14Z81, 1181129 $14 tv,oreer Promises Port.Per PAAn0,l I,,AaV:)ps Pon 135 1), 346A. Add](Amp iAJ-p1u1ftSC,rsrAI C'sc.park Par Pon USA 1,S44 tAbrs PM $zol. $.41 AdWDFVp Wit Ah-(ft Ceftal 019Ke PO;k,Per Met OU A S',52 Mbe- Peet $IaU $1S1.9P $t 2-?.14 Add/Drop WE ah)ar�%CarKral Office Pa';Per Part D53 44.749 Mbps PON $?&wv 59290 $75.8, 4eW.rk Ifisldrig.Per libtkd Call N.--Ik 111.14fie,&Per Cf.*,ed Cat Cal $041351MM $0,017100I)o S0,013-= Applies to FG0 erly 'SAC AM lime C*&QeS,Per ESALT DTFfl Fat I tv ESAiT 2 Mom "414b $670 18111 V"d -54r,Rest Time CaVQtj Per MT oWt r-11V ERA,T 10 Mbpe I.Aey 01,441 $4106 $J1.44 XMT Real Thip,CoSM-S,Per ESALT 0MtT rQ,.l ri'A:.T 50 Mbpg ratility $ICA," $IZ160 $I-o6 (SALT Entrarita Par SALT Em-e Fae%E.14A 7 2 vbp.A.-At V-4150 VlrAll $244.50 E5ALTfrisrarlKe Padlity PsOlMION PtrESALT tfitrmce fk4q IiSALT 10 G.-It V41 ZZ) $2%.1? $241, mpos 1SAL,fr-r4r4ftFa%411tyPf0"1W Pe-ESALTfFArATXeFJCJ',y1SAVS, 5296.11 1.241.50 MApS tA, 14.21) VJAa PIN,milt C-eiri Ch-1 t,&.1bg Natwm C-.aAtj-SM.al.g witage iff-Iftw QrA,ft?'Vit"iftats'n ref"ho"C', $3431 $4U7 $3431 ':umenw channef Sgnallng Net-h tor,-t-bfgn.t All Erelt-FaOlity,NAjAy 165.71 1141-51; 36S.71 Per C-l"Ch,-I waling N.teetirg C--*-STP Prey Per"n Pea. nA&I $41.26 tat e Tgrrlfte-ng Tarium See ft1hed Trars"n Trow nwbrAitT,%AAdam s.€teed hit-s;Mile $kVD17001) 50.0mom $0. 1-ts"MrsAlleto T4sl`V,u,pA;;Tandem SWIdeed Transw;Ter-ftAft TAROOM 9.Y.'ghtd ZIT.Ipa' M,rwtla ft-40811000 $010010M $0100018800 %,xhtt hstwir; SOIM243M S9Ldxt27510n $0 D02243M N-ing Charges Voice Craft Two Nre la'Alty S4011.19 SS6126 $4 ML79 htips:/Avww,necainfo.org/CAFICC/source/intrastateTRPOUtput.aSPX 112 5/19/25, 10:07 AM 2025CAIF`I9rWf-CdjjEPnFOR PUBLIC INSPECTION Nan recurring Charges Voice Grade Four Wire Facility $408,79 $501.26 1408.79 Nonrecurring Charges High Capacity D51 Facility $299.79 $367.61 $299.79 Nonrecurring Charges High Capacity D53 Facility $404.24 $495.69 $404.24 Nonrecurring Charges Synchronous Optical Channel 03 Fadlity $327.03 $401.01 $327.03 Nonrecurring Charges Synchronous Optical Channel OC12 Facility $327.03 $401.01 $327.03 Nonrecurring Charges Interim N%1(Translation.Per Order Order $199.86 $245.07 $199.86 Nonrecurring Charges FGC and FGD Conversion of Multifrequenry,Address 'Signaling[n 5S7 Signaling or 5575ignaling to Multifrequency Address Order $401,52 $492.35 S401,52 Signaling,per 24 trunks convened or fraction thereof on a per order basis Nonrecurring Charges Trunk Activation,per 24 trunks activated or fraction Order $416.96 $511.28 $416.96- ,hereof on a per order basis -Nonrecurring Charges Flexible Automatic Number Identification(Flex ANq, .per End Office,per CIC End Otrce $0.000D0000 $0.00000000 $0.00000000' Nonrecurring Charges ESALT 2 Mbps Facility $484.49 $594.09 $484.49 .Nonrecurring Charges ESALT 10 Mbps Facility $484.49 $594.09 $484.49'. Nonrecurring Charges ESALT 50 Mbps Facility $484.49 $594.09 $484.49 Nonrecurring Charges ESALT Direct Trunked Termination,per ESALT Direct Order $319.19 $391.40 $319.19 Trunked Termination Installed Nonrecurring Charges ESALT Entrance Facility Protection,per ESALT Facility $4B9.71 $600.49 $4119.71 .Entrance Facility O 2025 N ECA Terms of Use(https://www.neca.orglterms-of-use) Privacy Policy(https://www.neca.org/privacy-policy) https://www.necainfo.org/CAFICC/source/IntrastateTRPOutput.aspx 2/2 5/19/25, 10:07 AM 2025 cAVj6AAfcTjFeQF0R PUBLIC INSPECTION Sarah Winsor Study Study Area Data Horn e Selection Main page Input Menu CAP&ARC Output (katicc/Source/default.espx) (icaficclSot•ce/S&ctCompany.aspx) (/cafi:c1Source/Subm1tData.aspx) (itaficc/5ource/SubmitData.,a�px) (Icaficr Source/CAFOutpuLa.,px) Historic Reports Cerdficatfon Instruction$&Documents Contact Us (l.fl,dSou-ce/CAFD.,umerAs.aspx) (/cafirc/Source/ContactJS.aspx) Access Recovery Charges Test Period 2026-2026 Pre-True-up Vlow Test Period 2CI25-2026 ftst-True-Up(F3 Test Period 2025-2026 Post-True-Up(Filing)View ExchaniielZon6 Name Residential Residential Pdsidential SLO Lin" SL6 ARC SLS ARC MLS Lines MLS ARC MLS ARC Total ARC Lines, ARC ARC Revenue Revenue Revenue excluding Revenue Lifelines Fru.QlanO Nu Acres Study Area Summary 01025NECA T,rr,,s of use i MV4-,y Poliq https:ttwww.necainfo.o,rg/CAFICC/source/ARCChanges.aspx ill FILER MUTUAL TELEPHONE COMPANY TO E COMPL BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reportingcarrier and that to he best of an knowledge,this reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per 51.917(d)(vii). Name of Recortim:Carrier Filer Mutual Telephone COT r _lo Sir.:nature of authorized officer A5/27/2025 - Title Printed name of authorized officer Robert Kraut or position of authorized officer General Manager/COO efeThone number of authorized officer: (20; )326-43& ILj72220 'Filing Due Dole forthisform „hlioJ2o�5 � Stutl;Area Code of Reporting Carcier �trnmldILL Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act oft 984,47 U.S.C,§§502, 503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAFACC Recovery 1 certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has compiled with Eligible Recovery§51.917(d)and Access Recovery Charge§51.917(e)and Is eligible to receive the CAF ICC support requested pursuant to§51.917(f). Name of Re:orlina Carrier Filer Mutt4l Telephone C mpany-ID Sivnature of auihorized officer Date 5/27/2025 Printed name of authorized officer Robert Kraut Title or cosition of authorized officer General Manager/COO TeW hone number of authorized officer: (20t )326-4349 - _ 472220 Filing Due Date for this form u£�lfi�2oas `���LLa Stud,Area Code of Reponin,Carrier _ ding L Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502, 503(b),or fine or imprisonment under Title 1188/oof the United State Code,18 U.S.C.§18o1. 