HomeMy WebLinkAbout20240610Cynthia A. Melillo PLLCs CAF ICC Forms.pdf RECEIVED
Monday, June 10, 2024
Cynthia A. Melillo PLLC IDAHO PUBLIC
8385 W. Emerald Street UTILITIES COMMISSION
Boise, Idaho 83704
(208)-577-5747
cam CcDcamlawidaho.com
June 10, 2024
Via Email
Ms. Monica Barrios-Sanchez, Commission Secretary
Idaho Public Utilities Commission
11331 W. Chinden Blvd. Building 8, Suite 201-A
Boise, ID 83714
RE: WC Docket No. 10-90: Administration of Connect America Fund
Intercarrier Compensation Replacement§54.304(d)(1).
IPUC File No: GNR-T-24-01
2024 ETC - LIFELINE - CAF ICC REPORTS - ACCESS
RATES
Dear Ms. Barrios-Sanchez:
As you may know, I represent the Idaho Telecom Alliance ("ITA"). The ITA is
assisting its member companies in making this filing pursuant to 47 C.F.R. §54.304(d)(1) of
the Federal Communications Commission's rules. Enclosed are the projected eligibility data for
CAF ICC funding for July 1, 2024 through June 30, 2025 for the following companies: Albion
Telephone Company, Cambridge Telephone Company, Custer Telephone Cooperative, Inc.,
Direct Communications Rockland, Inc., Farmers Mutual Telephone Company, Midvale
Telephone Company, Project Mutual Telephone Cooperative Association, Inc., and Rural
Telephone Company. Other companies may have filed this information separately from this
filing.
These projections include any true-ups associated with earlier filing periods. The
projections have also been filed with the Federal Communications Commission and the
Universal Service Administrative Company, as the administrator of the Federal Universal
Service Fund. It is filed with the Idaho Public Utilities Commission as an information filing only
and no action is required or requested.
In addition to the redacted electronic filing, a hard copy of certain documentation which
is considered trade secret and confidential pursuant to Section 74-107(1) of the Idaho
Code, will be sent to you by mail, on yellow paper in sealed envelopes.
If you have any questions regarding this filing, please feel free to contact me.
Sincerely,
Cynthia A. Melillo
Enclosures
ALBION TELEPHONE COMPANY
TO BE COMPLETED BY THE REPORTING CARRIER
Certification of Officer as to the Accuracy of the CAP]CC Date Reported
I carft that I am an officer of the reporting carrier,my responsibilities include ensuring the accuracy of the actual data reported;and,to the
best of my knowledge,the Information reported on this form Is accurate.
Name of Reporting Carrier. ALBION TEL.CO.DB/AATC COMMUNICATIONS
1 wly slgrbd by Rich man DN:m=PJ h
Rich Redman Redman,emwumad um�e aoomm.mm,0 al6ian tel.
days ex communlcebom,i=Ablon ID 83311. Date: 5/24/2024
Signature of Authorized Officer. Dste:s24=24
Printed name ofADihorized Officer. Rich Redman
TMe or position of Authorized Officer. President
Telephone number of Authorized Officer. 208-673-5335
Study Area Code of Reporting Carrier 472213 Filing Due Date for this form 6/17/2024
f� 9 (mm/dd/yyyy)
Persona wI Ilfully making false elabel,onto an this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§502,583(b),or fine or imprisonment under Tttie 18 of the Unitad States Code,18 U.S.C.§1801.
TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
1 certify that(Name of Agent) National Exchange Carriers Association,to aci0ori to submit the Information reported on behalf of
the reporting carrier.I also certify that I am an officer of the reporting canter my responsibilities Include ensuring the accuracy of the data
provided to the Authorized Agent,and,to the best of my onvoledae,the actual data provided to the Authorized Agent Is accurate.
Name of Authorized Agent: National Exchange Carriers Association,Inc.
Name of Reporting Carrier. ALBION TEL.CO.D/B/AATC COMMUNICATIONS
Dig tally signed by Rich Rodman DN:rn=RICK
RICK Redman Rodman,emallgredmanQat umm.mm,0=a1i tel_m.
di atc oamunlcsUcna 1=Alhlon ID 03311,Date:5242024 Date; 5/24/2024
Signature of Authorized Officer. m
Printed name of Authorized Officer. Rich Redman
Title or position of Authorized Officer. President
Telephone number of authorized cAcer. 20M73-5335
Study Area Code of Reporting Carrier 472213 Filing Due Date for this form 6/17/2024
L (mm/ddtyyyy)
Persons willfully making fnlse statements on thin form ran be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
"502,503(b),or fine or Imprisonment under This 18 of the Unlfed States Code,18 U.S.C.f 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certtlication of Officer for Rate-cf-Ratum Carrier Eligibility for CAF/ICC Recovery
I certify that 1 am an officer of the reporting center and that,to the best of my knowledge,the reporting carrier on this form certifies that It
has compiled with Eligible Recovery§51.917(d)and Access Recovery Charge 151.917(e)and Is eligible to receive the CAF ICC support
requested pursuant to
Name of Reporting Cartier. ALBION TEL.CO.DJB/AATC COMMUNICATIONS
Dlghniy signed by Rch Redman ;ce=Rch
Rich Redman Redman,emall�dmanCat=mm.mm,O=Wblon tel.on.
dmra etc mmmunicatlonsd=alblon ID 83311,
Signature of Authorized Officer or employee: 08te:V2412024 Date; 5/24/2024
Printed name of Authorized Officer or employee: Rich Redman
Title or position of Authorized Officer or employee: President
Telephone number of Authorized Officer or employee: 20M73-5335
Study Area Code of Reporting Carrier 472213 Filing Due Date for this form 6/1 712 0 2 4
(mm/dd/yyyy)
I
Pomona wlllfuity making%fee statements on this form can be punished by fine or forfeiture under the Communloations Act of 1934,47 U.S.C.
U 502,503(b),or fins or Imprisonment under Title 19 of the United States Code,19 U.S.C.11001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that 1 am an officer of the reporting carrier and that,to the beat of my knowledge,the reporting carrier Is not seeking duplicative
recovery In the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vlq.
Name of Reporting Cartier. ALBION TEL.CO.D/B/AATC COMMUNICATIONS
01g1la y signed by Rich Redman DNmn=Rich
Rich Redman W.on.
dlbla at:commons ations,l=Ablon ID 83311,
Signature of Authorized Officer or employee: Date:=44f2024 Date: 5/24/2024
Printed name of Authorized Officer or employee: Rich Redman
Title or position ofAutholized Officer oremployee: President
Telephone number of Authorized Officer or employee: 206$73-5335
Study Area Code of Reporting Canter 472213 J I ��nn8/a Due Date for this form 6/17/2024
Perverts willfully making false statements on this fore can be punished by fine or forfeiture under the Communications Act of 7934,47 U.S.C.
if 802,W3(b),or firmer Imprisonment under Title 18 of the United States Code,18 U.S.C.11001.
REDACTED FOR PUBLIC INSPECTION
Study Area: ALBION TEL. CO. D/B/A ATC COMMUNICATIONS(ID: 472213)
Settlement Type,Cost CONNECT AMERICA FUND
(Data to be provided to USAWFCC In June 2024 for CAF ICC Purposes)
1fS1 1-efIULI i CoSi IfvE-UIi (i 1ili:[4) V1eYr'
Rate-of-Return(ROR)Carrier Revenue Requiremart
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues '
4 2011 ROR Carrier Base Period Revenue(Line 1+Une 2+Une 3)
5 ROR Carrier Baseline Adjustment Factor(0.95 A 13)
6 ROR Carrier Revenue Requirement(Une 4 x Une 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement(Une 6+Line 7)
Revenues from Reformed IMarcarder Compensation(ICC)Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues*
11 Transitional Intrastate Access Service Revenues
12 Net Transitional Reciprocal Compensation Revenues _
13 Total ICC Revenue(Line 10+Line 11 +Une 12)
_ Eligible Recovery
14 TRS Increment _
1_S Regulatory Fees Increment
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II
18 Adjustment for Double Recovery or Corrections
19 _ Test Period 22/23 Trueup-Net Impact on Total Eligible Recovery
20 Eligible Recovery(Line B-Une 13)+ (Line 14+ Line 15+ Line 16+Line 18+Une 19)-(Une 17)
Revenues from Access Recovery Charges(ARC)
21 Residential ARC Revenues_
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues(Line 21+ Line 22+Une 23)
Conned America Fund(CAF)ICC Support**
25 Connect America Fund(CAP)ICC Support(Une 20-Line 24)
Revised CAF ICC Support with Imputed ARC Revenues for Broadband—Only Loops
26 Imputed ARC revenue for broadband-only loops _
27 Adjusted Test Period 2024-2025 CAFICC Support(Line 25-Line 26)
NOTES:
*Per FCC Designation Omer,calculated as(Sum of Line 9 for all TS pod participants)r(Line 11 Sum of Line 1 for ail TS pool participants)
•-NECA estimate provided for informational purposes only-actual to be calculated by USAC
REDACTED FOR PUBLIC INSPECTION
Study Area:ALBION TEL CO.D/B/A ATC COMMUNICATIONS(ID:472213) CS
Intrastate Revenues(FCC TRIP exhibit)
Download TRIP Data in Excel
Intrastate Revenues
Test Year 2024-2025 Expected Maximum Intrastate Revenue
k a'•
lerndraitrg End tJRne Access Smite Terminatbts End office,Pre-Jum, MOU SO.OD000ODD 30.00000ow %D.00000000
peraaess rrmme
Terminating Frd Office Access Service Tarminsting End DHica,Nor. MOV SO,OD000000 SO.00000000 so Oa000000
Premkim.Fir accas minute
From Will Pe,Termlrarwn Voice Wade Two W,re Termination $64.92 182,96 S64.92
Entrance Facility,Par Termlrtation Voice Dade Four Win TaMAi S13S.89 $132.59 S135,89
EntrancciNy,e Fa PerTermiatbn Hlgh capacity D51 Terminator $413.99 S403.92 5413.99
Entrance Facihty,Per Termlration High Capxlty D53 TarrNrytion S3.730.03 $3,08.12 $3,760.03
rlce Erwa Facacy,Pe 7 l Dion Synchronous Optikal Chami4OC3 Termination 13AS4.49 S3760,77 $3,954.49
Erdance FartA,,Per Termlttiion Synchronous Optiul ChannelOC12 TemknaCron $4,115.34 $4,01526 $4,175.34
Entrance Facility,Per Terni MALT 2 Mbps Grcuk $733.25 5715,42 $733.25
Entrance Fxility,Per Termination ESALT 10 Mbps Crcuk $790.3D $771.08 $790.30
Zama Facility,Pe Terminatwn ESALT 50 Mbps Gih rc 31,023,89 1998.99 S1,023a9
Direct Tmnked T-Wort Facility/Mae Voice Grade•Two Win S Four Milk $6.03 $5.88 S6.03
Wore
Direct 7-kcdTranspert Facility/Mile Htgh Cepacly DSt Mlle $2838 $27,69 52832
Direct Trunked Tnnfpon Facility/Mae High Capxiy D53 Mile $247.07 1241A6 1247,07
Direct7maked Transport Facility/Moe Synchrprwus 001calChanner OC3 Mile $264A9 S256,06 S264A9
DifectTrvnked Tranlpon FacdAy/Mae Synchronous Op:kolChannal MIk $331.97 $323.90 $331.97
Oct 2
Direct Tnsnked Transpors Fadlky/Mile ESALT 2 Maps D7Ef1 Circuit Mlles s93.54 1S1.51 1181
Direct Trunked Transport FacilAy/Mae ESALT 2 Mbps Di Circuit Milo $55.70 $54.35 $55.70
Direct Trunketl Transport Fxrli Mae ESALT 2 Mbps OTF-E3 Gfak Mlles 111 00.93 $8235
Direct Trunked Transport Willi Mae Fi T 2 Mbps DT144 Circuit Miles $139.98 $135.50 $13,813
Direct Tmnked Transport FacflXyl Mile ESALT 10 Mbps DT147 Circuit Miles S211.83 $206.68 S211.113
Direct Twinked Transition Facility!Mae ESALT 10 Mbps DTF0 Grote Miles $177.17 $124.03 $127.12
Direct Trimked Tr-W nFa,ilky/Mik ESALT 10 Mbps DlFf3 CAMUK Miles $201 $20171 SXL79
M40 Tmnked Tampon Facility/Mae ESALT 10 Mbps OTF{4 Cii Miles 3428.23 $417.92 $428.23
Direct Trunked Transport Fai We FSALT 50 Mbps DTF-F1 GrcuX Miles S593.12 f578,70 35S3:12
Direct Trunked Tlanspwt Factiny/Mae ESALT 50 Mbpi DTFf2 Circuit Miles $395.44 S385.82 S395.44
Direct Trunked Transport pinky/Mile ESALT 50 Maps DTFf3 Grcuk MDes $681 AS 5665.30 S681e8
Direct Trunketl Transport Fxilgf Mesa ESALT SO Maps DTFF4 Grwit Miles $1,215.21 $1.1111 $1,21521
Direct Trunked Transport Fa0xy/T1rmr1, tion Voice Grade-Two VAreB Termination S60.79 $59,31 "0.79
four Wke
Direct TrunkedTrnspM Fadity/TernVtation With Capaoy Di Terninati0n 1147AS $143.57 $147.15
Direct irunked Transport Fa llty/ferm"naDon High Capacity DS3 'r-ninaton S945m $922.02 $945.00
Direct TrunkedTransport FuilkyRemthtalfon Syncluatotr3 Optical Termination 1913.97 $96000 198332
Charnel 00
Direct Tr ked Transport polityrtemknation 5yncitronous Optical Termination S2.14230 17,090.21- S2.14234
Chantd OC72
Direct Trunked Transport FacillryRerminallon ESALT 2 Mbps Grcuktamn 3194.94 $190.20 $194.94
Direct 1runked Transport Farilayfrermiaatlon ESALT 10 Mbps Circuit terms S231132 $732.53 323832
Direct 7funked Transpon pdFaylTerrrt:nation ESALT 50 Mbps Ciiii terms $791.27 F2ee.19 $29127
MJti,01to ty Per Arnngemenl OS3 to D51 Temunadon S862.19 11411,11.23 SW,19
Mlttlpiepci Per Arrmgement DSl to Voice Termination $332.89 $326,00 $332,19
Cuslnmer Node Pr Node 0015S52 Maps Port 3845.02 $873.26 li"S.02
Customer Node Per Node DC12622.08 li Pat 32.585.65 $2,522.78 $2.535.65
Cusomer Premises Part,Per Port Of3 15552 MDes Pat S293.68 $296.54 $293.60
Customer Pre!ctiies Pont Per Pon 575•1 51,84 Maps Pont $352.60 $344.03 $352.60
Customer Premises Pont,Per Port DWI 44.736 Mbps Part S3S2.60 $344.03 $352.60
Customer Pr-ha3 Pat,Per Pon 051 1.544 Mbps Pon $90.39 188.19 $90.39
AddMi Muhipkain8 Centel Office Port,Per Pat DSl i.S44 MDes Pat $72.31 F70SS V231
Add/Drop 14.11 Central Office Port Per Pon 00 15552 Mbps Port S293.68 $286.54 $293,68
Add/Drop Mult3pklmtg Central Office Pat Per Pon DS3 44.736 Mbps Port 318oA1 $1 Mal S1a0111
Network 81ockvtg,Per abck d CA Network Blocking,Per Blocked Call, Call 10,0171OD00 SO.01667000 $0,01710000
Applies to FGD only
ESALT Real Time CoSlgoS,Per ESALT OTF4:1 Facility ESALT 2 Mbps Fxiiky $15.95 1,15.56 F15.95
ESALT 8ea1 Time Co5/QoS,Par ESALT DTFfI FaDTty ESALT 10 Mbps Fxility $79,77 $77.03 $79.77
ESALT Real Time CoSiDeS,Per ESALT DTFE 1 Facility ESALT 50 Mbps fadliy f241125 F242.21 F2482S
FSALT Entrance Facility Protection,Per ESALT Entrance Facility ESALT 2 Circuit 12%.13 16288.93 12%.13
Maps
ESALT Entrance Fai Praeamn.Per MO Eni Facility ESALT 10 Grcun S296.13 11288.93 {296,13
Mbps
ESALT Entrance Fxlliy Protacion,Per ESALT Entrance Faotity ESALT 50 circuit 1296.13 $288.93 S296.13
Mbps
Common channel Slgnatinx Network Connection S/paft Mileage Mill "is $7.95 HAS
Fxikty,Per Mile
Commmon Chamel Sprucing Network Connection Signaling M1i Termiration $81.63 $79,94 $8133
Termination Per Termination
common channel SlgnlOrg Network Co-Signafing Enlf r e Facility $156.73 $152.92 S1S6.73
faeft,Per Faolty
Comnwn channel Sig","Network Connectkln STP PFtt Per Port Pon 1807.63 5787.99 f807,63
Teresina-11 Tandem5wided Transpan Terminating Tandem Swltdad m1ri,,4, SO.DOOu800 SO.00043M0 f0.00D44806
Tniuport Parlay
Terminmirtg Tandem Sv4tched Tramport Teamiriating Tandem Switched Minwo $0,00232800 $0.00227100 W D0732800
Termination
Termini TandemSw:tn,ed Treruport Termlra,ni Tadem Switching Minutes $0005972DO S0,0OS72900 f0.00587200
REDACTED FOR PUBLIC INSPECTION
l:onraamirt Chagas Voice Grade Tno Wire Facility $501.26 $489.07 SSM25
ges 2eorxenxrins Ga VMce Grade Four Wire Fxllky $501.26 sm.07 SSM26
No`r lnt Chases Hith Cepauty 051 Fxility s367.67 S358.67 $367.61
llasreourrins Chagas High Capadry D53 -WIlky $495.69 448.T.64 a4"
/.brvec ,4 Chwgs Sywhronous Optkal Channel OC3 Facility S401,01 s391.26 s40s.d
orsrenv 1
7: rky Charges Syrdvoreus Optcal Channel OCi2 Fxllky sw0.oi F391.26 Min*
ti—ecwrins0-grs Interim lll0(Translation,Per Order Order $245.07 5239.11 S249A7
AbreaneringCharges FGC mod FGD Cwrversbnof MJdfregl cy
Address Slgrnlirig to SS?S1g.Wns or S$751grse qw MuCtrequency Order SA92.35 "M 39 L 239
Address Slgrulirg,pa 24 tnmks convened or 1,..the eof w a per
-W bads
edon!e ft Charges Trunk Attiwtip.,pa 24 trunks activated w fratiion
dtarcof on a per order basis Order $Si 1.28 5498.85 SSi 1 AhimreuNrMg Cfugel NedWe Au Matic Number lderUfKatbn(Flea "OM. $0-ODOOOOOO $O.000000M I000000M
MAJ per"Of6tA per tlC
4—mg Chagas ESALT 2 Mlaps Fxliky 3S94.09 ssn.61 s59469
NaveoNrlog Charges ESALT 10 Mbps Facllky $594.09 iS79.64 5594M
feorv—ing Charges E5ALT 50 Mbps Facilky $594.09 1579.64 i594A9
Ntvveesvrint a.%.fSMT Duty Trunked ierrldnaW,per MALT Order S391.40 5391.98 SW 40
Nre 7ru ed Ter bW—klstalled
Nonracs mg Charges E54T Erwanca Facilty Protection,pa ESALT Facility S60o.49 158S.89 r
fm—Fxikty
0 2024 NECA
Ter me of the I PrW-y Poicy
5/21/24,4:12 PM 2024CAP99Ac (eOTZQ FOR PUBLIC INSPECTION
Study Area:ALBION TEL CO.D/B/A ATC COMMUNICATIONS(ID:472213) d
Access Recovery Charges
Test Period 2024.25 Pre-True-up View
Test Period 2024-2025 Post-True-Up(Filing)View
Nblon
Albion/1
Atmo
Almol l
Aroo
Arco/1
Elbe
Elball
Hobrook
HOLBROOKII
Howe
HOWE11
Mackay
Mackay/1
Malad
Malad/1
Malls
Maltall
Moore
Moore/1
Raft River
Raft River/1
Yost
Yost/1
Study Area
Summary
0 2024 NECA
Temrs of Use)P—Cy P4xy
https.*Ilwww.necainfo.org/caficdSourcelARCChanqes.aspx 1/1
CAMBRIDGE TELEPHONE COMPANY
TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
I certify that(Name of Agent) Moss Adams LLP is authorized to submit the information reported on behalf of the reporting carrier. I also certify that I am an
officer of the reporting carrier; my responsibilities include ensuring the accuracy of the data provided to the Authorized Agent;and,to the best of my knowledge,
the actual data provided to the Authorized Agent are accurate.
