20240830Application.pdf

August 30, 2024
Monica Barrios-Sanchez
Commission Secretary
Idaho Public Utilities Commission
11331 W Chinden Blvd. Building 8, Suite 201-A
Boise, ID 83714
Dear Ms Barrios-Sanchez,
Please find enclosed Cambridge Telephone Co. lnc.'s Idaho Broadband Tax Credit
application for your review and approval. Should you need any additional information
please do not hesitate to contact me.
Respectfully submitted,
Cambridge Telephone Co., Inc.
ames M Wescott
CEO
208.257.3314
P. 0. Box88 • Cambridge, ID 83610 • [phone] • [phone] Fax
RECEIVED
Fridayday, August 30, 2024
IDAHO PUBLIC
UTILITIES COMMISSION
CAM-T-24-01
P. O. Box 88 ● Cambridge, ID 83610 ● [phone] ● [phone] Fax
Idaho Broadband Equipment Tax Credit Application
Company Information
Name of company: Cambridge Telephone Co., Inc. (“CTC”)
Address: 130 N Superior St, PO BOX 88, Cambridge, Idaho 83610
Type of company: Telecommunications Carrier
Contact Person: James Wescott
Equipment Description
Broadband Services Offered: CTC offers DSL, wireless, and FTTH services to our customers.
Network Description: CTC continues to install broadband equipment and engineering projects
with the sole purpose in mind of making available at least the FCC’s mandated 25/3 speeds to
our business, residential and anchor institution customers. We continue to deploy fiber to the
premise and are expanding our fiber backbone by adding redundant rings.
In 2021 CTC added 0.15 miles of copper and duct and 51.84 of fiber cable and duct. CTC is
currently using Cisco, Optelian, and Brocade in our backbone network and Calix for our Digital
Loop Carrier.
Transmission Rate: from 25 Mbps to 1 Gbps
Number and Percentage of Idaho Customers Served: CTC added 30 new internet customers this
year bringing the total to 3,378 with at least one of the above-mentioned services. The
availability of these services to CTC’s total customer base has remained at 79% in the past year.
Equipment List: See attached Broadband Equipment List
I hereby certify that I have read the applicable statutes for broadband investment
income tax credit and believe that the equipment listed herein qualifies for the tax credit under
Idaho Code 63-3029I. All the items listed are necessary to the provisioning of broadband service
and are an integral part of our broadband network.
CAM-T-24-01
Part or ID Number In Service Quantity Unit Total County Exchange Description GL State Brand Manufacturer Identification #
ADVA DWDM EQUIPMENT 2021/09 1 22,579.06 22,579.06 WAS 570 CIRCUIT EQUIPMENT 2232.60 I ADVA ADVA WCA-PCN-255U
CALIX 711GE ONT 2POTS/2GE 2021/12 1 238.35 238.35 WAS 570 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
SUBTOTAL BROADBAND EQUIPMENT WASHINGTON COUNTY 22,817.41
Part or ID Number In Service Quantity Unit Total County Exchange Description GL State Brand Manufacturer Identification #
POWER EDGE R640 SERVER 2021/01 1 6,648.31 6,648.31 BOI 229 CIRCUIT EQUIPMENT 1410.34 I ZONES LLC ZONES LLC 9EA-01044
SUBTOTAL BROADBAND EQUIPMENT BOISE COUNTY 6,648.31
Part or ID Number In Service Quantity Unit Total County Exchange Description GL State Brand Manufacturer Identification #
CALIX 711GE ONT 2POTS/2GE 2021/07 19 243.66 4,629.58 ADM 530 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 711GE ONT 2POTS/2GE 2021/11 5 238.89 1,194.47 ADM 530 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
SUBTOTAL BROADBAND EQUIPMENT ADAMS COUNTY 5,824.05
Part or ID Number In Service Quantity Unit Total County Exchange Description GL State Brand Manufacturer Identification #
CABINET - PINE 43 2021/01 1 22,934.00 22,934.00 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CALIX 711GE ONT 2POTS/2GE 2021/01 16 251.04 4,016.68 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/01 11 100.42 1,104.63 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/01 21 123.89 2,601.60 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
CALIX 711GE ONT 2POTS/2GE 2021/02 6 250.90 1,505.41 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/02 7 101.11 707.77 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/02 13 123.89 1,610.51 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