'y 1t TO BE COMPLETED BY THE R PORTING CARRIER, Certification of Officer as to the Accuracy of the CAF ICC Data Reported i certify that I am an officerof the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the Information reported on this form is accurate. Name ofRe_,orBnoCarrier Filer Mutual-elephone Cort�any-ID SianalureofAuthorizedOfficer '• :, Data 5l27/2025 Printed name of Authorized Officer Robert Kraut Title or l.osition of Authorized Officer General Manager/COO telephone number of Authorized officer. '(208y 326-4330� Filing Due Daieext. � cs t,r/ao25 ""`tudr Area Code of Reuortln, !472220 1 a Carrier 1—�mm/d, y ; Persons willfully making false statements on this farm can be punished by fine or forfeiture under the Communications Art of 1934, 47 U.S.C.§§502.503(b),or fine or imprisonment under Title 18 of the United States Code.18 U.S.C.§1001. Carrier Cert TO LE COMPLETED 2Y THE REPrRTING CARRIER,IF AN AGENT IS FILING DAT S -HALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) Moss Adams LLP is authorized to submit the information reported on behalf of the reporting carrier. I also cerr*' that!am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent;and,the actual data provided to the Authorized Agent are accurate. to fhe best of my Iat I am an Moss Adams LLP �� Name of Reoonin: Carrier Filer M . al Telephone` mpany-ID _ Signature of Authorized Officer J Date 5/27/2025 Printed name of Authorized Officer _Robert Kraut Title or f asition of Authorized Officer General Manger/COO Telephone number of Auth sized Officer: 208 326.4339 e 472220 - `tFiling Due Date for this form !ud Area Code of Reporting Carrier 1s,., 06/1e/2025 Persons willfully making false statements of this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,503(b1,or Me or t imprisonment under Title 18 of the United States Code.18 U.S.C.§1001. r.Ecacr[n:oa�u�uc wsve:-sort J xpww'x. rvw Wx�WU•nn _ 4Wm= .nY�mwN[m4.i MUxxU REDAC I FO FOR PUBUC I WECTION uop eyaR T;nT= Om RECAUEDFOR �s CC �� HE�ACT ED FOR PUDLIC I NSPLCTION �T—.:LT.j 391 om fi_.CUUPORPU LICINSPECAM Fling D+te 6fxR/x0x5 gIIrV Fnllly: ler Mukal Teleplwrc Cbnp+nYtlb Trvkap�ID mN Numbr: 53 EOu Inbeshh Ell Me RewwrySumm+ry ly x0F32W0 TY9W0.2W5 vY FUeI-Ella il F9Nu+l Rewnw for TmmllluwllnbMlNe M%ns SeMwR+te Ekmenu .95'nfx Nell FY %T 9'FIR X9•XIO rX1onN lnnwh[eA�s+SeMce Rewnus 65a �up Atl1M meM Input MwR Pa2.PFz.F29 a«u»N+ mazzau Imr.Ft+l.R.h.ntl El IMe RMp wm+ebnn -- IY20}A-xlRs Trxozo-zms TrzW4xaze Tr zoz3- rr nzlns.zWg e.aNmN E.wNMINmmte zpzR TrzDz3•xwa z/zlzWs Gwlsee Inlran+le 1/UzW3 TM6.vPacEMa ry.—W.0 Meldmum TY2W33WY UMU Ie+F RNUN MCNmum Trw-Up Prn Z036 Mnlmum pesetl TY LXS whale SwNCM1etlAmNReh Fkmenh brTr+ne9bMllnlruene Asass UNtel Dem+M 1/t%Wa Mepeetl lnlnslela Imr+ehle Inir+Neh FnMNetl Ntrwble uwckrviw Gt4urks Ie.W MDUer osll MlerlNote 31 NUnih IlhwMe IntUnlbe IMrwnvv InIrMINe+Unbih UNb Revenue Rewnua +leUnlb r INww eM melF MI«R InM E•FE ...gF Sr RI or C34MSF _ ••gRMUMMS/A%OEN SNIT Dfuwpll/RtYM9YRVY T_l - 910Ue3s 0.0009N III] /NO'•y..,..rµ-..�n._ .alr., u511tx/1 -- —WING AMHRMI RD ESS SC_.. TRANSPORTAEE �lnNn Olrene.,.wetl•. el Xpk EkmenfAbk. TarV/Mrofe NemennwNM1noe.�erkC nemmMNMelphmslen mN/J yearMwDeenomibrOJmm Me TRP.AnvnalheE revenue wiMamHhdmhs wT pe irglWetlm Men p Icubmn. REACTED FUR VUVIC INS FEC:'ION eAq ox.: s/IWmu Fmkf: fAer Mewl relepl:d:e fdnwnv aF.LruLe+p�lo I XumN: 53 .lt3m R.EgproulCamp.wWnf yRb R.ew. S .awry Revanu. .wwryExp.n.. Recbrpwlcempensaue�n Efbleb R«every ERFIo aWFp. Rxip«.Icaawm..lm Ekmb w. <maow R EWlnl.p. ••• caayary_ mw.f n RHuv wlGmr•«.Ilan F�.•x. R EIIpIRbp RFIIfIGI. anev.ry lr P Flif@R.[. T nmllE F=J:.lTE[�FOR C�;BLIC Il1SCECTIJk � � +mo�rR w��w� RiOACTCD FOR V,KIC IWSFEI VON RE-D.A(TECI Flit Pi:RLI(I�JSf'EC�ICN n. wl I � a� w� ewl,Nr • �nT MI1 h�awVX� n �rw� .s. REDACTEV IC R FU III U 01 REDACT I'FC A PUBLIC!NSPECI'IUN w 9em x.•a..nxalrni.�wm�.nw.ea rwe..a em �. w.•Lmmx9xs w[IueRnx�wYswwa.row.nawxB:s Pw IL[c la a.e. RIYrgX Fllerauu lieleabrccomWnY cv irrteep-lo vuv . amou mcell�[o,Bwandwd u[cakww9[wLRms wetxdlrrycRvrtmrrrt. vnu emw .e ncv .w v Rvc.kwvLmeL xa:s RnKd,nBru RearrK By v In vll ot9 ar rtx wvluhn LRe emeuv�hrt x In cdl a o,.o�Ra len ur ca Ic,wvYboek xoxs RxKYlly uv RM I l[c iP� n mew avw 519]>tel.wRl�„v,nm vvs,a,ilPlxl . e evmrc curev rr Remve ImvnK arc rtevmie5rvn fl�dCBM 4wr va5R95xIrIIRI 5 w.Rrc veunmr xr.Re/5Le s 9.00 s aRvlsu 5 a..Rx l.vas.eve�w•.mLB s r.m suu Bogy XC[/XR 11 IL. Re/Xv su/BRI R[sf x0 P[5/nv cR[wmnrear SLB/Ba SLB/Ba Cwrad vee• R55/xv FS/eNv ienX hxni 9 v Spew/ewxC vBocP+st 9E�J[ MSAVs vESJs 2aC aS4 E&B35 wE35 �Ilrea1S341e t�d vprtlx gin• 5 0o s s s s w s m s o s REoAcriv P-,R PubLic j:4PE,not4 11 F..PMW.d CBOL M..I—.WM.C—F—­—IIL 'Z"C:= C.Tz' P:7,�Lfflw�L iw MIDVALE TELEPHONE COMPANY TO BE COMPLETED BY THE REPORTING CARRIER, Certification of Officer as to the Accuracy of the CAF ICC Data Reported I certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the Information reported on this form is accurate. Name of Reporting Carrier Midvale_ Telephone Exchange, inc. Signature of Authorized Officer Date 5-30-2025 Printed name of Authorized Officer Dennis Farrington Title or position of Authorized Officer CEO/President Telephone number of Authorized Officer: i(20 )355-221,Lt. 472226 Filing Due Date for this form June 16,2oz5 Stud Area Code of Reporting Carrier mmldd"'y' :" Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. Carrier Cert TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) National Exchange Carrier Association Inc.{NECAi is authorized to submit the Information reported on behalf of the reporting carrier. 1 also certify that I am an officer of the reporting carrier; my responsibilities Include ensuring the accuracy of the data provided to the Authorized Agent;and,to the beat of my knowledge, the actual data provided to the Authorized Agent are accurate. [Name of Authorized Agent National Exchange Carrier Association,Inc.(NECA) Name of Reporting Carrier Midvale Telephone Exchange, Inc. Signature of Authorized Officer" Date 5-30-2025 Printed name of Authorized OfficerDenniS Farrington Title or position of Authorized Officer CEO/President Telephone number of Authorized Officer. 20 355-221. 