Moss Adams LLP
Name of Retorting Carrier Cambridge Telephone Company, Inc.
Signature of Authorized Officer 'vy�---' Date 06/09/2024
Printed name of Authorized Offi erJames M Wescott
'itle or position of Authorized Officer CEO
Telephone number of Authorized Officer. 208 -- 3914 ext
472215 Filing Due Date for this form 06/17/2024
Study Area Code of Reporting Carrier (mmlddlyyyy)
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934. 47 U.S.C.§§502.503(b), or fine or
imprisonment under Title 18 of the United Slates Code, 18 U.S.C.§1001.
TO BE COMPLETED BY THE REPORTING CARRIER,
Certification of Officer as to the Accuracy of the CAF ICC Data Reported
1 certify that t am an officer of the reporting carrier;my responsibilities include ensuring the accuracy of the actual data reported;and,to the best of my
knowledge,the information reported on this form is accurate.
Name of Re ortin carrier Cambridge Telephone Company, Inc.
Signature of Authorized Officer 'W Date 06/09/2024
Printed name of Authorized OfficerJames M Wescott
I itle or position of Authorized Officer CEO
Telephone number of Authorized Officer: ((208)257-3314 ext.
472215 Filing Due Date for this form 06/17/2024
Stud Area Code of Reporting Carrier (mm/dd/y ,
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,503(b),or fine or
imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
Carrier Cert
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,this reporting carrier is not seeking duplicative recovery in
the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per 51.917(d)(vii).
Name of Reporting Carrier Cambridge Telephone Company, Inc.
Signature of authorized officer i" - 'rY'x Date 06/09/2024
Printed name of authorized officer James M Wescott
Title or position of authorized officer CEO
Telephone number of authorized officer: 20 )257-3314
472215 1 Filing Due Date for this form 06/17/2024
Study Area Code of Reporting Carrier (mmlddlyyyy,_
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,
503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery
I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has
complied with Eligible Recovery§51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support requested pursuant
to§51.917(f).
Name ofReportin Carrier Cam/bridge Telephone Company, Inc.
Signature of authorized officer Date 06/09/2024
Printed name of authorized officer James M Wescott
Title or position of authorized officer CEO
Telephone number of authorized officer. (20$)257-3314.
472215 1 Filing Due Date for this form 06/17/2024
Study Area Code of Reporting Carrier ;mm/dd
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.§§502,
503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
REOACTEO FOR PUBLIC INSPECTION
Filing Entity COSA Study Area Name TY 2022.2023 Total TY 2022-2023 TY 2022-2023 TY 2022.2023 Net TY 2022.2023 Total ARC True-Up
Eligible Recovery After etentete Eligible Intrastate Eligible Recip.Comp. of Exogenous Cart for TY21120.
Tme-Up Including Recavary(After Recovery(After Eligible Recovery Increments 2021
Otherwise True-Up) True-Up)
Unrecovemble True-Up
Revenue
Cambridge Telephone Company,Inc. 472215 Cambridge Telephone
RE-ED FOR PUBLIC INSPECTION
Imputed ARC TOW of
Revenue From Exalenow Cost
CBOL lines True Trus•Ups for TY
Up FeeTY 2020- 2010.2021
Ml
REDACTED FOR PUBLIC INSPECTION
TY ZD20-2021 TY 2022.2D23 TY 2o22.2023 TY 2022.2023 TY 2022.202E TY 20224023 TY 2022-2023 TY 2022-202a TY 2022-2028 TY 2022-2023 TY 2022-2023 TY 2o232024 TY 2023.2024
Otherwise Double Recovery Expected Expected ARC Expected Expected CAF ICC Projected Res Projected SLB Projected MLB Total Projected Total Projected Total Eligible Interstate Eligible
Unrecoverable Adjustment Maximum ARC Revenues Imputed ARC Support After Eligible ARCUnes Eligible ARCUMe Eligible ARCUnes CBUL Une Revenue From Recovery Aker Recovery(Aft
True4)p Revanw Revenue Assessed Per Revenue From ARC Imputation Demand CEOL Lines hue-Up Including True-Up)
51.91716)And Projected CBOL For CECL Unes Otherwise
snouted Per Ll—Per Unrecavembla
51.917(f)(1) 51.917(f)(4),After True-Up Revenue
51.917(f)(5)Limit'i
REO—O FOR PUBLIC INSPECTION
TY 2021.2U24 TY 2021-2024 Net TY 2023.2024 ARCTMa-Up far Imputed ARC Total of TY 20n-2022 TY 2029.2024 TY 2029-2024 TY 2023-2024 TY 2023-2024 TY 2023-2024 TV 2023-2024
Intrastate Eligible Red,.Comp. Total of TY 2021.2022 Revenue From Exogenous Cost Othemise Double Recovery Expected Expected ARC Expected Expected CAF ICC Projected Res
Recovery(After Eigible Recovery Exogenous Cost CBOL tines hue True-Ups for TY Unramvemble Adjustment Maximum ARC Revenues Imputed ARC Support After MISMe ARC sires
True-Up( Inemments Up For TY 2021- 2021-2022 Tme4JP Mvenw Revenue Assesad Per Revenue From ARC hrpudtion
2022 51.917(e)And Projected CBOL For CBOL tines
Imputed Per Unes Per
51917(f)(2) 51.917(f)(4),After
51.917(0(5)slmlt
RFOACTEO FOR PUBLIC INSPECTION
TV 2023.2024 TY 2023-2024 TY 2023.2024 TV 2023-2024 T'2024-2025 TY 202A-2025 TV 2024,2025 TV 20244025 TY 2024.2025 ARCTNo-Up Imputed ARC I Total of TT 2022-2023 TV 20242025 TV 2024-2025
Projected SUB Projected MLO Total Projected Total projected Total Eligible Interstate Immolate Net Recip. Total of for TV 2022- Revenue From Exogenous Otherwlse Double Expected
Eligible ARC LinesEligible ARC Unes COOL Lim Revenue From Recovery After Eligible Eligible Camp.Eligible Exogenous Cost 2023 COOL Unes TNe Cost Trae-Ups Unrecoverable Recovery Maximum
Damned COOL Unes TrumUp Rernvery Recovery Recovery InsremaMa For TY 2022 tar 7V 2.022- T—U Ad'
Imiudheg Up p lushsee3et ARC Revenue
Ofherm" (After True- (AfterTNe- 2023 2023 Revenue
unrecoverable up) Up)
TNaUp
Revenue
REDACTED FOR PUBLIC INSPECTION
TY 2024.2025 TY 2024-2025 Expected TY 20242025 TY 202A-2025 TY 2024.2025 TY 204-2025 TY 20242025 ri 20242025
Expected ARC Imputed ARC Revenue I Expected CAP Projected Res Projected SLB Projected MIB Total Projected Total
R renuea Assessed From Projected CBOL ICCSupport Eligible ARC Unes Eligible ARC Eligible ARC COOL tine Projected
51.917(e)And Lines Per 51.917(1I14) After ARC pnp Usuz Demand Revenue Fro,'.
Imputed Per Imputation For CBDL tines
51.917(I)(2) CBOL Linea
REDACTED FOR PUBLIC INSPECTION
mrou
�y
•.�.r n�
pArr�
may`
REDACTED FOR PUBLIC INSPECTION
AE
TM45k O1
4G4
REDACTED FOR PUBLIC INSPECTION
4we.a�
nrsNrn
riW MWn. Wnrc
4+rWr �� aar��x+4r 4a..4wnm o.r �Fn~m rylwwar.
® MAmiPm4
4.4ww.rt.4ml wyV4�
m EY. puM�wMl
� REDACTED FOR PUBLIC INSPECTION
�C C�
CC ��
REDARED FOR PUBLIC INSPECTION
rwaws r nl awe
rry�
REDACTED FOR PUBLICINSPEMON
Rune 4Ie: shThmx
n{FMRT: F elePFme
Iwlwmeen cs��
Rnns
IMrW MPERTaY Remeery)ummery
T]R!•1R3 T1Y»mX
*obIFY 1X11Peuel Rcwna aeTnnuFiepl MtrMwAtty fenb Rtle FMmmY w.w Metl 9
e�llryivlm.MP.enrxTWliYxoubri Rennr arTnmXlo�.IInUEYtleAna ArvlM Res FYr�nY .f)'•LL .6w11 f)e'tl
X TPNI FF ZR11Mutl Revnuebr TnmMaul lMnrteq Alien)eMe RMa FIenMME N`flp Nrxto T•IfY
I4PeUee Matlmum TnMYaYllMreetleRwn)eMO Revenue YL I ON
tle fiueeM OgwmlM aeee YpM
e EIlpltle Pemvary eL{lleEt) Nn{p1wN N-L`elF
IMMtle RMeeM FIItlhY Rmaeery 4lmltlbm
T leb3PP T3W3FW6 TtN.610F)
lY)Mb203) n3WiiDu �LZOl) TIOR- T2@az025
TY)X)i-t0)) Expeeae T16Z>3Yi FggeO ExpeeMaheElne Tffi336R3 T/if1W [eprtlud
]/SfipR Expecbtl Ynlewm FgNeE Ipn6nuee T101b11Q3 Wb4a MW McRimom -up PnpMeX T3�1PI5 McYmum
ieMfe Imletltle6wWteE A¢eYXm FbmeMa brTnroabml MhWtlekaE pmrM IAn= Ty(iOP3 ImmlMe IneneM AtlMlRnlm6 PeeRa6IMnEY1r fEpeeYl IMMeY
Seebn SeMM 4lgoHn (a.f•„MOV or X611 ReY Rates) Unlb IMnetle Peb UnX. ReTew IWete UNb UnRe leeanme pemnw IMMMe UPW Renne
men RMn
apM wYM Xerte ll Input Inert InM f{E ),67 i.6)6M)6 H Inpu[ O•P
••EnwrwT.<riwarRlYnwnu rusrsPalr YEuv vewu
ee pRI61NATN0 AIATRMIMI}M6OFOIGTFOTpANFPORTACQ{)
a ft1X
eMT I.Mem MT
RnYEkmmFNPR Ta/(EL ma ekmmtr with en nce:kx 0emane�Mw/are�osud mrp'ye.rMrc EnnanlroMJn.m Me ieP,nnyreolixd re.emiewtmanetremW wlPh iricaleO is Met op�okuloPPn
REDACTED FOR PUBMC INSPECTION
4
/111=
foq rnM: snap trhvx�.
mehblRu[Nn
47nss
Rka�l[anMPufba[hYY P.w..n[vnm.n
na�xr [v xmsxm.
[q9Y
wuon
Pwy�oawmr.n..wn[�MN.n.wwnn...im. cxE cxl
Rwa.rfri crn,[.w.wn[+m�eY P«mn[+r..w cn en
no.n..wn[iaYYR.m. relo e�no
fanww.wn ERIb Prawn bnnrpbbwm
IIa.Cwi.
f[{IY1 TE ffiLffi[[w. [Fp[Iy.R
pf[�Y Prcwrn
Rw.no.cuY[q I1Pmnw .m.q M..u. Pmnv
FNOPHSWe
namaxa xxouams
r�-
REiaia v xamrxmr P.e
a.o.eamY
[.c
.w.rP
REDACTED FOR PUBLIC INSPECTION
m..n...� c.wwwt.4cixn com..r.�K
sogx,.. erceuwcn xmaxu xr-iFitu i.ea.�i.. n../xc ue/eni
an/xv ue/mi
uefursem esmmmuia .•.�. x•tesx�sauce sc sns ras use xt I amass s�xvsi esmm em,am rr emautslus 7scmu m:eue
ei - s s sss 5 s s�s ns a - s s smf 1
s s - ass sms �s - s ms sms
RE DACTEO FOR PUBLIC INSPECT ON
YNry ox.: Mr/gym+
Enxk�mi W aeluRuwvr4ilen�n.xwrc.lu.¢xrtllluo,�wox•Me✓sak,wwlbo4�m+Rxwn�ry NF RMiV!G
Ei�gde Rxm:e�c:.m,E n Reoerc
R.w::x.Rw.d RxsvnTl4ae:mx+.avenasvPlR1 myd.v....:e..w.e...R.m..rc
r.xe.a R xcsyom.In,Re.d<Rcu.Rx..
