Loading...
HomeMy WebLinkAbout20250530Direct Anderson.pdf RECEIVED May 30, 2025 IDAHO PUBLIC UTILITIES COMMISSION BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATTER OF THE APPLICATION ) OF IDAHO POWER COMPANY FOR ) CASE NO. IPC-E-25-16 AUTHORITY TO INCREASE ITS RATES ) AND CHARGES FOR ELECTRIC SERVICE ) IN THE STATE OF IDAHO AND ) AUTHORITY TO IMPLEMENT CERTAIN ) MEASURES TO MITIGATE THE IMPACT OF ) REGULATORY LAG. ) IDAHO POWER COMPANY DIRECT TESTIMONY OF GRANT T . ANDERSON 1 I . INTRODUCTION 2 Q. Please state your name, business address, and 3 present position with Idaho Power Company ("Idaho Power" or 4 "Company") . 5 A. My name is Grant T . Anderson. My business 6 address is 1221 West Idaho Street, Boise, Idaho 83702 . I am 7 employed by Idaho Power as the Pricing and Tariff 8 Administration Leader in the Company' s Regulatory Affairs 9 Department. 10 Q. Please describe your educational background and 11 work experience before Idaho Power. 12 A. I received a Bachelor of Science degree in 13 Microbiology from Oregon State University in May 2013 and 14 earned a Master of Business Administration degree from Boise 15 State University in May 2015 . In March 2015, I accepted a 16 position as a Corporate Development Analyst for Albertsons and 17 was later promoted to Corporate Development Manager in 2017 . I 18 served in that capacity until I joined Idaho Power in 2018 . I 19 have also completed the electric utility ratemaking course 20 "Practical Regulatory Training for the Electric Industry" 21 through New Mexico State University' s Center for Public 22 Utilities, as well as the "Utility Finance and Accounting" 23 course through the Financial Accounting Institute . 24 Q. Please describe your work experience with Idaho 25 Power. ANDERSON, DI 1 Idaho Power Company 1 A. I began working at Idaho Power in 2018 as a 2 Regulatory Analyst in the Company' s Regulatory Affairs 3 Department. In that role, I supported rate design and tariff 4 activities for the Company' s Commercial and Industrial 5 customer classes . In 2021, I was promoted to a Regulatory 6 Consultant and assumed responsibilities for developing complex 7 cost-of-service studies, pricing strategies, and supporting 8 the Company' s class cost-of-service efforts . In April 2025, I 9 was promoted to my current role as Pricing and Tariff 10 Administration Leader, where I manage the Company' s overall 11 pricing strategy and oversee the administration of all tariff 12 schedules and rules . 13 Q. What is the purpose of your direct testimony in 14 this proceeding? 15 A. The purpose of my direct testimony is to present 16 and support Idaho Power' s proposed pricing changes for each of 17 the Company' s major customer classes, including residential, 18 general service, irrigation, large power, lighting, and 19 special contract customers . My testimony also addresses 20 proposed updates to select tariff schedules and rules . 21 Q. Are you sponsoring any Exhibits that accompany 22 your testimony? 23 A. Yes . I supervised the preparation of, and am 24 sponsoring, Exhibit No. 44 - Calculation of Proposed Rates and 25 Exhibit No . 45 - Monthly Adjusted Base Revenue Comparison for ANDERSON, DI 2 Idaho Power Company 1 the Company' s retail service schedules . A table of contents 2 for my testimony is as follows : Table of Contents Page I . Introduction 1 II . Residential Service Pricing 3 III . General Service Pricing 19 IV. Large Power Service Pricing 24 V. Irrigation Service Pricing 26 VI . Lighting and Non-Metered Pricing 31 VII . Special Contract Pricing 35 VIII . Other Service Schedule Pricing 37 IX. Tariff Administration 43 3 II . RESIDENTIAL SERVICE PRICING 4 A. Residential Service Overview 5 Q. What are the Company' s residential service 6 schedules? 7 A. Idaho Power offers four residential service 8 schedules : Schedules 1, 3, 5, and 6 . Schedule 1 is the 9 standard residential service and is available to all customers 10 receiving electric service for general domestic use . Schedule 11 3 is limited to master-metered mobile home parks that are 12 included on the Company' s list of "grandfathered" mobile home 13 parks . Schedule 5 is a time-of-use pricing option that 14 includes distinct time periods for energy pricing. Schedule 6 15 is an optional service for customers with on-site generation. ANDERSON, DI 3 Idaho Power Company 1 Q. What is the annual revenue requirement to be 2 recovered from residential service customers? 3 A. The annual revenue requirement to be recovered 4 from residential service customers, which includes customers 5 served under Schedules 1, 3, 5, and 6, is $814, 155, 998, as 6 shown on page 2 of Company Witness Mr. Riley Maloney' s Exhibit 7 No . 41, representing a 17 . 02 percent change . 8 Q. What pricing changes is the Company proposing 9 for residential service? 10 A. The Company is proposing to revise each of the 11 billing components for residential customers to better align 12 with the cost of providing service as informed by the 13 Company' s proposed class cost of service ("CCOS") study 14 presented in this case. Specifically, the Company proposes to 15 increase the monthly Service Charge from $15 . 00 to $25 . 00 . In 16 addition to the Service Charge, Energy Charges within each 17 schedule will be adjusted to recover the targeted revenue 18 requirement. 19 Q. Where can the comparison of present and proposed 20 rates be found? 21 A. A comparison of the present and proposed rates 22 for each of the Company' s residential service schedules is 23 provided on pages 1 through 7 of Exhibit No. 44, which I will 24 discuss later in my testimony. ANDERSON, DI 4 Idaho Power Company 1 B. Schedule 1, Residential Service Standard Plan 2 Q. Could you please describe the present pricing 3 structure under Schedule 1? 4 A. Yes . Under the current Schedule 1, customers pay 5 a monthly Service Charge of $15 . 00 and Energy Charges that are 6 based on a three-tier structure. Tier 1 applies to usage from 7 0 to 800 kilowatt-hours ("kWh") per month; Tier 2 applies to 8 usage from 801 to 2, 000 kWh; and Tier 3 applies to all usage 9 over 2, 000 kWh per month. Each of these tiers has distinct 10 pricing for summer and non-summer seasons . 11 Q. How does the Company propose to spread the 12 proposed revenue increase for Schedule 1 across the pricing 13 components within the schedule? 14 A. The Company proposes to recover the revenue 15 requirement for Schedule 1 by increasing both the monthly 16 Service Charge and the Energy Charges . The Service Charge 17 would increase from $15 . 00 to $25 . 00 per month. The Energy 18 Charges for each tier would also increase; however, the 19 Company proposes to reduce the differential between tiers as 20 described more fully later in my testimony. The proposed 21 changes to Schedule 1 are shown on page 2 of Exhibit No. 44 . 22 Q. What is the proposed bill impact for a typical 23 residential customer? 24 A. For a residential customer using an average of 25 900 kWh per month, the proposed rate changes would result in a ANDERSON, DI 5 Idaho Power Company 1 bill increase of approximately $19 . 89 per month, or a 19 . 3 2 percent increase. Under current rates, the monthly bill for a 3 customer using 900 kWh is approximately $103 . 30, which would 4 increase to $123 . 19 under the proposed rates . A detailed bill 5 comparison across various usage levels is provided on page 1 6 of Exhibit No. 45 . 7 C. Schedule 3, Master-Metered Mobile-Home Park Residential 8 Service 9 Q. Does the Company propose any changes to the 10 pricing structure for Schedule 3? 11 A. The Company is not proposing any changes to the 12 existing pricing structure for Schedule 3 . This schedule will 13 continue to include a monthly Service Charge and a single-tier 14 Energy Charge applicable to all usage. 15 Q. How does the Company propose to spread the 16 proposed revenue increase for Schedule 3 across the pricing 17 components within the schedule? 18 A. To recover the proposed revenue requirement for 19 Schedule 3, the Company proposes to increase the monthly 20 Service Charge from $15 . 00 to $25 . 00 . In addition, the Energy 21 Charge will increase to meet the required revenue target for 22 this schedule. The proposed changes to Schedule 3 are shown on 23 page 4 of Exhibit No. 44 . 24 D. Schedule 5, Residential Service Time-of-Use Plan 25 Q. Could you please describe the present pricing 26 structure under Schedule 5? ANDERSON, DI 6 Idaho Power Company 1 A. Schedule 5 includes a monthly Service Charge of 2 $15 . 00 and time-of-use Energy Charges that vary by season and 3 time of day. During the summer season, there are three time- 4 of-use periods : on-peak, mid-peak, and off-peak. In the non- 5 summer season, there are two time-of-use periods : on-peak and 6 off-peak. 7 Q. How does the Company propose to spread the 8 proposed revenue increase for Schedule 5 across the pricing 9 components within the schedule? 10 A. The Company proposes to increase the monthly 11 Service Charge from $15 . 00 to $25 . 00 and to increase the 12 Energy Charges proportionally while maintaining the current 13 differential between the time-of-use periods . The proposed 14 changes to Schedule 5 are shown on page 6 of Exhibit No. 44 . 15 Q. What is the proposed impact on a typical 16 Schedule 5 customer? 17 A. For a residential customer using an average of 18 1, 500 kWh per month, the proposed pricing changes would result 19 in a bill increase of approximately $29 . 58 per month, or 17 . 2 20 percent. Under current rates, a customer with this usage would 21 pay approximately $171 . 78 per month, which would increase to 22 $201 . 36 under the proposed rates . A bill comparison across 23 different usage levels is provided on page 2 of Exhibit No. 24 45 . ANDERSON, DI 7 Idaho Power Company 1 Q. Did the Company evaluate the time-of-use periods 2 for Schedule 5 to determine whether modifications were 3 warranted? 4 A. Yes . The Company reviewed the current time-of- 5 use periods to assess whether they continue to align with the 6 hours of highest system risk. The existing definitions remain 7 generally representative of the Company' s reliability risk 8 profile. 9 The time-of-use periods were most recently updated in 10 the Company' s 2023 general rate case, and no further 11 modifications are proposed in this proceeding. Because 12 Schedule 5 is an optional service that requires customers to 13 actively manage their usage in response to time-varying 14 prices, changes to the time periods should be infrequent to 15 provide customers with a stable and predictable framework for 16 managing their energy consumption. 17 E. Schedule 6, Residential On-Site Generation Service 18 Q. Could you please describe the present pricing 19 structure under Schedule 6? 20 A. The current pricing structure for residential 21 customers served under Schedule 6 mirrors the pricing of 22 Schedule 1 for standard pricing and Schedule 5 for the 23 optional time-of-use pricing. In other words, customers on 24 Schedule 6 are subject to the same Service Charge and Energy 25 Charges as customers on the corresponding retail schedule, ANDERSON, DI 8 Idaho Power Company 1 depending on whether they elect standard or time-of-use 2 pricing. 3 Q. What pricing structure is the Company proposing 4 under Schedule 6? 5 A. The Company proposes to maintain the existing 6 pricing relationship between Schedule 6 and the applicable 7 retail schedule. Customers taking service under Schedule 6 8 would continue to be priced according to either Schedule 1 or 9 Schedule 5, depending on their selected pricing option. 10 Q. Why is the Company proposing to retain this 11 pricing structure for Schedule 6? 12 A. While the Company' s CCOS study indicates that 13 the cost to serve customers on Schedule 6 is higher than that 14 of customers receiving standard service, the Company believes 15 that pricing changes should be implemented gradually to avoid 16 rate shock to individual customers . As was the case in the 17 Company' s 2023 general rate case, Idaho Power continues to 18 evaluate options for aligning Schedule 6 pricing more closely 19 with the cost to serve and may bring forward proposals in 20 future proceedings . 21 F. Residential Service Charge 22 Q. Please summarize the Company' s proposal for the 23 residential Service Charge in this proceeding. 24 A. The Company proposes to continue progress in the 25 residential Service Charge to better align prices with the ANDERSON, DI 9 Idaho Power Company 1 fixed costs of serving customers . In the Company' s 2023 2 general rate case, Idaho Power introduced a multi-year plan to 3 increase the Service Charge. The Commission approved the first 4 two steps of that plan in Order No . 36042 . An additional step, 5 an increase to $25 . 00 per month effective January 1, 2026, is 6 proposed in this proceeding. 7 Table 1 8 Residential Monthly Service Charge Effective January 1 Schedule 1/3/5/6 2024 $10 . 00 2025 (Current) $15 . 00 2026 (Proposed) $25 . 00 9 Q. Why is the Company proposing a multiyear 10 transition for the Service Charge? 11 A. The Company believes a gradual transition helps 12 moderate bill impacts, particularly for lower-use customers, 13 and avoids rate shock. This phased approach aims to balance 14 the goal of aligning fixed charges with fixed costs while 15 remaining sensitive to customer impacts . 16 Q. What is the cost basis for increasing the 17 residential Service Charge? 18 A. A large portion of the Company' s costs — such as 19 distribution plant and associated operations — are fixed and 20 do not vary with customer usage. The total monthly customer- 21 allocated costs, as shown in Mr. Maloney' s Exhibit No. 37, 22 page 1, are approximately $42 . 84 per customer per month. The ANDERSON, DI 10 Idaho Power Company 1 Company believes it is appropriate to recover a greater share 2 of these fixed costs through the Service Charge . When the 3 Service Charge is set too low, the Company must recover fixed 4 costs through higher volumetric Energy Charges, resulting in 5 high-usage customers subsidizing low-usage customers . 6 Q. How does the Company' s proposed $25 . 00 7 residential Service Charge compare to those of other electric 8 utilities in Idaho? 9 A. The proposed $25 . 00 per month Service Charge is 10 generally in line with the fixed monthly charges assessed by 11 other Idaho electric utilities serving more than 1, 000 12 customers . The table below shows a comparison of current fixed 13 charges among these utilities . 14 Table 2 15 Fixed Monthly Residential Charges for Idaho Electric Utilities Utility Price Avista $ 20.00 City of Idaho Falls $ 23.00 Fall River Rural Electric Cooperative $ 39.00 Idaho Power $ 15.00 Inland Power& Light Company $ 31.52 Kootenai Electric Cooperative $ 32.50 Lower Valley Energy $ 18.00 Northern Lights $ 30.00 Raft Rural Electric Cooperative $ 25.50 Rocky Mountain Power Idaho $ 16.50 Salmon River Electric Cooperative $ 46.00 United Electric Cooperative $ 26.00 Average $ 26.92 ote:All axed monthly charges available from each utility's website as ofMay 23, 2025. ANDERSON, DI 11 Idaho Power Company 1 Q. Has the Commission supported aligning fixed cost 2 collection with fixed charges? 3 A. The approved residential Service Charge changes 4 in Idaho Power' s 2023 general rate case were part of the 5 Commission-approved Settlement Stipulation. Additionally, in 6 Order No. 35909, the Commission approved a similar proposal by 7 Avista to increase its residential Service Charge . In that 8 order, the Commission stated: 9 The Commission is persuaded by the Company' s testimony on 10 the average cost of service for customers including 11 distribution plant and operating costs to provide reliable 12 service. The Commission believes that accurately assigning 13 costs is a fair component of rate design, and the 14 misalignment of costs can create revenue recovery 15 distortions and give an incorrect perception of the cost 16 and value of the Company' s services . The proposed change 17 to the basic charge is movement to ensure that all 18 customers are paying a proper amount of fixed costs 19 required to serve them. 20 The Commission is sensitive to customer concerns with the 21 potential impact of increasing the basic charge; however, 22 the Commission is not persuaded by ICL/NWEC' s claims that 23 the proposed changes will send a negative price signal for 24 energy efficiency and conservation, and disproportionately 25 effect low-income and low-usage customers . Further, the 26 Commission does not believe that at this time any 27 alteration is necessary to the Company' s cost- 28 effectiveness calculation for energy efficiency, nor is it 29 necessary at this time to require the Company to increase 30 funding for low-income customers . Similarly, the 31 Commission does not believe that it is necessary at this 32 time to open an investigatory docket into the interplay 33 between the high fixed charges and revenue decoupling. 