CABINET - ATHLETA 2021/03 1 3,975.55 3,975.55 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 105130
CABINET - LANEWOOD 2021/03 1 7,047.35 7,047.35 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CABINET - LANEWOOD 2021/03 1 7,047.35 7,047.35 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CABINET - PATAGONIA 2021/03 1 1,577.91 1,577.91 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 105130
CALIX 711GE ONT 2POTS/2GE 2021/03 2 298.43 596.86 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/03 17 101.11 1,718.87 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/03 18 124.36 2,238.53 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
CALIX E7-2 GPON-8 CARD 2021/03 2 12,059.81 24,119.61 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CALIX CALIX 100-03006
CABINET - AMERICAN STAR 2021/04 1 6,519.90 6,519.90 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CABINET - NEVILLE 2021/04 1 6,683.30 6,683.30 ADA 000 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CABINET - WARWICK 2021/04 1 5,704.74 5,704.74 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CALIX 711GE ONT 2POTS/2GE 2021/04 2 237.65 475.30 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/04 14 101.11 1,415.54 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/04 15 123.88 1,858.27 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
CALIX 711GE ONT 2POTS/2GE 2021/05 3 243.61 730.84 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/05 20 100.89 2,017.73 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/05 25 123.88 3,097.11 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
CALIX 711GE ONT 2POTS/2GE 2021/06 10 265.33 2,653.25 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/06 55 99.62 5,479.10 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 803G ONT INDOOR 2021/07 51 99.62 5,080.62 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/07 2 123.89 247.78 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
CABINET - KEEP 2021/08 1 3,880.67 3,880.67 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CABINET - SHELBURNE 2021/08 1 5,619.83 5,619.83 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD 288 CLEARFIELD 288 106100
CALIX 711GE ONT 2POTS/2GE 2021/08 6 219.51 1,130.14 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/08 50 100.01 5,000.50 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 711GE ONT 2POTS/2GE 2021/09 5 219.51 1,097.55 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/09 60 100.37 6,022.20 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/09 1 123.88 123.88 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
ADVA DWDM EQUIPMENT 2021/10 1 121,006.71 121,006.71 ADA 229 CIRCUIT EQUIPMENT 2232.60 I ADVA ADVA WCA-PCN-255U
CABINET - BATTERIES 2021/10 1 21,097.95 21,097.95 ADA 229 CIRCUIT EQUIPMENT 2212.00 I CLEARFIELD CLEARFIELD 106100
CALIX 711GE ONT 2POTS/2GE 2021/10 7 224.14 1,568.95 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/10 62 99.58 6,173.66 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CABINET - TIMBERLINE 2021/11 1 5,650.56 5,650.56 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CALIX 803G ONT INDOOR 2021/11 42 98.13 4,121.46 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CABINET - HIDDEN SPRINGS 2021/12 2 6,483.31 12,966.62 ADA 229 CIRCUIT EQUIPMENT 2232.20 I CLEARFIELD CLEARFIELD 106100
CALIX 710 GX ONT 2021/12 2 97.17 194.34 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 106100
CALIX 711GE ONT 2POTS/2GE 2021/12 34 239.30 8,136.23 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-05159
CALIX 803G ONT INDOOR 2021/12 37 97.27 3,598.84 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 000-00951
CALIX 812V1 ONT INDOOR GIGAHUB 2021/12 1 128.11 128.11 ADA 229 CIRCUIT EQUIPMENT 2230.10 I CALIX CALIX 100-04257
SUBTOTAL BROADBAND EQUIPMENT ADA COUNTY 332,284.31
Cable Type In Service Feet Miles Total Cost County Exchange Description GL State Brand Manufacturer Identification #
BURIED CABLE 3P 2021/12 772 0.15 2,664.00 BOI 590 COPPER CABLE 2423.00 I STERILITE STERILITE 9742021006
SUBTOTAL COPPER CABLE BOISE COUNTY 2,664.00