KK Suppers am NK I�xb to[ea u�
RryueacRsx..v�v.ngxY.aaoi uava isfsipl(SI
cenMi s muo
u.. xmnxxvun Rnrym { S{.m
v«r.nu s
perR.r Rx/xa f
$ !m
-
smi vfeEiu04
Rx/nr sut/eR� Ref/RR Res/nr cRE:...n r.wr sta/RR su/SRi mnw REs/nv
T.Mlelatl rxMd Nxbu Yr T.rMM Rulnr �i t.Nke
> SOax[aBC d¢dW NGBYs lSLBNS lsBm � d6G!{Iv Belt falaWW — 86' S6m4 Sa811t
ua� o f S S � S m s sm S sm f aai o f im S sm
��aveenuees., —e iue f f S � S m i m i 3m i uas ■_: ao f iaa S �i i i i S m { m t l,m i p f m i 3A0
! p 5 i 6 Yf.l6 x f m I
REDACTED fOR PUBLIC INSPECTION
as--- —
[waedmwxwreFMmertMwWrewnu4wb�.ecrak..saemxxw�MdttlW cvamr%.
daiemrdmcwiun u�M
aaaa»avrnUlixla Jd nuMazM nealla�vdvawNwen<wwo.waNnm6l33wwtdec.�s.Mtmxzwiw..i u�naauc3u.
a.alwl.da»n.el zvvue3mlamm�laerat wvlamlxwUw,vileaedUlnmr erudlierlue efa idpdnxanA.
IUerlUlemulapma.ruK.w.rMM Wurlotlaena�zhberymmnldrddenJ,9gda0A uwigtl»We dMwee,M.pewWm mai.mamnulry.unpaYU!®wbr,meh.eiRe U�nrHom�anM�kve uedr�nnemvpea8:
un impe dw FmnegnmcaGZYw
TaY TW nC bwde adnMlyd»S Inwrmre - w-uwdMm L!-�mpalMc -TsMWW rweYmWm wetmlim-idS1 uepays0im�pnm
idNtl PMdU» od dnMtl »deembnue�a.wwemAq pndrlrvmwat admei caoi S�+a fd01 ergmma0ftae m mCrpxetl UapaBm-iauarttl Uec e3
!!Gant d68W NKPaIt A9Gdtla dtli flit rrmiU Sxx.zi MUM
3 w S W 5 W 3 m 3 1130 a S
S m f i.SD S Sm 3 m 3 3 3 - 3
S ]m a m 5 faP S am S o 5
S Sm S lm a im 3 xao S m S 3 S
am 3a 3 S Iw 1
CUSTER TELEPHONE COOPERATIVE,
INC.
TO BE COMPLETED BY THE REPORTING CARRIER.
Certification of Officer as to the Accuracy of the CAF iCC Data Reported
I certify that I am an officer of the reporting carrier;my responsibilities Include ensuring the accuracy of the actual data reported;and,to the
best of my knowledge,the Information reported on this form Is accurate.
Name of Reporting Carrier: CUSTER TEL.COOPERATIVE INC.
Digitally signed by James Bennefts DN:—tames
James Bennetts Bennetts,email=jd.oennetts@custertel.com,O=custer tel.
cooperative Inc.,l=Challis ID 53226,Date:51292n24 Date: 5/29/2024
Signature of Authorized Officer:
Printed name of Authorized Officer. James Bennetts
Title or position of Authorized Officer: CEO
Telephone number of Authorized Officer: 208-879-2281
Study Area Code of Reporting Carrier 472218 Filing Due Date for this form 6/17/2024
(mmlddlyyyy)
Persons willfully making false statements on this form can be punished by fine orforfehure underthe Communications Act of 1 e34,47 U.S.C.
§§502,503(b),or fine or Imprisonment under I nle 18 of the United States Code,18 U.S.C.§1001,
TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
1 certify that(Name of Agent) National Exchange Carriers Association,reauthorized to submit the information reported on behalf of
the reporting carrier.I also certify that I am an officer of the reporting carrier,my responsibilities Include ensuring the accuracy of the data
provided to the Authorized Agent;and,to the best of my knvroledge,the actual data provided to the Authorized Agent Is accurate.
Name ofAuthorized Agent: National Exchange Carriers Association,Inc.
Name of Reporting Carrier: CUSTER TEL.COOPERATIVE INC.
Igital y signed by James Sennetts :cn=James
James Bennetts Sennetts,email=id.bennefts@custertel.=.O caster tel.
w peraave inc=Gha m ID B3226,Date:5l2B#024 Date: 5l29/2024
Signature of Authorized Officer:
Printed name of Authorized Officer. James Bennetts
Title or position of Authorized Officer: CEO
Telephone number of authorized officer: 208-879-2281
Study Area Code of Reporting Carrier 472218 L
Filing Due Date for this farm 6/17/2024
(mmlddlyyyy)
Persons vdiffully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934.47 U.S.C.
§§502.503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery
I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it
has compiled with Eligible Recovery§51.917(d)and Access Recovery Charge§51.917(e)and Is eligible to receive the CAF ICC support
requested pursuant to§51.917(f).
Name of Reporting Carrier: CUSTER TEL COOPERATIVE INC.
Digitally signed by James Bennetts ON:—James
James Bennetts Bennetts,email=jdbennetts(pcustertel.mm,O=custertel.
rorperatve nc„I-Challis ID 63226,Daie:5292�?4
Signature of Authorized Officer or employee: Date: 5/29/2024
Printed name of Authorized Officer or employee: James Bennetts
Tdle or position of Authorized Officer or employee: CEO
Telephone number of Authorized Officer or employee: 208-879-2281
Study Area Code of Reporting Carrier 472218 Filing Due Date for this form
(mmlddlyyyy) 6/17/2024
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934147 U.S.C.
§§502,503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Retum Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting carrier and that,to the beat of my knowledge,the reporting carrier is not seeking duplicative
recovery In the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vii).
Name of Reporting Carrier: CUSTER TEL.COOPERATIVE INC.
Digitally signed by James Bennelts :cn=James
James Bennetts Bennens,email-id bennetts@custertel com,O=custer tel.
ccoperative inc,I-Challis ID 23226,Date:5,292024
Signature of Authorized Officer or employee: Date: 5/29J2024
Printed name of Authorized Officer or employee: ,James Bennetts
Title or position of Authorized Officer or employee: CEO
Telephone number of Authorized Officer or employee: 208-879-2281
Study Area Code of Reporting Carrier 472218 Filing Due Date for this form(mm/dd/yyyy) 6/t7/2024
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 V.S.C.
§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
REDACTED FOR PUBLIC INSPECTION
NECA
Study Area: CUSTER TEL. COOPERATIVE INC. (ID: 472218)
Settlement Type:Cost CONNECT AMERICA FUND
(Date to be provided to USACIFCC In June 2024 for CAF ICC Purposes]
TESL ii efiou 110Si i lue-1LF.(i Illi1q) Vie.*
Rate-of-Return(ROR)Carrier Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier ease Period Revenue(Line 1 +Line 2+ Line 3)
5 ROR Carrier Baseline Adjustment Factor(0.95 A 13) _
6 ROR Carrier Revenue Requirement(Line 4 x Line 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement(Line 6+Line 7)
Revenues from Relonned Internrrier Compensation(Ia)Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues# _
11 Transitional Intrastate Access Service Revenues
12 Net Transitional Reciprocal Compensation Revenues
13 Total ICC Revenue(Line 10+Line 11+Line 12)
— — - Eligible Recovery -
14 TRS Increment -
i5 Regulatory Fees Increment
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II
18 Adjustment for Double Recovery or Corrections
19 Test Period 22/23 Trueup- Net Impact on Total Eligible Recovery
20 Eligible Recovery(Line 8-Line 13)+(Line 14+Line 15+Line 16+Line 18+Line 19)-(Line 17)
Revenues from Access Recovery Charges(ARC)
21 Residential ARC Revenues
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues(Line 21+Line 22+Line 23)
Conned America Fund(CAF)ICC Support**
25 Connect America Fund(CAF)ICC Support(Line 20-Line 24) _
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2024-2025 CAFICC Support(Line 25-Line 26)
NOTES:
#Per FCC Designation Order,calculated as(Sum of Line 9 for all TS pool participants)•(line 1/Sum of Line 1 for all TS pool participants)
-'NECA estimate provided for Informational purposes only-actual to be calculated by USAC.
REDACTED FOR PUBLIC INSPECTION
Study Area:CUSTER TEL COOPERATIVE INC.(ID:47221E)
Intrastate Revenues(FCC TRP exhibit)
Download TRP Data in Excel
Intrastate Revenues
E-elj
Test Year 2024.2025 Expected Maximum Intrastate Revenue_
1•.hlttitr
H+c!'rat!as t• 7a24 CLrrant
e^{ni!(atf Reir Intafiitr
Dcmarm rlanlentF
7ermrua g EM ORIu Access SenKe Termlru4ng ErM(Htlre,Prcnium, MOU 10,000OOOW I0.0000131000 5000000000
pH accKt nMe1t:!
7lrmmatirtl End OlrKe Accent SerAce Terminating End Office,Non MOU 300090DDD0 10.0110NOW 6000000000
peemlum,Par accas mint!
f nrance Faculty.Per7erminatbn Voice Grade Two WA 'Termlwdon W92 $82.86 SR4.W
frAmmf Facility,Per TaminKM Voice Grade Pow Win 7arminaWn 3135.89 $132.59 Stma6
Entrance Facill Pv Termnation Nigh Capxhy US 7errni a n s413.99 $403s2 3s13»
Erirence Fadkty,Per Termination High Capacity US Termination $3,790.03 $3,6ge12 $%Two)
fntrance Facility,Per Termination Synchronous Optical Channel 00 Terminaw 53A54A9 33,760.77 63,854.49
Entrance Ftkty,Per Termination Synchronrws Optical Chann41 Oct 7ermina8on $4,11534 $4,015.28 61,11S 34
EreraFce Fadkry,Per 7erminadon ESALT 2 Mbp4 Circuit $73325 $7,5.42 e73325
Entrance Facility,Per Termination EMT 10 Mbps Circuit $79030 $771.06 11,111120
Encr Fadkty,Per7ermin ESALT 50 Mbps Circutt $1,023.89 599S.99 $1023r
Direct Trunkeo Transport Faulk,/M4e Voice Grade•Twn WIre6 Farr lKre We $6.C3 55.88 s403
dreg 7Mlked Transport Facility/Mile,High rapacity DS1 MR, 12838 $27.69 S293il
vired Inked Transport Facility/Mile High Capecky DS3 Mile $247.07 $241.06 $247A7
Area Trunked Transport Facilk/Mile Synchronous Optical Chmnd DO Mille $264A9 $258.06 $264A9
Airwt TmnkedTrwwon Facd,ty/Mill Synchronous Optica1C11anru1OC12 We 1331.97 $323.90 $331.97
04rt7mnced Twspon Fa Ilty/Moe E541T 2 Mbps DTF41 Circuit Milo $9354 $81.51 S8334
Area Trunked Transport Facility/Mk ESALT 2 Mbps OTF42 Clrcuh Milo $55,70 $54.35 155.70
Direct Trunked Transport Fadlkyl We ESALT 2 Mbps DTF-.3 Clrcuk Mlles S82.95 390.93 58295
Dirt Trunked Transport Fadlicyf Mile ESV.T 2 Mbps DTFf4 Circuit Mlles $138.98 $135.50 313899
Brea Trunked Transport Fatllky/Mlle ll 10 Mbps DTF-Et Circuit MIIes $211 A3 $206.68 $211.93
0 1 Trunked TwSport Facility/Mile ESALT 10 Mbps DME2 Circuit Miles $127.12 $124,03 $127.12
Wren Trunked Transport Facility/tie ESALT 10 Mbps OTF-E3 Circuit Mlles S208.79 3203.71 S208.79
Dirt Trunked Transpon Facilityl Mile ESALT 10 Mops DTF•E4 Circuit Miles S428.23 $417.82 $428.23
Dirt 7mnked Transport Facl4/tie ESALT 50 Mbps DTF41 Circuit Mlles $593.12 S576.70 SS93.12
D1red Trvnkod Tnsport ra Facikry/Mile ESALT 50 Mops DTF-3 Circuit Milo 139SA4 5385.92 11 M a4
Alrt 7rvnked Transport Facilky/use ESALT 50 Mbps DTF-E3 Circuit MIIes 3691.89 S665.30 Sul Y
WIKt Trunked Transport Fadlky/Mile ESALT 50 Mbpl DTF-E4 Circuit Milos $1.21511 $1,185.66 SI,215/1
'Dreg TrvMced Transport Fadley/ferminabn V.I.Grade-T-Me 6
T W ermtion 560.79 5593 S66 1
Vft! 1f
OirtT-I./d TfWSpOrt Fadlkyrrfrmilatipn High Capacity US) Termination $147.15 $143.57 3147,15
Wren Trunked Transport FwAkyRemrgiatkw High Capadry DS3 Termination $945.00 $922.02 5945m
Drt TrunkedTransport FadlkyRemrilletian SyndKonoud OP" Termination 598392 lim,90 $983.12
Chamd 00
Direct TrvnkedTranspod Facilky/Temiladan SyncMonou3 Optical Termination 12.1423D 12,09021 52,14230
Cbamd OCf2
Direct Trunked Transport FadBry/Temr ration ESALT 2 Mbps Circuk terms $194.914 $190.20 $194,i4
Dreg Trunked Transport Facdlky/Teminaifon ESALT 10 Mbps Clrcuh team $23832 $23253 523832
Dirt Trunked Transport Fadikyrrarerdnartm ESALT 50 Mbps Circuit terms M127 3284.19 $291,"
Muitiplodrg,Per Arrangement DO to D51 Termirlabon $862-19 S94s.23 Jill
Mullipind%Per Arrangement D51 tcVoKo Termination S332.89 S324.90 5332.39
customer Node Per Node DO ISS.52 Mbps port S995.02 3873.26 1189S.02
Customer Node Per Node OC12622.09 Mbps Pon, $2,595,65 $2.522.78 32,58565
Customer Premises PorL Per Port 00 f 55.52 Mbps Port lim,68 $216.54 3293.6E
Customer Premise Port,Per Port STSt 51,B4 Mbps Fart $352.60 $344.03 $357.60
Customer Premises Port,Per Port D53 44.736 Mbps Port $35260 0M,03 SM260
Cuttomer Preenses Pon,Per Port D51 1.5l4 Mbps Port 190.39 11"19 $9039
idd/(;mp Multipleldngcentral Office Port,Per Pon OS11.5M Mbps Pon $7231 M.SS 57231
A4d/0rop Muhiyl"central Me Port,Per Port 00155.S2 Mbps Pon $293.69 128554 S293LU
Add/Drop Mul*lm gCentral Office Pon,Per Port D5344.736 Mbps Part Sil" $176,41 $180JT
No-*9bcxmg Per 8bcked Call Network Blocking Per 9bcked Call, call 30.0171ODDD SO.D}667000 $0.01710000
Applies to FGD orlly
(SALT Real Time CoSMoS,Per ESALT bTF-1 I Facery ESALT 2 Mbps .Facility 31595 f15.56 It
ESALT Red Tim CoS1QcrS,Par EWT DTFEI Facility ESALT 10 Mbps Facility $79.77 377.83 579,77
(SALT Real Time CoSrpoS,Per ESALT Orr-{I Facility ESALT 50 Mbps Wily $24925 $242.21 $2a61S
ESALT Entrance Faclity Proeaion,Per ESALT Entrance Fadlty ESALT 2 Circuit $296,13 $298.93 S296.11
Mbps
ESAL7 Entrance Facility Rueltlon,Per ESALT E-rice FaOEF.y FSALT 10 circuit 1296.13 $298.93 5296.11
Mbps
ESALT Entrance Facility PrmedkR%Per ESALT Entrance Fadky ESALT 50 Circuk S29613 SIee.W $296.1 1
Mbps
Common Channel Sigr4ng Ned A Connectnn S%148 rg MEeagl Feollry,Mile 58.15 $7.95 $&1 S
Per Mile
Corn-0wnnel SWun ng Netwok Conned-Sigh hdrg Mleap Termination $8143 $79.04 1,91a3
Termination,Per T-Wwion
Common Channel Slg4ng Network Connacnon 5igneiing Entrance Fad61y 3156.73 $152.92 $156.73
Wily.Per Facility
Common Channel Sigh Nets m,Connediun STP Pon,Per Port Port 3807.63 $787.99 l807A3
7ermn.acing Tandem SWi&ed Transport Termwtlng Tandem Swlcdletl
lran, port FarArcy Mirxl[es/Mlle fO,ODD44800 30.00043700 soPBD14400
Temdnaring Tandem Sw ctwd Transport Termkuting Tandem Switched Mirwtes 300023Z600 30,0D227100 ID Op>37600
Termination
Terminadsg Tandem Swiched Trarespon Terminaring Tandem Switching it 50.00587"0 S0.1110S72900 10 tcy lT20d
Nonrecwrkls Charge Voice Grade Tsw Vire Facility $501.26 $489,07 6Stl I
REDACTED FOR PUBLIC INSPECTION
r:pr•rcwrin;Charles Voice Wade Four Wre Fxiky 350126 6489.07 1501.26
Norsrecurring Charges Nigh Capacky D51 Fxlky SM7.61 f358.67 S367AI
Norvxsarin/Charles Nigh Capadq D53 Fxiky S49S.69 M83.64 $495.69
Nnrxe IngClwgesSyoohmoous Optkal Channel O0 Fadw 5401.01 $391.26 f401.01
NorvxLarky Charles Synchronous Opkal Ch—el 002 Fxiky $401.0z $391,26 M01M
1lanreaarirtg Charges 4rcerkn PM Tranrs&DM Per Order Order $245.07 $239.11 5245.07
Nonrxurtmg(hales WC and WD Corweraon d Multlhequency Address
sw,Angro557s-prabngw55751gnalingto Multihaq..nyAddress Order $492.35 $480.38 149235
Sgr,Ang.per 24 wnkt.—,%ad a haaion thereof m a Per order bosis
/cort�edrrin/fh g.TIIA AaWUOrl pH 241NrIk5 aa-a or fr—lon Order 351129 M9E.65 $511.29
dsereaf on a per order bav
Noorecwring Clwles Nee0zle Automalk Number Nenlificallon IIkA AMA.End MM $0.0ODDODDD $0.000000W SO.00ODOOOD
per End Office,px CIC
Non eamrp ChMges E54T 2 Mbys Fxlky $594.09 $579.64 5594.09
Nama-r,inl Charles ESM.T t OMbps Fariky $59409 fMM 359409
Jton Krinl purges EMW SO Mbps Fa4ky $594.09 SSM.M 1594M
Nome—ring Charges ESA1T Direct Trunked le minabon,Per ESAST Direct
Trunked TermingloA NMalled Ortler 1391.40 $381.88 1391.4O
NonramringOwgeSESACT EnVar Fatlllry ProteodoN Per ESMT Fadtry S60OA9 ssa5.69 1600A9
fN -.Fadsty
0 2024 NECA
Terms of Use I Prhracy Poky
6/6/24, 10*05 PM 2024 CAF&Q1 t'a`2oTZip FOR PUBLIC INSPECTION
I
Study Area:CUSTER TEL COOPERATIVE INC.(ID:472218) 4
Access Recovery Charges
Test Period 2024.25 Pre-True-up View
Test Period 2024-2025 Port-True-Up(Filing)View
Chalis
Clayton
Elk Bend
May
Study Area
summary
0 2024 NECA
Terms of Use jPrwacy Policy
https://www.necainfo.orq/cafiWSource/ARCChsnqes.aspx 1/1
DIRECT COMMUNICATIONS ROCKLAND ,
INC.