472226 Filing Due Date for this form Study Area Code of ReportingCarrier _ (mmlddlyyyy) June 16,2(125 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE CO PLETEC BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAMCC Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has complied with Eligible Recovery§51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support requested pursuant to§51.917(f). Name of Re ortin Carrier Midy_ale Telephone Exchange, Inc. Signature of authorized offlccr Date 5-30-2025 Printed name of authorized officer Dennis Farrington Title orposiflon of authorized officer CEO/President Telephone number of authorized officer: (20�) 355-224 472226 Filing Due Date for this form June 16,2025 Stud Area Code of Reporting Carrier mm/ddl Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502, 503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1o01. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,this reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per 51.917(d)(vii). Name of Reporting Carder Midvale Telephone Exchange, Inc. Signature of authorized off:.,-r Date 5-30-2025 Printed name of authorized officer Dennis Farrington Title or position of authorized officer CEO/President Telephone number of authorized officer. 20 ) 355-24.1 472226 Filing Due Date for this form June 15,zo25 Study Area Code of Reporting Carrier rnm/dd/ Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502, 503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. REDACTED FOR PUBLIC INSPECTION Study Area:MIDVALE TEL.EXCH.INC. (ID:472226) Settlement Type:Cost CONNECT AMERICA FUNb [bats to be provided to USACIFCC in June 2025 for CAP ICC Purposes] r Rate-of-Return(ROR)Carrier Revenue Requirement 1 2011 Interstate Switched Access Revenue Requirement _ - 2 FY 2011 Intrastate Terminating Switched Access Revenues _ 3 FY 2011 Net Reciprocal Compensation Revenues 4 2011 ROR Carrier Base Period Revenue(Line 1+Line 2+Line 3) 5 ROR Carrier Baseline Adjustment Factor(0.95 A 14) 6 ROR Carrier Revenue Requirement(Line 4 x Line 5) W 7 Pool Administration Expenses 8 Total ROR Carrier Revenue Requirement(Line 6+Line 7) Revenues from Reformed Intercarrier Compensation(ICC)Rates 9 _ Interstate Switched Access Revenues 10 Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues a 12 Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue(Line 10+Line 11+Line 12) Eligible Recovery 14 TRS Increment 15 Regulatory Fees Increment 16 NANPA Increment ' mm -�- 17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAP II 18 Adjustment_for Double Recovery or Corrections 19 ~Test Period 23/24 Trueup-Net Impact on Total Eligible Recovery .20 Eligible Recovery(Line 8-Line 13)+(Line 14+Line 15+_Line 16+_Line 18+Line 19)-(Line 17) Revenues from Access Recovery Charges(ARC) 21 Residential ARC Revenues 22 Single Line Business ARC Revenues 23 Muiti•Line Business ARC Revenues 24 Total ARC Revenues(Line 21+Line 22+Line 23) v .m Conned America Fund(CAF)ICCSupport'< 25 Connect America Fund(CAF)ICC Support(Line 20-Une 24) Revised CAP ICC Support with Imputed ARC Revenues for Broadband-Only Loops 26 _ Imputed ARC revenue for broadband-only loops _27.� Adjusted Test Period 202S-2026 CAFICC Support.(Line 25-Line 26) __.. REDACTED FOR PUBLIC INSPECTION NOTES: ape r FCC Designation Order,calculated as(Sum of Uns 9 for all TS pool participants)•(Line 1/Sum of Line 1 for all TS pool participants) ••hl fa estimate proylded for Informational purposes only-actual to be calculated by USAC. REDACTED FOR PUBLIC INSPECTION Study Ana:MIDVALE TEL EXCH.INC.(ID:AT=&) Y Tntrt3stMe sells nuaa(FCC'iRP eXfilbit) Intrastate Ravai'ul}a Test Year 2025-2.026 Expected Maximum Intrastate Revenue_ iMengEM tlfi:,AnnfYSeTekx TBtmrHtxM(fb tll'�u.9e>m..6•'a:Crlirn.;e. MqU iOOJIVPOr,D stlov w fP ym00)OD. TrninF[rg FM fNEteMR151, *T__._4t DN�CC kOnh9m a^'-9er+<.atii nwvpa t4l0 f0k[yipOJ MbIXCOTD 3> i^:n-:e Fx kil-9HT8nrwem 2uve 0[4WTx9'Nirf . _. }49.aS 18E 41 fax') •Jn4 W3ty.9erfrcn'.nxi0n vn.o"!69a fWrYM6 II1104' di T,84 }Il(t8. F r•<.F+.k).Nfr YBmcxnonlGPetgy QSl tarnunatan 333>.E} N13.9e 133>,5. F•IrHia W0.q,Ptr stemwlb+xSy GOy�Y.05] .- }AWO.iK t3.]0003 %3.OFJ_ i4...w.y PorT9emnNm•M2nrP^PYCOPIiti1 C•.HrsIDC! '.r-•.'nm:n 51t03JA S3.ft4.29 Tf.[ Hie Wray.PeF TMTMaon'.y.c6ryyyYPeYi.a1{PHYnIp{1) Yem.rgPp� 51,33E 13 S411ET6. fl,350 f. InJiX.-.R fxl.)?erTamim[.o�[¢4TTMbDi rruF i3YJ.W Sl'dT)t T:4J. H.e W+ly$r TeFPnnito'+rfMT'OMOPY « SG<4� /i90'p 1629.➢t F„:[a+':e[xa[p.6er Tgmu+a4 uR[}tST}O Mba[ nw i8,3 ClY S'.0>3bh fg]=•': It,��n••�nte4T++nMttfanttW Mlr l..Grata•Fxc W,E F.,Nr+e vk Y49] }i 43 30.9 MYa:kgA Tr.nwtrifxOTyl M.I+NXn Cdyxny a%f Vu f2]ID 3W i6 St➢.' dnfi T.,nta01•Dnunry[1Uftgl Ad4h•}R Gpa.n DS! MH f)p1A9 !).e7.47 }Tl1A d ret T.•Ifga T•Arr;mrtfgtaljJMle S)-H14d+WY(pPeglGW.ta OfJ Y'k St15.1D }262.A9 1119 Tnrcniwnte9 Tr;r uonse'Oty+MltfyH+Ymwui D%4..'.alfnr+n,e16{+> uk f)J4 i3 1331,9' }]JO] Ovltli„nµM h.nxwrt Fxllpv Mle ESt_TS MJta DtMl h:v[k M143 fC813 tf35t }Eat Di,xt Tnv 41+. ,Fr 4.1[ife F%b T2 Mgrl DTft] ttrtur.Ail9f S<Sa] ff}.TO tai. DVM irmY'e0'u..D+r w40•J Mi4fS3{Y>Mty>[DtH] Cvti[a Mlet SEJ.SE: }62.95 SO>. tTrva+Y'e4T.w,wen.xEry/MIe4FP:T.M:q DiTF,t CPtukMIM- f113 J4 3t31}E G9a;irµx.4aT:nt9nrl EMOsyf Mirf54YlOMOpt0TJE1 C+WtMle9 SIJt iS 621 A3 Direct T•.mkaO T-anssvr f+Sgtyl Mie FIKTTOMOp31iTFEI G^:WtM4o 31036J. }iaJ.+] 11036 d.ant+vmAgA tnniaw[fuOayFMk63JtT[OMLafDTF{9 grtu.:Wes f1T01T UIM'J9 117A>. Oir4;i^YnkeE iina}x=nfaaity/Mdt PgM T10 Mq+YafFEI C4K'kMles 59a9)! wxlS 13a9.). d•etth.[n+ga TnnsPMfMIYJIM1i Ei4Y$OMbp3 aiCll G+K:Wn ➢ x. II39311 14E3. Tarn T•n,ts4TnnY9ortxxaty/MIe FSF{t50 Z tm,cz Crwlt Mla 13)1.69 339fPA 1322. tk+En Tt�ntgt T�am9xt fgDltyl Mi4ESMrfOMbpTD[F23 [.rcuOMlei S➢fEW wli 1➢fx drori irW4a T,+m9ut cxntivyM146Y[TEDMbp3DTF24 Ch011lin i➢9im S}215)1 1.'0. Dven T,vrtt4aT+An.[[grr HCOtyA.'maaM Ysc4Gr308-Tw9Y.x86lp✓Waq TemdnM moo& W. w0.s Dlrttt T'W4a inropplf4t+tNRtrtm'.•Mron N}T CapiCYy DiT TermnaWn IMle }t<J,•b iMix nkea T.xn+pWilaFarynRrn.,Nu9Nya G9acnyAq T­ fhl% W,. }JTO [urM1 nM[ia irAniotvlFxTiynRmvneNon fjniM1KnW30G641 c-.00p TemunaLtln 18Ct ad $913.9' 1W Ai•FITri.ngdna.'.pW[rar�it%nuw.r�atnn4-nmron�us OIXKoi Ct.,rvne 0{{) st>a).0E $2.1uw ira<Ii--,TJP16JtFxtNRRhn.'iugan IW T2 Asps cr Wm i14q Sa slmli 14E8 tel Trvred•ionxwn H:urvnrr�niHyCw:F9MTt9 Mbot C+rs:ter-•+ ftx±S }130.1 149a3 D4tti T.