34 G. Residential Tiered Energy Charges 35 Q. Please describe the structure of the Company' s 36 current tiered Energy Charges in Schedule 1? ANDERSON, DI 12 Idaho Power Company 1 A. Schedule 1 includes seasonal inclining block 2 Energy Charges, meaning the price per kWh increases once a 3 customer exceeds a set monthly usage threshold. In addition to 4 the tiered pricing, Energy Charges vary seasonally, with 5 higher prices in the summer season of June through September 6 and lower prices in the non-summer season of October through 7 May. 8 Q. Historically, why were tiered Energy Charges 9 implemented? 10 A. Inclining block pricing has historically been 11 used as a tool to encourage lower energy usage. The first 12 block is priced lower to help maintain bill affordability, 13 while subsequent blocks are priced higher to provide an 14 incentive for customers to reduce their consumption. Under 15 this design, energy-efficient actions — such as replacing 16 lighting with LEDs — would yield greater bill savings for 17 customers using electricity in the higher tiers . 18 Q. Do tiered Energy Charges necessarily encourage 19 energy efficiency? 20 A. Not necessarily. A customer' s total monthly 21 usage may be influenced by factors unrelated to energy 22 efficiency, such as the number of occupants in the home or the 23 primary fuel source for heating. These factors can result in 24 higher usage independent of conservation behavior. ANDERSON, DI 13 Idaho Power Company 1 Q. Why is the Company proposing to reduce the 2 differential between energy tiers? 3 A. While a tiered pricing structure is well- 4 intentioned, it has created challenges in pricing. The Company 5 believes that tiered Energy Charges are not economically 6 justified and result in unfair cost allocation among 7 customers . The proposed change reflects a gradual movement 8 away from tiered pricing to improve fairness and align prices 9 more closely with cost causation. 10 Q. Please explain why tiered Energy Charges are not 11 economically justified. 12 A. There is no cost-based rationale for charging a 13 higher rate for the kWh consumed beyond an arbitrary threshold 14 such as 800 or 2, 000 kWh. Unlike the timing of energy 15 consumption — which can impact costs due to system load or 16 market prices — higher monthly energy use alone does not 17 increase the utility' s cost to deliver the next unit of 18 energy. Cost drivers are more closely tied to time of energy 19 consumption and load factor, rather than total monthly usage . 20 Q. How do tiered Energy Charges result in unfair 21 cost allocation? 22 A. Inclining block pricing shifts a larger share of 23 the cost burden to customers with higher monthly usage, who 24 may use more energy for reasons outside their control . For 25 example, customers who heat with electricity or have larger ANDERSON, DI 14 Idaho Power Company 1 households are more likely to fall into higher usage tiers . In 2 contrast, customers using natural gas for heating or living 3 alone may remain in lower tiers and pay less, even though the 4 cost to serve each customer does not differ as dramatically. 5 Q. Is there another benefit to reducing or removing 6 tiered Energy Charges? 7 A. Yes . Flattening the tiered structure makes it 8 easier for customers to compare Schedule 1 with Schedule 5, 9 the optional residential time-of-use schedule . This 10 simplification helps customers make more informed decisions 11 about which pricing plan best meets their needs . The Company 12 believes flattening the tiers in this case will also better 13 position the Company to consider a future transition to 14 default or mandatory time-of-use rates . 15 Q. What specific change is the Company proposing to 16 the Schedule 1 energy tiers? 17 A. The Company proposes to reduce the differentials 18 between the current tiered prices but is not proposing to 19 eliminate tiered pricing entirely in this proceeding. This 20 approach balances cost alignment with gradualism to moderate 21 customer bill impacts . The proposed tiered prices are shown on 22 page 2 of Exhibit No. 44 . 23 H. Residential TOU Bill Protection 24 Q. Are there any additional changes proposed for 25 Schedule 5? ANDERSON, DI 15 Idaho Power Company 1 A. Yes . The Company is proposing to implement a 2 bill protection program for residential customers who begin 3 taking service under Schedule 5 effective January 1, 2026 . 4 Q. What is the purpose of introducing bill 5 protection for customers on Schedule 5? 6 A. The purpose of bill protection is to reduce 7 financial uncertainty for customers transitioning from 8 Schedule 1 to Schedule 5 . The program is intended to encourage 9 participation in the optional TOU pricing by ensuring 10 customers will not pay more than $10 above what they would 11 have paid under Schedule 1 for their first twelve months of 12 service on Schedule 5 . This customer protection feature lowers 13 the barrier to entry and supports broader adoption of TOU 14 rates . 15 Q. How does the proposed bill protection mechanism 16 work? 17 A. After twelve consecutive months of service on 18 Schedule 5, a customer' s actual billed energy charges will be 19 compared to what the customer would have paid under Schedule 1 20 for the same usage. If the Schedule 5 charges for the first 21 twelve months exceed the Schedule 1 charges by more than $10 22 on an annual basis, the customer will receive a one-time bill 23 credit for the amount above the $10 threshold. 24 Q. Who is eligible for this bill protection 25 program? ANDERSON, DI 16 Idaho Power Company 1 A. Residential customers who begin taking service 2 under Schedule 5 on or after January 1, 2026, are eligible . To 3 qualify, customers must remain on Schedule 5 at the same 4 premises for a full twelve consecutive months . Customers who 5 have previously received service under Schedule 5, do not 6 complete the full twelve-month period, or are served under 7 Schedule 6 are not eligible for the program. 8 Q. Is bill protection available beyond the first 9 year of a customer' s enrollment in Schedule 5? 10 A. No. Bill protection is only available during the 11 first twelve consecutive months that a customer takes service 12 under Schedule 5 at a given premises . The intent of the 13 program is to provide a transitional safety net for customers 14 who are new to time-of-use pricing. After the first year, 15 customers will continue service under Schedule 5 without bill 16 protection or they may self-select out of the optional service 17 and revert to the standard plan under Schedule 1 . 18 Q. What are the expected benefits of this proposal 19 for customers and the Company? 20 A. For customers, the bill protection program 21 offers a low-risk opportunity to try TOU pricing, which may 22 help them reduce their bills by shifting usage to lower priced 23 off-peak periods . For the Company, broader TOU participation 24 can support load management and help reduce peak demand, which 25 may lower overall system costs over time. ANDERSON, DI 17 Idaho Power Company 1 Q. Did the Company evaluate the potential financial 2 impact to the Company? 3 A. Yes . The Company has considered the potential 4 financial implications of the bill protection program on the 5 FCA mechanism. If a customer opts in to Schedule 5 and 6 exhibits higher usage during the on-peak and mid-peak periods, 7 they are more likely to trigger the bill protection provision. 8 In those cases, while the customer receives a bill credit, the 9 FCA will reflect a higher level of fixed cost recovery due to 10 the elevated volumetric energy charges associated with peak- 11 period usage . This may result in a lower FCA deferral than 12 what would have occurred under Schedule 1 pricing for those 13 customers that trigger the TOU Bill Protection. 14 Q. Is the Company proposing to implement a tracking 15 mechanism? 16 A. Not currently - the Company does not anticipate 17 the initial rate of adoption to result in a material financial 18 impact . However, depending on the level of customer adoption 19 of Schedule 5 and the number of customers who ultimately 20 receive a bill credit through the bill protection mechanism, 21 the cumulative impact could necessitate a future evaluation of 22 a tracking mechanism to mitigate financial harm to the 23 Company. ANDERSON, DI 18 Idaho Power Company 1 III . GENERAL SERVICE PRICING 2 A. Schedule 7 and 8 , Small General Service 3 Q. What are the Company' s small general service 4 schedules? 5 A. Idaho Power offers two small general service 6 schedules : Schedules 7, the standard small general service, 7 and Schedule 8, which is an optional service for small general 8 service customers with on-site generation. 9 Q. What is the annual revenue requirement to be 10 recovered from small general service under Schedules 7 and 8? 11 A. The annual revenue requirement to be recovered 12 from small general service customers under Schedules 7 and 8 13 is $23, 641, 536, as shown on page 2 of Mr. Maloney' s Exhibit 14 No. 41, representing a 17 . 02 percent change. 15 Q. What pricing structure changes is the Company 16 proposing for small general service? 17 A. The Company is not proposing any changes to the 18 existing pricing structure for either Schedule 7 or Schedule 19 8 . 20 Q. What is the present pricing structure under 21 Schedules 7 and 8? 22 A. Both Schedule 7 and Schedule 8 currently include 23 a monthly Service Charge of $25 . 00 and a two-tier Energy 24 Charge structure . Tier 1 applies to the first 300 kWh of 25 monthly usage, and Tier 2 applies to all usage above 300 kWh. ANDERSON, DI 19 Idaho Power Company 1 Q. Why is the Company proposing to retain this 2 pricing structure for Schedule 8? 3 A. While the Company' s class cost of service study 4 indicates that the cost to serve Schedule 8 customers is 5 higher than for customers receiving standard service, the 6 Company believes pricing changes should be made gradually to 7 avoid rate shock. As in the Company' s 2023 general rate case, 8 Idaho Power continues to evaluate options for aligning 9 Schedule 8 pricing more closely with cost of service and may 10 bring forward proposals in future proceedings . 11 Q. How does the Company propose to spread the 12 proposed revenue increase for Schedules 7 and Schedule 8 to 13 the pricing components within the schedules? 14 A. The Company proposes to recover the increased 15 revenue requirement for Schedules 7 and 8 by increasing both 16 the monthly Service Charge and the tiered Energy Charges . The 17 Service Charge would increase from $25 . 00 to $30 . 00 per month. 18 The Energy Charge for each tier would also increase . The 19 proposed changes to Schedule 7 and Schedule 8 are shown on 20 page 8 of Exhibit No. 44 . 21 Q. Have you prepared an exhibit that shows the 22 billing impact of this pricing proposal? 23 A. Yes . Page 3 of Exhibit No. 45 presents a billing 24 comparison between the present and proposed rates for Schedule 25 7 . ANDERSON, DI 20 Idaho Power Company 1 B. Schedule 9, Large General Service (Secondary) 2 Q. What is the annual revenue requirement to be 3 recovered from large general service customers under Schedule 4 9 Secondary Service? 5 A. The annual revenue requirement to be recovered 6 from large general service customers under Schedule 9 7 Secondary Service is $331, 880, 068, as shown on page 2 of Mr. 8 Maloney' s Exhibit No. 41, representing a 7 . 19 percent change . 9 Q. What pricing structure changes is the Company 10 proposing for Schedule 9 Secondary Service? 11 A. The Company is not proposing any changes to the 12 existing pricing structure for Schedule 9 Secondary Service . 13 Q. What is the present pricing structure under 14 Schedule 9 Secondary Service? 15 A. The current pricing structure under Schedule 9 16 Secondary Service includes a monthly Service Charge, a Basic 17 Charge, and seasonal Billing Demand and Energy Charges . The 18 Energy Charges are available under either a default or 19 optional time-of-use pricing structure. 20 Q. How does the Company propose to spread the 21 proposed revenue increase for Schedule 9 Secondary Service to 22 the pricing components within that schedule? 23 A. For all pricing components, the Company is 24 proposing prices that represent a uniform 20 percent movement 25 toward the costs to serve that pricing component. For the ANDERSON, DI 21 Idaho Power Company 1 optional time-of-use pricing the Energy Charge differentials 2 are informed by the three-year average hourly Energy Imbalance 3 Market ("EIM") prices for each time-of-use period. The costs 4 to serve each rate component are identified on page 5 of Mr. 5 Maloney' s Exhibit No. 37, and the proposed changes to Schedule 6 9 Secondary Service are shown on pages 11 and 12 of Exhibit 7 No . 44 . 8 Q. Have you prepared an exhibit that shows the 9 billing impact of this pricing proposal? 10 A. Yes . Page 4 of Exhibit No. 45 presents a billing 11 comparison between the present and proposed rates for Schedule 12 9 Secondary Service. In general, higher load factor customers 13 would experience a smaller percentage increase in their bills 14 than lower load factor customers . 15 C. Schedule 9, Large General Service (Primary/Transmission) 16 Q. What is the annual revenue requirement to be 17 recovered from large general service customers under Schedule 18 9 Primary and Transmission Service? 19 A. The annual revenue requirement to be recovered 20 from large general service customers under Schedule 9 Primary 21 and Transmission Service is $56, 288, 766, as shown on page 2 of 22 Mr. Maloney" s Exhibit No. 41, representing a 6 . 88 percent 23 change . 24 Q. What pricing structure changes is the Company 25 proposing for Schedule 9 Primary and Transmission Service? ANDERSON, DI 22 Idaho Power Company 1 A. The Company is not proposing any changes to the 2 existing pricing structure for Schedule 9 Primary and 3 Transmission Service. 4 Q. What is the present pricing structure for 5 Schedule 9 Primary and Transmission Service? 6 A. The current pricing structure under Schedule 9 7 Primary and Transmission Service includes a monthly Service 8 Charge, a Basic Charge, seasonal Demand Charges, a summer On- g Peak Demand Charge, and seasonal time-of-use Energy Charges . 10 In addition, customers may pay a Facilities Charge if Company- 11 owned facilities are installed beyond Idaho Power' s Point of 12 Delivery. 13 Q. How does the Company propose to spread the 14 proposed revenue increase for Schedule 9 Primary and 15 Transmission Service to the pricing components within the 16 schedule? 17 A. The Company is proposing to increase the Service 18 Charge to align with cost of service. For all other pricing 19 components, the Company is proposing prices that represent a 20 uniform 20 percent movement towards the costs to serve that 21 pricing component, and Energy Charges informed by the three- 22 year average hourly EIM prices for each time-of-use period. 23 The costs to serve each rate component are identified on page 24 6 of Mr. Maloney' s Exhibit No. 37, and the proposed change to ANDERSON, DI 23 Idaho Power Company 1 Schedule 9 Primary and Transmission Service are shown on pages 2 13 and 14 of Exhibit No. 44 . 3 Q. Have you prepared an exhibit that shows the 4 billing impact of this pricing proposal? 5 A. Yes . Page 5 of Exhibit No . 45 presents a billing 6 comparison between the present and proposed pricing for 7 Schedule 9 Primary Service. In general, customers with higher 8 load factors would experience a lower overall increase in 9 their monthly bills compared to customers with lower load 10 factors . 11 IV. LARGE POWER SERVICE PRICING 12 Q. What is the annual revenue requirement to be 13 recovered from Large Power Service customers taking service 14 under Schedule 19? 15 A. The annual revenue requirement for customers 16 taking service under Schedule 19 is $176, 645, 167, as shown on 17 page 2 of Mr. Maloney' s Exhibit No. 41, representing a 9 . 97 18 percent increase. 19 Q. What pricing structure changes is the Company 20 proposing for Schedule 19? 