Cable Type In Service Feet Miles Total Cost County Exchange Description GL State Brand Manufacturer Identification #
FIBER CABLE - 12F 2021/03 390 0.07 1,372.56 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258220011
FIBER CABLE - 12F 2021/03 502 0.10 2,594.69 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258220012
FIBER CABLE - 12F 2021/03 504 0.10 3,923.19 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258220033
FIBER CABLE - 12F 2021/03 402 0.08 7,584.63 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 252121009
FIBER CABLE - 12F 2021/04 614 0.12 3,566.20 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259319010
FIBER CABLE - 12F 2021/08 1,418 0.27 6,561.70 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261019023
FIBER CABLE - 12F 2021/08 364 0.07 1,573.80 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261220026
FIBER CABLE - 12F 2021/08 2,368 0.45 16,301.75 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261320029
FIBER CABLE - 12F 2021/08 1,318 0.25 10,159.97 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261520024
FIBER CABLE - 12F 2021/11 2,056 0.39 8,482.92 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 262620027
FIBER CABLE - 12F 2021/12 5,845 1.11 40,060.39 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 262620014
FIBER CABLE - 12F 2021/12 1,853 0.35 12,700.06 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263520014
FIBER CABLE - 12F 2021/12 2,830 0.54 9,927.88 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263721005
FIBER CABLE - 144F 2021/01 2,492 0.47 29,604.50 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 256818022
FIBER CABLE - 144F 2021/01 1,272 0.24 9,334.68 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227520005
FIBER CABLE - 144F 2021/03 3,212 0.61 22,192.96 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227520007
FIBER CABLE - 144F 2021/03 550 0.10 3,733.43 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227520013
FIBER CABLE - 144F 2021/03 1,198 0.23 12,510.57 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 228020033
FIBER CABLE - 144F 2021/03 2,598 0.49 21,644.20 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258520035
FIBER CABLE - 144F 2021/04 458 0.09 2,611.18 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258620008
FIBER CABLE - 144F 2021/11 2,036 0.39 13,869.60 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263121019
FIBER CABLE - 144F 2021/11 2,268 0.43 18,330.26 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 228021020
FIBER CABLE - 144F 2021/12 674 0.13 1,496.98 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 256821060
FIBER CABLE - 144F 2021/12 474 0.09 5,070.60 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 252720014
FIBER CABLE - 144F 2021/12 772 0.15 6,955.70 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 252721033
FIBER CABLE - 24F 2021/01 1,034 0.20 9,248.37 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227218022
FIBER CABLE - 24F 2021/01 746 0.14 4,382.70 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 226120005
FIBER CABLE - 24F 2021/03 1,784 0.34 9,399.22 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258120012
FIBER CABLE - 24F 2021/03 1,798 0.34 10,524.50 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 255120035
FIBER CABLE - 24F 2021/04 7,700 1.46 28,356.28 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259120008
FIBER CABLE - 24F 2021/08 5,570 1.05 40,334.78 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 224720019
FIBER CABLE - 24F 2021/08 1,286 0.24 11,461.69 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 254820022
FIBER CABLE - 24F 2021/08 2,224 0.42 12,801.57 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 226120030
FIBER CABLE - 24F 2021/08 4,732 0.90 37,183.23 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261620024
FIBER CABLE - 24F 2021/11 934 0.18 10,459.21 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227220040
FIBER CABLE - 24F 2021/11 1,470 0.28 7,247.83 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261621013