TO BE COMPLETED BY THE REPORTING CARRIER.
Certification of Officer as to the Accuracy of the CAF ICC Data Reported
I certify that 1 am an officer of the reporting carrier;my responsibilities Include ensuring the accuracy of the actual data reported;and,to the
best of my knowledge,the Inrormatlon reported on this form Is accurate.
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
Digitally signed by Timothy May N:cn=Imot y
Timothy May May.emall=tlm@directcom.com,0=unitel,inc,l=Rockland
ID 63271,Date:512812024 Date: 5/28/2024
Signature of Authorized Officer:
Printed name of Authorized Officer: Timothy May
Title or position of Authorized Officer: General Manager
Telephone number of Authorized Officer: 208-548-2345
I
Study Area Code of Reporting Carrier 472232 Filing Due Date for this form 6/17/2024
(ilinyyyy)
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§502,503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
I certify that(Name ofAgentl National Exchange Carriers Association,fs authorized to submit the Information reported on behalf of
the reporting carrier.I also certify that I am an officer of the reporting carrier,my responsibilities Include ensuring the accuracy of the data
provided to the Authorized Agent;and,to the best of my knwoledge,the actual data provided to the Authorized Agent Is accurate.
Name of Authorized Agent: National Exchange Carriers Association,Inc.
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
Digitally agned by Timothy May :cn=imothy
Timothy May May,emaiktlm®directcom.com,o=unftel,inc,l=Rockland ID
Signature of Authorized Officer: 53271,Date:5128rz024 Date: 5128/2024
Printed name of Authorized Officer: Timothy May
Title or position of Authorized Officer: General Manager
Telephone number of authorized officer: 208-548-2345
Study Area Code of Reporting Carrier 472232 1 Filing Due Date for this form 611712024
(mmlddlyyyy)
Persons xilffully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§502,503(b),or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BYAN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rateof-Return Carrier Eligibility for CAFIICC Recovery
I certify that I am an officer of the reporting carrier and that,to the best of my knowledge.the reporting carrier on this form certifies that it
has complied With Eligible Recovery§51.917(d)and Access Recovery Charge§51.917(e)and Is eligible to receive the CAF ICC support
requested pursuant to§51.91T(p.
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
Digitally signed by Timothy May DW—imothy
Timothy May May.email=tim@dimctmm.wm,O=unitel,inc.,l=Rockland ID
83271,Date:5l2e202t
Signature of Authorized Officer or employee' TD.1e: 5/28/2024
Printed name of Authorized Officer or employee: Timothy May
Title or position of Authorized Officer or employee. General Manager
Telephone number of Authorized Officer or employee: 208-548-2345
Study Area Code of Reporting Carrier 472232 Filing Due Date for this form(mmlddlyyyy) 6/17/2024
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§502,503(b),or fine or imprisonment under Title to of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier is not seeking duplicative
recovery in the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(vll).
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
Digitally signed by Timothy May DN:cn=Timothy
Timothy May May,email=tim@directcom mm O=unftel,inc.,l=Rockland lD
83271.Date:5/2132024
Signature of Authorized Officer or employee: Date: 5/28/2024
Printed name of Authorized Officer or employee: Timothy May
Title or position of Authorized Officer or employee: General Manager
Telephone number of Authorized Officer or employee: 208-548-2345
Filing Due Date for this form
Study Area Code of Reporting Carrier 472232 I (mmlddlyyyy) 6117/2024
Persons willfully making false statements on this torn can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§502,503(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
REDACTED FOR PUBLIC INSPECTION
NEC'A
Study Area: DIRECT COMMUNICATIONS ROCKLAND, INC. (ID: 472232)
Holding Company: DIRECT COMMUNICATIONS ROCKLAND, INC. (ID: 200002232)
Settlement Type:Cost CONNECT AMERICA FUND
[Data to be provided to USACIFCC In June 2024 for CAF ICC Purposes)
TESL Period I'
Raftof-Retum(ROR)Carrier Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue(Line 1+Line 2+Line 3)
5 ROR Carrier Baseline Adjustment Factor(0.95 A 13)
6 ROR Carrier Revenue Requirement(Line 4 x Line 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement(Line 6+Line 7)
Revenues from Reformed Intercerrier Compensation(ICC)Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues#
11 Transitional Intrastate Access Service Revenues
12 Net Transitional Reciprocal Compensation Revenues
13 Tbtel ICC Revenue(Line 10+Line 11+Line 12)
Eligible Recovery
14 TRS Increment
15 Regulatory Fees Increment _
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II
18 Adjustment for Double Recovery or Corrections
19 Test Period 22/23 Trueup-Net Impact an Total Eligible Recovery _
20 Eligible Recovery(Line 8 -Line 13)+(Line 14+Line 15+Line 16+ Line 18+Line 19)-(Line 17)
Revenues from Access Recovery CharOos(ARC)
21 Residential ARC Revenues
22 Single Line Business ARC Revenues
23 Mufti-Line Business ARC Revenues
24 Total ARC Revenues(Line 21+Line 22+Line 23)
Conned America Fund(CAF)ICC Support**
25 Connect America Fund(CAF)ICC Support(Line 20-Line 24)
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2024-2025 CAFICC Support(Line 25-Line 26)
NOTES:
*Per FCC Designation Order,calculated as(Sum of Line 9 for all 75 pool participants)*(Une 1/Sum of Une 1 for all TS pod participants)
•-NECA estimate provided for informational purposes only•actual to be calculated by USAC.
REDACTED FOR PUBLIC INSPECTION
Study Area:DIRECT COMMUNICATIONS ROCKLAND,INC.(ID:472232)
Holding Company:DIRECT COMMUNICATIONS ROCKLAND,INC.(ID:200002232)
Intrastate Revenues(FCC TRIP exhibit)
Download TRIP Data in Excel
Intrastate Revenues
rRP
Test Year 2024-202S Expected Maximum Intrastate Revenu
H•[
Intrastate FT 207] beVnUtr Uwt4
Pnde.out wfiF fwrar[etl
Te-notng End DITrtt AcRu Semim TrminA PS End Dfnce.Premium, MOU S0.0DDX)DDD $0.00000000 50A0060000
car addeft ff*.w
Ter"nutng End Office Access 5-e Terminating End 011la,Non MOU $0.000000D0 50.00000D00 50.00000000
'Premium,per access hams,
Erarance Facility,Pr Trmlrution Voice Glade Two Wm 7-hrina8on 390.99 f6&78 390.99
Twalde Fac9tty,Per Terrnlru[ion Voke Gracie Four Wire Terrhime on 5145.63 S142.D9 $145.63
TrNranceFatiky,Per Tyntlr*tion High Capadly DSt Termination 544368 $412.89 5443.6a
Ewarce Fadgry,PrTerminatgn High Capacky DS3 Terminarnn 54.051.21 f3952.70 MJZI-21
Entrant Facility,PrTermlrattion SymWorow 0"I Chamel 00 Termination $4,131.03 $4,030.50 $4,131.03
Entrance Facility,Pr Termkutrnn Synchronous Optical Chanel 002 Termination $4,41062 $4303.311 $4,41 !;
Entrance Fadkty,Pr Trminklon ESALT 2 Mbps Circuit 178588 $766,77 S785AS
Er4-4&y,Pee,Trmitw w ESALT 10 Mbps Gimp $947.03 S626.43 5847
Entrance Faciity,Pr T-frww ESALT 50 Mops 0-1 $1,097.35 $1,070,67 57,0W f r
Direct TmrdtedTFwWon Fanlityi Mlk VOKe Grade•Tw%hart&Four Wirt MIL $630 56.34 $650
Liner Trunked Tnnaport Focilrtyl Mae Hill Capacity DS1 Mik $3041 $29.67 $30.41
Dirt7runkedTranspor[FadOky/MBeHlgh capacity DS3 Mik S264A0 $258.36 5264M
Oirt 7runked Transport FacOhy/Mae Syndhroda OpticalClW.1 OC3 Mil, S28345 $276.56 3293A5
,01rt Tmnked Transport Facilay/Mae SynchrarwuS Optical Channel OC12 We 5355.78 S3a7.13 $35576
DirM Tnanked Transport Facdq/Mae ESALT 2 Mops DTF-E1 circuit Miles $89.54 587.35 58954
Direct I runked Transport Facikty/Mile ESALT 2 MbpS DTFf2 ch-11,Mlles $59.71 554.26 $59.71
Dirt TmnkedTrantport Fadky/Mae ESALT 2 Mbp5 DTPE3 Carcult Mlles 182.95 180.93 $82,9S
SNren 1runkedTrarc4*n Fadlky/Mik ESALT 2 Mbps DTF-U C/rculLmiles $139.89 $135.50 S136A6
DirtTrunkedTramponiadkly/Mile ESALT 10 Mops DTFfi CirwitWas 1227.02 $221.50 $227.02
Lirea Trunked Transport Fadlky)Mile ESALT 10 Mops DTF�2 Orcult Miles SM23 S132.92 5136M
Direr Tnmked Transport Fadlicy/Mae ESAU 10 Mops DTT-E3 Cilwlz MI. f2D&79 $203.71 $206,79
Olrt Trunked T-pon Fac,*y/Moe ESALT 10 Mops DTF-EA Ctrwtt Miles WILD 5.117.62 $423.13
Lirtd Tnanked Trampon Fadky/Mae ESALT 50 Mbps DTF{1 Circuit Mil. 03530 f6M.24 3635.70
Oiren Tnmked Transport Facility/Mae BAIT 50 Mops DTF{2 Cfrcul[MOec $423,93 W13.52 5423M
Dirt TrImIcedTrao"l Facility/Mae EMT 50 MbpS 01IM3 coot Miles $681As $665.30 $68148
Drrt Trwrked Transpnn Faci0y/Mile ESALT 50 Mops DTF-EA Circul[Mil. 5121521 $1,165.66 S121521
Direct T7unked TWWOn Fadkry7Terminafion Voice Grade•Two wxed Tartrinilion 36514 563.56 $65.14
F"Wirt
Area Trunked Trariwort Fadilly/iemwlatfon High Capaoy DSI TerrrinaO.. $157.71 1,153.88 $157.71
Direct Tramkad Transport Fadlity/rrrnsnaWn High Capacity D53 Temdn&Uw $1.012,78 $988.15 51,012,711
Duect 1nmked Transport Fa,AtyRerm;nalbn 5yndlvanous Optical 'terml-d- $1,0541.3 111,029.0 S1A5453
Chamd ocs
U1.0 Tnwked Transport Faciltyrterrn»ation SyncMppOS Op" Termination f22%.03 $7240.2D f2256.03
Ch.h,.d 0ci2
Direct Tnmked Trahwon Fac4g/Terreunatlon ESA1T 2 Mbps 0-1ttema $20693 SM3,85 g20 -
Vuen Tronked Tranlpon F.6ky/Termmatlon ESALT 10 Mbps -Grwjtte $255,11 $249.20 S25541
Llrt Trunked Transport Fadily/Terndnation ESALT 50 Mbps Clrcuktemn 5912.16 f30A.57 S31216
MiA O.dry,PrAnarg.-M 053 to PSI Termination $92404 $901.57 $924.04
W,*Ipkodng,Pr Arrangement D51 to Voke Termination S3S674 $34&07 S356.74
Customer Node Per Node 00 155.S2 Mbp1 Port 1959.22 $935.90 39S.22
Customer Node Pr Node OC12622.0a Mbpr Port 52,771.16 32.703.78 S2.771.16
Cvslomer Premoft Pon,Pr Port OC3155.52 Mbps Port $314.74 $307.09 f314.74
Customer Premises Port Per Port 5T5.1 51 A4 Mbps Port $37792 $366.73 $377.92
Cutomer premises Pore,Per Port DS3 44,736 Mbps Pon $377.92 SX&73 $377.92
Customer Premises Port Par Port OSI 1.544 Mbps Port 1196117 $94.51 S96.67
Add/Drop Muhipleairg Central Ofte Port,Per Pon DS1 I,54A Mbps port $77.53 175.64 $7753
Add,Drop Mufdpk dhg Central Ofr-Pon,Per Pat=IS5.52 Mhps Port 531474 M7.09 5314.74
AddrDrop MuWeurg Crntral 011i Port Per Pon DS344,736 Mbps Port 5193.78 %189.D7 $193.79
Wetwork blocking,Per blocked Call Network 81mking,Per Blocked Call, Call 50.017100m $0,01667000 $0.01710wo
Applies to FGD arty
ESALT Real Time CoSfQc6.Per ESALT DTF{i Fatally ESALT 2 Mbps Fadliy $17.11 116.69 $17,11
ESAtT Real Time COS/iMS,Per ESALT DTF-f7 Facility£SALT 10 Mbps Facility S85.47 $8339 285A7
ESALT Real T"CoSR2o5,Pe ESALT DTFf1 F.ci&,y ESALT 50 Mdo, Facility 3265.93 $259.46 $265.93
(SALT Erc hce A.0y P1cWco r6 Pr E547 Entrance Fadly ESALT 2 Grcult 5296.13 S2M.93 f29&13
AAbpc
'.ESALT Entrance Facility Pratectim Pet ESALT Enuance Fatdly ESALT IO Cjr[ult f2%.13 $26g.93 $296,13
Mops
ESALT Entrarxe FaciOy Praeaior,Par EMLT Ewame Fadllty ESALT 50 Clrculr $296.13 $293.93 1296,13
MOPS
Common Chanel S4,,Ar4 Network Connection 94,s&[g Mileage Facility,Mile $9,73 $9,52 $8.73
Pet Mile
Commas Chamtf Sig%*rg Network Cwftcuon SrgrWbg Mleage
lanturranor,Per Tecrr"d n Terminst)on 58771 $65.58 f67.71
Commas Channel 5pnalirg Network Conwb-Sgnallrg EMI-1e Facility $167.95 $163,07 11167.95
Facility.Per Fadiry
Common Charnel 5y7raing Network Connection STP Port,Per Port Pon[ 186S57 $844.52 $86557
Trmnating Tandem Swtclnd Transport Terml-g Tandam Swltdfed Mlnvtes/Mik 50100044800 $O.DOD43700 $0.00WWO
T-T.n Fadity
Terms-ASTWKWn Swadred Transport Termnating Tandem SaIrch,ol MI_ f0.OD232e0o f0.00227tm SOA0232BA0
TermrotNn
Terminackig Tandml Switched Trartspon TarmnMing Tandem Switching Minot. f0.00567200 SO.W572900 SO.00587200
REDACTED FOR PUBLIC INSPECTION
VallonrecyrrirSChwgtnt Voice&a-Two Me FaG6ty 1501.26 $499,07 3501.26
wr iH ",k,g Charges ke Grade Pour Wire Facility 550126 1489.07 SSO126
aft-aurringM q"Nish Cpadty 051 Facility S367.61 $358.67 $357.64
Nanrecurrins Charges He Capadty DS3 Fadllty $495.69 $483.64 S495.0
fiG t—rr.s Charge Syr khr us Optical Channel 00 Facility S401.01 Mtn 3,401A1
Z:uHeo—"Cha"SyrKh—us Opttcal Channel OC12 Fx11Ky 5401.01 $391.26 5401.01
1NMtmvri,9 Chargo 6eerim a=TrambWM Per Order Order $245.07 S739.11 $245.07
a5dnrenarkrg Gorges FGCand FGO Corwerslon of MhNfrequ4ncy Address
ilsnal ng cn S5754na1ins m SY?Wain to Mulfifregwcy Address Order $49235 "M38 S4923S
Signer M per 24"Nis cor—ted or fraObn thereof on a per order bash
Nonrecurrkrg Owl.Trune M&Xio9,per 24 trunks activated or fraction Order $51118 149&85 $51119
mveaf on a par adar bash
Naeecucicg charm WxWle AL"Mtic NumOir Manofirl11o0'Fkx AM'End Office SQ000000W $0.00000000 10.000000110
W.End ODtcO per CIC
Aorsrenxrk+j Charges ESMT 2 Mbps Fa611ty $594.09 S579.64 1594.09
Mdree wft Charges ESAL710Mbp1 fadlxy 15%.09 5579.64 $59409
Nomec irg Charges ESM750 iAbpS Facility S594,09 3579.64 SS94.09
iaonn Jng Charges ESALT Direct Trunked Teradon per ESMT been
'trucked THmhaooc bntalled order 1391 AD S311.1111 $391.40
NorcecuriclOwge ESMT Emrame Facility Protection,per ESMT Fadlrty "M.49 1585.89 5600.sq
Erkrance Fadllty
O 2024 NECA
Termsol Use jPrlvary Poky
6/6/24, 10:06PM 2024CARP�AWTiZp FOR PUBLIC INSPECTION
Study Area:DIRECT COMMUNICATIONS ROCKLAND,INC.(10:472232)
Holding Company.DIRECT COMMUNICATIONS ROCKLAND,INC.(ID:200002232)
Access Recovery Charges
j Teal Period 2024-25 Pre-True-Up View ... .,..