21 A. The Company is not proposing any changes to the 22 existing pricing structure for Schedule 19 . 23 Q. What is the present pricing structure under 24 Schedule 19? ANDERSON, DI 24 Idaho Power Company 1 A. Service under Schedule 19 is available at the 2 Secondary, Primary, and Transmission service levels . The 3 current pricing structure includes a monthly Service Charge, a 4 Basic Charge, seasonal Demand Charges, a summer On-Peak Demand 5 Charge, and seasonal time-of-use Energy Charges . Customers 6 taking Primary or Transmission service may also pay a 7 Facilities Charge for Company-owned facilities installed 8 beyond Idaho Power' s Point of Delivery. Additionally, Schedule 9 19 includes a minimum Billing Demand of 1, 000 kilowatts per 10 month and a minimum Basic Load Capacity. 11 Q. How does the Company propose to spread the 12 proposed revenue increase for Schedule 19 across the pricing 13 components within the schedule? 14 A. For all pricing components, the Company is 15 proposing prices that represent a uniform 20 percent movement 16 toward the costs to serve that pricing component, and Energy 17 Charges informed by the three-year average hourly EIM prices 18 for each time-of-use period. The costs to serve each pricing 19 component are identified on page 7 of Mr. Maloney' s Exhibit 20 No . 37, and the proposed change to Schedule 19 are shown on 21 pages 15 - 17 of Exhibit No . 44 . 22 Q. Have you prepared an exhibit that shows the 23 billing impact of this pricing proposal? 24 A. Yes . Page 6 of Exhibit No. 45 presents a billing 25 comparison between the present and proposed pricing for ANDERSON, DI 25 Idaho Power Company 1 Schedule 19 . In general, customers with higher load factors 2 would experience a smaller overall increase in their monthly 3 bills compared to customers with lower load factors . 4 V. IRRIGATION SERVICE PRICING 5 A. Schedule 24 , Agricultural Irrigation Service 6 Q. What is the annual revenue requirement to be 7 recovered from irrigation customers under Schedule 24? 8 A. The annual revenue requirement to be recovered 9 from customers taking service under Schedule 24 is 10 $209, 823, 654, as shown on page 2 of Mr. Maloney' s Exhibit No. 11 41, representing a 17 . 02 percent change. 12 Q. What pricing structure changes is the Company 13 proposing for Schedule 24? 14 A. The Company is not proposing any changes to the 15 existing pricing structure for Schedule 24 . However, the 16 Company is proposing a change to the definition of the in- 17 season and out-of-season periods, which I will address later 18 in my testimony. 19 Q. What is the present pricing structure for 20 Schedule 24? 21 A. Schedule 24 classifies service as either "in- 22 season" or "out-of-season. " The in-season currently begins 23 with the customer' s meter reading for the May billing period 24 and ends with the meter reading for the September billing 25 period. The out-of-season includes all other billing periods . ANDERSON, DI 26 Idaho Power Company 1 Customers pay a higher monthly Service Charge during 2 the in-season period and a lower Service Charge during the 3 out-of-season period. The purpose of the reduced out-of-season 4 charge is to encourage customers to maintain year-round 5 service rather than frequently disconnecting and reconnecting 6 around the irrigation season. 7 During the in-season, customers pay both a Demand 8 Charge and an Energy Charge based on metered usage . During the 9 out-of-season, customers pay only an Energy Charge . Both 10 Secondary Service and Transmission Service are available under 11 Schedule 24, although no customers are currently taking 12 service at the transmission level . 13 Q. How does the Company propose to spread the 14 proposed revenue increase for Schedule 24 to the pricing 15 components within the schedule? 16 A. The Company is proposing to increase the monthly 17 Service Charge to move closer to cost-of-service-informed 18 pricing. Specifically, the in-season Service Charge would 19 increase from $30 to $35, while the out-of-season Service 20 Charge would increase from $6 to $9 . For the in-season Demand 21 Charge, the Company is not proposing additional movement 22 towards cost of service in this proceeding. The costs to serve 23 each pricing component is identified on page 8 of Mr. 24 Maloney' s Exhibit No. 37, and the proposed changes to Schedule 25 24 Secondary Service are shown on page 18 of Exhibit No. 44 . ANDERSON, DI 27 Idaho Power Company 1 Q. Why is the Company proposing essentially no 2 movement towards cost-of-service informed pricing as part of 3 its proposal for Schedule 24? 4 A. In the 2023 general rate case, the approved rate 5 design for Schedule 24 implemented a 30 percent movement 6 towards cost-of-service, including approximately a 100 percent 7 increase in the billing demand price. While that shift was 8 supported by the underlying class cost-of-service study, it 9 resulted in larger bill impacts for low load factor customers 10 due to the transition from energy-based to demand-based 11 collection. In recognition of those impacts and consistent 12 with the principle of gradualism, the Company is not proposing 13 additional movement toward cost-of-service for Schedule 24 in 14 this case and instead proposes to maintain the pricing 15 relationship established in the prior general rate case . 16 Q. How were the prices for Transmission Service 17 determined? 18 A. Although no customers currently take 19 Transmission Service under Schedule 24, the Company developed 20 Transmission Service prices by applying the same percentage 21 increase to each pricing component as was applied to Secondary 22 Service. This approach maintains the current proportional 23 relationship between Transmission and Secondary Service 24 pricing components . ANDERSON, DI 28 Idaho Power Company 1 Q. Have you prepared an exhibit that shows the 2 billing impact of this pricing proposal on customers taking 3 service under Schedule 24? 4 A. Yes . Page 7 of Exhibit No. 45 provides a 5 comparison of the present and proposed pricing for Schedule 6 24 . In general, customers with higher load factors would 7 experience a lower overall increase in their monthly bills 8 compared to customers with lower load factors . 9 B. Irrigation In-Season Period 10 Q. What is the present seasonal structure for 11 irrigation service under Schedule 24? 12 A. Service under Schedule 24 is classified as 13 either "in-season" or "out-of-season. " Under the current 14 structure, the in-season period begins with each customer' s 15 meter reading for the May billing period and ends with the 16 meter reading for the September billing period. The out-of- 17 season period includes all other billing months . 18 Q. Is the Company proposing a change to the 19 definition of the seasonal periods under Schedule 24? 20 A. Yes . The Company is proposing to define the in- 21 season period as June 1 through September 30 and the out-of- 22 season period as October 1 through May 31 . 23 Q. Why is the Company proposing to revise the 24 definition of the seasonal periods? ANDERSON, DI 29 Idaho Power Company 1 A. The proposed revision is intended to establish a 2 more consistent, equitable, and easily understood definition 3 for when the irrigation in-season begins and ends each year. 4 The Company' s evaluation and proposal in this proceeding are 5 based on three primary drivers : 6 First, consistency and transparency. Under the current 7 structure, seasonal definitions are tied to each service 8 point' s meter read cycle. This results in seasonal periods 9 varying by customer. For example, an irrigation service on an 10 early meter read cycle could begin the in-season as early as 11 April 29 and end around August 30, while another customer on a 12 later cycle may begin in-season service on May 29 and end 13 around September 26 . This variability creates inconsistency 14 across customers . 15 Second, customer understanding and administrative 16 simplicity. The current structure can be confusing for 17 customers, particularly those with multiple irrigation service 18 points that may have different seasonal start and end dates . 19 The dates for each service can also shift slightly from year 20 to year based on the meter reading schedule . A consistent 21 definition for all irrigation customers improves transparency 22 and is expected to reduce confusion. 23 Third, alignment with future system upgrades . The 24 current seasonal structure, which is tied to individual meter 25 read dates, would require additional customization and ANDERSON, DI 30 Idaho Power Company 1 complexity as the Company transitions to a new Customer 2 Information System. By adopting a fixed calendar-based 3 definition of the in-season and out-of-season periods, the 4 Company can avoid unnecessary customization, reduce costs, and 5 simplify system implementation. 6 Q. Has the Company discussed the proposed change to 7 the definition of the irrigation in-season period with 8 customers? 9 A. Yes . On March 20, 2025, Idaho Power 10 representatives participated in a meeting hosted by the Idaho 11 Irrigation Pumpers Association ("IIPA") , during which the 12 proposed change to the in-season period was presented. 13 Feedback from IIPA members — many of whom are Idaho Power 14 irrigation customers — was generally positive, particularly 15 with respect to improving the customer experience and 16 enhancing the clarity of seasonal definitions . 17 VI . LIGHTING & NON-METERED PRICING 18 Q. What are the Company' s lighting and non-metered 19 service schedules? 20 A. The Company' s lighting and non-metered service 21 schedules include Schedule 15 (Dusk to Dawn Customer 22 Lighting) , Schedule 41 (Street Lighting Service) , Schedule 42 23 (Traffic Control Signal Lighting Service) , and Schedule 40 24 (Non-Metered General Service) . ANDERSON, DI 31 Idaho Power Company 1 A. Schedule 15, Dusk to Dawn Customer Lighting 2 Q. What is the annual revenue requirement to be 3 recovered from customers taking service under Schedule 15? 4 A. The annual revenue requirement to be recovered 5 from Schedule 15 customers is $1, 430, 757, as shown on page 2 6 of Mr. Maloney' s Exhibit No. 41, representing a 3 . 93 percent 7 change . 8 Q. What is the current pricing structure under 9 Schedule 15? 10 A. Customers taking service under Schedule 15 are 11 charged on a per-lamp basis . Fixtures available under this 12 schedule include 40, 85, and 200 watt Light Emitting Diode 13 ("LED") area lighting, and 85, 150, and 300 watt LED flood 14 lighting. 15 Q. Has the Company prepared an exhibit that 16 illustrates the pricing proposal for Schedule 15? 17 A. Yes . The pricing proposal for Schedule 15 is 18 provided on page 20 of Exhibit No. 44 . The Company proposes to 19 allocate the class revenue requirement to pricing components 20 based on a separate lighting cost-of-service study conducted 21 for both Schedules 15 and 41 . 22 B. Schedule 40 , Non-Metered General Service 23 Q. What is the annual revenue requirement to be 24 recovered from customers taking service under Schedule 40? ANDERSON, DI 32 Idaho Power Company 1 A. The annual revenue requirement for Schedule 40 2 customers is $1, 619, 008, as shown on page 2 of Mr. Maloney' s 3 Exhibit No. 41, representing an 8 . 21 percent change . 4 Q. What is the current pricing structure under 5 Schedule 40? 6 A. Customers under Schedule 40 are non-metered but 7 have fixed loads and usage profiles . A flat Energy Charge is 8 applied to estimated usage. The current minimum monthly charge 9 is $2 . 00 . An Intermittent Usage Charge may also be applied to 10 qualifying municipal or government agency loads with variable 11 usage patterns . 12 Q. What pricing changes is the Company proposing 13 for Schedule 40? 14 A. The pricing proposal for Schedule 40 is shown on 15 page 21 of Exhibit No. 44 . The Company proposes to increase 16 the Energy Charge to recover the proposed revenue requirement 17 and increase the Intermittent Usage Charge from $2 . 00 to 18 $2 . 50 . 19 C. Schedule 41 , Street Lighting Service 20 Q. What is the annual revenue requirement to be 21 recovered from customers taking service under Schedule 41? 22 A. The annual revenue requirement to be recovered 23 from Schedule 41 customers is $4, 160, 824, as shown on page 2 24 of Mr. Maloney" s Exhibit No. 41, representing a 3 . 93 percent 25 change . ANDERSON, DI 33 Idaho Power Company 1 Q. What is the current pricing structure for 2 Schedule 41? 3 A. Schedule 41 includes two service options . Option 4 A applies to Idaho Power-owned and maintained systems . Option 5 C applies to customer-owned, customer-maintained systems . 6 Option A includes unmetered lighting billed on a per-lamp 7 basis . Fixtures include LED equivalents of 40, 85, 140, and 8 200 watts . Option C allows for both metered and non-metered 9 systems, with maintenance performed by the customer. 10 Q. Has the Company prepared an exhibit that 11 illustrates the pricing proposal for Schedule 41? 12 A. Yes . The pricing proposal for Schedule 41 is 13 shown on pages 22 and 23 of Exhibit No . 44 . 14 D. Schedule 42 , Traffic Control Signal Lighting Service 15 Q. What is the annual revenue requirement to be 16 recovered from customers taking service under Schedule 42? 17 A. The annual revenue requirement for Schedule 42 18 customers is $291, 430, as shown on page 2 of Mr. Maloney' s 19 Exhibit No. 41, representing a 17 . 02 percent change . 20 Q. What is the current pricing structure under 21 Schedule 42? 22 A. Customers pay an Energy Charge based on actual 23 or estimated energy use. For non-metered service, energy use 24 is estimated based on lamp type and typical operating hours . 25 There is no minimum monthly charge under this schedule . ANDERSON, DI 34 Idaho Power Company 1 Q. Has the Company prepared an exhibit that 2 illustrates the pricing proposal for Schedule 42? 3 A. The pricing proposal for Schedule 42 is shown on 4 page 24 of Exhibit No. 44 . 5 VII . SPECIAL CONTRACT PRICING 6 Q. Please provide an overview of the Company' s 7 Special Contract customers . 8 A. The Company currently serves six customers under 9 Commission-approved Special Contracts, each with an associated 10 Energy Services Agreement and tariff schedule . These include : 11 Schedule 26 (Micron Technology, Inc. ) , Schedule 29 (J.R. 12 Simplot Company - Pocatello) , Schedule 30 (United States 13 Department of Energy) , Schedule 32 (J.R. Simplot Company - 14 Caldwell) , Schedule 33 (Brisbie, LLC) , and Schedule 34 (Lamb 15 Weston, Inc. ) . 16 Q. What pricing structure changes is the Company 17 proposing for Special Contract customers? 18 A. The Company proposes to maintain the existing 19 pricing structures for each Special Contract. These pricing 20 structures generally include a Contract Demand Charge, Billing 21 Demand Charge, and Energy Charges . While the Company is not 22 proposing to modify the pricing structures, the Company - 23 proposes to move each pricing component toward its cost to 24 serve . This includes reestablishing Contract Demand Charges ANDERSON, DI 35 Idaho Power Company 1 using the same methodology approved in the Company' s 2023 2 general rate case. 3 Q. How was the Contract Demand Charge derived? 4 A. The Contract Demand Charge is based on the 5 Company' s Open Access Transmission Tariff ("OATT") rate 6 effective October 1, 2024 . This approach is consistent with 7 the methodology used to set Contract Demand pricing in the 8 2023 general rate case. The OATT-based charge reflects the 9 reservation cost that any other entity would pay for 10 transmission service on Idaho Power' s system. The Billing 11 Demand Charge is then adjusted to recover any remaining fixed 12 costs not collected through the Contract Demand Charge . For 13 Brisbie and Lamb Weston, the pricing includes a two-block 14 structure: Block 1 Billing Demand Charges are derived from 15 Schedule 19 pricing, while Block 2 Billing Demand Charges are 16 based on embedded costs . 17 Q. What other pricing components are proposed to be 18 updated based on cost to serve? 19 A. The Company proposes to update the Energy 20 Charges to reflect the embedded energy cost as identified on 21 pages 9 - 13 of Mr . Maloney' s Exhibit No. 37 . For Brisbie and 22 Lamb Weston, the pricing includes a two-block structure : Block 23 1 Energy Charges are derived from Schedule 19 pricing, while 24 Block 2 Energy Charges are based on marginal cost pricing 25 principles . ANDERSON, DI 36 Idaho Power Company 1 Q. Has the Company prepared an exhibit illustrating 2 the proposed pricing for Special Contract customers? 