✓ie4 nanwvrl FHh%rt¢ .anFG6T!C Mb9s C•t�r lnm YJJ)'< 3J31,2+ 32>] M.Lyf4r n6.9trAmryfemrtfK3b Oiv 1].lq 1211" $o" . M.fU%i..rg 9p Ar�a!%mnYn D9l to Ybq iwrt Mwi ]TI.tE f3T 6: f]T: rmv Awl-PHN9y.00l3S5a M9t•f fT)a 9D df99 L,µ9rcu•NWePB-Nqq O(i263101MEbn fJ,lOE.tw fi'593.' %1,Y.#4a •.x9tN Pe:eyfq{915x 9:M9/`t f259SD d.'v1.N[ 1 C a9mn gnertne3Pary,Pr[LnStS55.86A!Ayn s)3+r<5 05J4 34P31''-3' c�ftomH PrR+nW19Cn,9er weDSJat.ti3B Mbts Pin II7 i35)W 1' Ck.vxner gem•fgY9Pn',Pe•Pwt D55 LEdt Mie! Pen 1J11,JI ;gP YY Va"ST3.1' AaPArap Nn9irkm*1[er.Xd161lxe PSp PerIW[0511,9<4 MOP^. t4n 35E9> 1>2a Y3E.9i !•B3ldep MPtmle+ay{arutlbmtl Pert Pdr Pm Ocl1593 - 1]334 E'13n 5D }11A AdQIDCopkuGnk[Xg6lraSlDMitt P9.e[PBrPyt DSTY,>3E m,MbpY Rat S'lollSIEq.i. 116>A� MofxMkMb:t•g,9N F1o0;N9{ag NFwpkp,FpW LPerlikttR4 CAR J,tlP%4tNiGOCsy ,•f,N f0.)t]e0Kf1 1DDv>ils TCMegp., STJJ.TxeY JirrMC65%a3e'v P1YLie1TDTKel PO[13y E5ALT>v9Pf (uSry II1304 1tS 95 Si➢.0� rLil,ixeJliL•aL9YQ S.Pa F(N.TMRi1 Fx4tyF T10MOSs ist+lky Eo405 fP..U.T ReylxrMC651j0}PNE51YDtT-f[FYp$f E541TSO MCpf FatA-Y TlOJ ES VA4 1'1A>•< FSAATFnnrie F}tTay9m4htbs W(➢JaTTMrsK4 fdLlxy ESP'T2MOP} CvNk f261.50 MV3 1Jalb' ul.iF^Derie Fxaty9rd+.[Mm.W[SAtiEm+mq F4cbYfSn.tlO MaPf G•w4 52aiSD {296.5� 1]a5,3' avAi rrvEr++•e FXlity0.pttnry P«FSJ.I'(W+rt4 F2D4[y FSauT50 MupY CrtNt 4)df 56 6)46'3 }Jai.➢ eexnanC'-Y+nelSyWin{Ne(wn«CwM•YnIn SMWkyMYRag[OitiBy,FWEn4 MGM SEif }0.'S IIL.E REDACTED FOR PUBLIC INSPECTION fcmnvn Cl.a.N tdnny NN>yakCWihnlan S{M1+.g MIxSfaTN^numry 9H Ter�;•uIFM Tvi»rofivgn fG6]] f&I 81 3Ei73 l,xern•�:CMi`+�N Segnile.g Netwat4 mnnMi3Mlind£TpamY[ap14F Per6xatf �sW4y 312.33 ....fl3d?k nw. tommw chx•aCI SiFnelly Nrexa�k Cav�nlian STPPprc Por Ptd. Pa.3 S6S+kd fe0T.63 SSfgu rn.�md tamem SMf[neElianfyortTpmu,.sikdYa.Wem SwYShMhanxpvttuil;Y n�Xecf Ml4 WaCG1b5N SO.u»6awA SS.OtYfs50V iM:+.d Tan0e�.l gxvle`M'lrynfpertfm;wyUn6 TaMam Swmned Ta.m✓ h Muatt f%1Ni64300 90p`]3133 SQOCID93W Te•mMa:�ndlanaem Sxa[nMT[anyw+f Tf+aaiullirt ivadem}wRdtfd Muwtw fpLMTtl90p 8d.0038EMa ffilU^aYe$OQ Ye�arN-TfwWf Va[a GraRYrta SYa _ Wr#ay fAW.]9 ISJI.id SaA3:T9 Nanmw+>AdtNaRfs WkxtrweFwr Wra F7�y NO:R 3S11?s f40d>9 W+rcenv+hpCV•geS Ngn Cap,eny031 3E49.]9 334]6• iF99]9 Aarvxwrt�dC`uryes Yogn laparAyD"f rxasy 34G]a. !R9'.A$ SG3f34 hcrae4'rc�+Sfvlge.5yir'..dxwt Cpaal Gluwwi0C3 faddy Sw w 41 amrtV.r.gtau>,,es 5y-.+..uwuf Opncd Ctumui9C12 fx+bry iTET.iif fa%IA' 13E1 c A+M<rcrcb�Cr:i>$eS lraee�EUIXTronJlabro CNQNM pryar i1S98ti >]a50) f14sB Naaewrzkryf�a+d�tciRCaMFGRYgnwlalmd•`•'^°y ryAGCreeSSjMI'ndw5535ignaMg aSST Ortlar SN13t Fi$2.35 fM15 5 grating to fdu6MrwumrylJdrxn 51dMIM.INi3a rwNsmmerttb rrhatlb%tiw<alm agar vtler Mugs emmgf.,argeaTrW MlrHiat Pf.3dWakaat'11vslydwfixlbnlriNael tuna Prrn°lar0av OrlMr da169G olu. K1fi96 .Rwprw.-gfM�go fleamk Mrt4!nTJCNumGvtlemil['msn UlexANl.pXrF9tl4Efi[e.p�rCK Lra"OF�u S%EOtlM.YN Stl.W'>'Yf40. 60. ltwanwrat(CnaBe£t5a1T3ff9M3' Aacdap YfM as mull,, fEBa.e� aumsTS f'tarBes CSA:T tpfdtm farfMy toga a4 f3Ak1,'s taNM wV^e '.ndt.aBer PSUTrBkboa rardry SaBa.a9 339aA9 Sidi•B• Napva<wricft MBes ESfdTOVeet7rankeA Ta.mlM:evt per F5aLT OrettFrvPtatlTmmMim kmaBed OrEar 6YIS.in S3Wb t3t4Y. tiara wrgcnagm FSa£T£nlfsnaFauliy h�tattiM Pnf.UtT rrtnsnC<F. f:c�My Saa3.Tf S64GN r'. a�N1.5 SISc:+ TCrrra af!�w�rritrery Poky REDACTED FOR PUBLIC INSPECTION Study Ana:MIDYALE TEL.EXCH.INC.(ID:47ZM6) j Access Sec—y Charges rest P..od 2025.2026 PWTruu-I,P Yx Test Ppied 2025.2026 Past-T—OP(FIOng)Viery I LAKEVIEW MIDYALE STANLY WARM LAKE WARREN YELLOW PINE Study Area Summary Termtnl,xe P,NgFaEcY PROJECT MUTUAL TELEPHONE COOPERATIVE ASSOCIATION , INC. TO BE COMPLETED BY THE REPORTING CARRIER. Certification of Officer as to the Accuracy of the CAF ICC Data Reported I certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the information reported on this form is accurate. Name of Reporting Carrier:PROJECT MUTUAL TEL.COOP.ASSN. Signature of authorized officer:Rick Harder Digitally signed by Rick Harder DN:cn=Rick Herder,emall=rharder@pmt.coop,O=project mutual tel.coop,assn.,l= Date:5/2012025 Date:512012025 Printed name of authorized officer:Rick Harder Title or position of authorized officer:CFO/Treasurer Telephone number of authorized officer:208-434-7124 Study Area Code of 472231 Filing Due Date for this Reporting Carrier: farm(mm/dd/yyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name of Agent) National Exchange Carrier Association_Inc.NEGA, is authorized to submit the information reported on behalf of the reporting carrier.I also certify that I am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knwoledge,the actual data provided to the Authorized Agent is accurate. Name of Authorized Agent:National Exchange Carrier Association,Inc. Name of Reporting Carrier:PROJECT MUTUAL TEL.COOP.ASSN. Signature of authorized officer:Rick Harder Digitally signed by Rick Harder DN:cn=Rick Harder,email=rharder@pmt.coop.O=project mutual tel.coop.assn.,l= Date:5/20/2025 Date:5/20/2025 Printed name of authorized officer:Rick Harder Title or position of authorized officer:CFO/Treasurer Telephone number of authorized officer:208-434-7124 Study Area Code of 472231 Filing Due Date for this Reporting Carrier: form(mm/ddlyyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAFIICC Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has complied with Eligible Recovery §51.917(d)and Access Recovery Charge§51.917(e)and Is eligible to receive the CAF ICC support requested pursuant to§51.917(f). Name of Reporting Carrier:PROJECT MUTUAL TEL.COOP.ASSN. Signature of authorized officer or employee:Rick Harder Digitally signed by Rick Harder DN:cn=Rick Harder,email=rharder@pmt.coop,O=project mutual let.coop.assn.,l= Date:5/20/2025 Date:512012025 Printed name of authorized officer or employee:Rick Harder Title or position of authorized officer or employee:CFO/Treasurer Telephone number of authorized officer or employee:208-434-7124 —j Study Area Code of 472231 Filing Due Date for this Reporting Carrier: -r I form(mm/dd/yyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier is not seeking duplicative recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vii). Name of Reporting Carder:PROJECT MUTUAL TEL.COOP.ASSN. Signature of authorized officer or employee:Rick Harder Digitally signed by Rick Harder DN:cn=Rick Harder,email=rharder@pmt.coop,0=project mutual tel.coop,assn.,l= Date:5/20/2025 ,Date:5/20/2025 Printed name of authorized officer or employee:Rick Harder Title or position of authodzed officer or employee:CFO/Treasurer Telephone number of authorized officer or employee:208-434-7124 Study Area Code of T- 472231 Filing Due Date for this Reporting Carder: form(mm/dd/yyyy) 6/16/2025 Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001. REDACTED FOR PUBLIC INSPECTION NEC A .. Sturdy Area: PR03ECT MUTUAL.TEL.. COOP.ASSN. (I0: 472231) Settlement Types Cost CONNECT AMERICA FUND Petal to be provided to USACIFCC in June 2025 for CAP ICC Purposes) Rate-of-Return(ROR)Carrier Revenue Requirement 1 2011 Interstate Switched Access Revenue Requirement 2 FY 2011 Intrastate Terminating Switched Access Revenues 3 FY 2011 Net Reciprocal Compensation Revenues 4 2011 ROR Carrier Base Period Revenue(Line 1 + Line 2+Line 3) 5 ROR Carrier Baseline Adjustment Factor(0.95 A 14) 6 ROR Carrier Revenue Requirement(Line 4 x Line 5) 7 Pool Administration Expenses 8 Total ROR Carrier Revenue Requirement(Line 6+Line 7) Revenues from Reformed Interearrier Compensation(ICC)Rates 9 Interstate Switched Access Revenues n 10 _Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues 1.2 Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue(Line 10+Line 11+Line 12) Eligible Recovery 14 TRS Increment 15 Regulatory Fees Increment .-----_ 16 NANPA Increment 17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II 18 Adjustment for Double Recovery or Corrections 19 Test Period 23/24 Trueup--Net Impact on Total Eligible_Recovery 20 Eligible Recovery(Line 8-Line 13)+ (Line 14+Line 15+Line 16+Line 18+Line 19)-(Line 17) Revenues from Access Recovery Charges(ARC) 21 Residential ARC Revenues 22 Single Line Business ARC Revenues _.._ _23 Multi-Line Business ARC Revenues 24 Total ARC Revenues(Line 21+ Line 22+Line 23) _ + - y Connect America Fund(CAF)ICC Support** 25 Connect America Fund(CAF) ICC Support.(Line 20- Line 24) Revised CAP ICC Support with Imputed ARC Revenues for Broadband-Only Loops 26 Imputed ARC revenue for broadband-only loops 27 Adjusted Test Period 2025-2026 CAI=ICC Support(Line 25-Line 26) NOTES: #Per FCC Designation Order,calculated as(Sum of Une 9 for all TS pod participants)*(Una 1/Sum of Une 1 for all TS pod participants) -*NECA estimate provided for Informational purposes only-actual to be calculated by USAC. REDACTED FOR PUBLIC INSPECTION Jaye Rishard Horne Study Main Page StUdyAtea Data CAF&ARCOucput Selection Input Menu (tcafici:15ource/defaultaspx) (/caticc/Sot rcefSelectCompary.aspix) (/cari x/Source(SubmitData,asiox) (/Caficc(Soui,ce/SubmltDara.aspx) (/cafico Source/CAPOutput.aspx) Historic Reports tertificatiori Instructions&Documents CortactUs S&cS'j%'r"euaM6W&M&T%L (/c4cc/Saurce/CAFDoi;umensaspx) (1caficJSource/CortacWS.aspx) I. Intrastate Revenue (FCC TRP exhibit) Intrastate Revenues Test Year 7025-2M Expected Maximum Intrastate Revent, View TRIa report in Excel Cal 0 Cat ID01 P Cale Cal K Coll colt Cal K Colt CAI M Cal N punt Ekillent Description Unitoftlenuand 111r20ls rest,Year 2024. 7/11,1204 FY 2011 Intrastate IFY 2OU Test Vear2QZ- Intrastarelinks TY 201S.26 Interstate Nate 2MISCurreat Proposed Intrastate Manx-Pdce.aat with IlAtraStoste,units'2026 Forecasted Growth Rate Forinointed bt.stinit We InerasTatt Kato Itermnatinflo, Wirms Ter"drisdagirof Intrastate unh. Intrastate Non 041"ttO PfOPOSOO 140ft-DadCot4d loeverwo orcloillf"ting Introstatoram #n4tanill and "FYZDII Dedk#WA rimmirwalki, Demand Hements Dedicated Elements Mou $0.0000aw 50.00maI WixaOCOW paraccess IT nute T.,raltatutgEnd OitaAccess SeNIC.Ttrealroft End Calir, M No "'-,,m,pe"Wmi,Wnwe OU 5,11.00000000 34,00000060 W QC*COWG Er°.rart.Fat,lily;P&rTomrIM,4a,Vo,C.Grads T"Wirt 1350.1 WA 13999 Pltor,"RIO.Y,Pill Terminin vr 0 3 Grad.la,"Wt- Tvrrelnai on "Ifil 171 U "3 89 -'rmoirre Far ty.Per lellinati.r Kith Caps-ry Dsl terry nat an ON's, $2.4A sla46s Fr442rtQF4C,.;N,Tqrmjm3arH,tc#pmAyD53 le-r-ma,in $1.777,21 $2,175,31 51�, ;* rr'.ar+et Far AY.Pt,'Termliaf.Synchnon-0-,b-,jC-i,voIoC3 Tt�,"na in S1,Bt2.77 57.7n'73 $,A 11,re F-rance sytitvooas or-I channel 002 Termirug.n. IIUAOs S2.fl1.64, 11�1114,11.1 F^Iuamw Wdily,Pti'Ttrunhirucift ESALT 2 Maps O " W rtuit $378 2,77 Fltr4t,t;501ly,Firr TermlWint,F SALT to M091 C11.1vit S371,59 $455 6; M.% Eratir4e Facility,Pv Terminatur ESALT SO Maps C"'un Dina Trianked Tirginlipan F001W W4 ft.4 Gate-TWO Wirr&I Witt Mile $2J4 4148 $2.84 G,lWt runked Transport FACIV Wille Hein Capacity D" '410 $1,334 SI&% $1334 direct TruniuldIrcontpirt F--liW Mille Hgh Ciiipti;itip Irsili We S116.117 514745 S1115A7 D{,`Kt InUrkedITransport PacgW*Aie*rKhrowu OptiralChwmiOL3 Mde, S1S2,49 S 124.14 MU 5156107 $19137 9156,07 Duecl1runlitil Triingiart Faciltyl Mile ESALT 2 Maps Orr-" cuturt Miles F94,28 E1A,98 $n-u 01red-.0146d Transport Fadktil Mik 12 Mops if Ot"2 C fruk Wes 626A9 $32 a 1 $2619 Di,.,-t-rijmkiid TIMWII F4.I4YtMfk I'SAU 2 Man,OV43 CiIIVI(Miles 01.65 Sol 95 567 0-t bunked Trarispolt FAc,IgW JAU,MALT 2 Mlopt,Dl`F4A C,g.k Whis st13.26 S136,08 S1 19.,b Direct bunked Transport Par1Iay/Milt EW T 10 AAbI DI F41 crcultmiles $WW S122-3 $"Al4 Mrw Tmnkid Transport FJVIAi,/Milo ESALT 10 Mops DTF-r2 Circuit Wift 559.75 $7326 559.-, 01-TrQnked Transport tacMyl Mile rSAtf 10 Mbps J)P.,j cecitz Was, S 06,27 $2011.79 $110.2! Direct.ronkel Tr-our,FeaInyi Mile,ESALT 10 Mess OTP4,4 orcua Miles s349.23 142923 $349-, Woct Twnkbd TfaMoOn kc Ial,,Milo FSAILT SOMbin;DTF-Fl C.quk Mlliai $77887 5341,95 S2784€7 Direct I runked TranSpon FacililytMde I 5b Mops 01 P+2 IcIrtult Miles $IK931 $227-19 Pag,." Direct Imniled Troursoon,FaQli Mile ESALt M Maps DULL LIguit mt. $556.06 $681.111 $556.W Direll 7nniked Tionspon I Mh ESALT 50 Mbpel DTF-64 LWOUR its $99102 $tl 519, $991.O2 Diren IN"led Tfruparl FaCigEyrltrmnaabn Voice Grads-Two fte is Fourwgil Taerni-cion $zW" S--,5.05 ROSS Direct Trunkeil Transport nigh CwLq oSt Termination $69.19, T"St $69.19 Direct Trunkoll Transport Fcildyftemn Ptl-High Capacity DS3 TeMf.