i
Test Period 2024-2025 Post-True-Up(Filing)Vier+
Exehangs1one
Narne
Arbon
Paris
Rockland
Study Area
Summary
Terms of Use IPrxaey Policy
https://www.necainfo.orq/r-aficc/Sourr,e/ARCChanqes.aspx 1/1
FARMERS MUTUAL TELEPHONE
COMPANY
TO BE COMPLETED BY THE REPORTING CARRIER.
CertHtcation of Officer as to the Accuracy of the CAF ICC Data Reported
I certify that I am an officer of the reporting carrier,my responsibilities include ensuring the accuracy of the actual data reported;and,to the
beat of my knowledge,the Information reportad on this form Is accurate.
Name of Reporting Carrier. FARMERS MUTUAL TEL CO LTD.-ID
Digitally signed by Ronald Rembelald DW—Roneld
Ronald RBmbelski Rembelsld,emall=mn-r@fmtc.mm,o-femleram.waltat
00lad.-Id,l=FmWand1083819,DatsW112024 Date: 5/21/2024
Signature of Authorized Officer.
Printed name of Authorized Officer. Ronald Rembelski
Title or position of Authorized Officer: General Manager
Telephone number of Authorized Officer; 208-452-2000
Study Area Code of Reporting Carrier 472221 Filing Due Date for this form 6/17/2024
(mm/dd/yyyy)
Persons willfully making false sfalements on this form ran be punished by fine or forfellure under the Communications Act of 1934,47 U.S.C.
¢§502,503(bl,or fine or Imprisonment under Thee 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY THE REPORTING CARRIER IF AN AGENT IS FILING DATA ON THE CARRIERS BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Cartier
1 certify that(Name of Agent) National Exchange Carriers Association,fs eutirorbed to submit the Information reported on behalf of
the reporting carrier.I also certify that I am an officer of the reporting carrier;my responsibilities Include ensuring the accuracy of the data
provided to the Authorized Agent;and,to the beat of my knsraledge,the aetuel data provided to the Authorized Agent Is accurate.
NameofAutholizedAgent: National Exchange Carriers Association,Inc.
Name of Reporting Carrier. FARMERS MUTUAL TEL CO LTD.-ID
Dlgllelly signed by Ronald Rembelski DN.w=Ronald
Ronald Rembelski mutual talon
ttd.-Id,1=Fruersnd ID 63619,Dawr.21=24 Date: 5/21/2024
Signature of Authorized Officer.
Printed name ofAuthorlzed Officer. Ronald Rembelski
Title or position of Authodzed Offerer. General Manager
Telephone number of authorized officer: 208-452-2000
Study Area Code of Reporting Carrier 472221 L
Filing Due Date for this form 6/17/2024
(mm/ddtyyyy)
Persons willfully making false statements on this form can be punished by fins or forfeiture under the Conmunibaeons Act of 1994,47 U.S.C.
$¢502,509(b),or fine or imprisonment under Title 10 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BYAN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Ratecf-Return Carrier Ellglblllty for CAF/ICC Recovery
1 certify that t em an officer of the reporting carrier and that,to the treat of my knoadedge,the reporting carrier on this form certifies that it
has compiled with Eligible Recovery 151.917(d)and Access Recovery Charge 151.917(s)and Is eligible to receive the CAF[CC support
requested pursuant to§51.917(f).
Name of Reporting Cartier. FARMERS MUTUAL TEL CO LTD.-ID
ay worm by kweld aamtwu+:Dr.,M-Ppn2r1
Ronald Rembelski F�'dehug,�D"Wr6*nk.o ,O.&m %Mutual talm
N,C e381a.0Ne3r2I.=4
Signature of Authorized officer or employee: Date: 5/21/2024
Printed name of Authorized Officer or employee: Ronald Rembelski
Title or position of Authorized Officer or employee: General Manager
Telephone number of Authorized Officer or employee: 20B-452-2000
Study Area Code of Reporting Cartier 472221 [__� Filing Due Date for this form 6/17/2024
(mm/dd/yyyy)
Persons willfully making false statements on this form can be punished by fine or forfelture under the Communications Act of 1934,47 U.S.C.
§§507,503(b),or fine or imprisonment under Title 1S of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED aYAN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that 1 em an officer of the reporting carrier and that,to the best of my knowledge,the reportng carrier Is not seeking duplicative
recovery In the state Jurisdiction for any Eligible Recovery subject to the recovery mechanism as per§51.917(d)(0).
Name of Reporting Carrier: FARMERS MUTUAL TEL CO LTD.-ID
DIgItafly signed by Ronald Rembelakl 0N:Cn=1100naltl
Ronald Rembelski Rsmbeski,emelLmn.r�rm�ram,orama�mw,ailal
Rd.-10--Fn3Wand ID e3619,Dase:5f2112024
Signature of Authorized Officer or employee: Date: 5/21/2024
Printed name of Authorized Officer or employee: Ronald Rembelski
Tale or position of Authorized Officer or employee: General Manager
Telephone number of Authorized Officer or employee: 208-452-2000
Study Area Code of Reporting Carrier 472221 Filing Due Date for this form 6/17/2024
L (mmlddlyyyy)
Persons willfully making hies statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
ff 502,503(b),or firm or Imprisonment under This 1 Hof the United States Code,1e U.S.C.S 1001.
REDACTED FOR PUBLIC INSPECTION
Study Area: FARMERS MUTUAL TEL CO LTD. - ID (ID: 472221)
Settlement Type:Cost CONNECT AMERICA FUND
(Data to be provided to USAC/FCC In June 2024 for CAF ICC Purposes]
lest Henorl i12124-bl30r23 Yost irue-up IFiilrlgi View
Rate-of-Return(ROR)Carder Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue(Line 1 + Line 2+Line 3)
5 ROR Carrier Baseline Adjustment Factor(0.95 A 13)
6 ROR Carrier Revenue Requirement(Line 4 x Line 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement(Line 6+Line 7)
Revenues from Reformed Intercarrier Compensation(ICC)Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues#
11 Transitional Intrastate Access Service Revenues
_ 12 Net Transitional Reciprocal Compensation Revenues
13 Total ICC Revenue(Line 10+ Line 11+Line 12)
Eligible Recovery — -
14 TRS Increment
15 Regulatory Fees Increment
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II
18 Adjustment for Double Recovery or Corrections
19 Test Period 22/23 Trueup-Net Impact on Total Eligible Recovery
20 Eligible Recovery(Line 8-Line 13)+(Line 14+Line 15+Line 16+Line 18+Line 19)-(Line 17)
F Revenues from Access Recovery Charges(ARC)
21 Residential ARC Revenues
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues(Line 21+Line 22+Line 23)
Conned America Fund(CAF)ICC Support•*
25 _ Connect America Fund(CAF)ICC Support(Line 20-Line 24)
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2024-2025 CAFICC Support(Une 25-Line 26)
NOTES:
*Per FCC Designation Order,calculated as(Sum of Line 9 for all TS pool participants)•(Line 1/Sum of Une 1 for all TS pod participants)
`•NECA estimate provided for informational purposes only-actual to be calculated by USAC.
REDACTED FOR PUBLIC INSPECTION
Study Area:FARMERS MUTUAL TEL CO LTD.•ID(ID:472221)
Intrastate Reveftues(FCC TRIP exhibit)
Download TRIS Data in Excel
Intrastate Revenub
Teri Year 2024-202S Expected Maximum Intrastate Revenwm
rd tt
Rat,Fkme,01SWptlot
7674[unens
1^nastaK Ra1r
7011N.06n9 End On.Access S.We Terrnitia"Eno 0trlce,P-Aum, AM 50.00000000 50.0=0000 so.
par access minute
Terminating End Office Access Sei Terminating End Office,Non MOD $0.00000000 10.00000000 so
PtertAUA1.per access rrdraAe
fmrantt Fatiaty.PW Termiraatwn Vice Grade Two Wirt Tempest- 843.66 S42.60 SIM&
frArarrtt Facility,Pat Termin~Vmte Grade Four Wur Terminallm $69,86 $6&16 $0.8
fronarlce Facility,Par Termination High Capacity D5/ Temdrutlm $212,86 $207.66 $212.M
lintrance Faaky,PW Termination High Capacity 053 TWmnrilm S1.94358 ,89 31632 $1,
fmance Facility,Per Termrnadm Synchronous Optical Channel OC3 Terrrvrutim S1,981.86 $1,933.67 S1,981
frRrance F.iky,Pv Taminauon Synchronous Optical Channel OC12 T-inallm 12,11600 f2A6/.55 $2,111M
£nuance Fad4ty,Per Terminatkon ESALT 2 Mbps mails $377.03 $367.96 S377&
iMrar4e Facility,Pr Trmination ESALT10Mbpl Circuit S406.37 $396,49 Saco I'
(nuance Facility,PerTWmhation ESALT 50 MbpS Cho* S526.46 5513.66 $526
Direct Trunktd Transport Fatillty/Mk Voice Gracie•Two Wire 6 Four Wire We $3.11 S3D3 $31'
OvW Tnmked Transport Fadlky/Mite Hegh Capacity 051 Ale 3143E 514.23 $1a
Direct 7runked Transport Facility/Mile High Capacity D53 M'le 9127.05 $123.96 S127 .
Direct Trunked7ransport facility/Mite Synchronous Optical ChanneJOC3 Ale S136.00 $132.69 Sim
Direct
s""kedTraMporl Facility/Mile Synchronous OpncaiClw1ne30C12 Mile $170.67 $166,52 S170.4
Direct Trunked Transport Facility/We ESALT 2 Mbps DTF-E1 Ck-W M:fes SA2,94 $4190 342
Direct Trunked Transport F-kyl Mile ESALT 2 Mbps DTFE2 Crtun We, 128.6A S77.94 52B-L
Direct Twnked Transport Fackyl Mile ESALT 2 Mbps DTFE3 CraAL M',W 982.05 $80.93 li,T .
Direct 7runked Transport racft/Mile F.SALT 2 Mbps DTFE4 C3rcvd Miles S13888 $13530 41XN
Direct Truaed Transport fadlxy/Mlle FSALT 10 Mbps DTFE1 Cifo*Mks S108,93 $106.28 Slost,
Direct Trunkad Transport Facility/Mile FSALT 10 Mbps DTFE2 C pCwt Mies S6536 563.77 V.l 31
Direct bunked Transport WOW We ESALT 10 MbpS DTr-E3 ckru t M;ks S208.79 S203.71 $206.
Direct Trunked7ranspon Facilgl Mile F5ALT 10 MbpS DTFE.4 CrcWt Mfrs $420.23 S417,02 S4282
Direct bunked Transport Facility/Mile EWT 50 Mbps DTF£1 Csrorh Mks 3304,94 f29733 5304,4
Direct Trunked Transport Fx04y/M4e F,SALT 50 Mbps DTFE2 C4tMll Mild 4103,32 51983E S2033
Direct thanked Transport Fwliry/Mile ESALT 50 Mbps DTF-E3 Oralit M.ks S elm SMS.30 3681
Direct Twnkad transport Facility/Mile ESALT SO Mbps DTF-C4 Gnuit Miles $1,215.21 71,185b6 s1,21S2
,Direct Trunked Transport FacilkyfTenninai Voice Grade-Two Wire 6 Teminrilm 13127 f3O.51 $e 12
ForVhrt
Direct Tn iuid Transport Facility/ n'al remabon High Capacity D51 Telminatlm rA
$75.66 $73.32 $75
Direct Trunked Transport Fadq/remunaoen High Capacy DS3 Teminatim 1485.87 $474.05 54RSd'
Direct TwokilTranspM FatilltyrrehNnatbn Syllftonous Optkd lin'Wratlm $505.91 f493.6/ 1"9
Channel DO
Direct Trunked Transport Fadklyfrermautlm Syndrenous Optical Termulatim S1,10133 $1 A74.75 51,1015:
Charnel OC12
Direct Trunked Transport Facility/Termhaum ESALT2 Mbps CrtuhurmS $10024 $97.80 S11112
Direct Trunked Transport Foul[y/Terminarion ESALT 10 Mbps circuit terms $122.53 f119.SS S172S:
Direct Tnrnked hanipart FacilityRermina6on ESALT SO Mbps CXWiI IWms $149.77 $146.13 5149.
MJdple.tit,Pr Arnmgement D53 to D5/ Teminattm SWN $432.S6 -`,N
i4flipk7Mg.Per Amngemerii P51 to Vise Te ion $171.15 $166.99 51710
Customer Node Per Node 00 15552 Mops Port $460.19 S4S9.0D 5460.1
Customer Node Pr Node OC12 62Z08 Mbps Pm 51,329,4E $1,297.15 $1,329.