3 A. Yes . The pricing proposal for each Special 4 Contract customer, including a comparison of the present and 5 proposed pricing, is shown on pages 25 - 30 of Exhibit No. 44 . 6 VIII . OTHER SERVICE SCHEDULES 7 A. Schedule 20 , Speculative High-Density Load 8 Q. Does the Company currently have any customers 9 taking service under Schedule 20, or are any such customers 10 included in the 2025 test year? 11 A. No. There are no active customers currently 12 taking service under Schedule 20, and none were included in 13 the 2025 test year. 14 Q. Is the Company proposing any changes to Schedule 15 20 pricing in this proceeding? 16 A. Yes . The Company proposes to continue aligning 17 embedded pricing components for Schedule 20 under the 18 previously adopted methodology, with the cost basis of 19 Schedules 9 and 19 until enough Schedule 20 customers exist to 20 support a class-specific cost assignment. The Company is not 21 proposing changes to the marginal cost-based energy component 22 at this time, as that component is updated annually through a 23 separate filing process . The Company' s proposed pricing for 24 Schedule 20 incorporates the relevant pricing for Schedule 9 ANDERSON, DI 37 Idaho Power Company 1 and Schedule 19 and the marginal cost-based energy pricing 2 update as presented in Case No . IPC-E-25-17 . 3 B. Schedule 45 and Schedule 31 , Standby Service 4 Q. Please describe the Company' s Standby Service 5 offerings . 6 A. The Company provides Standby Service under 7 Schedule 45, which is available to customers with on-site 8 generation who wish to reserve capacity from Idaho Power in 9 case their generation becomes unavailable. The service is 10 optional and is currently available to both large general 11 service and large power service customers . The Company also 12 provides a customized standby service to Amalgamated Sugar 13 Company under Schedule 31 pursuant to a Commission-approved 14 agreement. 15 Q. What is the benefit of electing Standby Service? 16 A. Customers who elect Standby Service are assured 17 access to backup capacity during planned or unplanned outages 18 of their on-site generation. Idaho Power includes the reserved 19 capacity in its system planning and load forecasts to ensure 20 reliability. Customers who choose not to take Standby Service 21 may find that the Company is not able to serve the full load 22 during outages, as that demand was not anticipated. 23 Q. Is the Company proposing pricing changes for 24 Schedule 45? ANDERSON, DI 38 Idaho Power Company 1 A. Yes . While the overall pricing structure remains 2 unchanged, the Company is proposing updates to the derivation 3 of standby generation, transmission components, and excess 4 demand charges . These updates incorporate the Company' s Open 5 Access Transmission Tariff ("OATT") rate effective October 1, 6 2024, and revised cost inputs from the Company' s class cost- 7 of-service study for Schedule 9 Secondary and Primary Service 8 and Schedule 19 Primary Service. 9 Q. Is the Company proposing pricing changes for 10 Schedule 31? 11 A. Yes . The Company is also proposing to update the 12 standby charges for Amalgamated Sugar Company under Schedule 13 31, using the same methodology described for Schedule 45 . This 14 includes applying the OATT rate components and updated unit 15 costs from the Schedule 19 Primary Service cost-of-service 16 study. These changes are consistent with the methodology from 17 the Company' s last general rate case and is the same method 18 used for special contract pricing. 19 C. Schedule 46, Alternate Distribution Service 20 Q. What is Alternate Distribution Service? 21 A. Alternate Distribution Service is an optional 22 offering available to commercial and industrial customers who 23 desire increased reliability through redundancy. The service 24 allows for automatic switching to an alternate distribution 25 circuit in the event of a distribution-related outage on the ANDERSON, DI 39 Idaho Power Company 1 customer' s primary circuit . This service is currently utilized 2 by six customers and is available to those taking service 3 under the Company' s large general service or large power 4 service schedules . 5 Q. What is the benefit of electing Alternate 6 Distribution Service? 7 A. Alternate Distribution Service provides an 8 additional layer of reliability by reducing the risk of a 9 complete service interruption caused by a single distribution 10 circuit failure . While the service does not guarantee 11 uninterrupted power, it reduces the likelihood that a 12 distribution-related outage will disrupt a customer' s 13 operations—particularly for customers without on-site backup 14 generation. 15 Q. Is the Company proposing pricing changes for 16 Schedule 46? 17 A. Yes . The proposed Capacity Charge derivation is 18 consistent with the Company' s last general rate case . These 19 costs are based on updated unit cost data from the class cost- 20 of-service study for Schedule 19 Primary Service . 21 Additionally, the Company proposes updates to the mileage 22 charge and average distribution line length, calculated using 23 the same methodology previously accepted by the Commission. 24 Q. How is the proposed Capacity Charge derived? ANDERSON, DI 40 Idaho Power Company 1 A. The Capacity Charge is calculated using the 2 distribution demand-related revenue requirement components for 3 substations, primary lines, and primary transformers allocated 4 to Schedule 19 Primary Service. Specifically, these components 5 total $16, 697, 494 and are divided by a total billed demand of 6 4, 907, 546 kilowatts . These values are identified on page 7 of 7 Mr. Maloney' s Exhibit No . 37 . 8 Q. How is the mileage charge calculated? 9 A. The mileage charge is designed to recover the 10 operating and maintenance costs associated with constructing 11 and maintaining the additional distribution facilities 12 required to provide Alternate Distribution Service . The charge 13 is calculated based on the per-mile cost of constructing a 14 three-phase overhead distribution circuit, adjusted by the 15 Company' s proposed facilities charge for assets older than 31 16 years . This total is then divided by the total capacity of the 17 circuit to arrive at a per-mile, per-kilowatt cost. 18 D. Schedule 66, Miscellaneous Charges 19 Q. Is the Company proposing any changes to charges 20 for Schedule 66? 21 A. Yes . The Company is proposing to update the Rule 22 M Monthly Facilities Charge Rate. All other miscellaneous 23 charges were updated in the Company' s 2023 general rate case 24 and the Company is not proposing changes in this proceeding. ANDERSON, DI 41 Idaho Power Company 1 Q. What monthly rates is the Company proposing for 2 facilities charges? 3 A. The Company is proposing to update the monthly 4 facilities charge rates as listed in Table 3 . 5 Table 3 6 Proposed Facilities Charge Rates Facilities Facilities Rate Schedule Installed 31 Years Installed More Than or Less 31 Years Schedule 9 1 . 42% 0 . 65% Schedule 15 1 . 77% 1 . 77% Schedule 19 1 . 42% 0 . 65% Schedule 24 1 . 42% 0 . 65% Schedule 29 1 . 42% 0 . 65% Schedule 32 1 . 42% 0 . 65% Schedule 41 1 . 21% 1 . 21% Schedule 45 1 . 42% 0 . 65% Schedule 46 1 . 42% 0 . 65% 7 Q. Is the Company proposing changes to the 8 methodology used to derive facilities charges? 9 A. No. The Company proposes to rely on the same 10 methodology and cost components that the Commission approved 11 in Case No. IPC-E-11-08 and IPC-E-23-11 . 12 Q. What is driving the proposed increase in the 13 monthly facilities charge rates? 14 A. The proposed increase in the monthly facilities 15 charge rates — 0 . 08 percent for facilities installed 31 years 16 or less and 0 . 04 percent for facilities installed more than 31 ANDERSON, DI 42 Idaho Power Company 1 years — is driven by increases in the requested rate of 2 return, operations and maintenance expenses, administrative 3 and general, and working capital requirements . These cost 4 increases are partially offset by a decrease in property tax 5 expense . 6 Q. What is the estimated change in the Company' s 7 revenue from the proposed facilities charge rates? 8 A. Overall, the Company estimates that its proposed 9 facilities charge rates will result in an increase to revenue 10 received through facilities charges of approximately $631, 800 11 per year. 12 IX. TARIFF ADMINISTRATION 13 Q. Is the Company proposing changes to its tariff 14 as part of this case? 15 A. Yes . The Company is requesting several 16 administrative and housekeeping edits to certain rules and 17 schedules within its tariff. These changes are intended to 18 ensure clarity, transparency, and consistency. I supervised 19 the coordination with internal customer-facing teams to 20 develop recommendations for these updates . Attachment Nos . 1 21 and 2 to the Application contain the legislative and clean 22 versions of the requested tariff changes . 23 Q. How did you arrive at the proposed changes to 24 the Company' s General Rules and Regulations? ANDERSON, DI 43 Idaho Power Company 1 A. The changes proposed to the Company' s General 2 Rules and Regulations are the result of collaborative efforts 3 between representatives from various business units within the 4 Company. 5 Q. Do you intend to discuss each of the proposed 6 changes to the tariff? 7 A. No. While some proposed changes are substantive, 8 many are purely administrative or stylistic and do not 9 materially affect the function or interpretation of the tariff 10 provisions . Accordingly, I will explain the rationale for each 11 of the more substantive changes in the sections that follow. 12 E. Schedule 6, Schedule 8, and Schedule 84 13 Q. What changes is the Company proposing to 14 Schedules 6, 8, and 84? 15 A. The Company proposes several clarifying edits to 16 improve the transparency and administration of the existing 17 provisions . These changes are not intended to modify the 18 intent of prior Commission orders but instead aim to more 19 clearly reflect that intent in the tariff language . In 20 addition to administrative edits, the Company proposes 21 modifications related to the treatment of remaining financial 22 credits when a customer ends service, application of the 23 eligibility cap for irrigation customers, and revisions to the 24 process for determining project size when historical billing 25 demand is unavailable. ANDERSON, DI 44 Idaho Power Company 1 Q. Please summarize the proposed clarifying edits . 2 A. In the Applicability section, the Company is 3 proposing two changes to the conditions for maintaining Legacy 4 status . First, Customers who expand their systems beyond 5 Legacy criteria do not need to agree to separate metering if 6 they do not wish to retain Legacy status for the original 7 system. The current tariff language could be interpreted to 8 mean the customer must agree to separate metering, which is 9 not consistent with the prior case history. The Company is 10 also proposing to add a condition to clarify that a customer 11 with Legacy status may self-forfeit that status . This 12 clarification is consistent with Staff' s Reply Comments in 13 Case No . IPC-E-23-14, which describe how termination of legacy 14 status may occur including when a self-generator self-forfeits 15 their legacy status .' Including clarifying language in the 16 tariff for these elements will ease administration of the 17 Legacy conditions for Company representatives . 18 The Company also proposes adding definitions for 19 "Financial Credit" and "kWh Credit" to distinguish between 20 credit types under Net Billing and Net Energy Metering without 21 changing how credits are administered. 1 In the Matter of Idaho Power's Application for Authority to Implement Changes to the Compensation Structure Applicable to Customer On-Site Generation Under Schedules 6, 8, and 84 and to Establish an Export Credit Rate Methodology, Case No. IPC-E-23-14, Staff Reply Comments at 7 (Nov. 2, 2023) . ANDERSON, DI 45 Idaho Power Company 1 Q. How does the Company currently administer excess 2 financial credits once a customer ends service? 3 A. Excess financial credits carry forward at a 4 given service point so long as the customer maintains electric 5 service at that point of delivery. If a customer ends service, 6 two conditions apply: (1) the financial credit can be 7 transferred in the event the customer is relocating within the 8 Company' s service area, and (2) if a customer discontinues 9 service and does not intend to reestablish service in the 10 Company' s service area, the unused credits will be paid out at 11 the time the final bill is prepared. In its order directing 12 this treatment, the Commission found: 13 [I] t reasonable that accumulated financial credits 14 be transferrable when a customer relocates within 15 the Company' s service area. At this time no time 16 limit will be set for such a transfer. Additionally, 17 if a customer completely discontinues service with 18 the Company, any accumulated unused financial 19 credits shall be paid out to the customer. The 20 Commission is cognizant of the potential behavior 21 impacts inherent in a system that pays out financial 22 credits; however, the Commission believes that the 23 limited conditions under which a customer may 24 receive a payout mitigates those impacts .z 25 Q. What challenges has the Company experienced in 26 administering this requirement? 27 A. If a customer ends service and does not 28 immediately establish a new account, Idaho Power must track 2 Case No. IPC-E-23-14, Order No. 36048 at 19 (Dec. 29, 2023) . ANDERSON, DI 46 Idaho Power Company 1 the credit indefinitely. It is then the customer' s 2 responsibility to request a transfer when reestablishing 3 service. This process can result in confusion and inconsistent 4 customer experiences . 5 Q. What is the Company proposing? 6 A. The Company proposes to pay out any unused 7 financial credits at the time of final billing for Schedules 8 6, 8, and 84, consistent with how other customer credit 9 account balances are treated when a final bill is prepared. 10 This change will streamline internal processes and improve 11 clarity for customer support representatives . 12 Q. How does the Company propose to address existing 13 credit balances? 14 A. If the proposed changes are approved, Idaho 15 Power will issue refunds for any financial credits currently 16 being tracked, consistent with its standard refund practices . 17 Q. What is the current project eligibility cap for 18 Schedule 84 customers? 19 A. For commercial, industrial, and irrigation 20 customers taking service under Schedule 84, the project 21 eligibility cap is the greater of 100 kW or 100 percent of the 22 customer' s demand at the service point. This provision has 23 been in effect since January 1, 2024, pursuant to Order No. 24 36048 . ANDERSON, DI 47 Idaho Power Company 1 Q. Has the Company proposed modifications to this 2 cap? 3 A. Yes . Based on its experience implementing the 4 cap, the Company submitted a clarifying tariff advice filing, 5 IPC-TAE-24-02, on June 17, 2024 . The Commission approved the 6 revisions at its July 23, 2024, decision meeting. 7 Q. Has the Company identified further issues in 8 administering this provision? 9 A. Yes . While the provisions for commercial and 10 industrial customers generally provide sufficient safeguards, 11 the Company has found that, for irrigation customers, the 12 existing criteria may allow installations that exceed actual 13 demand. 14 Q. Please explain the Company' s concerns . 15 A. Irrigation customers — unlike commercial or 16 industrial customers — generally have highly predictable 17 demand determined by the installed motor and pump equipment. 18 Once equipment is installed, irrigation load does not 19 typically fluctuate. Pumps operate in binary fashion: either 20 "on" or "off, " and when operating, they run at a fixed 21 capacity based on motor and pump specifications . Additionally, 22 irrigation service points experience relatively high turnover 23 due to crop rotations, ownership changes, or lease 24 arrangements, which may result in extended periods with no 25 historical billing data. ANDERSON, DI 48 Idaho Power Company 1 Under the current tariff, if a customer lacks 12 2 months of recent billing history, they may qualify for 3 alternate sizing methods — including submission of equipment 4 documentation for use with a conversion factor. However, in 5 practice, many irrigation systems have only the motor 6 nameplate visible, and a customer may submit an application 7 based on an oversized motor even if the associated pump limits 8 actual usage . This could result in systems being sized in 9 excess of what is reasonably needed to serve the expected 10 load. 11 Q. What changes is the Company proposing? 