FIBER CABLE - 24F 2021/11 1,814 0.34 6,399.68 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 262921011
FIBER CABLE - 24F 2021/11 716 0.14 2,526.00 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263021011
FIBER CABLE - 24F 2021/11 1,492 0.28 10,864.62 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258121020
FIBER CABLE - 24F 2021/11 464 0.09 2,184.65 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258121025
FIBER CABLE - 24F 2021/12 2,160 0.41 1,339.82 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227221060
FIBER CABLE - 24F 2021/12 5,866 1.11 41,834.23 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263420014
FIBER CABLE - 24F 2021/12 3,140 0.59 22,393.36 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225720014
FIBER CABLE - 24F 2021/12 3,934 0.75 22,194.68 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263421033
FIBER CABLE - 2F 2021/12 2,942 0.56 14,492.32 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 264021033
FIBER CABLE - 48F 2021/01 1,204 0.23 11,100.25 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227318022
FIBER CABLE - 48F 2021/03 2,518 0.48 13,814.23 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 226020007
FIBER CABLE - 48F 2021/03 530 0.10 2,767.44 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 226020013
FIBER CABLE - 48F 2021/03 1,264 0.24 7,069.84 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 228120012
FIBER CABLE - 48F 2021/03 1,212 0.23 20,076.53 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 226020031
FIBER CABLE - 48F 2021/03 3,212 0.61 26,751.71 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 228120033
FIBER CABLE - 48F 2021/04 5,075 0.96 19,796.88 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258820008
FIBER CABLE - 48F 2021/04 5,218 0.99 32,143.15 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259520016
FIBER CABLE - 48F 2021/04 3,380 0.64 25,926.21 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259820023
FIBER CABLE - 48F 2021/08 3,786 0.72 4,114.88 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 2607
FIBER CABLE - 48F 2021/08 848 0.16 1,740.65 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 2609
FIBER CABLE - 48F 2021/08 3,786 0.72 16,794.48 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 260719020
FIBER CABLE - 48F 2021/08 848 0.16 4,256.25 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 260919023
FIBER CABLE - 48F 2021/08 2,660 0.50 20,211.76 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 224620019
FIBER CABLE - 48F 2021/08 1,594 0.30 12,192.66 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261420029
FIBER CABLE - 48F 2021/08 2,224 0.42 18,692.48 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261720024
FIBER CABLE - 48F 2021/11 1,456 0.28 27,380.42 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227318026
FIBER CABLE - 48F 2021/11 4,804 0.91 20,492.90 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 262720027
FIBER CABLE - 48F 2021/11 1,630 0.31 18,448.79 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227320040
FIBER CABLE - 48F 2021/11 1,366 0.26 6,885.32 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261721013
FIBER CABLE - 48F 2021/11 1,312 0.25 4,772.89 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227821011
FIBER CABLE - 48F 2021/12 498 0.09 428.48 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227321060
FIBER CABLE - 48F 2021/12 9,845 1.86 74,770.19 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 262720014
FIBER CABLE - 48F 2021/12 939 0.18 7,131.46 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263320014
FIBER CABLE - 72F 2021/01 1,334 0.25 8,406.64 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225920005
FIBER CABLE - 72F 2021/03 2,754 0.52 16,120.46 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225920007
FIBER CABLE - 72F 2021/03 4,166 0.79 22,623.22 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225920013
FIBER CABLE - 72F 2021/03 2,594 0.49 12,487.17 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225920011
FIBER CABLE - 72F 2021/03 11,558 2.19 67,532.51 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225020012