Customer Premise!Port,Per Port DO 155.52 Mbps Pont 5151.OD 1147M S151 a
CVStdmr PremiS6s Pat Per Pon STS15184 MbPS Pm 11B129 S176.88 $leiY
Custaner Premsti Per Port DS344.736 Mops Pm Si6i29 $175.98 Slat
Cusiomar Premises Pan Per Port DS1 1,544 Maps Pm 146,48 ULBS $46.
Add/bmp Multlplintinj Central Office Port,Per Port DS11.544 Mops Part S37.17 53627 117.1
AddMrop Mu1tipkxin8 Central Office Port,Per Pon OC3155,52 Mbpe Pm $151.00 $14733 $15 u
Add/Drop MWdpleldng Central Office Pont Per Port M3 44.736 Mops Port $92.96 f 90,70 592-r
Net."el ft Per Sicked CA Network Blotking,Per Blocked Call, Cal SD.D771000D f0.01667000 10 0111
Apoits to FGD only
SALT ReaiTime CoSh?oS.Per ESALT DTF-E1 Facility ESALT 2 Mops FatilOy $821 $8,01 02
E547 Real Time Co5IDU5,Per ESALT DTFft Facility ESALT 10 Maps Fadity $41.06 s40.DG S41 Or
ESALT Real Tlme[oSW.Per ESALT DTF-E1 Facility ESALT 50 Mbps Faclly s127.60 $124.50 S127 et
ESALT Entrarx,Fadity Protectiwy Per ESALT Entrance F.&y ESLL7 2 Cron 5296.13 $283.93 $296.!"
Mips
ESALT frrrarxe Facility Praieciam Per ESAt1 Entrance Faglry M4710 ancult $296.13 $29993 $296.7t
MbPS
£SALT Entrance Fac+lily Praectlay Per ESA:T Enhance Fad4 ESALT 50 c.-4 $296.13 S288,93 $296.1:
MORS
Common Channel SignaFlg Not-A Cmnecuon Signaling MEeage Fadny..Alt 14.20 $4,10 ..71
per Mile
Common Charnel SignSRng Network Connection Srpleling MEeegt Tnardrtatim S42.07 $41.05 S42_C
Termination.Per Termination
Comm-Channel Signaling Net Ora Cmneaion Stg 4rtg Fnvance Fadlty S6038 $79,62 sa051
faciliy.Per Facliry
Common Channel Signal"Network Cmnacuon STP Port.Per Pan Pas S41526 $405.16 SMS.24
Termlnadng Tandem Switched Trarrspm Termkuting TaMem S.6i Minutes/Ale $0.00020900 30.011020400 50.00D20%,
Transport f-Iny
Termnaorlg Tandem 5w;tch W Transport Terminating Tandem Switthetl
Mi
TWminaOon nNes SD.00108900 f0.0Dt D63D0 WW10e90t
Termrucng Tandem Sw.trhed transport Termnating Tandem Switilling AM" 50.00275100 S0.M266400 sli'm751tr
Nwit urrirg Charges Yoke Grads Tam Wire Fadity S50126 $499.07 350121
REDACTED F R PUBLIC INSPECTI N
Noma lm$(hates Voice Grade Four Wire Faolity S501.26 $489.07 3S01
Nanrenning Charges High hparky lMl Fadly 33
aP 67.61 335afi7 5367br
N—erint Charges Hah C+Pacg1f 053 Faaiity .95.69 SU3.64 ssv„
1Qonreaning Charges Synchronous OpdW C2unw1 OMFarllty "Oul 3391.26 5401,67
t7wtr ins Charter synrslrorroos OPtiul Channd OC12 Faolity 7401,01 $391,26 S401.01
Nonma,,ring Charges Interim tak T—dabon,Per Order Order s245.07 $239.11 S24S
Norvea "Charger FGC and FGO C nvmsion of Muhlfr ci"l yAddress
ruLng to$
575it1talir7gw957 Signaling to Muldheq."Addles, Order $49235 f46038 $492.
5tmat ng per 24 trunks—rtad N fraction trove"on a Per order bests
No O,rring awges Trunk Acd—Dr,per 24 trunks aarvated or framlon
Shrl9E on a Per afdr bask Ordr f511.?B Se96.g5 i671
None ing Chagas FkAble Autamalk Numbar Mentifget1w(Fka AMA.End ORrce 50.00000000 SO.00000000 so.
per End Office,per CPC
NwueOxrklg Charges ESALT 2 Mbps P4610 1594.09 1579.64 $
-NMraa,dq Charges ES41T 10 Mbp, Faclity 7594.09 $579.64 t-u
Pam.m.wrfng Charges ESAL150 Mbps Facllty 5594,09 S579.64 359L,
Nonrrarning OwSe,ESALT O"Trwked Termination,pr E542T Dina Ordr $391,40 $3st,ge f391
T—ked TrmMwt "abed
har—,ring Charges ES&T Entrance F#CI4 Wmecnon,Per EMT Fa.ky $600.49 $595,99 S600A
Emrarlce wary
O 2024 NECA
Terms of Use I Privacy Poky
5/21/24,4:15PM 2024CA&FeQA%WTigjr FOR PUBLIC INSPECTION
Stuax h•c•.,1 8t;
Irgaut'.^e�,.
Study Area:FARMERS MUTUAL TEL CO LTD.-ID(ID:472221)
Access Racovary Charges
Test Period 2024-25 Pre-True-uo View
Test Period 2024-2025 Post-True-Up(Filing)View
Fruitland
Nu Acres
Study Area
Summary
Terms of Use iPfi—y Pdlcy
https://www.necainfo.orp/caf icd SourceiARCChanges.aspx 1/1
MIDVALE TELEPHONE COMPANY
TO BE COMPLETED BY THE REPORTING CARRIER.
Certification of Officer as to the Accuracy of the CAF[CC Data Reported
1 car"that 1 am an officer of the reporting carrier,my responsibilities include onsuring the accuracy of the actual date reported;and,to the
beat of my knowledge,the Information reported on this form le aaurate.
Name of Reporting Canner. MIDVALE TEL EXCH INC
signed by Dennis Fadngton DN:Cn=Dennis
Dennis Farrington Famngtnn,emell=dwnls.f r iNton@mtemmmm,Oa ldv
We teiephwie exchange,ins.-ammna,]=Mldvalo ID ese45, Data: 5129/2024
Signature of Authorized Officer oa e:ng msa
Printed name of Authorized Officer. Dennis Farrington
Title or position of Authorized Officer. CEO
Telephone number of Authorized Officer. 208-355-2211
Study Area Code of Reporting Carrier 472226 Filing Due Date for this form 6/17/2024
(mm/dd/yyyy)
Persons willfully making false statements on this firm can be punlshad by fine or forfalture under the Communication Act of 1934,47 U.S.C.
gg 502,503(b),or fine or Imprisonment under Tma 19 of the Unfied States Code,la U.S.C.t11001.
TO BE COMPLETED BY THE REPORTING CARRIER IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
I certify that(Name,of Agent) National Exchange Carriers Association,la sidhorized to sutnnh the Information reported on behalf of
the reporting caller.I also certify that I am an officer of the reporting carrier,my responsibilities Include ensuring the accuracy of the date
provided to the Authorized Agent;and,to the bast of my kmroledge,the actual data provided to the Authorized Agent is accurate.
Name of Authorized Agent: National Exchange Carriers Association,Inc.
Name of Reporting Cartier. MIDVALE TEL EXCH INC
IllMly signed by Dennis Faaingron DN:cn=Denrtle
Dennis Farrington FaMngtan,e-1I=d nnln-hmngton�mtemni.mm,0=mldwle
telephone"change,Inc-arlima,l=Midvale It)83645, Date: 5/29/2024
Signature of Authorized Officer. Dats:sngnoaa
Printed name of Authorized Officer. Dennis Farrington
Title or position of Authorized Officer: CEO
Telephone number of authorized officer: 208-355-2211
fa this form
Study Area Code of Reporting Carrier 472226 Filing Due Date(mm/dd/yyyy) B/172024
Persons wllifully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1834,47 U.S.C.
¢§502,503(b),or am or Imprisonment under Title 1S of the United States Code,15 U.S.C.S 1001.
TO BE COMPLETED BYAN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Raft-of-Return Carrier Eligibility for CAF/ICC Recovery
1 eer"that I am an officer of the reporting Carrier and that,to the Wet of my knowledge,the reporting Carrier on this form certifies that It
has Compiled with Eligible Recovery 151.917(d)and Access Recovery Charge§51.917(e)and Is eligible to receive the CAF ICC support
requested pursuant to 131.917(f).
Name of Reporting Carrier. MIDVALE TEL EXCH INC
Dennis Farrington
Signature of Authorized Officer or employee: Date. 5/29/2024
Printed name of Authorized Officer or employee: Dennis Farrington
Title or position of Authorized Officer or employee: CEO
Telephone number of Authorized Officer or employee: 208-355-2211
Study Area Code of Reporting Carder 472226 Filing Due Date for this form 6/1712024
(mm/ddlyyyy)
Persons willfully making false statements on this form can be punished by fine or forfehure under the Communications Act of 1934,47 U.S.C.
fill WZ 503(b),or fins or Imprisonment under Trde 13 of the United States Code,19 U.S.C.fi 1001.
TO BE COMPLETED BYAN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rateof-Return Carrier Not Seeking Duplicative Recovery
1 certify that 1 am an officer of the reporting carrier and that,to the bast of my knowledge,the reporting carrier is not seeking duplicative
recovery In the state Iudsdictlon for any EIIglhla Recovery aubject to the recovery macheMem as per§51.917(d)(vII).
Name of Reporting Carrier. MIDVALE TEL EXCH INC
- oa by Dennis Ferringmn DN:w=Dennis
Dennis Farrington Farrington,email=derma.hedngtan@mtaoom.com,O= idv I
e telephone e:changa,Inc.-ahmna,l=Mid.sle ID 938d5,
Signature of Authorized Officer or employee: Date: 5/29/2024
Printed name of Authorized Officer or employee: Dennis Farrington
Title or position of Authorized Officer or employee: CEO
Telephone number of Authorized Officer or employee: 208-355-2211
Study Area Cade of Reporting Carrier 472226 [ � Filing ddue Date for this form 6/17/2024
Persons willfully making Was statements on this Torn can be punished by fine or forfeiture under the Cammunlcatiom Act of 1934,47 U.S.C.
§§502,503(b),or fins or Imprisonment under Mile 18 of the United States Cods,18 U.S.C.11001.
REDACTED FOR PUBLIC INSPECTION
Study Area: MIDVALE TEL. EXCH. INC. (ID: 472226)
Settlement Type:Cost CONNECT AMERICA FUND
[Oats to be provided to USACIFCC in June 2024 for CAF ICC Purposes]
lesi ilerLou ile e4-biaUrt3 Posi ►cue-up a,F ping)vie:.
- —— Rate-of-Retum(ROR)Carrier Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue(Line i+Une 2+Une 3)
5 ROR Carrier Baseline Adjustment Factor(0.95 A 13)
6 ROR Carrier Revenue Requirement(Une 4 x Une 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement(Line 6+Une 7)
Revenues Tram Reformed Intercarrier Compensation(ICC)Rate
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues#
11 Transitional Intrastate Access Service Revenues
12 Net Transitional Reciprocal Compensation Revenues
13 Total ICC Revenue(Line 10+Une 11 +Une 12)
Eligible Recovery
_ 14 TRS Increment
15 Regulatory Fees Increment
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs In CAF II
18 Adjustment for Double Recovery or Corrections
19 Test Period 22/23 Trueup-Net Impact on Total Eligible Recovery
20 Eligible Recovery(Une 8-Line 13)+(Une 14+Une 1S+Une 16+Une 18+Une 19)-(Une 17)
Revenues from Access Recovery Charges(ARC)
21 Residential ARC Revenues
22 Single Une Business ARC Revenues
23 Multi-Une Business ARC Revenues y
24 Total ARC Revenues(Line 21+Une 22+Line 23)
Connect America Fund(CAF)ICC Support**
25 Connect America Fund(CAF)ICC Support(Une 20-Une 24)
Revised CAF ICC Support with Imputed ARC Revenues for broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2024-2025 CAFICC Support(Une 25-Line 26)
NOTES:
#Per FCC Designation Order,calculated as(Sum of Line 9 for all TS pod participants)'(Line 1/Sum of Une 1 for all TS pool participants)
+•NECA estimate provided for informational purposes only.actual to be calc4ated by USAC.