12 A. The Company proposes to revise the tariff to 13 separate the project sizing provisions that apply to 14 commercial and industrial customers from those that apply to 15 irrigation customers . For commercial and industrial customers, 16 the existing options — such as relying on similar facilities 17 or third-party analysis — would remain. For irrigation 18 customers, the Company proposes to add specific criteria based 19 on the predictable nature of pump operation and motor-to-pump 20 sizing. The revised language would clarify how the conversion 21 factor is to be applied and prevent reliance solely on motor 22 nameplate ratings in cases where historical demand is 23 unavailable but the installed equipment has not changed. The 24 Company believes these proposed changes are consistent with 25 the intent of Order No. 36048 and will improve transparency, ANDERSON, DI 49 Idaho Power Company 1 reduce customer confusion, and ensure more accurate system 2 sizing for irrigation applicants . 3 F. Schedule 68 , Interconnections to Customer Distributed 4 Energy Resources 5 Q. What changes to Schedule 68 is the Company 6 proposing as part of this case? 7 A. The Company is proposing several administrative 8 and housekeeping edits to Schedule 68, in addition to targeted 9 changes to improve clarity and transparency in the 10 interconnection application process . 11 Q. Please describe the current interconnection 12 application process . 13 A. Customers seeking to interconnect new or 14 expanded on-site generation systems must submit a completed 15 application that includes system specifications and a non- 16 refundable application fee. Once the application is received, 17 customers have one year to complete interconnection before the 18 application expires . 19 Q. Why is the Company proposing changes to the 20 application process, and what specific changes are included? 21 A. While most customers complete the 22 interconnection process within the current timeframes, the 23 Company has identified several opportunities to improve the 24 administration of Schedule 68 and enhance customer 25 understanding. The proposed changes include : ANDERSON, DI 50 Idaho Power Company 1 (1) Adding a definition for "Incomplete 2 Application, " 3 (2) Clarifying the process for prospective customers 4 who do not yet have established electric service with 5 Idaho Power, 6 (3) Refining requirements for customer generators 7 when additional studies are needed beyond a 8 Feasibility Study, and 9 (4) Modifying the timeline for transitioning 10 existing customers to the appropriate on-site 11 generation service schedule. 12 Q. Why is the Company proposing to define 13 "Incomplete Application"? 14 A. The current tariff is silent on how to handle 15 applications that are missing required information. Company 16 representatives attempt to contact applicants to resolve 17 deficiencies, but in many cases, customers who are no longer 18 interested do not respond. Holding incomplete applications 19 open for the full year creates unnecessary administrative 20 burden. The Company proposes that if required information is 21 not received within 60 days of initial submission, the 22 application will be considered withdrawn. 23 Q. What is the Company proposing for applicants who 24 do not yet have established electric service? ANDERSON, DI 51 Idaho Power Company 1 A. Some interconnection applications are submitted 2 for new construction projects or for customers who have not 3 yet begun taking service from Idaho Power. In these cases, the 4 Company proposes that the expiration of the interconnection 5 application be tied to the expected in-service date provided 6 in the application, rather than defaulting to a one-year 7 expiration. This change will reduce administrative burden and 8 improve alignment with project development timelines . 9 Q. Why is the Company proposing to modify the 10 timeline for moving a customer to the applicable on-site 11 generation schedule? 12 A. The Company has found that for customers taking 13 service under schedules with a Basic Load Capacity ("BLC") 14 component — such as Schedules 9 and 19 — transitioning 15 customers mid-billing cycle results in a loss of billing 16 history necessary to accurately calculate BLC. This occurs 17 because the billing system "closes" the account when the 18 contract is ended and "opens" a new contract under the new 19 rate schedule. To preserve this history, the Company proposes 20 that the rate schedule change occur no later than the next 21 billing cycle. This change will maintain billing accuracy 22 while ensuring customers are placed on the correct schedule in 23 a timely manner. ANDERSON, DI 52 Idaho Power Company 1 G. Schedule 24 , Agricultural Irrigation Service 2 Q. What administrative changes to Schedule 24 is 3 the Company requesting as part of this case? 4 A. The Company is proposing changes to Schedule 24 5 to refine the Tier 1 and Tier 2 deposit criteria and to revise 6 the definition of "New Irrigation Customer" to improve 7 accuracy in customer records and simplify administration. 8 Q. Why is the Company proposing to revise the 9 definition of a New Irrigation Customer? 10 A. The current definition is restrictive, 11 particularly in cases where a customer has been financially 12 responsible for a Schedule 24 account but was not listed as 13 the account holder. This has created an unintended incentive 14 for customers to avoid account name changes in order to bypass 15 the deposit requirement applicable to new irrigation 16 customers . To address this, the Company proposes incorporating 17 a "financially responsible party" component into the 18 definition, which will better reflect actual customer behavior 19 and improve billing accuracy. 20 Q. How does the Company currently administer Tier 1 21 Deposits? 22 A. A Tier 1 Deposit is assessed on all Schedule 24 23 accounts when the customer meets any of the following 24 conditions : (1) receipt of two or more payment reminder 25 notices within the last twelve months; (2) service termination ANDERSON, DI 53 Idaho Power Company 1 for nonpayment within the last four years with no subsequent 2 resumption of Schedule 24 service; or (3) a prior Tier 2 3 Deposit was required in the previous irrigation season. 4 Q. What changes is the Company proposing to Tier 1 5 deposit criteria? 6 A. The Company is proposing to add a screening 7 criterion to ensure that reminder notices are associated with 8 accounts that represent a meaningful portion of the customer' s 9 total irrigation billing. Specifically, a Tier 1 Deposit would 10 only be assessed if the total annual billed amount on the 11 accounts that received reminder notices is equal to or greater 12 than 15 percent of the customer' s total annual billed amount 13 across all its Schedule 24 accounts . 14 The Company encourages customers with multiple service 15 points to enroll in joint invoicing to simplify billing and 16 improve account visibility. However, in rare cases, some 17 accounts may remain outside of the joint invoice and generate 18 separate bills . This can lead to confusion if one of these 19 "orphaned" accounts receives two or more reminder notices and, 20 under current criteria, triggers a Tier 1 Deposit across all 21 accounts — even if the customer is otherwise in good standing. 22 Q. How are Tier 2 Deposits currently administered? 23 A. Tier 2 Deposits are required when a customer' s 24 Cumulative Past Due Balance — defined as the total of all past 25 due Schedule 24 accounts under the customer' s responsibility — ANDERSON, DI 54 Idaho Power Company 1 equals or exceeds $1, 500 on December 31 . The deposit is 2 assessed across all Schedule 24 accounts . 3 Q. What changes is the Company proposing to Tier 2 4 deposit criteria? 5 A. The Company proposes three refinements : 6 (1) Grace Period Extension - Allowing an additional 7 five days beyond December 31 to satisfy the past due balance 8 before a Tier 2 Deposit is triggered. This adjustment is 9 intended to account for postal delays that may impact 10 customers ' ability to submit timely payments . 11 (2) Per-Service Threshold - A Tier 2 Deposit would 12 only be assessed if the Cumulative Past Due Balance is equal 13 to or greater than $1, 500 and the average past due balance per 14 service point is equal to or greater than $750 . This means 15 that customers with many accounts and a relatively small 16 balance per account would not trigger a deposit requirement 17 unless both conditions are met. 18 (3) Absolute Threshold - Regardless of the number of 19 service points, if the customer' s total past due balance 20 equals or exceeds $10, 000, a Tier 2 Deposit would be required. 21 These changes are intended to improve fairness and 22 transparency while preserving the Company' s ability to manage 23 financial risk associated with past-due irrigation accounts . 24 The proposed balance thresholds will allow the Company to ANDERSON, DI 55 Idaho Power Company 1 better assign deposits to its highest risk customers and avoid 2 unwarranted impact to its lower credit risk customers . 3 H. Rule H, New Service Attachments and Distribution Line 4 Installations or Alterations 5 Q. What changes is the Company proposing to Rule H? 6 A. The Company is proposing one minor change to 7 allow greater flexibility on removals of unused distribution 8 equipment located in high fire risk zones and is proposing to 9 expand the tariff-based charges in Rule H to include a 10 standard charge for Three-Phase Underground Service Attachment 11 requests involving a single run of cable. Currently, these 12 requests require a customer-specific work order, even for 13 relatively standardized installations . This change would align 14 the treatment of single-run three-phase installations with the 15 Company' s existing tariff-based approach for single-phase 16 underground services - as outlined on Page H-7, Section 17 4 (b) (iii) - and improve administrative efficiency. 18 Q. How does the Company currently administer 19 charges for Three-Phase Underground Service Attachments? 20 A. Under current practice, applicants requesting 21 Three-Phase Underground Service must pay a non-refundable 22 charge equal to the full estimated Work Order Cost. This 23 process requires customers to submit a formal service request, 24 pay applicable engineering fees, and wait for the Company to 25 complete the cost estimate—typically a two- to three-week 26 timeline . ANDERSON, DI 56 Idaho Power Company 1 Q. Why is the Company proposing to move to tariff- 2 based charges for these requests? 3 A. Single-run three-phase underground installations 4 are relatively standard in design and cost, much like single- 5 phase underground services . Moving to a tariff-based charge 6 for these installations will streamline the process for 7 customers and reduce internal administrative workload, while 8 maintaining fair and consistent pricing for all applicants . 9 Q. How does the Company propose to calculate the 10 new tariff-based charge for Three-Phase Underground Service? 11 A. The proposed charge is based on a standard 12 installation scenario: 100 feet of cable installed by a two- 13 person crew with 30 minutes of travel time. The calculation 14 uses the same methodology and overhead factors employed in the 15 Company' s most recent Rule H annual update, consistent with 16 Commission Order Nos . 30853, 30955, and 32472 . 17 Q. Is the Company proposing any changes to other 18 charges, credits, or rates under Rule H? 19 A. No. In accordance with Commission Order Nos . 20 30853, 30955 and 32472, the Company will continue to submit 21 its annual update to Rule H charges, credits, and overhead 22 rates prior to January 1 each year. The Company is not 23 proposing changes to any other components of Rule H in this 24 proceeding. The proposed Three-Phase Underground Service ANDERSON, DI 57 Idaho Power Company 1 Attachment charge will be incorporated into future annual 2 updates . 3 I . Rule N, Special Arrangements for Substation Allowances 4 and Transmission Vested Interest 5 Q. Please describe the Company' s proposed Rule N. 6 A. The Company is proposing to incorporate the 7 existing Substation Allowance and Transmission Vested Interest 8 provisions currently located in Schedule 19 into a "rule" to 9 be more consistent with other general rules that could apply 10 to multiple customer classes . These provisions would be 11 removed from Schedule 19 and relocated into Rule N for 12 improved administrative consistency and broader applicability. 13 Q. Why is the Company proposing to move these 14 provisions into Rule N? 15 A. The Company believes that the Substation 16 Allowance and Transmission Vested Interest provisions are 17 better suited, for administrative purposes, within a general 18 tariff rule rather than being limited to a specific schedule . 19 While relatively uncommon, there are instances where a 20 Schedule 9 customer may be required to fund substation 21 upgrades in anticipation of increasing load and ultimately 22 transitioning to Schedule 19 . 23 Currently, because the Substation Allowance provisions 24 reside solely in Schedule 19, such customers are ineligible 25 for the allowance at the time the upgrades are made . 26 Relocating these provisions to Rule N ensures that eligibility ANDERSON, DI 58 Idaho Power Company 1 is based on the nature of the investment and service 2 characteristics—rather than a customer' s current schedule 3 designation—and provides for more consistent and equitable 4 administration across similarly situated large service 5 customers . 6 Q. Beyond relocating the provisions to a rule and 7 expanding eligibility to Schedule 9, is the Company proposing 8 any changes to how the Substation Allowance or Transmission 9 Vested Interest provisions are administered? 10 A. No. The Company is not proposing substantive 11 changes to how the Substation Allowance or Transmission Vested 12 Interest provisions are administered. The proposed relocation 13 to Rule N is intended solely to improve administrative 14 consistency and expand eligibility to Schedule 9 customers, 15 without modifying the existing criteria, calculation 16 methodology, or application of the provisions . 17 Q. Does this conclude your direct testimony in this 18 case? 19 A. Yes, it does . 20 21 ANDERSON, DI 59 Idaho Power Company 1 DECLARATION OF GRANT T. ANDERSON 2 I, Grant T . Anderson, declare under penalty of 3 perjury under the laws of the state of Idaho: 4 1 . My name is Grant T . Anderson. I am employed 5 by Idaho Power Company as the Pricing and Tariff 6 Administration Leader in the Regulatory Affairs Department. 7 2 . On behalf of Idaho Power, I present this 8 pre-filed direct testimony and Exhibit Nos . 44 and 45 in 9 this matter. 10 3 . To the best of my knowledge, my pre-filed 11 direct testimony and exhibits are true and accurate . 12 I hereby declare that the above statement is true to 13 the best of my knowledge and belief, and that I understand 14 it is made for use as evidence before the Idaho Public 15 Utilities Commission and is subject to penalty for perjury. 