-. 544430 SS44.11' $44430 Nleft'runkad Trarisport F-1,tri'len,rMian syndulyvus oiot.-d Ch�rtolo,:3 Tonounutgn 7 S4616? "Nrect Tnalked Transport F40Wnum..Wn SyWa6o,s Din.1 Cha-d WlZ lrernl-- $1,007.27 $1123" $1.00717 Direct Trunked Transport w,1oWTermma(,ori E sk 12 map Clm,c terms sq,/A $11239 $01.66 Direct 7runk"Transport V,jujyjfeare adan ESA,.T 10 milips cto"terms SIIY as $1-10A $112.0s Diced Truhked Tritoport WdWTOrmitotiori ESAJ T-;G Maps Circuit terms $156.94 067.92 $136,94 Mulflpltk,a&AerAnnirgiRment 053 to DSI Temnlroluan 54M5,39 $497,09 $405351 M.,1IJ0JM1,&Per Arrangement DSI Ina Voice Terminat-on $15651 1111.92 C.M.0"it,N044 par"Ode DO 1 W52 Mbari port $47ii87 $516,02 C.90-or Node Per Node W2 Q7 08 Mao, Pon *I.7t5,72 11,49073 C,iolrne,Il-6se,Poll.Per ftn oca tss.52 WIDIal, Pon SIM.10 4469.14 C..."omar ple+,sts Port Per Pon 5r5.1 5-ali sibits Pon $165.79 S201179 US'Mtf Pr%iiel Port Fit,I DO 44:7i6 Mbas port $365 79, $703 29 $165.79 Cusfornar Pren ses,Pon.Per Pon osi I S"Mina, Pon Sods S52,09 $424.R AddIWOP Mull folmdrIS Cenral Otf--e"Per Put 0511.544 Mbpai Pon SAO0, S41M $34.V AdduDroa,Vult pla4ingContalciffts Pon,Persian OC3 15F.a.,Mops Pon $438.10 $16934, $136.10 AddfD!0P MUIr.11tWill Central office PwL Per Pact D53 44,736 Mhas Pon sasm $10425 l4i Kelaillfk lillin(VII&per FiloCked CAI Ntlarion;slati,r18 Pdf 11104,001 CAI, ApI at Pon only Cal fCL01390dF2 SiXDT71M0D0 $0.01350M -5A- Ptr MALT D'Itj f4oky F$ALT 2 Mhr% pocky S7.50 T9.2D S750 rSAI TAtlil TIM*0,9(I*5,Pit FSALT DTF-El Facility ESALT 10 Mbpt fwiliry $37.51 $46 1 $37.51 1 SALTAW Time CoSMoS,Per f1ALT DIP41 facft eSALTSO Mloi. *.jtty $1106 $145117 $116,74 c.SALTEWI'arc*Flelfty protection,Pr ESA 7 Erneancia Wily 12 Circuit $241.50 *Mllk $24150 'Alops Mops cii4oit 124-,50 $24✓ 7SOul T fiftloitkt Rh my PrCW'.W Pe-FSA 7 Frauar.a F41Afty FYA.T 50 Mbp3 Zrcuit $241,30 $2961*3 $24150 Cai,,moci Chitc«,.l Sgnaftlli Nea+iiark Cornoc,..S.Visirg MieW pocifty,er.Mg. Mgr S162 1465 Uz -onarrion 07annel Signaling Neuvark 4ann-SVW14 M Jew lrfi. Ural in S38,48 $47AS Per Ter-iatior, Cal-Channel 1gruding Ne"dirk Com,ac:on Agra I g La"W" F.1W Par F-Afty flc1W $73.61 "c,36 $nw. )nSTPPMPerPort Pon $379.72 S4656.1 ml $370.7- lff, no�`8 lond""'SwhCtWd7tr�"SPOT%Ttvm�nAtingT4ndeM MhUM 1 M it WIMUsolt 5'.POD44801) sox"WN ..aspen, W'I Te10,0ftauPg T.064ou SwAthdTnItopact Terrnl�sl,g Tandem Switched TIm"nafoq mili'm, 10.0018"00 $C.00232801 REDACTED FOR PUBLIC INSPECTION Terminating Tandem Switched Transport Terminating Tandem Switching Minutes $0,00478900- $0.00587200 $0.00478900 Nonrecurring Charges Voice Gratle Two Wire Facility $408.79 $501.26 $408.79 Nonrecurring Charges Voice Glade Four Wire Facility 840879. $501.26 %408.79 Nonrecurring Charges High Capacity 051 Facility $299.79 $367.61 $299'9 -Nonrecurring Charges High Capacity DS3 Facility $404.24 $495.69 $404.94 Nonrecurring Charges Synchronous Optical Channel OC3 Facility $327.03 $401.01 $327.03 Nonrecurring Charges Synchronous Optical Channel OCl2 Facility $327-03. $401.01 :321.13 Nonrecurring Charges Interim NX%Translation,Per Order Order $199.86 $245.07 199.B6 Nonrecurring Charges FGC and FGD Conversion of Multifrequency Address Signaling to SS7 Signaling or S57 Signaling to Multifrequency Address Order $401 52 $492.35 $401.52 Signaling.per 24 trunks converted or fraction thereof on a per order basis .Nonrecurring Charges Trunk Activation,per 24 trunks activated or fraction thereof on a per order basis Order $416.96 $511.28 $416.95 Nonrecurring Charges Flexible Automatic Number Wend fication(Flex AN'), End Office $0.00000000 $0.00000000 $0.00000000 per End Office,per CIC Nonrecurring Charges ESALT 2 Mbps Facility $484.49 :594.09 $4B4.49 Nonrecurring Charges ESALT 10 Mbps Facility $484.49 594.09 $484.49 Nonrecurring Charges ESALT50Mbps Facility $484.49- $594.09 $484.49 Nonrecurring Charges ESALT Direct Trucked Termination,per ESALT Direct Order $319.19 $391.40 $319-19 Trunked Termination installed 'Nonrecurring Charges ESALT Entrance Facility Protection,per ESALT Facility $489.71 $600.49 $489.7t Entrance Facility ®2025 N ECA Terms of Use(https://w .new.org/termS-of-use)IPrivacy Policy(https://vvvvw.neca,org/privacy-policy) REDACTED FOR PUBLIC INSPECTION Jaye Rishard Home Study Area Study Area Data Selection main Page Input Menu CAF&ARC Output (/ca"cC/Source/def3vlLasPx) Ucaficcisot rce/SelectCompanyasM (icaft c1Sovrce/SubmitVata,aspx) (icaf[CC/SourcetSubmltDaLa.aspx) {icaficc.,Soul,ce/CAFoutpkltaspx) Wstoric Reports Certification Instructions&Documents Contact us Se11Cff)c%'10-uWeW6W&V0hVAL.e86'V�AffW0%ff91) Uca1cc/S.u,ce/CAFD.cumen�s.aspx) VcaficdSource/Conwct.VS,aspx)i Access Recovery Charges That Period 2025-2026 Pre-True-up Maw I Test Period 2025-2026 Past Trua-tp(Piling)Via-] Test Period 2025-2029 Post-True-Up(Filing)View Exchanged7ono Name Realdag"I Residential kas)dentW SLO Lines SLB ARC SLU ARC NILS 1.4ws MLS ARC MLUARC Total ARC MIN10OKA NORLAND OAKLEY PAUL RUPERT Study Area Summary 0 202S NECA Terms of Use 1prW(y RURAL TELEPHONE COMPANY 7O BE COMPLETED BY THE REPORTING CARRIER, Certification of Officer as to the Accuracy of the CAF ICC Data Reported I certify that 1 am an officer of the reporting carrier,my responsibilities Include ensuring the accuracy of the actual data reported;and,to the best of my knowledge,the information reported on this form Is accurate. Name of Reporting Carrier aural Telephone Company- ID Signature of Authorized Officer Printed name of Authorized Officer Michael', Martell Ti or posfllon of Authorized OfficerVice-President Telephone number of Authorized Officer: 208 366-2614ext Filing Due pate for this form z Study Area Code of Reporting Carder 472233 'kP dune tG,2o25 _.�. .,., ... tmmfddl i Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,503(b),or fine or imprisonment under Tihe 18 of the United States Code,18 U.S.C.