REDACTED FOR PUBLIC INSPECTION
h;irrr.i[kr.l,on j
Study Area:MIDVALE TEL.EXCH.INC.(ID;472226)
intrastate Revenues(FCC TRP exhibit)
Download TRP Data in Excel
intrastate Revenues
View Tki
TestYear202412025 Expected Maximum Intrastate Revenu+
Rare[irmem Ur.triphon
Terminamg End Off-A.-Service Trminadng End OfF.,Prcmlumt MDU $0.OD000000 $0.00000000 w 00riDC4100
leer saes:mi ute
TarmmA&S End Office Access Service 7armlnarint End 0141m,Nor, MOU t0,D00p0000 SOA0000000 10.0000W00
Vramiurr Fper access minute
Erarance Facility,Per Terms utlan Voice Gracie Two Wire Termination 58t,92 $82A6 3M.92
Entrance Facility,Per Trmbatbn Voice Grade Four Wire Ttmlination 1135A9 1132.59 11 r7"
Entrance Fankty,PcT-ninotion High Capaclry D51 Term 0- $413.99 3403.92 S413.39
Entrance FAck y,Per Termination High Cawity 053 Ter wo, 11780.03 $3,688.12 13,78007
Entrance Facility,Per7ermlrurion Synchronous Optical Chbmel 00 Termination 53ASA.49 $3,760.77 $3,854A9
Entrance Facility,Per Termination Synchronous Optical Chamel OCT 2 'Termination $4,115.34 $4,015.28 $4,11534
kmrarrce Facility,Per Termination ESALT 7 Mbps Cirwh $733.25 5715.42 $733-25
Entrance Facility,Per.Termination ESALT 10 Mbps Circuit $790.30 5 tOfl $79030
'fmrar,ce Fa4dirty,Pw TerrMrvtwn ESALT 50 Mips ckwft $11023.89 $998.99 11,03A9
DirW Trvnked Transport Fxilay/Mile Voke Grade•Tun Wre6 Far Wre Mlk $6.03 95,98 $6.03
Wect 7NrtkedTransport Faoiky/Mile High Capat ry D51 Mile $28.39 $I7.69 12838
OirW TwnkedTranspurt Fwldy/Mile Nigh Capxlty 053 Milk 5247.07 $241.06 $247 c7
area TNmted Transport Facility/Mile Synchronous OplicalCtunnelOC3 Mlle $26A.49 $25" S264a9
�Dirt"TNnked Transport FWity/Mile Synchrtmoin Optical ChannelOCI 2 Mile $331.97 1323.90 $331511
.Area Tined Transport Fao18y/Mile ESALT 2 M6ps OT$41 cvwh M4r $93,54 59151 $83S4
Direct TNnked Transport Facky/Mile ESALT 2 Mbp$DTF-Q Csrwh Min $55.70 $5435 556,10
Aren TNnked iranspon Facility/Mik ESALT 2 Mbps DTFE3 Ck ft M4es 562.95 $80.93 11111195
Oirea TmnkadTranspon Fecilay/Mile FSALT 2 Mbp1 DT944 Co Wt Miles $135.68 WSW $13910
Area 7NnkedTrwWon Fadlky/Mile ESALT 10 Mbps DTFf9 Groh M4es 5211.83 $20668 $21113
Direct TNnkedTrwWrt facility/Mile ESALT lO Mbps DTF42 Grwft Mies 5177.12 $124.03 $127.12
Area Tined Transport Facility/Mile ESALT 10 Mbps DTa-E3 Gmh MA. 1209.79 $203.71 limn
Arect TNnked Tiampon Fat kyl Mk ESALT 10 Mbps DTF6f4 CrNlt Mies S428.23 9417.92 14711 71
Area linked Transport F&dKy/Mde ESALT w Mbps DTF{1 Cmlt Ml. S59312 1578.70 5599.,,
Viraa Tnmked Transport Fidlay7 Men ESALT 50 Mbps DTF{2 CetWt Mies 1395.44 5385,92 139SA4
IN-bunked TrmWon Fatilxy/Mlle ESALT SO Mbps DTF-E3 Ckwk Antes 6681.88 SM530 1MI 0
Oir4a TNnked TrWWl FacGlay/Mik E54T 50Mbps OTF{-4 .CraRMiles $1.215.21 $1,165.66 11,21s.21
Otrea7runked1fl-oport FaWkyRerrrinatbn Voice Grade-Two YMeB Terrmnstbn $6079 05931 W 79
Four Wwe
Direct TNnked Trespon Facilay/TermmAW Hite Capacity D51 Termi aU. $147.15 $143.57 $147.15
Direct TNnked Transport Faciky/Tenrdnatbn High Capacity DS3 Termination S945.00 $922-02 S94SM
Direct TNllked Transport FxilityJ rrYNnation SynWonW/Optical Temririation $M.92 $960.00 $4392
{hannd OC3
'Direr 7runked Transport Faolxy/Temmnatlnn 5yndranous Optical TemYnatbn $2,14230 $2.090 21 S414230
ch-d OC12
Direct TNnked Transport FAdlaylre"ialion FSALT 2 Mbps Groh terms $194,94 $190.20 1194.94
Area TNnked Transpon Facility/Termnauon[SALT 10 Mbpa Ckah terns 1238.32 F232.53 nX32
Oirea Trunked TrarWod Faalay/Termination ESALT 50 MbPF GroshlemAs $291.77 $294,19 $29127
Mukto dng.Per Arrangement,OS3 to DST Termination $86219 SMI-23 S66219
Mukipleft Per Arrangement 051 to Voice Termination $332.59 $32k80 $332A9
customer Node Per Node Or3155.52 Mbps Port 5895.02 1873.26 Sark 62
Waomer Node Per Node DC1262ZDS Mbps PM $2,585,65 f2522.78 i.wis
C-nner Premises Port Per Pon 00 155.52 Mbps Port $293 68 128654 $MA9
W Romer Premtser Port Par Port STS1 51,84 Mbps Pon $352.60 5344 93 13m=3
Customer Premises Pon.Per Port DS3 44.736 Mbps Port 5352.60 113Y.03 s rU a0
Customer Premim Pon.Per Part DST 1.544 Mbps Pon $90.39 188.19 1w 39
Add/Orop Mukipledrg Central Office POM Per Part D51 13,14 Mbps Port $72.31 $TOSS $7231
Add/Drop W.Wtgrg Can0a1 OFrite Port.Per Port OC3155.52 Mbps Port $293.68 WK.54 $293.56
Addnkw Muldpledrg Central Office Port Per Port DS3 44."6 Mbps Port 1180.81 3176AI $189.81
We"voA Blocking,Pa Blocked Call Net.-I,Obckini,Per Blocked Call, Call $0.01710000 $D.016670DO 6e01710MD
Applies to FGD only
.ESALT Real Time CoStQoS,Per ESALT DTF41 fadity FSALT 2 Mbps Facility 11595 51556 $15.95
ESALT Real Time Co5FQo5,Per ESALT DTF-El Fsciibty ESALT 10 Mbps Facility $79.77 $77,63 $79.77
ESALT Real Time COs/D6S.Per ESALT DTF-EI Facety ESALT SO Mops Fadlky $242S $242.21 S249J5
.ESALT Entrance Fadky Proted;M Pr ESALT Entrance Fadhy ESALT 2 Cwak $296,13 1288.93 $296.13
Mbps
ESALT Entrance PAGIhy Prvr a m Pr ESAO Entrance Fadity MALT 10 Ororh $296.13 6288.93 l.vt 3
Mbps
ESALT Entrance Facdk y Protection Per ES00 Entrance Wily ESALT 50 Gmft 1296.13 $288.93 saga n)
Mbps
Comrmn charnel Sgprukng Network Connemn f4ftallrq M leage Far4ity,Mlle wis S7.95 31,15
Per Mik
Common Channel 5ig44 Network Co Wtion Sgnding Mleage
Termination,PuTerminrtion Teminatbn $61.83 $79.54 f61,83
Common Charnel SlgrWing Network Connection Signaling Entrance Facility $156.73 $152.92 $IS6.73
Fx1$ty,Per Fadllry
Common Charewli Sig Aa5rg Network Connection STP Pat Per Port Port $007.63 $787.99 SW7 63
TeF-Lig lander;Swuted lnraporc Terming Tandem Switdvd Mlnu[ Mlle 1-0,000M600 f0,00043700 S0.
lranspon F-Ifty
Terminating Tandem 5wiched Transport Termlrwlq Tandem Switched Minutes $0,00232600 W.00227100 w002325OD
Trmination
Terminaurg Tandet SWIdhed Transport Terminating Tandem Swltrhing Mlnutes $0,0058720D 50A05729W SMOOSS72CO
NWnecurring Charge Voice Grade TWO Wile Facility 1f01.26 S489.07 $50119
R
Nwwurrirta CTlarges Voice Grade Four Wire F"Aty $501.26 5489.07 $501
Nonrecurring Charges High Chpaadty DSt Fadliry $367.61 53S8.67 $367'
Noreeclrring Charges High Csparity DS3 Facility $495.69 5483.64 S49S
N—enrrltg Charges Synths sOp&J Channel 00 Far➢Iy S401.01 $19126 so
MoMeurifng Charges Synchronous Optical Channel OC12 Faulty N01.01 $39126 S401.0
Nonrecurring Charges Interim k0(Trans4Wn,Per Order Omer $245,o7 S299,11 S24S.0
Nc-e u ring Charges FGC and FGO Conrerslon (Muhifr q,eM
Addrass ft k4r4 to SS7 SiOwiing a SS7 Signing to Mullifrequen y Order $492,35 1460.38 S492 3'
.Address SigralinZ pn 24 tturtl0 cartterted ur!roman thereof on a per
ceder basis
djonrecun,ft Charges Trunk A[Watlon,per 24 uunks a—aad or fradion
dlneof on a per order basisOnder f5112B f498t6 $SI t:r
'Nonncur'Ing Charges Fk ible Aum"k Number kWnbFicedw(Fkg ANL End Office 10.00000000 $0.00000000 s
pa End OWK44 pat CK
Nonrecurring Charges ESALT 2 Mbps Foully $594.09 SS79.64 1-•
N—.tarring Charges ESALT 10 Mbps Facility $594,09 S579.64 SS94"
Nonreorrhq Charges ESALT 50 Mbps Wlly 159A09 SSM6.4 3S%.
ilwrac "Charges ESALT D-d Trunked TanNrauan,per ESALT Order 1391.40 $381.83 $391
Otrect Trunkad THmlratmn insWhd
#me-Cunj Charges ESALT Eterance Fadhy PrvrenkoR pe7 ESACT Facillly S600.49 MS" $600,
fntran[e Facility
O 2024 NECA
Terms of Use I Privacy Poicy
5121/24,514 PM 2024 CAP)t QAQTjcEQ FOR PUBLIC INSPECTION
i Study Area
I Seirmcr, f"
Study Area:MIDVALE TEL.EXCH.INC.(ID:472226)
Access Recovery Charges
Test Period 2024-25 Pre-True-up View
Test Period 2024-2025 Post-True-Up(Filing)View
ARt. Revenue
LAKEVIEW
MIDVALE
STANLY
WARM LAKE
WARREN
YELLOW PINE
Study Area
Summary
O 2024 NECA
Terms of Use IPrNaq Poky
https 11www necainfo org/caficc/Source/ARCChanges aspx ill
PROJECT MUTUAL TELEPHONE
COOPERATIVE ASSOCIATION , INC.
TO BE COMPLETED BY THE REPORTING CARRIER.
Certification of Officer as to the Accuracy of the CAF ICC Data Reported
I certify that I am an officer of the reporting carder;my responsibilities Include ensuring the accuracy ofthe actual data reported;and,to the
best of my knowledge,the information reported on this form is accurate.
Name of Reporting Carrier: PROJECT MUTUAL TEL.COOP.ASSN.
Digitally signed by Rick Hartley N:cn=is
Rick Harder Harder,email=rharder@pmt.coop,0=project mutual tel,
coop,assn..l=,Date:M312024 Date: 5/23/2024
Signature of Authorized Officer.
Printed name of Authorized Officer: Rick Harder
Title or position of Authorized Officer: CFO/Treasurer
Teiephone number of Authorized Officer. 208-434-7124
Study Area Code of Reporting Carrier 472231 �7gdDue Date for this form 6/17/2024
lyyyy)
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§502,503(b(,or fine or imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIERS BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
I certify that(Name of Agent) National Exchange Carriers Association,l authorized to submit the information reported on behalf of
the reporting carder.I also certify that I am an officer of the reporting carrier;my responsibilities Include ensuring the accuracy of the data
provided to the Authorized Agent;and,to the best of my knvioladge,the actual data provided to the Authorized Agent Is accurate.
Name of Authorized Agent: National Exchange Carriers Association,Inc.
Name of Reporting Carrier: PROJECT MUTUAL TEL.COOP.ASSN.
=1ly signed by Rick Harder :cn=Ria
Rick Harder Harder,email=rharderCpmtmop.O=project mutual lel,coop.
assn.J=,Date:5I232024 Date: 5/23/2024
Signature of Authorized Officer:
Printed name of Authorized Officer: Rick Harder
Title or position of Authorized Officer CFOITreasurer
Telephone number of authorized officer: 208-434-7124
Filing Due Date for this forth
Study Area Code of Reporting Carrier 472231 (mmlddlyyyy) 6/17/2024
Persons Wilfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934.47 U.B.C.
§§602,603(b),or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery
I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that It
has compiled with Eligible Recovery§51.917(d)and Access Recovery Charge§51.917(e)and is eligible to receive the CAF ICC support
requested pursuant to§51.917(i1.
Name of Reporting Carrier PROJECT MUTUAL TEL.COOP ASSN.
Digitally signed by Rick Harder ON cn=Rick
Rick Harder Harder,email=rharder@pmt.000p,0=protect mutual tel.
coop.assn.,l=,Date�5p?II024
Signature of Authorized Officer or employee: Date: 5/23/2024
Printed name of Authorized Officer or employee: Rick Harder
Title or position of Authorized Officer or employee: CFO/Treasurer
Telephone number of Authorized Officer or employee: 208-434-7124
Filing Due Date for this form
Study Area Code of Reporting Carrier 472231 (mmlddlyyyy) 6/17/2024
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§502,503(b),or fine or Imprisonment under Title 18 of the United States Code,1e U.S.C.§1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Retum Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting carrier and that,to the beat of my knowledge,the reporting carrier Is not seeking duplicative
recovery In the state jurisdiction for any Eligible Recovery subject to the recovery mechanism as per 151.917(d)(viij.
Name of Reporting Carrier: PROJECT MUTUAL TEL.COOP ASSN.
"",signed by Rick Hamel :cn= is
Rick Harder Harder,email=rharderCpmtmop,0=pmjecl mutual tel.
coop.assn.,l=,Da[e:5232024
Signature of Authorized Officer or employee: Date: 5/23/2024
Printed name of Authorized Officer or employee: Rick Harder
Title or position of Authorized Officer or employee: CFO/Treasurer
Telephone number of Authorized Officer or employee: 208-434-7124
Study Area Code of Reporting Carrier 472231 Filing Due Date for this form 6/17/2024
(mm/dd/yyyy)
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934,47 U.S.C.
§§602,5031bj,or fine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001.
REDACTED FOR PUBLIC INSPECTION
NECA
Study Area: PROJECT MUTUAL TEL.COOP. ASSN. (ID: 472231)
Settlement Type:Cost CONNECT A"ERICA FUND
(Data to be provided to USACIFCC In June 2024 for CAF ICC Purposes]
Test rertud 7f1it4-bi.AJ45 Post ifue-up (rtliliy)View
Rate-of-Retum(ROR)Carrier Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue(Line 1+Line 2+Line 3)
5 ROR Carrier Baseline Adjustment Factor(0.95 A 13)
6 ROR Carrier Revenue Requirement(Line 4 x Line 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement(Line 6+Line 7)
Revenues from Reformed Interearrier Compensation(ICC)Rates — - -_
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues#
11 Transitional Intrastate Access Service Revenues
12 Net Transitional Reciprocal Compensation Revenues
13 Total ICC Revenue(Line 10+ Line 11 +Line 12)
Eligible Recovery
14 TRS Increment
i5 Regulatory Fees Increment _
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF I1
18 Adjustment for Double Recovery or Corrections _
19 Test Period 22/23 Trueup-Net Impact on Total Eligible Recovery
20 Eligible Recovery(Line 8-Line 13) +(Line 14+Line 15+Une 16+Line 18+Line 19)-(Line 17)
Revenues from Access Recovery Charges(ARC)
21 Residential ARC Revenues
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues(Une 21+Une 22+Line 23)
Conned America Fund(CAF)ICC Support**
25 Connect America Fund(CAF)ICC Support(Line 20-Une 24)
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2024-2025 CAFICC Support(Line 2S-Line 26)
NOTES:
*Per FCC Designation Order,calculated as(Sum of Line 9 for all TS pod participants)-(Une 1/Sum of Une 1 for all TS pool participants)
•'NECA estimate prodded for informational purposes only•actual to be calculated by USAC.
REDACTED FOR PUBLIC INSPECTION
Study Area:PROJECT MUTUAL TEL COOP.ASSN.(ID:472231) ;
Intrastate Revenues(FCC TRPexhibit)
Download TRP Data in Excel
I( Intrastate Revenues
Test Year 2024-2025 Expected Maximum Intrastate Revenue-
r UnH or 0.1- 1/17767a T.H Year 2023- rV 2011
4!owth aqt at
T4,mtnating for
Ar-V "cad aeven,tr
and taul for
Terminatog End Offke Ac-Swvke Teyrrdmdg End Office.Premium, Mou f0.00000000 %D00000000 f0.000000011
per KceSt antre
Temlinadng End Office Access SerVice Tarminaling End OfFIICI,Not* MOU 10.D0000000 10.00WOM t.
premium,Par accns minute
imranceF Ky.ParTermimtbn Voke Grade Two Witt Termination 548.96 547.77 548.96
Emratlte Facility.Per TermIratlon Vase Grade Faun Wlre T.rminaion $78.34 576.44 $78.34
'Ew-ce Fad4ry,Per7erm4ation High Upachy DS1 Tertnlnaoon $23868 $232.98 5238.68
Ewerce FaciPry,Pr Termination:High Upacity D53 Tarrnirwdon $2.179.31 $2.12632 $2.17931
IEwance Facift Pw Termlww Synchronous Optical 0ame4l OC3 T.-Inawr 12.222.23 $416320 $2-:-
EN-Facility.Per Ttrmh WW Synchronous Optical CMM01OC12 Tarmination N-372.64 S2,314.95 12372,••i
Ent-Fatlkry,PerTermlr~ESALT 2 Mbps Clrcut $422.77 1412.49 SA22.77
Entrance FKBiry,Pr Ttrmirauon ESALT 10 Mbps Circuit 1 SAS $444.57 f455.45
Emrame Faokry,Per7ermksailen ESALT So Mops Cl-At $59031 $575.96 $59031
,0-1 TNnked TranSW Facky/MSe Voke Grade-T-VArt 6 Four Mik $3,48 $3.40 33,43
W..
Direct Ymnked Transport Fao0W Mile HMIs Capacity D51 1A& $16.36 115.96 $1636
piract Trunked Transport FKikly/Mile Hgh Capacity DS3 Mik /142AS 5138.99 1142.45
Auer 7ruaked Transport Fadlity/Moe Synchrarws Optical ChWMI OC3 Mlle f152,49 51411.711 11752A9
oi,*d TNrtked Transport Fatilky/Mile Synchromus Optical CMnntl Mik t19137 f766.72 119137
OC11
0-TNnked Trampon Faulty/Milk ESALT 2 Mbps DTF-Et CIIEWt Mlles 548.16 646,99 SMA6
Direct Trunked Transport Fac&y/Mile FSALT 2 WES DTFF2 Cirwi Miles $32.11 $3133 $32,11
Dr'rect TNnked Transport Ftalgr/Mille ESALT 2 Mbps DTF-E3 ClrcWl Miks 182.95 $80,93 $82.95
Direct 7Nnked Transport Facility!Mile ESAL72 MOPS DTf44 Circuit Miks $138.88 $135,50 $138.83
Aires TNrdted Transport Facility/Mile ESALT 10 Mbps DTFf1 Cl-91 Mlles $122.13 $119.16 $122.13
'Direct iNnked Transport Facility/Mile FSALT 10 Mbps DTF-F2 CIrcWt Miles 173,20 f71,SO 57329
fiver 7Nnked Transpon Fwlkyr We ESALT 10 Mbp5 DTT-E3 Clrcut Miles f208.79 9203.71 $208.79
Dirtd 7nmWTfWr4VfI FKilty/Mie FSALT IIIMbps DTF44 Claw Mile $428.23 1417.62 1- -.