16 SIGNED this 30th day of May 2025, at Boise, Idaho. ��� �12�G�Q/ZdByL 17 18 Signed: 19 Grant T . Anderson ANDERSON, DI 60 Idaho Power Company BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-25-16 IDAHO POWER COMPANY ANDERSON , DI TESTIMONY EXHIBIT NO. 44 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Residential Service Schedule 1 and Schedule 6 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 6,449,658 $ 15.00 $ 96,744,876 $ 25.00 $ 161,241,460 (2) Minimum Charge 54,848 3.00 164,543 3.00 164,543 (3) Summer Energy(Jun-Sep) (4) First 800 kWh 1,264,784,734 $ 0.101779 $ 128,728,525 $ 0.125685 $ 158,964,469 (5) 801-2,000 kWh 543,222,448 0.122380 66,479,563 0.137920 74,921,240 (6) All Additional kWh 95,968,279 0.145385 13,952,348 0.151580 14,546,872 (7) Subtotal-Summer Energy 1,903,975,460 $ 0.109855 $ 209,160,437 $ 0.130481 $ 248,432,581 (8) Non-Summer Energy(Oct-Mays (9) First 800 kWh 2,550,684,323 $ 0.089569 $ 228,462,244 $ 0.099581 $ 253,999,696 (10) 801-2,000 kWh 1,029,597,595 0.098750 101,672,763 0.104567 107,661,932 (11) All Additional kWh 358,232,694 0.109361 39,176,686 0.110331 39,524,171 (12) Subtotal- Non-Summer Energy 3,938,514,612 $ 0.093769 $ 369,311,692 $ 0.101862 $ 401,185,799 (13) Subtotal-Total Energy 5,842,490,073 $ 578,472,129 $ 649,618,380 (14) Transfer Adjustment Revenue 17,688,957 (15) Total Adjusted Base Revenue $ 693,070,505 $ 811,024,383 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 1 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Residential Service Standard Plan Schedule 1 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 6,223,666 $ 15.00 $ 93,354,993 $ 25.00 $ 155,591,655 (2) Minimum Charge 54,176 3.00 162,527 3.00 162,527 (3) Summer Energy(Jun-Sep) (4) First 800 kWh 1,224,254,394 $ 0.101779 $ 124,603,388 $ 0.125685 $ 153,870,414 (5) 801-2,000 kWh 532,104,954 0.122380 65,119,004 0.137920 73,387,915 (6) All Additional kWh 93,673,900 0.145385 13,618,780 0.151580 14,199,090 (7) Subtotal-Summer Energy 1,850,033,248 $ 0.109912 $ 203,341,172 $ 0.130515 $ 241,457,419 (8) Non-Summer Energy(Oct-Mays (9) First 800 kWh 2,464,568,540 $ 0.089569 $ 220,748,940 $ 0.099581 $ 245,424,200 (10) 801-2,000 kWh 997,228,306 0.098750 98,476,295 0.104567 104,277,172 (11) All Additional kWh 343,191,848 0.109361 37,531,804 0.110331 37,864,700 (12) Subtotal- Non-Summer Energy 3,804,988,695 $ 0.093760 $ 356,757,039 $ 0.101857 $ 387,566,072 (13) Subtotal-Total Energy 5,655,021,943 $ 560,098,211 $ 629,023,490 (14) Transfer Adjustment Revenue 17,121,371 (15) Total Adjusted Base Revenue $ 670,737,102 $ 784,777,672 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 2 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Residential Service On-Site Generation Schedule 6 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 225,992 $ 15.00 $ 3,389,883 $ 25.00 $ 5,649,805 (2) Minimum Charge 672 3.00 2,016 3.00 2,016 (3) Summer Energy(Jun-Sep) (4) First 800 kWh 40,530,339 $ 0.101779 $ 4,125,137 $ 0.125685 $ 5,094,056 (5) 801-2,000 kWh 11,117,494 0.122380 1,360,559 0.137920 1,533,325 (6) All Additional kWh 2,294,379 0.145385 333,568 0.151580 347,782 (7) Subtotal-Summer Energy 53,942,212 $ 0.107880 $ 5,819,265 $ 0.129308 $ 6,975,162 (8) Non-Summer Energy(Oct-Mays (9) First 800 kWh 86,115,783 $ 0.089569 $ 7,713,305 $ 0.099581 $ 8,575,496 (10) 801-2,000 kWh 32,369,289 0.098750 3,196,467 0.104567 3,384,759 (11) All Additional kWh 15,040,846 0.109361 1,644,882 0.110331 1,659,472 (12) Subtotal- Non-Summer Energy 133,525,918 $ 0.094024 $ 12,554,654 $ 0.102001 $ 13,619,727 (13) Subtotal-Total Energy 187,468,130 $ 18,373,918 $ 20,594,889 (14) Transfer Adjustment Revenue 567,586 (15) Total Adjusted Base Revenue $ 22,333,403 $ 26,246,710 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 3 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Master-Metered Mobile Home Park Residential Service Schedule 3 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 227 $ 15.00 $ 3,406 $ 25.00 $ 5,677 (2) Total Energy 5,073,613 0.109482 555,469 0.131324 666,287 (3) Transfer Adjustment Revenue 15,361 (4) Total Adjusted Base Revenue $ 574,237 $ 671,964 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 4 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Residential Service-Time-of-Use Schedule 5+6 TOU Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 12,228 $ 15.00 $ 183,414 $ 25.00 $ 305,690 (2) Minimum Charge 14 3.00 42 3.00 42 (3) Summer Energy(Jun-Sep) (4) On-Peak 1,031,679 $ 0.252957 $ 260,970 $ 0.322968 $ 333,199 (5) Mid-Peak 1,078,494 0.126480 136,408 0.161484 174,160 (6) Off-Peak 3,821,764 0.063241 241,692 0.080742 308,577 (7) Subtotal-Summer Energy 5,931,938 $ 0.107734 $ 639,071 $ 0.137550 $ 815,936 (8) Non-Summer Energy(Oct-Mays (9) On-Peak 3,071,371 $ 0.131150 $ 402,810 $ 0.143396 $ 440,422 (10) Off-Peak 9,388,580 0.087433 820,872 0.095597 897,520 (11) Subtotal- Non-Summer Energy 12,459,952 $ 0.098209 $ 1,223,682 $ 0.107380 $ 1,337,942 (12) Subtotal-Total Energy 18,391,889 $ 1,862,753 $ 2,153,878 (13) Transfer Adjustment Revenue 55,684 (14) Total Adjusted Base Revenue $ 2,101,892 $ 2,459,610 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 5 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Residential Service-Time-of-Use Plan Schedule 5 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 11,882 $ 15.00 $ 178,224 $ 25.00 $ 297,040 (2) Minimum Charge 11 3.00 33 3.00 33 (3) Summer Energy(Jun-Sep) (4) On-Peak 1,017,779 $ 0.252957 $ 257,454 $ 0.322968 $ 328,710 (5) Mid-Peak 1,073,980 0.126480 135,837 0.161484 173,431 (6) Off-Peak 3,741,492 0.063241 236,616 0.080742 302,096 (7) Subtotal-Summer Energy 5,833,251 $ 0.107986 $ 629,907 $ 0.137871 $ 804,236 (8) Non-Summer Energy(Oct-Mays (9) On-Peak 3,016,127 $ 0.131150 $ 395,565 $ 0.143396 $ 432,500 (10) Off-Peak 9,173,697 0.087433 802,084 0.095597 876,978 (11) Subtotal- Non-Summer Energy 12,189,823 $ 0.098250 $ 1,197,649 $ 0.107424 $ 1,309,478 (12) Subtotal-Total Energy 18,023,075 $ 1,827,556 $ 2,113,715 (13) Transfer Adjustment Revenue 54,567 (14) Total Adjusted Base Revenue $ 2,060,380 $ 2,410,788 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 6 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Residential Service-Time-of-Use Schedule 6 TOU Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 346 $ 15.00 $ 5,190 $ 25.00 $ 8,650 (2) Minimum Charge 3 3.00 9 3.00 9 (3) Summer Energy(Jun-Sep) (4) On-Peak 13,900 $ 0.252957 $ 3,516 $ 0.322968 $ 4,489 (5) Mid-Peak 4,514 0.126480 571 0.161484 729 (6) Off-Peak 80,273 0.063241 5,077 0.080742 6,481 (7) Subtotal-Summer Energy 98,686 $ 0.092855 $ 9,164 $ 0.118553 $ 11,700 (8) Non-Summer Energy(Oct-Mays (9) On-Peak 55,245 $ 0.131150 $ 7,245 $ 0.143396 $ 7,922 (10) Off-Peak 214,884 0.087433 18,788 0.095597 20,542 (11) Subtotal- Non-Summer Energy 270,128 $ 0.096374 $ 26,033 $ 0.105373 $ 28,464 (12) Subtotal-Total Energy 368,815 $ 35,197 $ 40,164 (13) Transfer Adjustment Revenue 1,117 (14) Total Adjusted Base Revenue $ 41,512 $ 48,822 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 7 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Small General Service Schedule 7 and Schedule 8 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 361,406 $ 25.00 $ 9,035,148 $ 30.00 $ 10,842,177 (2) Minimum Charge 294 3.00 881 3.00 881 (3) Summer Energy(Jun-Sep) (4) First 300 kWh 21,553,455 $ 0.074534 $ 1,606,465 $ 0.088802 $ 1,913,990 (5) All Additional kWh 25,566,818 0.085176 2,177,679 0.101485 2,594,649 (6) Subtotal-Summer Energy 47,120,273 $ 0.080308 $ 3,784,145 $ 0.095684 $ 4,508,638 (7) Non-Summer Energy(Oct-May) (8) First 300 kWh 44,503,584 $ 0.074534 $ 3,317,030 $ 0.088802 $ 3,952,007 (9) All Additional kWh 48,834,292 0.074552 3,640,694 0.088827 4,337,804 (10) Subtotal- Non-Summer Energy 93,337,877 $ 0.074543 $ 6,957,724 $ 0.088815 $ 8,289,811 (11) Subtotal-Total Energy 140,458,150 $ 10,741,869 $ 12,798,449 (12) Transfer Adjustment Revenue 425,257 (13) Total Adjusted Base Revenue $ 20,203,154 $ 23,641,507 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 8 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Small General Service Schedule 7 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 360,412 $ 25.00 $ 9,010,298 $ 30.00 $ 10,812,357 (2) Minimum Charge 294 3.00 881 3.00 881 (3) Summer Energy(Jun-Sep) (4) First 300 kWh 21,484,436 $ 0.074534 $ 1,601,321 $ 0.088802 $ 1,907,861 (5) All Additional kWh 25,463,564 0.085176 2,168,885 0.101485 2,584,170 (6) Subtotal-Summer Energy 46,948,000 $ 0.080306 $ 3,770,205 $ 0.095681 $ 4,492,031 (7) Non-Summer Energy(Oct-May) (8) First 300 kWh 44,366,384 $ 0.074534 $ 3,306,804 $ 0.088802 $ 3,939,824 (9) All Additional kWh 48,613,690 0.074552 3,624,248 0.088827 4,318,208 (10) Subtotal- Non-Summer Energy 92,980,074 $ 0.074543 $ 6,931,052 $ 0.088815 $ 8,258,032 (11) Subtotal-Total Energy 139,928,074 $ 10,701,257 $ 12,750,063 (12) Transfer Adjustment Revenue 423,652 (13) Total Adjusted Base Revenue $ 20,136,088 $ 23,563,301 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 9 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Small General Service On-Site Generation Schedule 8 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 994 $ 25.00 $ 24,850 $ 30.00 $ 29,820 (2) Minimum Charge - 3.00 - 3.00 - (3) Summer Energy(Jun-Sep) (4) First 300 kWh 69,019 $ 0.074534 $ 5,144 $ 0.088802 $ 6,129 (5) All Additional kWh 103,254 0.085176 8,795 0.101485 10,479 (6) Subtotal-Summer Energy 172,273 $ 0.080912 $ 13,939 $ 0.096404 $ 16,608 (7) Non-Summer Energy(Oct-May) (8) First 300 kWh 137,200 $ 0.074534 $ 10,226 $ 0.088802 $ 12,184 (9) All Additional kWh 220,603 0.074552 16,446 0.088827 19,595 (10) Subtotal- Non-Summer Energy 357,803 $ 0.074545 $ 26,672 $ 0.088817 $ 31,779 (11) Subtotal-Total Energy 530,076 $ 40,611 $ 48,387 (12) Transfer Adjustment Revenue 1,605 (13) Total Adjusted Base Revenue $ 67,066 $ 78,207 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 10 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Large General Service Schedule 9 Secondary Service-Standard (Default) Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 474,816 $ 25.00 $ 11,870,403 $ 30.00 $ 14,244,483 (2) Minimum Charge 247 3.00 742 3.00 742 (3) Basic Charge (4) Total Basic Charge 15,582,930 $ 1.58 $ 24,621,029 $ 2.03 $ 31,633,347 (5) Demand Charge (6) Summer(Jun-Sep) 4,171,093 $ 8.12 $ 33,869,272 $ 10.14 $ 42,294,879 (7) Non-Summer(Oct-May) 7,373,578 6.39 47,117,161 8.16 60,168,393 (8) Total Demand 11,544,670 $ 80,986,433 $ 102,463,272 (9) Energy Charge (10) Summer(Jun-Sep) 1,204,733,146 $ 0.054658 $ 65,848,304 $ 0.054088 $ 65,161,606 (11) Non-Summer(Oct-May) 2,200,115,815 0.052721 115,992,306 0.053804 118,375,031 (12) Subtotal-Total Energy 3,404,848,961 $ 181,840,610 $ 183,536,638 (13) Transfer Adjustment Revenue 10,308,657 (14) Total Adjusted Base Revenue $ 309,627,873 $ 331,878,482 $ 299,319,216 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 11 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Large General Service Schedule 9 Secondary Service-Time-of-Use(Optional) Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 474,816 $ 25.00 $ 11,870,403 $ 30.00 $ 14,244,483 (2) Minimum Charge 247 3.00 742 3.00 742 (3) Basic Charge (4) Total Basic Charge 15,582,930 $ 1.58 $ 24,621,029 $ 2.03 $ 31,633,347 (5) Demand Charge (6) Summer(Jun-Sep) 4,171,093 $ 8.12 $ 33,869,272 $ 10.14 $ 42,294,879 (7) Non-Summer(Oct-May) 7,373,578 6.39 47,117,161 8.16 60,168,393 (8) Total Demand 11,544,670 $ 80,986,433 $ 102,463,272 (9) Summer Energy(Jun-Sep) (10) On-Peak 165,847,351 $ 0.058489 $ 9,700,246 $ 0.071725 $ 11,895,401 (11) Mid-Peak 238,538,268 0.058489 13,951,865 0.060348 14,395,307 (12) Off-Peak 800,347,526 0.052709 42,185,518 0.048568 38,871,279 (13) Subtotal-Summer Energy 1,204,733,146 $ 0.054649 $ 65,837,628 $ 0.054088 $ 65,161,987 (14) Non-Summer Energy(Oct-May) (15) On-Peak 491,567,320 $ 0.055755 $ 27,407,336 $ 0.059560 $ 29,277,750 (16) Mid-Peak 516,485,446 0.053259 27,507,498 0.054608 28,204,237 (17) Off-Peak 1,192,063,049 0.051273 61,120,649 0.051083 60,894,157 (18) Subtotal- Non-Summer Energy 2,200,115,815 $ 0.052741 $ 116,035,483 $ 0.053805 $ 118,376,144 (19) Subtotal-Total Energy 3,404,848,961 $ 181,873,111 $ 183,538,131 (20) Transfer Adjustment Revenue 10,308,657 (21) Total Adjusted Base Revenue $ 309,660,375 $ 331,879,975 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 12 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Large General Service Schedule 9 Primary Service Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 3,501 $ 340.00 $ 1,190,272 $ 360.00 $ 1,260,288 (2) Minimum Charge 2 50.00 100 50.00 100 (3) Basic Charge (4) Total Basic Charge 2,079,364 $ 1.83 $ 3,805,236 $ 2.22 $ 4,616,188 (5) Demand Charge (6) Summer(Jun-Sep) 476,216 $ 8.35 $ 3,976,402 $ 11.04 $ 5,257,422 (7) Non-Summer(Oct-May) 1,198,406 7.91 9,479,390 9.91 11,876,202 (8) Total Demand 1,674,622 $ 13,455,792 $ 17,133,624 (9) On-Peak Summer Demand (Jun-Sep) 468,866 $ 1.59 $ 745,497 $ 2.10 $ 984,618 (10) Summer Energy(Jun-Sep) (11) On-Peak 32,775,131 $ 0.053937 $ 1,767,792 $ 0.066710 $ 2,186,429 (12) Mid-Peak 46,014,976 0.053937 2,481,910 0.055532 2,555,304 (13) Off-Peak 161,805,090 0.048346 7,822,629 0.043957 7,112,466 (14) Subtotal-Summer Energy 240,595,198 $ 0.050177 $ 12,072,331 $ 0.049270 $ 11,854,199 (15) Non-Summer Energy(Oct-May) (16) On-Peak 93,275,039 $ 0.048995 $ 4,570,011 $ 0.054064 $ 5,042,822 (17) Mid-Peak 96,201,361 0.046579 4,480,963 0.049269 4,739,745 (18) Off-Peak 224,818,193 0.044649 10,037,908 0.045854 10,308,813 (19) Subtotal- Non-Summer Energy 414,294,594 $ 0.046076 $ 19,088,881 $ 0.048495 $ 20,091,380 (20) Subtotal-Total Energy 654,889,792 $ 31,161,212 $ 31,945,579 (21) Transfer Adjustment Revenue 1,982,771 (22) Total Adjusted Base Revenue $ 52,340,880 $ 55,940,398 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 13 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Large General Service Schedule 9 Transmission Service Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 68 $ 340.00 $ 23,120 $ 360.00 $ 24,480 (2) Minimum Charge - 50.00 - 50.00 - (3) Basic Charge (4) Total Basic Charge 18,439 $ 1.09 $ 20,099 $ 0.96 $ 17,702 (5) Demand Charge (6) Summer(Jun-Sep) 5,575 $ 7.38 $ 41,142 $ 8.63 $ 48,110 (7) Non-Summer(Oct-May) 8,873 6.46 57,319 8.44 74,887 (8) Total Demand 14,448 $ 98,460 $ 122,997 (9) On-Peak Summer Demand (Jun-Sep) 3,731 $ 1.59 $ 5,933 $ 2.10 $ 7,836 (10) Summer Energy(Jun-Sep) (11) On-Peak 135,603 $ 0.053305 $ 7,228 $ 0.068460 $ 9,283 (12) Mid-Peak 213,681 0.053305 11,390 0.056891 12,157 (13) Off-Peak 958,526 0.047648 45,672 0.044914 43,051 (14) Subtotal-Summer Energy 1,307,810 $ 0.049159 $ 64,290 $ 0.049312 $ 64,491 (15) Non-Summer Energy(Oct-May) (16) On-Peak 510,120 $ 0.048079 $ 24,526 $ 0.054073 $ 27,584 (17) Mid-Peak 558,666 0.045663 25,510 0.049282 27,532 (18) Off-Peak 1,214,966 0.043725 53,124 0.045870 55,731 (19) Subtotal- Non-Summer Energy 2,283,752 $ 0.045172 $ 103,161 $ 0.048537 $ 110,846 (20) Subtotal-Total Energy 3,591,562 $ 167,451 $ 175,338 (21) Transfer Adjustment Revenue 10,874 (22) Total Adjusted Base Revenue $ 325,937 $ 348,352 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 14 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Large Power Service Schedule 19 Secondary Service Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 12 $ 85.00 $ 1,020 $ 125.00 $ 1,500 (2) Minimum Charge - 3.00 - 3.00 - (3) Basic Charge (4) Total Basic Charge 14,300 $ 2.01 $ 28,743 $ 2.47 $ 35,321 (5) Demand Charge (6) Summer(Jun-Sep) 4,155 $ 10.50 $ 43,629 $ 13.99 $ 58,130 (7) Non-Summer(Oct-May) 8,540 8.45 72,163 12.01 102,565 (8) Total Demand 12,695 $ 115,791 $ 160,695 (9) On-Peak Summer Demand (Jun-Sep) 3,811 $ 1.82 $ 6,936 $ 2.42 $ 9,222 (10) Summer Energy(Jun-Sep) (11) On-Peak 306,402 $ 0.059941 $ 18,366 $ 0.073300 $ 22,459 (12) Mid-Peak 387,352 0.059941 23,218 0.062088 24,050 (13) Off-Peak 1,413,300 0.054287 76,724 0.050473 71,333 (14) Subtotal-Summer Energy 2,107,054 $ 0.056149 $ 118,308 $ 0.055928 $ 117,843 (15) Non-Summer Energy(Oct-May) (16) On-Peak 944,371 $ 0.054204 $ 51,189 $ 0.060834 $ 57,450 (17) Mid-Peak 976,851 0.051783 50,584 0.055984 54,688 (18) Off-Peak 2,418,525 0.049842 120,544 0.052530 127,045 (19) Subtotal- Non-Summer Energy 4,339,747 $ 0.051228 $ 222,317 $ 0.055115 $ 239,183 (20) Subtotal-Total Energy 6,446,801 $ 340,625 $ 357,026 (21) Transfer Adjustment Revenue 19,519 (22) Total Adjusted Base Revenue $ 512,634 $ 563,764 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 15 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Large Power Service Schedule 19 Primary Service Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 1,560 $ 415.00 $ 647,442 $ 490.00 $ 764,449 (2) Minimum Charge - 50.00 - 50.00 - (3) Basic Charge (4) Total Basic Charge 4,818,510 $ 2.21 $ 10,648,907 $ 2.60 $ 12,528,125 (5) Demand Charge (6) Summer(Jun-Sep) 1,468,360 $ 10.04 $ 14,742,330 $ 13.09 $ 19,220,827 (7) Non-Summer(Oct-May) 2,805,397 8.64 24,238,630 11.93 33,468,387 (8) Total Demand 4,273,757 $ 38,980,961 $ 52,689,214 (9) On-Peak Summer Demand (Jun-Sep) 1,297,943 $ 1.59 $ 2,063,729 $ 2.07 $ 2,686,742 (10) Summer Energy(Jun-Sep) (11) On-Peak 104,043,423 $ 0.052314 $ 5,442,928 $ 0.066358 $ 6,904,113 (12) Mid-Peak 134,487,570 0.052314 7,035,583 0.055115 7,412,282 (13) Off-Peak 492,482,409 0.046655 22,976,767 0.043474 21,410,180 (14) Subtotal-Summer Energy 731,013,402 $ 0.048502 $ 35,455,277 $ 0.048873 $ 35,726,576 (15) Non-Summer Energy(Oct-May) (16) On-Peak 308,030,308 $ 0.047227 $ 14,547,347 $ 0.053897 $ 16,601,910 (17) Mid-Peak 315,781,072 0.044805 