§1001. Carrier Cert TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF: Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier I certify that(Name or Agent) National Exchancle Carrier Association.Inc.(NECA) is authorized to submit the Information reported on behalf of the roporting carrier, I also certify that I am an officer of the reporting carrier;my responslbliilles Include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knowledge, the actual data provided to tho Authorized Agent are accurate. Name of Authorized Agent National Exchange Carrier Association,Inc.(NECA) Name of Reporting CarrierRural Telephone Company-ID G Signature of Aulhorized Officer Dato Printed name of Authorized OfffcerMichael Jl artell Title or position of Authorized Ofgceryice-President Telephone number of Authorized Officer. 208�366-2614axf 47223 ;,�,Filing Due fate for this form � x Study Area Code of ReportingCarrier ez Immfddfyyyy) June 15,2025 Persons willfully making false statements on this form can be punished by fine or foifollure under the Communleatlons Act of 19M, 47 U.S.C.§§502.503(b),or fine or Imprisonment under Title 18 of the United Stales Code,18 U,S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of Officer for Rate-of-Return Carrier Eligibility for CAFIICC Recovery I certify that I am an officer of the reporting carrier and that,to the best of my knowledge, the reporting carrier on tilts form certlfles that It has compiled with Eligible Recovery 651.917(d)and Access Recovery Charge§51.917(e)and Is eligible to receive the CAF ICCsupport requested pursuant to §51.917(f). Name ofRnl!ingCarder Rural Telephone C-mpany R ID �f Signature of authorized officer '� ( /�/ . - Date Printed name of authorizedofflcer MichaeI4 Ma4eII Title or posWon of authorized officer Vice-President Telephone number of authorized officer: u2 I ) 366-2,�,9 4 T 472233 �� e�•:IFflln Due Date for this form Stud Area Code of Reporting Carrier m' _ June 16,2025 ( r,.�;(mmlddlyyyy) 1 Persons wllifully making false statements on this form can be punished by fins or forfeiture under tiro Communications Act of 1834, 47 U.S.C.§§$02, M(b),or fine or lmprlsonmont under Title 18 of the United States Code,18 U.S.C.§1001. TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER Certification of officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery 1 certify that I am an off fcerof the reporting carrier and that,to the best of my knowledge, this reporting carrier is not seeking duplicative recovery In the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per 51.91716)(vil). Name of Reporting CamerRural Telephone Company- ID Signature of authorized officor / " Date Printed name of authorized officer Michael J.N.-artell Title or position of authorized officer Vice-President Telephone number of authorized officer: 208)366-,�P;14 Stud 472233 ?z, Fliing Due Date for this form June i G,2025 Area Code of Re orting Carrier a, mm;dd ) Persons willfully making false statements on this form can be punished 6y tine or forfeiture under the Communications Act of 1934, 47 U.S.C.503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U,S.C.§1001, REDACTED FOR PUBLIC INSPECTION Ec! Study Area: RURAL TELEPHONE COMPANY- ID (ID:472233) Holding Company: RURAL TELEPHONE CO. (10: 200000256) Settlement Type:Cost CONNECT AMERICA FUND (Data to be provided to USAC/FCC In June 2025 for CAF ICC Purposes] Rate-of-Return(ROR)Cartier Revenue Requirement 1 2011 Interstate Switched Access Revenue Requirement 2 F(2011 Intrastate Terminating Switched Access Revenues 3 FY 2011 Net Reciprocal Compensation Revenues 4 2011 ROR Carrier Base Period Revenue(Line I+Line 2+Line 3) 5 ROR Carrier Baseline Adjustment Factor(0.95^ 14) 6 ROR Carrier Revenue Requirement(Line 4 x Line 5) 7 Pool Administration Expenses a Total POP Carrier Revenue Requirement(Line 6+Line 7) Revenues from Reformed Intercarrier Compensation(ICC)Rates 9 Interstate Switched Access Revenues 10 Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues 12 Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue(Line 10+Line 11+Line 12) Eligible Recovery 14 TRS Increment 15 Regulatory Fees Increment 16 NANPA Increment 17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II 18 Adjustment for Double Recovery or Corrections 19 Test Period 23/24 Trueup-Net Impact on Total Eligible Recovery 20 Eligible Recovery(Line 8-Line 13)+(Line 14+Line 15+Line 16+Line 18+Line 19)-(Line 17) Revenues from Access Recovery Charges(ARC) 21 Residential ARC Revenues 22 Single Line Business ARC Revenues 23 Multi-Line Business ARC Revenues 24 Total ARC Revenues(Line 21+Line 22+Line 23) Connect America Fund(CAF)ICC Support** 25 Connect America Fund(CAF) ICC Support(Line 2.0-Line 24) Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops 26 Imputed ARC revenue for broadband-only loops 27 Adjusted Test Period 2025-2026 CAFICC Support(Line 25-Line 26) NOTES: *Per FCC Designation Order,calculated as(Sum of Line 9 forall TS pool participants)-(Une I/Sum of Line I for all TS pool participants) —NECA estimate provided for Informational purposes only-actual to be calculated by USAC. REDACTED FOR PUBLIC INSPECTION Study Area:RURAL TELEPHONE COMPANY-ID(10'472233) Holding Company:RURAL TELEPHONE CO.(10:20000M61 Intrastate Revenues(FCC TRPexhibit) Incraslate Revenues Test Year 2025.2026 Expected Maximum Intrastate Reven,e- .r Terminnirg End Off,Ce ACC ServkV Tariminanng End Otrice,Premium, MOV 50 9 SO.000U0000 $0.000p00Q0 pew access mn-fa TerminN.mg End Oftito ACCMsSt"ce TerminaLng End office,Nair, ptl atte$w rrlrwlc WiOU 90.708i0f:0007 iA1.000if0[40C $0.0ik}%70000 PSanirlm, Entrance Faedry,PerTermirawr VC.ce Grade Two V„re Tar.Onauon $0,25 $84.97 $6925 Fm.,"Rwhry:Pe,Tarmlmtion Vasa Grade Pow M9re Ter.