FIBER CABLE - 72F 2021/03 4,572 0.87 9,618.96 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225921023
FIBER CABLE - 72F 2021/03 354 0.07 2,203.69 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225020035
FIBER CABLE - 72F 2021/04 4,164 0.79 28,958.48 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259219010
FIBER CABLE - 72F 2021/08 2,812 0.53 22,298.82 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 224520019
FIBER CABLE - 72F 2021/08 700 0.13 4,464.87 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225920030
FIBER CABLE - 72F 2021/08 7,012 1.33 38,419.05 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 226321007
FIBER CABLE - 72F 2021/11 608 0.12 3,161.91 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 262821013
FIBER CABLE - 72F 2021/11 2,362 0.45 14,861.73 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263221019
FIBER CABLE - 72F 2021/11 2,032 0.38 10,136.04 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225021025
FIBER CABLE - 72F 2021/11 1,710 0.32 10,216.73 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 225021026
FIBER CABLE - 72F 2021/12 1,884 0.36 15,617.20 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227720014
FIBER CABLE - 96F 2021/01 13,742 2.60 144,973.24 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 253018022
FIBER CABLE - 96F 2021/03 2,998 0.57 17,961.62 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227620007
FIBER CABLE - 96F 2021/04 2,340 0.44 11,170.65 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 258720008
FIBER CABLE - 96F 2021/04 1,342 0.25 9,237.24 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259420016
FIBER CABLE - 96F 2021/04 4,488 0.85 38,900.36 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259720023
FIBER CABLE - 96F 2021/08 6,896 1.31 9,508.68 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 2606
FIBER CABLE - 96F 2021/08 4,314 0.82 39,153.93 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 2608
FIBER CABLE - 96F 2021/08 6,896 1.31 38,728.96 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 260619020
FIBER CABLE - 96F 2021/08 4,314 0.82 24,293.27 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 260819023
FIBER CABLE - 96F 2021/08 474 0.09 3,915.88 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 254220019
FIBER CABLE - 96F 2021/08 2,512 0.48 16,692.43 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 227620030
FIBER CABLE - 96F 2021/08 1,210 0.23 11,915.05 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 261820024
FIBER CABLE - 96F 2021/11 1,102 0.21 26,385.02 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 253020051
FIBER CABLE - 96F 2021/11 2,308 0.44 9,065.14 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 257021011
FIBER CABLE - 96F 2021/11 858 0.16 5,501.54 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 259721019
FIBER CABLE - 96F 2021/12 1,026 0.19 9,075.07 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 252820014
FIBER CABLE - 96F 2021/12 10,600 2.01 42,800.62 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 257021005
FIBER CABLE - 96F 2021/12 378 0.07 1,526.28 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263821005
FIBER CABLE - 96F 2021/12 488 0.09 1,970.44 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 263921005
FIBER CABLE - 96F 2021/12 3,316 0.63 24,292.57 ADA 229 FIBER CABLE 2423.10 I PRYSMIAN PRYSMIAN 252821033
SUBTOTAL FIBER CABLE ADA COUNTY 1,749,748.46
GRAND TOTAL BROADBAND EQUIPMENT 367,574.08
GRAND TOTAL COPPER CABLE 0.15 2,664.00
GRAND TOTAL FIBER CABLE 51.84 1,749,748.46
FINAL TOTAL BROADBAND EQUIPMENT COPPER & FIBER CABLE 2,119,986.54$
GRAND TOTAL BY GENERAL LEDGER
INVESTMENT - WIRELESS INTERNET 1410.34 6,648.31
PCS TOWERS 2121.10 -
DIGITAL ELECTRONIC SWITCHING 2212.00 21,097.95
CIRCUIT EQUIPMENT - ONT 2230.10 82,514.66
CIRCUIT EQUIPMENT - TRANSPORT 2232.20 113,727.39
CIRCUIT EQUIPMENT - DLC 2232.30 -
CIRCUIT EQUIPMENT - WIRELESS 2232.40 -
CIRCUIT EQUIPMENT - DSL 2232.50 -
CIRCUIT EQUIPMENT - FIBER MUX 2232.60 143,585.77
BURIED CABLE 2423.00 2,664.00
BURIED CABLE - FIBER OPTICS 2423.10 1,749,748.46
2,119,986.54$
Broadband Credit *.3%63,599.60$