14,148,571 0.049044 15,487,167 (18) Off-Peak 795,765,487 0.042863 34,108,896 0.045589 36,278,153 (19) Subtotal- Non-Summer Energy 1,419,576,868 $ 0.044242 $ 62,804,814 $ 0.048160 $ 68,367,229 (20) Subtotal-Total Energy 2,150,590,270 $ 98,260,092 $ 104,093,805 (21) Subtotal 19P Excluding Clean Energy Your Way $ 150,601,129 $ 172,762,335 (22) Schedule 62 Clean Energy Your Way-Optional (23) Summer Embedded Energy Fixed Cost (June-Sep) (24) On-Peak 2,391,844 $ 0.010012 $ 23,947 $ 0.016993 $ 40,645 (25) Mid-Peak 5,945,167 0.010012 59,523 0.016993 101,026 (26) Off-Peak 262,608 0.009611 2,524 0.016993 4,462 (27) Subtotal-Summer Embedded Energy Fixed( 8,599,619 $ 0.010000 $ 85,994 $ 0.016993 $ 146,133 (28) Non-Summer Embedded Energy Fixed Cost (Oct-May) (29) On-Peak 3,128,757 $ 0.018270 $ 57,162 $ 0.016745 $ 52,391 (30) Mid-Peak 5,411,634 0.018130 98,113 0.016745 90,618 (31) Off-Peak 1,024,877 0.018018 18,466 0.016745 17,162 (32) Subtotal- Non-Summer Embedded Energy Fi 9,565,268 $ 0.018164 $ 173,742 $ 0.016745 $ 160,170 (33) Subtotal-Total Embedded Energy Fixed Cost 18,164,887 $ 259,736 $ 306,304 (34) Transfer Adjustment Revenue 6,511,213 (35) Total Adjusted Base Revenue $ 157,372,078 $ 173,068,639 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 16 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Large Power Service Schedule 19 Transmission Service Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 36 $ 415.00 $ 14,940 $ 490.00 $ 17,640 (2) Minimum Charge - 50.00 - 50.00 - (3) Basic Charge (4) Total Basic Charge 74,736 $ 1.87 $ 139,756 $ 1.72 $ 128,546 (5) Demand Charge (6) Summer(Jun-Sep) 23,215 $ 10.20 $ 236,791 $ 14.18 $ 329,185 (7) Non-Summer(Oct-May) 48,951 8.78 429,791 12.42 607,974 (8) Total Demand 72,166 $ 666,582 $ 937,159 (9) On-Peak Summer Demand (Jun-Sep) 18,352 $ 1.59 $ 29,180 $ 2.07 $ 37,990 (10) Summer Energy(Jun-Sep) (11) On-Peak 1,722,227 $ 0.052142 $ 89,800 $ 0.067062 $ 115,496 (12) Mid-Peak 2,183,930 0.052142 113,874 0.055665 121,568 (13) Off-Peak 9,142,393 0.046451 424,673 0.043865 401,031 (14) Subtotal-Summer Energy 13,048,549 $ 0.048155 $ 628,348 $ 0.048902 $ 638,095 (15) Non-Summer Energy(Oct-May) (16) On-Peak 5,624,628 $ 0.046927 $ 263,947 $ 0.053955 $ 303,477 (17) Mid-Peak 5,644,025 0.044504 251,182 0.049099 277,116 (18) Off-Peak 14,737,529 0.042561 627,244 0.045641 672,636 (19) Subtotal- Non-Summer Energy 26,006,182 $ 0.043927 $ 1,142,373 $ 0.048190 $ 1,253,228 (20) Subtotal-Total Energy 39,054,731 $ 1,770,721 $ 1,891,324 (21) Transfer Adjustment Revenue 118,244 (22) Total Adjusted Base Revenue $ 2,739,423 $ 3,012,658 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 17 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Agricultural Irrigation Service Schedule 24 Secondary Service Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Current Season-Meter Read Cycle (2) Service Charge In-Season 78,564 $ 30.00 $ 2,356,905 (3) Service Charge Out-of-Season 158,480 6.00 950,880 (4) Minimum Charge 538 3.00 1,615 (5) Demand Charge(Current Season) (6) In-Season 3,891,290 $ 15.06 $ 58,602,829 (7) Out-of-Season - - - (8) Energy Charge(Current Season) (9) In-Season 1,441,717,277 $ 0.061295 $ 88,370,060 (10) Out-of-Season 328,446,778 0.072053 23,665,576 (11) Total Energy 1,770,164,055 $ 112,035,636 (12) Proposed Season-Calendar Month (13) Service Charge In-Season 78,564 $ 35.00 $ 2,749,723 (14) Service Charge Out-of-Season 158,480 9.00 1,426,320 (15) Minimum Charge 538 3.00 1,615 (16) Demand Charge(Proposed Season) (17) In-Season 3,790,953 $ 18.75 $ 71,080,369 (18) Out-of-Season - - - (19) Energy Charge(Proposed Season) (20) In-Season 1,398,685,535 $ 0.074279 $ 103,892,963 (21) Out-of-Season 371,525,754 0.082558 30,672,423 (22) Total Energy 1,770,211,289 $ 134,565,386 (23) Transfer Adjustment Revenue 5,359,420 (24) Total Adjusted Base Revenue $ 179,307,284 $ 209,823,412 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 18 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Agricultural Irrigation Service Schedule 24 Transmission Service Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge In-Season - $ 415.00 $ - $ 490.00 $ - (2) Service Charge Out-of-Season - 6.00 - 9.00 - (3) Minimum Charge - 3.00 - 3.00 - (4) Demand Charge (5) In-Season - $ 13.92 $ - $ 17.33 $ - (6) Out-of-Season - - - (7) Energy Charge (8) In-Season - $ 0.057529 $ - $ 0.069715 $ - (9) Out-of-Season - 0.067352 - 0.077172 - (10) Total Energy - $ - $ - (11) Transfer Adjustment Revenue - (12) Total Adjusted Base Revenue $ - $ - Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 19 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Dusk to Dawn Customer Lighting Schedule 15 Column (A) (B) (C) (D) (E) (F) Current Test Year Proposed Proposed Line Annual Base Base Effective Effective No. Description Lamps Rate Revenue Rate Revenue (1) Lamps (2) Area Lighting (3) 40 Watt Max 88,276 $ 9.82 $ 866,869 $ 11.17 $ 986,041 (4) 85 Watt Max 9,549 11.95 114,116 11.89 113,543 (5) 200 Watt Max 1,792 17.27 30,945 14.73 26,394 (6) Subtotal-Lamps $ 1,011,930 (7) Flood Lighting (8) 85 Watt Max 15,893 $ 19.50 $ 309,912 $ 16.49 $ 262,074 (9) 150 Watt Max 933 21.47 20,035 17.43 16,265 (10) 300 Watt Max 1,145 25.28 28,946 23.01 26,347 (11) Subtotal-Lamps $ 358,893 (12) Transfer Adjustment Revenue 5,865 (13) Total Adjusted Base Revenue $ 1,376,688 1,430,664 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 20 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Non-Metered General Service Schedule 40 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 22,284 $ - $ - $ - $ - (2) Minimum Bills 1,385 2.00 2,770 2.00 2,770 (3) Total Energy 14,484,473 0.100058 1,449,287 0.111557 1,615,844 (4) Intermittent Usage 156 2.00 312 2.50 390 (5) Transfer Adjustment Revenue 43,854 (6) Total Adjusted Base Revenue $ 1,496,223 $ 1,619,004 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 21 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Street Lighting Service Schedule 41 -Summary Column (A) (B) (C) (D) Test Year Proposed Line Test Year Base Effective No. Description Usage Revenue Revenue (1) A-Company-Owned, Non-Metered, Maintem 2,275,478 $ 2,603,947 $ 3,340,555 (2) C-Customer-Owned, Non-Metered, No Mair 11,659,258 791,780 5049741 (3) CM-Customer-Owned, Metered, No Mainten 6,484,878 546,033 3159511 (4) Total kWh 20,419,614 (5) Transfer Adjustment Revenue $ 61,823 (6) Total Adjusted Base Revenue $ 4,003,584 $ 4,160,807 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 22 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Street Lighting Service A-Company-Owned, Non-Metered, Maintenance Column (A) (B) (C) (D) (E) (F) Current Test Year Proposed Proposed Line Annual Base Base Effective Effective No. Description Lamps Rate Revenue Rate Revenue (7) LED Fixture (8) 40W Max 181,437 $ 12.30 $ 2,231,678 $ 15.98 $ 2,898,560 (9) 85W Max 20,240 14.31 289,640 17.29 349,981 (10) 140W Max 2,674 16.43 43,936 18.82 50,314 (11) 200W Max 1,680 20.44 34,342 21.93 36,848 (12) Total LED 206,032 $ 2,599,596 $ 3,335,703 (13) Non-Metered-Variable Energy Use 43,492 $ 0.100058 $ 4,352 $ 0.111557 $ 4,852 (14) A-Company-Owned, Non-Metered, Maintenance $ 2,603,947 $ 3,340,555 NM Ado $ 0.023549 C-Customer-Owned, Non-Metered, No Maintenance Current Test Year Proposed Proposed Line Test Year Base Base Effective Effective No. Description Usage Rate Revenue Rate Revenue (15) Energy Charge (16) Per kWh 11,659,258 $ 0.067910 $ 791,780 $ 0.043291 $ 504,741 (17) C-Customer-Owned, Non-Metered, No Maintenance $ 791,780 $ 504,741 CM-Customer-Owned, Metered, No Maintenance Current Test Year Proposed Proposed Line Test Year Base Base Effective Effective No. Description Usage Rate Revenue Rate Revenue (18) Service Charge per Meter 18,899 $ 5.59 $ 105,645 $ 1.84 $ 34,774 (19) Energy Charge (20) Per kWh 6,484,878 $ 0.067910 $ 440,388 $ 0.043291 $ 280,737 (21) CM-Customer-Owned, Metered, No Maintenance $ 546,033 $ 315,511 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 23 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Traffic Control Signal Lighting Service Schedule 42 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Service Charge 10,308 $ - $ - $ - $ - (2) Total Energy 3,056,155 0.078462 239,792 0.095358 291,429 (3) Transfer Adjustment Revenue 9,253 (4) Total Adjusted Base Revenue $ 249,045 $ 291,429 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 24 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Micron Technology, Inc. Schedule 26 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Contract Demand 1,062,000 $ 3.37 $ 3,578,940 $ 3.12 $ 3,313,440 (2) Billing Demand 1,027,098 17.83 18,313,161 23.35 23,982,743 (3) Excess Demand - 1.288 - 1.248 - (4) Embedded Energy Fixed Cost - - - - - (5) Total Energy 635,708,728 $ 0.030394 19,321,731 $ 0.027585 17,536,025 (6) Transfer Adjustment Revenue 1,924,697 (7) Total Adjusted Base Revenue $ 43,138,529 $ 44,832,208 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 25 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 J.R.Simplot Company- Pocatello Schedule 29 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Contract Demand 300,000 $ 3.25 $ 975,000 $ 3.12 $ 936,000 (2) Billing Demand 330,992 14.80 4,898,679 18.55 6,139,898 (3) Excess Demand - 1.267 - 1.248 - (4) Total Energy 211,750,000 0.031006 6,565,521 0.030782 6,518,089 (5) Transfer Adjustment Revenue 641,103 (6) Total Adjusted Base Revenue $ 13,080,302 $ 13,593,987 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 26 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 United States Department of Energy Schedule 30 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Contract Demand (2) Billing Demand 434,422 $ 10.17 $ 4,418,073 $ 19.80 $ 8,601,557 (3) Excess Demand (4) Total Energy 241,000,000 $ 0.042488 $ 10,239,608 $ 0.030664 $ 7,390,024 (5) Transfer Adjustment Revenue 729,661 (6) Total Adjusted Base Revenue $ 15,387,342 $ 15,991,581 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 27 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 J.R.Simplot Company-Caldwell Schedule 32 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Contract Demand (2) Summer 100,000 $ 3.30 $ 330,000 $ 3.12 $ 312,000 (3) Non-Summer 200,000 3.30 660,000 3.12 624,000 (4) Billing Demand (5) Summer 87,426 $ 19.60 $ 1,713,554 $ 23.99 $ 2,097,355 (6) Non-Summer 163,126 16.20 2,642,635 20.39 3,326,132 (7) Excess Demand (8) Summer - $ 1.293 $ - $ 1.248 $ - (9) Non-Summer - 1.293 - 1.248 - (10) Energv (11) Summer 54,274,353 $ 0.030405 $ 1,650,212 $ 0.031464 $ 1,707,688 (12) Non-Summer 100,725,647 0.032844 3,308,233 0.031073 3,129,848 (13) Transfer Adjustment Revenue 469,284 (14) Total Adjusted Base Revenue $ 10,773,918 $ 11,197,023 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 28 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Brisbie, LLC. Schedule 33 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Block 1 (2) Service Charge 12 $ 415.00 $ 4,980 $ 490.00 $ 5,880 (3) Basic Charge (4) Total Basic Charge 240,000 $ 1.87 $ 448,800 $ 1.72 $ 412,800 (5) Demand Charges (6) Summer(Jun-Sep) 80,000 $ 10.20 $ 816,000 $ 14.18 $ 1,134,400 (7) Non-Summer(Oct-May) 160,000 8.78 1,404,800 12.42 1,987,200 (8) Total Demand 240,000 $ 2,220,800 $ 3,121,600 (9) On-Peak Summer Demand (Jun-Sep) - $ 1.59 $ - $ 2.07 $ - (10) Summer Energy(Jun-Sep) (11) On-Peak - $ 0.052142 $ - $ 0.067062 $ - (12) Mid-Peak - 0.052142 - 0.055665 - (13) Off-Peak - 0.046451 - 0.043865 - (14) Subtotal-Summer Energy - $ - $ - (15) Non-Summer Energy(Oct-May) (16) On-Peak - $ 0.046927 $ - $ 0.053955 $ - (17) Mid-Peak - 0.044504 - 0.049099 - (18) Off-Peak - 0.042561 - 0.045641 - (19) Subtotal- Non-Summer Energy - $ - $ - (20) Subtotal-Total Energy - - - (21) Subtotal- Block 1 $ 2,674,580 $ 3,540,280 (22) Block 2 (23) Contract Demand 120,000 $ 3.28 $ 393,600 $ 3.12 $ 374,400 (24) Billing Demand - 22.29 - 22.29 - (25) Excess Demand - 1.293 - 1.248 - (26) Subtotal- Block 2 $ 393,600 $ 374,400 (27) Transfer Adjustment Revenue - - (28) Total Adjusted Base Revenue $ 3,068,180 $ 3,914,680 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 29 of 30 Idaho Power Company State of Idaho Calculation of Proposed Rates Filed May 30,2025 IPC-E-25-16 Lamb Weston, Inc. Schedule 34 Column (A) (B) (C) (D) (E) (F) Test Year Current Test Year Proposed Proposed Line Billing Base Base Effective Effective No. Description Units Rate Revenue Rate Revenue (1) Block 1 (2) Service Charge 12 $ 415.00 $ 4,980 $ 490.00 $ 5,880 (3) Basic Charge (4) Total Basic Charge 240,000 $ 2.21 $ 530,400 $ 2.60 $ 624,000 (5) Demand Charges (6) Summer(Jun-Sep) 80,000 $ 10.04 $ 803,200 $ 13.09 $ 1,047,200 (7) Non-Summer(Oct-May) 160,000 8.64 1,382,400 11.93 1,908,800 (8) Total Demand $ 2,185,600 $ 2,956,000 (9) On-Peak Summer Demand (Jun-Sep) 78,960 $ 1.59 $ 125,546 $ 2.07 $ 163,447 (10) Summer Energy(Jun-Sep) (11) On-Peak 6,161,916 $ 0.052314 $ 322,354 $ 0.066358 $ 408,892 (12) Mid-Peak 7,907,125 0.052314 413,653 0.055115 435,801 (13) Off-Peak 29,384,248 0.046655 1,3707922 0.043474 1,277,451 (14) Subtotal-Summer Energy 43,453,289 $ 2,106,930 $ 2,122,144 (15) Non-Summer Energy(Oct-May) (16) On-Peak 6,269 $ 0.047227 $ 296 $ 0.053897 $ 338 (17) Mid-Peak 88,577,191 0.044805 3,968,701 0.049044 4,344,180 (18) Off-Peak 17,021 0.042863 730 0.045589 776 (19) Subtotal- Non-Summer Energy 88,600,480 $ 3,969,727 $ 4,345,294 (20) Subtotal-Total Energy 132,053,769 6,076,657 6,467,438 (21) Subtotal- Block 1 $ 8,923,183 $ 10,216,765 (22) Block 2 (23) Contract Demand 48,000 $ 3.30 $ 158,400 $ 3.12 $ 149,760 (24) Billing Demand 31,778 24.19 768,704 9 286,000 (25) Excess Demand 1.293 - 1.248 - (26) Subtotal- Block 2 $ 927,104 $ 435,760 (27) Transfer Adjustment Revenue 399,811 - (28) Total Adjusted Base Revenue $ 10,250,099 $ 10,652,525 Exhibit No.44 Case No. IPC-E-25-16 G.Anderson, IPC Page 30 of 30 BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION CASE NO. IPC-E-25-16 IDAHO POWER COMPANY ANDERSON , DI TESTIMONY EXHIBIT NO. 45 Idaho Power Company State of Idaho Monthly Adjusted Base Revenue Comparison Filed May 30,2025 IPC-E-25-16 Residential Service-Standard Plan Schedule 1 Column (A) (B) (C) (D) (E) (F) (G) (H) (1) 0) (K) Monthly Billing Change Weighted Line Current Proposed $ % Average Change No. kWh Summer Non-Summer Summer Non-Summer Summer Non-Summer Summer Non-Summer $ % 1 100 $ 25.48 $ 24.26 $ 37.57 $ 34.96 $ 12.09 $ 10.70 47.4% 44.1% $ 11.16 45.2% 2 200 35.96 33.52 50.14 44.92 14.18 11.40 39.4% 34.0% 12.32 35.9% 3 300 46.44 42.78 62.71 54.87 16.26 12.10 35.0% 28.3% 13.48 30.6% 4 400 56.92 52.04 75.27 64.83 18.35 12.79 32.2% 24.6% 14.65 27.3% 5 500 67.40 61.30 87.84 74.79 20.44 13.49 30.3% 22.0% 15.81 25.0% 6 600 77.88 70.56 100.41 84.75 22.53 14.19 28.9% 20.1% 16.97 23.2% 7 700 88.36 79.82 112.98 94.71 24.61 14.89 27.9% 18.7% 18.13 21.9% 8 800 98.85 89.08 125.55 104.66 26.70 15.59 27.0% 17.5% 19.29 20.9% 9 900 111.39 99.26 139.34 115.12 27.95 15.87 25.1% 16.0% 19.90 19.3% 10 1,000 123.93 109.43 153.13 125.58 29.21 16.15 23.6% 14.8% 20.50 17.9% 11 1,200 149.01 129.79 180.72 146.49 31.71 16.70 21.3% 12.9% 21.70 15.9% 12 1,400 174.09 150.14 208.30 167.41 34.21 17.26 19.7% 11.5% 22.91 14.5% 13 1,600 199.17 170.50 235.88 188.32 36.71 17.82 18.4% 10.5% 24.12 13.4% 14 1,800 224.25 190.85 263.47 209.23 39.22 18.38 17.5% 9.6% 25.32 12.5% 15 2,000 249.33 211.21 291.05 230.15 41.72 18.93 16.7% 9.0% 26.53 11.8% 16 2,500 323.54 267.40 366.84 285.31 43.30 17.91 13.4% 6.7% 26.37 9.2% 17 3,000 397.75 323.60 442.63 340.48 44.88 16.88 11.3% 5.2% 26.21 7.5% 18 5,000 694.57 548.38 745.79 561.14 51.22 12.76 7.4% 2.3% 25.58 4.3% Exhibit No. 45 Case No. IPC-E-25-16 G. Anderson, IPC Page 1 of 7 Idaho Power Company State of Idaho Monthly Adjusted Base Revenue Comparison Filed May 30,2025 IPC-E-25-16 Residential Service-Time-of-Use Plan Schedule 5 Column (A) (B) (C) (D) (E) (F) (G) (H) (1) 0) (K) Monthly Billing Change Weighted Line Current Proposed $ % Average Change No. kWh Summer Non-Summer Summer Non-Summer Summer Non-Summer Summer Non-Summer $ % 1 100 $ 26.10 $ 25.13 $ 38.79 $ 35.74 $ 12.69 $ 10.61 48.6% 42.2% $ 11.31 44.4% 2 200 37.20 35.26 52.57 46.48 15.37 11.23 41.3% 31.9% 12.61 35.1% 3 300 48.30 45.38 66.36 57.23 18.06 11.84 37.4% 26.1% 13.92 30.0% 4 400 59.41 55.51 80.15 67.97 20.74 12.46 34.9% 22.4% 15.22 26.8% 5 500 70.51 65.64 93.94 78.71 23.43 13.07 33.2% 19.9% 16.53 24.6% 6 600 81.61 75.77 107.72 89.45 26.11 13.69 32.0% 18.1% 17.83 22.9% 7 700 92.71 85.89 121.51 100.20 28.80 14.30 31.1% 16.7% 19.14 21.7% 8 800 103.81 96.02 135.30 110.94 31.49 14.92 30.3% 15.5% 20.44 20.7% 9 900 114.91 