-a 40- $110,87 5735.84 $110" 8nlraiKa FaMkty,Pet Tarminatar Hrgir Cao$clty DSl Temmmn- $337.61 $4t#94 $337.62 fnlrawm Fiovkry,Pet Termlrbadon Hgh Capacity DS3 Ttrmiraddn SAA266 $3.780.0 S3.013768 tntronce Facdry,Per Termlrwuri*mhmndns Op"Cha,vneltlC3 teimin.inin S3,143AO 13,054,44 $3,143.40 fwa"Ce Nolity,Pe;Termination Sywmndus OPdral 0'amia1 at12 T4mpnation 53,35613 S4.1i534 $33565# fmQweTacahy,Per Termination TSALT'2 Mlips Circih SW98 Sr33.26 fS9Zf El�trANeFat,licy,Pe Termirution ESALTIOMbO Car[ult $644g0 571}p,30 S6,p45p Fm,erwe Facility,PerTermino0on ESALT 50 Mbps 4wft S83S00 51.023.87 f835.00 O-CtT(unked Tfaniport Fa014y7 Milo VW6 Grade•TwdWir9&Four Vrife Mik $4,97 $6,03 $414.T Otrw Tnrnked Transport F-JW MAe hgh Cigie lty OS1 Mile $2114 F28.38 323.14 OnactTwnkodTroniport Faotity/Mb 110 Capacity D93 Mile, $291.49 $247A7 S201AS 0-0 Twnked Trantporl facility/MiteSynchrowig,OptitalChmrwj OC3 "IleS215.70 %264A9 $215,70 DrtuttTWnkatl Transport Fa<llitylMika53mcMronaus t}ptibl Clianntl OC72 Mile S27W3 $331.97 121071 DrcettTrurked Tyan$iwrt Fdtllltyl Mee F5ALT2 Mbps0?a-F3 Chou:Was ;sg,13 MS4 ;68.17 Oircct Trunkutl Transport Faul4)iyMile FSAl72146ps i7TTf2 cerojit Mllas 34542 555.70 S45,42 Vied Trunked 7ranzpnrt FadIV Mae L51LT 2 Mbps aTr-F% ortult Mile$ $67.65 *a"$ SfiZ65 Direct Trunked Transport Fatdity/M40 ESALT 2 MOPS DTFF4 WWI!Miiel $1-1326 01sle8 $11326 Omit Tnmked Transport Fac114y/Mile ESALT 10Mbpl OTFEI r4r4ult Milk$ S172,7S 5211,83 $172,7S Direct Tr�rked Trampurl Fatdhyy Mile ESALT 30 Mbp1 OTFF2 C,rcu$MBes $10367 $127112 $103.67 04rect TruMed Transport Fac31rty7 Mile ESM.Y 10'Vhp$DO." orwirmilas $1701,27 5208,79 5170,27 DPW Trunked Transport Facd4W Milt FSALT 10 Mbps OTF+;4 Circuit Was $3073 S428.23 $3023 Direct Trdnked Transoon P"118y7 Mk ESALT So MDpS DTf-e1 arwn)kles $4U" 04312 $4470 WWI,Trunked 7renipofi Faa84y8 M3a FSALT 50 Mt%DTF.E2 Cirwi•Mllei S32149 $39S,44 1322,49 Oirea Trurked Transport Tapldyi Mile ESr_T 50.Mbps 6Tr43 Grew:Miles $658,08 $681,88 ssmca D,wt7runked TlanSpnrt Fadlkyt Mile FSK T SOMbp3 OTFF4 cv4uit Mile& S99102 $1215.21 $901.01 Direct Trurused Transport faSiligdTerrn;natwn Voice Grade-Two MveB Four vhre termination $4956 $69,74 349,58 rnrrct TrWnked Trait-M Fat'6k•/Tertr�new high Capably VS- Tornittahwi $120 D^ $147,15 $120A0 Orrect TwAed Transport fatilOyAarm'nanan High Capaoty ta53 Terr'lnation 5771166 $945.00 5710,66 Oirtet T(unked Trampon Fzullly)Tvan natron Synaeolou8 Opt4al rhar'A 00 Tamdnafiun $80740 598397 580740 OWect Tnmked Transport ItOlgy/fem+pawn Symhralaas Cnnxal Channel OC72 Terminadon S1,747, $7,:42.30 57,747,08 Owed T-ked Triimport Facday7Twr nxien f5ALT2 Muni ten^e $156,98 $194,94 S15898 Wed InirkedTranVon FACtIftyrTemrtlabon ESALT I0 Mbps cJ4u..tem�z $13435 $238.32 $18435 Dirert Twovow Transport Fafilky/Ton-iadPn MI T 5O Mbpg CrYu!terM Vr 54 $29117 $23754 MUtipleaing,Der Amangemer.053 to DS1 omilnatwft $703 t# $862.19 5703.t3 Midtlpkking,Per ArrarIgarnfiri D51 MVek4 Tenniratign $27140 $33799 $271.49 Customer Node Per Mode 0r31SSS2 Mbps Port S'Y4,90 $69S O> $"tL90 cus:omar Node Permoda OC12 fin 08 Mbps Par, $2?0864 $7,S85b5 $2,1 De 64 Customer Premises Part,Par Port OC31SSS2 MbpS Parr $739SO $293.68 S23$50 customer pramdosPan,Per Port STS-151,84M4s Pop: $787SS $357.60 528755 {u$femtf Premises Port.Per"DS344,736 Mbes P.M Sam $3SXW S287S5 Customer Pre""Poet Per Port 0511 S44MWS Pwt $73.71 $9039 $73,71 AdwDrop Mulopleadng Ca-1 Ofbte Pont.Per Pont DST 1.S44 Mbps .ewe $Sa9y $7431 $5&97 Add7Dro4 Mult plrvrP Cant-o1 t7Ture Port,p"Port OC3 T5S52 Mops Vwt $239i0 $293,6P $239'� 40d10rop Mul"plex,4tenual Ohiee Pon,Per Port DS344.736 tAps Pwt %147A> $1bo,81 $10A Vmwrork BFxkng,Par8kcktd Call Natwork81kift Perelocktd CA, [ag 5C 011340000 S0A17100IXI $010139000i:+irt;ec#a FGDorJy sSALTRwi Time COMaS,Per VALT 07-0 Fadldy ESALT Ikft z ka_,lity V1Lw 515195 $13SM ERML Rvillnma COSMOS,Per ESALT DTF.rl faulity ESALT tO Mhos 7ad14v $65r TT9.77 SfS £SALT Peal me COSTO05,Per ESAIT OTF-E 1 Faul4y ESALT-10 Mbps F441ny Vn4a T1d8,}; $2(M45 EGALT£eslrance Foe-kty Priiwc,ior,Pe""A T Fn,ame 94oftKArT 2 urcult Moot q�. $241,5r3 S96,t3 ;241,5: Ere-;SALT Ere tFar lay Protems N Pe-e5A_r Envana Fadity ESA�_T 10 Mbps Grcu.: 594IS1 $295.73 S241S0 E54TEr*xAme Faulty Proucion,Pa-ESA-T Ern rarxe Faclhy ESALT 50 Cu'ult Mbps 51t$24150 5296.13 $241 �Mmon Charm S,gnaling:Netmrk eonnem.on SgllriP�aMieaga Fa¢lity,,Milk gt $865 $8.15 $G6b Conlcwm charnel sgwfing Nel.0mconnemon SrewingMleiga rr4rmnatrOri T S66 rx 581,@3� $567,' 4rminal on,PVT" 'natbn Com,ari Channel 5iAwlingNe wmrkConneet:on S.grsalingf nnir ce Facitly,Per F.My VaKday S127,82 SIS6,73 Co-mon channel Svnaling NewmmConned,r,STP Pwt,Per Piyt pre. $658 at.. S807,63 %58.44 Term.nat g Tandem Sa.Tched Traralimt'rVmj M,ng 7'ar1em S.1kned Min',,Milo $0.000s6r_�0 $0.00044800 ;000L36S9A Tra^sport Pacdiry Terminal%Tandy_m Siw.ithw Trarssptwt Ter.114bng Tassdem 5wlp;4rttl Tenif-ton Mimrtas f0.£xi189954 $0A02328d7 $Otbt8990r Ternlna^-igUndc,i5»lcrediramponTeimmatdig Tandem Swlu"M.rg Minne$ S0.02479%0 50.o0SS7200 40.P4b789OC Konxewwinr[harges VMca Grade Tx wed qt-ilky S40i $S0176 $408:i r-eo,edrgchargas Voice Grade Four%MM iatil(ty S4rt79 FS61,2r, S408 r. "metvrring Chorus High Capacity051 UNIty S299,79 $367.61 S299,`s horueiurrogChargeS High CapawyOSS radl:sy $46424 $4"10 $40424 NomepnrirzCha es Synchrwious Optka Channel OC3 -.dlev s327.0; $41r1.01 $327.03 REDACTED FOR PUBLIC INSPECTION Nonrecurring Ch,,xes Sy-h,@tw-OPOW Cl—A 001 Wry ni $32703 van-ew ri"Charges Interim W Trwsbtan,Per 0rov Order 054,u W5,0; $199,u Clwgft FGC and No-cor"mon pa"S to S57 S:,"aling w W Straft to Mult',.4,encyAddfm Order $404.Wl 0-497 35 $401.61 -!,41 nv,per 24 tmr*s toment4l M kntW th—co(ov b per order bv%s Zm—mg Chars"Tunk Acdoador,w 24 trur.0 an euted or fraomn dxreaf P.ceder bads rd. s4i&lb $slus $41&% fl"oble Am—fle N.Mber IdedlIkMim(Fkx Aft Cftd Office $0 ODDOMO SADMWM lAODOWWO per Fod OfFm.per VC hwearffing Charges E5Wt.Y2 Mops $484AV $59A.0 44"A9 Now,c=Pgcvw"EMT 10 MW -o'.1ky $MAAS $smlm 4;04A- hl—e<—X tVmEV&TS0Mbps WAA9 $59 09 "MAO otlo,,er $31-.19 Tru,and Tern: "llimulled f."llty S491.7'. SWOAh W*lt Er"ar.e pat lily N A Terms of Use I PrfvaLy Poki REDACTED FOR PUBLIC INSPECTION Study Area:RURAL TELEPHONE COMPANY-ID[II):0722.33) Holding Company:RURAL TELEPHONE CO.(ID:244G46xSi#) _ Awess Recovery Charges Test Period 2025.2026 Pfa-True-up Yaw — — I Test Period 2025.2026 Post-True-Up(Filing)view Atlanta Bose Rorer Prairie Shoup Three Creek Tipanuk Study Area Summary !diA ,rsnr Ua jrriYarvPn6cy