106.15 149.08 121.68 34.17 15.53 29.7% 14.6% 21.75 19.9% 10 1,000 126.01 116.28 162.87 132.42 36.86 16.15 29.2% 13.9% 23.05 19.3% 11 1,250 153.77 141.60 197.34 159.28 43.57 17.68 28.3% 12.5% 26.31 18.1% 12 1,500 181.52 166.92 231.81 186.14 50.29 19.22 27.7% 11.5% 29.58 17.2% 13 1,750 209.27 192.24 266.27 212.99 57.00 20.76 27.2% 10.8% 32.84 16.6% 14 2,000 237.03 217.56 300.74 239.85 63.72 22.29 26.9% 10.2% 36.10 16.1% 15 2,250 264.78 242.87 335.21 266.70 70.43 23.83 26.6% 9.8% 39.36 15.7% 16 2,500 292.53 268.19 369.68 293.56 77.14 25.37 26.4% 9.5% 42.63 15.4% 17 3,000 348.04 318.83 438.61 347.27 90.57 28.44 26.0% 8.9% 49.15 15.0% 18 5,000 570.07 521.39 714.36 562.12 144.29 40.73 25.3% 7.8% 75.25 14.0% Bills are calculated using the average time-of--use(TOU)energy proportions by season for existing Schedule 5 customers.Actual TOU energy proportions for customers may vary. Exhibit No. 45 Case No. IPC-E-25-16 G. Anderson, IPC Page 2 of 7 Idaho Power Company State of Idaho Monthly Adjusted Base Revenue Comparison Filed May 30,2025 IPC-E-25-16 Small General Service Schedule 7 Column (A) (B) (C) (D) (E) (F) (G) (H) (1) 0) (K) Monthly Billing Change Weighted Line Current Proposed $ % Average Change No. kWh Summer Non-Summer Summer Non-Summer Summer Non-Summer Summer Non-Summer $ % 1 50 $ 28.88 $ 28.88 $ 34.44 $ 34.44 $ 5.56 $ 5.56 19.3% 19.3% $ 5.56 19.3% 2 150 36.63 36.63 43.32 43.32 6.69 6.69 18.3% 18.3% 6.69 18.3% 3 250 44.39 44.39 52.20 52.20 7.81 7.81 17.6% 17.6% 7.81 17.6% 4 350 52.68 52.15 61.71 61.08 9.04 8.93 17.2% 17.1% 8.97 17.1% 5 450 61.50 59.91 71.86 69.96 10.36 10.06 16.9% 16.8% 10.16 16.8% 6 550 70.32 67.66 82.01 78.85 11.69 11.18 16.6% 16.5% 11.35 16.6% 7 650 79.14 75.42 92.16 87.73 13.02 12.31 16.5% 16.3% 12.55 16.4% 8 750 87.96 83.18 102.31 96.61 14.35 13.43 16.3% 16.1% 13.74 16.2% 9 850 96.78 90.94 112.46 105.50 15.68 14.56 16.2% 16.0% 14.93 16.1% 10 950 105.60 98.70 122.61 114.38 17.00 15.68 16.1% 15.9% 16.12 16.0% 11 1,050 114.42 106.45 132.75 123.26 18.33 16.81 16.0% 15.8% 17.32 15.9% 12 1,150 123.24 114.21 142.90 132.14 19.66 17.93 16.0% 15.7% 18.51 15.8% 13 1,250 132.06 121.97 153.05 141.03 20.99 19.06 15.9% 15.6% 19.70 15.7% 14 1,350 140.88 129.73 163.20 149.91 22.32 20.18 15.8% 15.6% 20.89 15.7% 15 1,450 149.70 137.49 173.35 158.79 23.65 21.31 15.8% 15.5% 22.09 15.6% 16 1,550 158.52 145.24 183.50 167.67 24.97 22.43 15.8% 15.4% 23.28 15.6% 17 1,650 167.34 153.00 193.65 176.56 26.30 23.56 15.7% 15.4% 24.47 15.5% 18 1,750 176.16 160.76 203.79 185.44 27.63 24.68 15.7% 15.4% 25.66 15.5% 19 1,850 184.98 168.52 213.94 194.32 28.96 25.81 15.7% 15.3% 26.86 15.4% 20 1,950 193.80 176.27 224.09 203.21 30.29 26.93 15.6% 15.3% 28.05 15.4% Exhibit No. 45 Case No. IPC-E-25-16 G. Anderson, IPC Page 3 of 7 Idaho Power Company State of Idaho Monthly Adjusted Base Revenue Comparison Filed May 30,2025 IPC-E-25-16 Large General-Secondary Service Schedule 9 Column (A) (B) (C) (D) (E) (F) (G) (H) (1) 0) (K) (L) (M) Monthly Billing Change Weighted Line Load Size Load Current Proposed $ % Average Change No. kW Factor kWh Summer Non-Summer Summer Non-Summer Summer Non-Summer Summer Non-Summer $ % 1 10 20% 1,000 $ 185.21 $ 165.98 $ 212.89 $ 192.80 $ 27.68 $ 26.83 14.9% 16.2% $ 27.11 15.7% 2 35% 3,000 300.58 277.47 321.06 300.41 20.48 22.94 6.8% 8.3% 22.12 7.8% 3 50% 4,000 358.27 333.22 375.15 354.22 16.88 21.00 4.7% 6.3% 19.62 5.7% 4 65% 5,000 415.95 388.97 429.24 408.02 13.29 19.05 3.2% 4.9% 17.13 4.3% 5 80% 6,000 473.64 444.72 483.33 461.82 9.69 17.11 2.0% 3.8% 14.63 3.2% 6 20 20% 3,000 $ 403.11 $ 362.70 $ 449.87 $ 409.41 $ 46.76 $ 46.71 11.6% 12.9% $ 46.73 12.4% 7 35% 5,000 518.48 474.20 558.04 517.02 39.56 42.82 7.6% 9.0% 41.74 8.5% 8 50% 7,000 633.85 585.69 666.22 624.63 32.36 38.94 5.1% 6.6% 36.75 6.1% 9 65% 10,000 806.91 752.94 828.48 786.04 21.57 33.10 2.7% 4.4% 29.26 3.8% 10 80% 12,000 922.28 864.44 936.66 893.65 14.38 29.21 1.6% 3.4% 24.27 2.7% 11 50 20% 7,000 $ 941.43 $ 841.37 $ 1,052.62 $ 951.63 $ 111.19 $ 110.26 11.8% 13.1% $ 110.57 12.6% 12 35% 13,000 1,287.55 1,175.87 1,377.15 1,274.46 89.60 98.59 7.0% 8.4% 95.59 7.9% 13 50% 18,000 1,575.98 1,454.61 1,647.59 1,543.48 71.61 88.87 4.5% 6.1% 83.12 5.6% 14 65% 24,000 1,922.09 1,789.10 1,972.12 1,866.30 50.03 77.20 2.6% 4.3% 68.14 3.7% 15 80% 29,000 2,210.52 2,067.84 2,242.56 2,135.32 32.04 67.48 1.4% 3.3% 55.66 2.6% 16 100 20% 15,000 $ 1,915.55 $ 1,713.50 $ 2,129.33 $ 1,927.07 $ 213.78 $ 213.57 11.2% 12.5% $ 213.64 12.0% 17 35% 26,000 2,550.09 2,326.73 2,724.30 2,518.91 174.20 192.18 6.8% 8.3% 186.19 7.8% 18 50% 37,000 3,184.64 2,939.97 3,319.26 3,110.76 134.63 170.79 4.2% 5.8% 158.74 5.3% 19 65% 48,000 3,819.18 3,553.20 3,914.23 3,702.60 95.05 149.40 2.5% 4.2% 131.28 3.6% 20 80% 59,000 4,453.72 4,166.44 4,509.20 4,294.44 55.48 128.01 1.2% 3.1% 103.83 2.4% 21 300 20% 44,000 $ 5,638.97 $ 5,034.74 $ 6,273.90 $ 5,667.40 $ 634.93 $ 632.66 11.3% 12.6% $ 633.41 12.1% 22 35% 77,000 7,542.60 6,874.45 8,058.80 7,442.93 516.20 568.48 6.8% 8.3% 551.06 7.8% 23 50% 110,000 9,446.22 8,714.15 9,843.70 9,218.46 397.48 504.31 4.2% 5.8% 468.70 5.2% 24 65% 143,000 11,349.85 10,553.86 11,628.61 10,994.00 278.76 440.14 2.5% 4.2% 386.35 3.6% 25 80% 176,000 13,253.48 12,393.56 13,413.51 12,769.53 160.04 375.97 1.2% 3.0% 303.99 2.4% 26 500 20% 73,000 $ 9,362.39 $ 8,355.99 $ 10,418.47 $ 9,407.73 $ 1,056.08 $ 1,051.74 11.3% 12.6% $ 1,053.19 12.1% 27 35% 128,000 12,535.10 11,422.16 13,393.31 12,366.95 858.21 944.79 6.8% 8.3% 915.93 7.8% 28 50% 183,000 15,707.81 14,488.34 16,368.15 15,326.17 660.34 837.83 4.2% 5.8% 778.67 5.2% 29 65% 238,000 18,880.52 17,554.51 19,342.99 18,285.39 462.47 730.88 2.4% 4.2% 641.41 3.6% 30 80% 293,000 22,053.23 20,620.69 22,317.83 21,244.61 264.60 623.92 1.2% 3.0% 504.15 2.4% Bills are based on class average energy consumption by time period and season. Exhibit No. 45 Case No. IPC-E-25-16 G. Anderson, IPC Page 4 of 7 Idaho Power Company State of Idaho Monthly Adjusted Base Revenue Comparison Filed May 30,2025 IPC-E-25-16 Large General-Primary Service Schedule 9 Column (A) (B) (C) (D) (E) (F) (G) (H) (1) 0) (K) (L) (M) Monthly Billing Change Weighted Line Load Size Load Current Proposed $ % Average Change No. kW Factor kWh Summer Non-Summer Summer Non-Summer Summer Non-Summer Summer Non-Summer $ % 1 300 40% 88,000 $ 8,678.33 $ 7,715.78 $ 9,455.03 $ 8,425.03 $ 776.70 $ 709.25 8.9% 9.2% $ 731.73 9.1% 2 50% 110,000 9,848.83 8,796.05 10,538.98 9,491.29 690.15 695.24 7.0% 7.9% 693.54 7.6% 3 60% 132,000 11,019.33 9,876.32 11,622.92 10,557.56 603.59 681.24 5.5% 6.9% 655.36 6.4% 4 70% 154,000 12,189.83 10,956.59 12,706.87 11,623.82 517.04 667.23 4.2% 6.1% 617.17 5.4% 5 80% 176,000 13,360.33 12,036.86 13,790.82 12,690.09 430.48 653.22 3.2% 5.4% 578.98 4.6% 6 400 40% 117,000 $ 11,440.04 $ 10,158.00 $ 12,470.28 $ 11,097.21 $ 1,030.25 $ 939.21 9.0% 9.2% $ 969.56 9.2% 7 50% 146,000 12,982.97 11,581.99 13,899.12 12,502.74 916.15 920.75 7.1% 7.9% 919.22 7.6% 8 60% 176,000 14,579.11 13,055.09 15,377.23 13,956.74 798.12 901.65 5.5% 6.9% 867.14 6.4% 9 70% 205,000 16,122.04 14,479.09 16,806.07 15,362.27 684.03 883.19 4.2% 6.1% 816.80 5.4% 10 80% 234,000 17,664.97 15,903.08 18,234.91 16,767.80 569.94 864.72 3.2% 5.4% 766.46 4.6% 11 500 40% 146,000 $ 14,201.75 $ 12,600.22 $ 15,485.54 $ 13,769.40 $ 1,283.79 $ 1,169.18 9.0% 9.3% $ 1,207.38 9.2% 12 50% 183,000 16,170.32 14,417.05 17,308.54 15,562.66 1,138.22 1,145.62 7.0% 7.9% 1,143.15 7.6% 13 60% 220,000 18,138.89 16,233.87 19,131.54 17,355.93 992.65 1,122.06 5.5% 6.9% 1,078.93 6.4% 14 70% 256,000 20,054.25 18,001.58 20,905.27 19,100.72 851.02 1,099.14 4.2% 6.1% 1,016.43 5.4% 15 80% 293,000 22,022.82 19,818.40 22,728.27 20,893.99 705.45 1,075.58 3.2% 5.4% 952.21 4.6% 16 600 40% 176,000 $ 17,016.66 $ 15,091.55 $ 18,550.06 $ 16,490.05 $ 1,533.40 $ 1,398.50 9.0% 9.3% $ 1,443.47 9.2% 17 50% 220,000 19,357.66 17,252.10 20,717.95 18,622.58 1,360.29 1,370.49 7.0% 7.9% 1,367.09 7.6% 18 60% 264,000 21,698.66 19,412.64 22,885.85 20,755.11 1,187.18 1,342.47 5.5% 6.9% 1,290.71 6.4% 19 70% 307,000 23,986.46 21,524.08 25,004.47 22,839.18 1,018.01 1,315.10 4.2% 6.1% 1,216.07 5.4% 20 80% 351,000 26,327.46 23,684.62 27,172.36 24,971.71 844.90 1,287.08 3.2% 5.4% 1,139.69 4.6% 21 700 40% 205,000 $ 19,778.37 $ 17,533.78 $ 21,565.31 $ 19,162.24 $ 1,786.95 $ 1,628.46 9.0% 9.3% $ 1,681.29 9.2% 22 50% 256,000 22,491.80 20,038.04 24,078.10 21,634.04 1,586.30 1,595.99 7.1% 8.0% 1,592.76 7.6% 23 60% 307,000 25,205.24 22,542.31 26,590.89 24,105.83 1,385.65 1,563.52 5.5% 6.9% 1,504.23 6.4% 24 70% 359,000 27,971.87 25,095.68 29,152.94 26,626.09 1,181.07 1,530.42 4.2% 6.1% 1,413.97 5.4% 25 80% 410,000 30,685.31 27,599.94 31,665.73 29,097.89 980.42 1,497.94 3.2% 5.4% 1,325.44 4.6% 26 800 40% 234,000 $ 22,540.08 $ 19,976.00 $ 24,580.57 $ 21,834.43 $ 2,040.49 $ 1,858.43 9.1% 9.3% $ 1,919.11 9.2% 27 50% 293,000 25,679.15 22,873.09 27,487.52 24,693.95 1,808.37 1,820.86 7.0% 8.0% 1,816.70 7.6% 28 60% 351,000 28,765.01 25,721.08 30,345.19 27,505.02 1,580.18 1,783.93 5.5% 6.9% 1,716.02 6.4% 29 70% 410,000 31,904.08 28,618.17 33,252.14 30,364.55 1,348.06 1,746.37 4.2% 6.1% 1,613.60 5.4% 30 80% 468,000 34,989.95 31,466.16 36,109.82 33,175.61 1,119.87 1,709.44 3.2% 5.4% 1,512.92 4.6% Bills are based on class average energy consumption by time period and season. Exhibit No. 45 Case No. IPC-E-25-16 G. Anderson, IPC Page 5 of 7 Idaho Power Company State of Idaho Monthly Adjusted Base Revenue Comparison Filed May 30,2025 IPC-E-25-16 Large Power Service-Primary Schedule 19 Column (A) (B) (C) (D) (E) (F) (G) (H) (1) 0) (K) (L) (M) Monthly Billing Change Weighted Line Load Size Load Current Proposed $ % Average Change No. kW Factor kWh Summer Non-Summer Summer Non-Summer Summer Non-Summer Summer Non-Summer $ % 1 1,000 40% 295,000 $ 29,553.27 $ 25,491.22 $ 32,758.60 $ 29,558.69 $ 3,205.33 $ 4,067.47 10.8% 16.0% $ 3,780.09 14.1% 2 50% 365,000 33,160.31 28,800.09 36,179.69 32,929.91 3,019.38 4,129.82 9.1% 14.3% 3,759.67 12.4% 3 60% 440,000 37,025.00 32,345.31 39,845.14 36,541.93 2,820.14 4,196.63 7.6% 13.0% 3,737.80 11.0% 4 70% 510,000 40,632.05 35,654.18 43,266.23 39,913.15 2,634.18 4,258.98 6.5% 11.9% 3,717.38 10.0% 5 80% 585,000 44,496.73 39,199.39 46,931.68 43,525.18 2,434.94 4,325.78 5.5% 11.0% 3,695.50 9.0% 6 2,500 40% 730,000 $ 72,874.21 $ 62,751.03 $ 80,794.96 $ 72,800.53 $ 7,920.75 $ 10,049.50 10.9% 16.0% $ 9,339.92 14.1% 7 50% 915,000 82,407.11 71,495.90 89,836.41 81,710.18 7,429.30 10,214.29 9.0% 14.3% 9,285.96 12.4% 8 60% 1,100,000 91,940.01 80,240.76 98,877.85 90,619.84 6,937.84 10,379.07 7.5% 12.9% 9,232.00 11.0% 9 70% 1,280,000 101,215.26 88,749.29 107,674.93 99,288.69 6,459.67 10,539.40 6.4% 11.9% 9,179.49 9.9% 10 80% 1,465,000 110,748.16 97,494.16 116,716.37 108,198.34 5,968.22 10,704.18 5.4% 11.0% 9,125.53 9.0% 11 3,500 40% 1,025,000 $ 102,012.48 $ 87,827.24 $ 113,063.57 $ 101,869.22 $ 11,051.08 $ 14,041.98 10.8% 16.0% $ 13,045.01 14.1% 12 50% 1,280,000 115,152.42 99,880.98 125,526.10 114,150.10 10,373.67 14,269.11 9.0% 14.3% 12,970.63 12.4% 13 60% 1,535,000 128,292.36 111,934.72 137,988.63 126,430.97 9,696.26 14,496.25 7.6% 13.0% 12,896.25 11.0% 14 70% 1,795,000 141,689.95 124,224.81 150,695.52 138,952.64 9,005.57 14,727.83 6.4% 11.9% 12,820.41 9.9% 15 80% 2,050,000 154,829.89 136,278.55 163,158.05 151,233.52 8,328.16 14,954.97 5.4% 11.0% 12,746.03 8.9% 16 5,000 40% 1,465,000 $ 145,591.07 $ 125,323.40 $ 161,344.29 $ 145,351.86 $ 15,753.22 $ 20,028.46 10.8% 16.0% $ 18,603.38 14.1% 17 50% 1,830,000 164,399.22 142,576.79 179,182.81 162,930.37 14,783.60 20,353.58 9.0% 14.3% 18,496.92 12.3% 18 60% 2,195,000 183,207.37 159,830.18 197,021.34 180,508.87 13,813.97 20,678.69 7.5% 12.9% 18,390.45 11.0% 19 70% 2,560,000 202,015.52 177,083.57 214,859.86 198,087.38 12,844.34 21,003.80 6.4% 11.9% 18,283.98 9.9% 20 80% 2,930,000 221,081.32 194,573.31 232,942.75 215,906.68 11,861.43 21,333.37 5.4% 11.0% 18,176.06 8.9% 21 7,000 40% 2,050,000 $ 203,609.96 $ 175,239.49 $ 225,637.13 $ 203,248.45 $ 22,027.17 $ 28,008.96 10.8% 16.0% $ 26,015.03 14.1% 22 50% 2,560,000 229,889.84 199,346.97 250,562.19 227,810.19 20,672.35 28,463.22 9.0% 14.3% 25,866.27 12.3% 23 60% 3,075,000 256,427.37 223,690.79 275,731.62 252,612.74 19,304.24 28,921.95 7.5% 12.9% 25,716.04 11.0% 24 70% 3,585,000 282,707.26 247,798.27 300,656.68 277,174.49 17,949.42 29,376.21 6.3% 11.9% 25,567.28 9.9% 25 80% 4,100,000 309,244.79 272,142.10 325,826.10 301,977.03 16,581.32 29,834.93 5.4% 11.0% 25,417.06 8.9% 26 8,500 40% 2,490,000 $ 247,188.55 $ 212,735.64 $ 273,917.85 $ 246,731.08 $ 26,729.31 $ 33,995.44 10.8% 16.0% $ 31,573.40 14.1% 27 50% 3,110,000 279,136.64 242,042.77 304,218.91 276,590.46 25,082.27 34,547.69 9.0% 14.3% 31,392.55 12.3% 28 60% 3,735,000 311,342.38 271,586.25 334,764.33 306,690.64 23,421.95 35,104.39 7.5% 12.9% 31,210.24 11.0% 29 70% 4,355,000 343,290.47 300,893.38 365,065.38 336,550.02 21,774.91 35,656.64 6.3% 11.9% 31,029.39 9.8% 30 80% 4,980,000 375,496.21 330,436.86 395,610.80 366,650.20 20,114.59 36,213.34 5.4% 11.0% 30,847.09 8.9% Bills are based on class average energy consumption by time period and season. Exhibit No. 45 Case No. IPC-E-25-16 G. Anderson, IPC Page 6of7 Idaho Power Company State of Idaho Monthly Adjusted Base Revenue Comparison Filed May 30,2025 IPC-E-25-16 Agricultural Irrigation Service-Secondary Schedule 24 Column (A) (B) (C) (D) (E) (F) (G) (H) (1) 0) (K) (L) (M) Monthly Billing Change Weighted Line Load Size Load Current Proposed $ % Average Change No. kW Factor kWh In-Season Out-Season In-Season Out-Season In-Season Out-Season In-Season Out-Season $ % 1 10 20% 1,440 $ 273.22 $ 114.12 $ 329.46 $ 127.88 $ 56.24 $ 13.77 20.6% 12.1% $ 24.33 18.6% 2 35% 2,520 342.69 195.20 409.68 217.05 66.99 21.84 19.5% 11.2% 30.61 16.9% 3 50% 3,600 412.16 276.29 489.90 306.21 77.74 29.92 18.9% 10.8% 36.89 15.9% 4 65% 4,680 481.63 357.38 570.13 395.37 88.50 37.99 18.4% 10.6% 43.16 15.3% 5 80% 5,760 551.10 438.46 650.35 484.53 99.25 46.07 18.0% 10.5% 49.44 14.9% 6 50 20% 7,200 $ 1,246.12 $ 546.58 $ 1,507.31 $ 603.42 $ 261.19 $ 56.84 21.0% 10.4% $ 107.01 17.8% 7 35% 12,600 1,593.47 952.02 1,908.42 1,049.23 314.95 97.21 19.8% 10.2% 138.39 16.3% 8 50% 18,000 1,940.81 1,357.45 2,309.52 1,495.04 368.71 137.59 19.0% 10.1% 169.77 15.4% 9 65% 23,400 2,288.15 1,762.89 2,710.63 1,940.86 422.48 177.97 18.5% 10.1% 201.15 14.9% 10 80% 28,800 2,635.49 2,168.32 3,111.74 2,386.67 476.24 218.35 18.1% 10.1% 232.53 14.5% 11 100 20% 14,400 $ 2,462.25 $ 1,087.16 $ 2,979.62 $ 1,197.84 $ 517.37 $ 110.67 21.0% 10.2% $ 210.35 17.7% 12 35% 25,200 3,156.93 1,898.03 3,781.83 2,089.46 624.90 191.43 19.8% 10.1% 273.11 16.2% 13 50% 36,000 3,851.62 2,708.90 4,584.04 2,981.09 732.43 272.18 19.0% 10.0% 335.87 15.3% 14 65% 46,800 4,546.30 3,519.77 5,386.26 3,872.71 839.96 352.94 18.5% 10.0% 398.63 14.8% 15 80% 57,600 5,240.98 4,330.64 6,188.47 4,764.34 947.49 433.70 18.1% 10.0% 461.39 14.5% 16 300 20% 43,200 $ 7,326.74 $ 3,249.48 $ 8,868.85 $ 3,575.51 $ 1,542.11 $ 326.02 21.0% 10.0% $ 623.71 17.7% 17 35% 75,600 9,410.79 5,682.10 11,275.49 6,250.38 1,864.70 568.29 19.8% 10.0% 812.00 16.1% 18 50% 108,000 11,494.85 8,114.71 13,682.13 8,925.26 2,187.29 810.55 19.0% 10.0% 1,000.28 15.3% 19 65% 140,400 13,578.90 10,547.32 16,088.77 11,600.14 2,509.87 1,052.82 18.5% 10.0% 1,188.56 14.8% 20 80% 172,800 15,662.95 12,979.93 18,495.41 14,275.02 2,832.46 1,295.09 18.1% 10.0% 1,376.85 14.4% 21 500 20% 72,000 $ 12,191.23 $ 5,411.81 $ 14,758.09 $ 5,953.18 $ 2,566.86 $ 541.37 21.1% 10.0% $ 1,037.08 17.7% 22 35% 126,000 15,664.65 9,466.16 18,769.15 10,411.31 3,104.50 945.15 19.8% 10.0% 1,350.88 16.1% 23 50% 180,000 19,138.08 13,520.52 22,780.22 14,869.44 3,642.14 1,348.92 19.0% 10.0% 1,664.69 15.3% 24 65% 234,000 22,611.50 17,574.87 26,791.29 19,327.57 4,179.79 1,752.70 18.5% 10.0% 1,978.50 14.8% 25 80% 288,000 26,084.92 21,629.22 30,802.35 23,785.70 4,717.43 2,156.48 18.1% 10.0% 2,292.30 14.4% 26 750 20% 108,000 $ 18,271.85 $ 8,114.71 $ 22,119.63 $ 8,925.26 $ 3,847.79 $ 810.55 21.1% 10.0% $ 1,553.78 17.7% 27 35% 189,000 23,481.98 14,196.24 28,136.23 15,612.46 4,654.25 1,416.22 19.8% 10.0% 2,024.49 16.1% 28 50% 270,000 28,692.11 20,277.77 34,152.83 22,299.66 5,460.72 2,021.89 19.0% 10.0% 2,495.20 15.3% 29 65% 351,000 33,902.25 26,359.30 40,169.43 28,986.86 6,267.18 2,627.55 18.5% 10.0% 2,965.91 14.8% 30 80% 432,000 39,112.38 32,440.84 46,186.03 35,674.06 7,073.65 3,233.22 18.1% 10.0% 3,436.62 14.4% Weighted Average Bills are based on four months of in-season,fours month of out-season, and four months of zero usage. Exhibit No. 45 Case No. IPC-E-25-16 G. Anderson, IPC Page 7 of 7