Direct Tmnked Transport Fadlkyl Mile ESALT 50 Mbps OTT-{I Circuit Miks SMI.95 1333,64 $341
DUKL Ttunked Transport Facility/Mice FSALT 50 Mbp%DTF{2 Clrcut Mik% $227.99 1222.45 5227
Direct TNnked Transpcn Facility/Mile ESkL7 SO Mbps OTF-E3 Clrcut Miks 1681.88 566530 S68T88
Direct TNnked Transport Facility/Milk ESALT 50 Mbps DTF E4 Cucut Mlles 11,715.21 $1,105,66 $1.21521
Direct Tmnked Transport Fanlay/rerminatbn Voice Grade-Two Woe Urminatbn $35.OS $342o 535.05
Four Wee
Drroct TNnked Transport FaWtyrfemrma High Capacity DSI Termlrabon $84.84 $52.75 18e84
.Direct Tnwked Transport FacillryRemkriSUon Rio capacity D53 Termination ISM.D1 S53156 11544,11t
Direct Tmrtkad Transport wlity'7rerminwt Synchronous Optical Termination S%7,27 $553,48 %SG727
CMrck1 Do
Direct 7Nnked lnnspm F-kylra-M.Uon Syndumaus Optical TermIrutkn $1,23S:13 $1.20510 $1.215.13
CMrvtel DC12
Direct Tnlrlked TrWSW FJCikylTEmmg6on ESALT 2 Mbps Cif"Awras $112.39 $109.66 111239
Deep Trunkea Transpon FardiryfTe-awn ESALT 10 Mbps Clrcut term $137AO $134.06 1137AD
.Direct TNrked Tran40ri Fac:lh77remtination EDIT 50 Mbps Cinch terms $167,92 $163,84 $167.92
MOhiplodn&Per Acre gemam DS3 to DS1 Terminadon S457.09 S485.00 $497-09
Milcipo tg,Per AnIergamrM OSt to Voice Terminator, $191.92 $137.25 1191.92,
Customer Node Per Node OC3 15552 Mbps Port 15t642 $503,47 $51G02
Customer Nod.Per Node 002622,08 Mbps Port 11,490.73 $1,454,48 /9,490.'s
Customer Pramkes Part Per Port 00155.52 Mbps Pon S169.34 f16522 $169.ire
Customer Pr.,WW Part Par Pan STS-151.94 Maps Pon $20325 $796.35 $20329
Customer Pre eras Pam Per Pon D53 44.736 Maps Pon SM3,29 $19835 s20329
Customer Premise Port.Per Pon D51 1.544 Mbps Pon 1S2.09 $50.92 552A9
Add/Drop Muloplerdrg Cenval office Port,Per Port OSt 1.5"Mbps Port 541ho $40.68 $41.69
AddrOrop MuhyieA7rlg Ctmal Office Pon Per Pon OC3155,52 Mbps Pon $10.34 f16512 S169,34
Add,Drop Mu841edng Cenval Offtce Port Per Pon DS3 44.M6 Mbps Pon 1111425 S101.72 SI0425
Network Bbekmg,Par Blocked C411 Network Bbekint,Per Blocked Call, Coll $0,01710000 SO.01667000 S0,0171000D
Applies to EGO a*
ESALT Real Time CaSW.Per ESALT DTF-El Facility MALT 2 Mbps WSty $920 18 98 $920
ESALT Red Time CoSM S,Par BALT DTF-E1 F.ciiry ESALT 10 Mbps Facility 146.00 144.88 146.00
ESALT Real Time Ca570o5,Per CULT DTFEI Fadbty FSALT 50 Mhps facility $143.17 $139.0 St43.17
'ESALT Etttra-FadSty PMW n Per ESALT Emrartce F,adlity ESALT 2 Circuit SM.13 $298.93 1296.13
MIPs
ESALT En uime Fadk[y Pmr-c Per ESALT Entrance Fa01ey ESALT 10 Clrr., 52M.13 5288.93 $296.13
Mbps
E54T Emrartca AWky Protection,Per ESALT Entrance Fad sty ESALT 50 Clrc Wt $296,13 $298.93 %2%13
Mbps
Common Charnel S"ng Network Connemon54nalirlg M3tage Mik $4.69 $4,58 54.69
facery.Per Mile
Common Charnel 5igrulirg Network Connection Signaling Mlaage Termination 541.18 $46.03 147.18
Twr,wrWiary Par Tafminalian
Common Charnel SW71ah4 faetemrk Canoe SVWIIA Entrance fadw $9036 $89.16 19036
f.&Yy Per Facddy
Common Charnel Sigreiling Network Connection STP Port.Per Pon Pon 5465.62 $454,30 $465 fit
ter wig7ardemSwRChed Tfampon Term1r4t1rrg Tandem S-tted Mnuteb7 Mie WCOOM800 f0.00043700 $0.00044800
ran ispon F.wM
Terminatirg Toadem SW-tched Transport Temklating Tandem SMtchatl 1
Termination Mnute 50.002318DD $0.00227104
Termtuong TaMdn Sw`.1CMd Transept 7ertniallfg TatWem Switdfltg m-tas K.DO537200 S0.005729W $0,00547200
R
Non+ecv+ing Cherjes Voice C-de T' we FXltty $501.26 5495.07 $501 -'
ilaueclrrkg Charges Vane Grade Farr Wlre F dkty SSW26 6499A7 $Sol.
Norretlrrring OWFS Ngh Capidly D51 Why $367.61 $359.47 $367.6
Nonre Irlj Charges Nigh Capadty O53 Fad y 5495.69 S4a3.64 S49SA
Narcec+arirq(twges 5)-Iwt noes Optical Qannd 00 fetlEy 5401.01 $391.26 W1.0
Nwvoe rkq Oargas"&wo—s Optltal O7 nel OCt2 Why 5401.01 5391.26 W1
kdrracuninj Charges Interim%=Translation,Per Order Order 5245.07 $235.11 $245.0.
tawwecaarrNg Charges FGC and FGD Co-ersbn of Wtlfregoney
Addrm Sgralltg to S5l SW"g or$57 Srgnang W M-ihego..y Order $49235 "SO.33 $4923
Address Signefin&per 24 trunks tan ,d or haaion thereof on a Per
order Iasi,
Noroacurrinj Ctargas TmnkAtt"fim per 24 trunk,acti-tad or f,.tion
$511.28 H98,85 act t.
W-9*1 on a per order basis Order
Nonreouring Oarges Reeible"o—tIc Number klendfrcatlan(F2ea AMf End otnu R.OD000O00 S0.0000000D 10.
W End Of kk Per CAC
Nara rS Charges E54T 2 Mips why s994.09 15n.64 1594
-e2orare'—ftCtargesESALTtOmw FaJty $594.09 5579.64 ssu.
AVrreauring Owgm ESACT 50 Mbps FX14ly $594.09 $579.44 651a
HonratarrinjMerjes EMT Direct Thanked Temdraam per ESMT Order 5391.w $761,83 $391
Diced cranked T-14,tion 11"Id
Oa—ecle.inj Charges BUT Entrance FAC6ny Praection,Per ESA1T Fxllty 56DD.49 s565.49 ssw_-
frNrance Fankty
O 2024 NECA
Terms of u-I PO—y POity
5/21/24,5 18 PM 2024 CAF 1l5£'t8r Qo112etibl'I FOR PUBLIC INSPECTION
!rctr�;ti A
Study Area:PROJECT MUTUAL TEL COOP.ASSN.(ID:472231)
Access Recovery Charges
Test Period 2024-25 Pre-True-up View c
Test Period 2024-2025 Post-True-Up(Filing)View
AR( ARC.
ARr
MINIDOKA
NORLAND
OAKLEY
PAUL
RUPERT
Study Area
Summary
O 2024 N KA
Terris of Um IPrivacyPoicy
https//www necainfo orglcaficc/SourcelARCChanges aspx 1/1
RURAL TELEPHONE COMPANY
TO BE COMPLETED BY THE REPORTING CARRIER,
Certification of Officer as to the Accuracy of the CAF ICC Data Reported
i certify that I am an officer of the reporting carrier;my responsibilities Include ansuring the accuracy of the actual data reported;and,to the bast of my
knowledge,the tntomtation reported on this form to a=urats.
me of Re cents,Rural Telephone Company-ID _
S nature of Authorized Officer Date 05/29/24
Pdnled name of Authorized officer Michael . artell
Tills or position of Authorized office,Vice-President
ale hone number of Auttwdzed Officer: 20 36Q-2614 ex
472233 ':MIN pre Date for US form
June 17,2024
Stud Area Code of R ffin Carder mmldd/ .�
Persons WHfully making false statements on Ws form can be punished by tine or forfefturei under the Communications Act of 1934.47 U.S.C.§§502,503(b),or fine or
Imprisonment under Tille 18 of the United Slates Code,18 U.S.C.§1001.
Carrier Cert
TO BE COMPLETED BY THE REPORTING CARRIER,IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
certify that(Name or Agent) National Exchanoe Carrier Association.Inc.INECA) Is authorized to submit the Information reported on boheif of the
sporting carrier. I also certify that I am an officer of the reporting carrier;my responsibilities Include erwuring the accuracy of the data provided to the Authorl.d
Agent:and,to the beat of my kawMedge,the actual data provided to the Authorized Agent are accurate.
Nairn Of Aullwrized Agent National Exchange Carrier Association,Inc.(NECA)
114una of Relpmling carrier Rural Telephone Cgg party-ID
ignature of Autlwdzed Officer Date 05/29/24
,red name of Authorized Office,Michael J. riel!
We or pos
jlW of Authorized ofrcerVice-President
fele hono number of Authorized Officer �208 366.2614 .-----
Frirg Due Date for this form
y Area Code R Carrier
472233 June 17,2024
mmlddryvvrl
Persons wllfuly making false statemarts on this form can be purtshed by one or forfeltue under the Cammw**Uons Act of 1934, 47 U.S.C.§§602,503ft or fine or
Imprisonment under Title ift of the UnIted Slates Code,18 U.S.C.§1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Eligibility for CAFIICC Recovery
I certify that I am an officer of the reporting carrier and that,to the best of my knowledge,the reporting carrier on this form certifies that it has
complied with Ellgibie Recovery§51.917(d)and Access Recovery Charge§51.917(e)and Is eligible to receive the CAF ICC support requested pursuant
to§51,917(t).
Name of ReporlIng carder Rural Telephone ggopany-ID
sl nature of authorized officer Date 05/29/24
Printed name of authorized offfoor Michael J. eil
la®or Post0on of s"rized ofllear Vice-President
Telephone number of authorized officer Q )366-2614,
472233 ~: _" �fng Due Date for Ws form June 17,2024
tut Area Code of Re ogln Carrier :A. _ .'rnmld
Persons vrlllfulbr making false slatemonts on this form can be punished by fine or fortalture under the communications Act of 1934,47 U.S.C.§§502.
503(b),or tine or Imprisonment under Title 18 of the United States Code,18 U.S.C.§1001,
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify tbatt am enofficerofthe reporting carrier and that,to the best of my knowledge,this reporting carrier Is not seeking duplicative recovery in
the state jurlsdkthm for any Eligible Recovery subject to the recovery mechanism as per 51.917(dj(vl1).
Nome of Re Cartier Rural Telephone Company-ID
Signature of authortt:ed officer Date 05/29/24
Printed name or authorized officer Michael arlell
Tills or posillanof authwdzed officer Vice-President
eie twos number of authorized officer: 2r) )366-26JA
472233 Filing Due Date for flea form svae 17,2024
Stud Area Code of R odln Carrier - mmld
Persona witffully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1034,47 U.S.C.§§502,
603(b),or ene or imprisonment underTille 18 oftbe United States Code,IV U.S.C.§1001,
REDACTED FOR PUBLIC INSPECTION
Study Area: RURAL TELEPHONE COMPANY - ID (ID: 472233)
Holding Company: RURAL TELEPHONE CO. (ID: 200000256)
Settlement Type:Cost CONNECT AMERICA FUND
[Data to be provided to USACIFCC In June 2024 for CAP ICC Purposes]
lest pLrlod 7
Rate-cf-Return(ROR)Carrier Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 _ FY 2011 Intrastate Terminating Switched Access Revenues _
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue(Line 1+Line 2+Line 3)
5 ROR Carrier Baseline Adjustment Factor(0.95 A 13)
6 ROR Carrier Revenue Requirement(Line 4 x Line 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement(Line 6+Line 7)
Revenues from Reformed Interrarriar Compensation(ICC)Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues#
11 Transitional Intrastate Access Service Revenues
12 Net Transitional Reciprocal Compensation Revenues
13 Total ICC Revenue(Line 10+ Line 11+Line 12)
Eligible Recovery
14 TRS Increment _
15 Regulatory Fees Increment
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF ii
18 Adjustment for Double Recovery or Corrections
19 Test Period 22/23 Trueup- Net Impact on Total Eligible Recovery
20 Eligible Recovery(Line 8-Line 13)+(Line 14+Line 15+Line 16+Line 18+Line 19)-(Line 17)
Revenues from Access Recovery Charges(ARC)
21 Residential ARC Revenues
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues(Line 21+Line 22+Line 23)
Conned America Fund(CAF)ICC Support**
_ 25 Connect America Fund CAF)ICC Support(Lune 20-Line 24)
Revised CAP ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted test Period 2024-2025 CAFICC Support(Line 25 -Line 26)
NOTES:
#Per FCC Designation Order,calculated as(Sum of Line ll for all TS pod participants)-(Line 1/Sum of Line 1 Wall TS pod participants)
••NECA estimate provided for informational purposes only•actual to be calculated by IISAC.
REDACTED FOR PUBLIC INSPECTION
Study Area:RURAL TELEPHONE COMPANY•ID(ID:472233) y
Holding Company.RURAL TELEPHONE CO.(ID:2000002W
Intrastate Revenues(FCC TRPexlalbit)
Dor/nioad TOP Data in Excel
Intrastate Revenues
Test Year 2024-2025 Expected Maximum Intrastate Reve,..
rat x Cel A
TT 202a 25
rxecastee
Intr e
Termi&UM End Office Access SeniceTerminoting End Oalce,Premium, MOU 10,00000000 $0.00000000 SO 00000M
Per access minate
lermin g End Office Access Semce Termin sUng End Olfue,Nor. MOU 60.0000000D SODO000000 S0.
Premium,per access mlmne
Frerance Wiky,Pa7erminatien Voice Grade Two Wire Termination 184.92 S62.86 1L:
Entrance Faci9ty,PNTCmlrlatipn Voice Grade Four Wire Tem4natkm 513549 513259 51-!
entranceFacWy,ParTxmkution High Capacity D51 Termination S413.99 $403.92 $411
Ins-is Foci ty,Per Termination High Capacity DS3 Temsination $3.780.03 33,688.12 $3.780.0
fntrance FaaOty,Per rumination Synchronous Optical Chamel 00 Tarmtmitl- $3454.49 $3,760.77 33.VA
Incrarce FAUty.PerTermlruign Synchronous Optical ClumN OC12 7emunatbn $4,11534 $4,015.28 S M
Entrance Facility.Pet Tamlration ESA4T 2 Mops Circuit SM-25 11715.42 sr332
Entrance Facility,PwTermirsaw K4,LT 10 Maps Grcult 57" $771.08 1790
fntrance Facikry,ParTormksation ESALT 50 Mbps Circuit $1,023,49 $998,99 $1 C23
Dlrra Trunked Transport Faallty/Mile Voice Grade-Two Wire L Four Wire Kle $6,03 $5.89 $6.
Wrect Trunked Transport Facility/Mile High Opacity D51 Mlle $2835 $77.69 $28
Wren Trunked Transport FadMy/Mlle High Capadry D53 Mlk 3247.07 R241.06 $247 C
Direct TNnked Transport Faality/Moe Synchronous OpllcalCh-all00 Mille 1264.49 1258.06 32644
Wren TNnked Transport Faalxy/Moe Syrchrorlaus Optical Channel OC12 Mk 133t.97 3123.90 133,1.
Direct Trunked Tranlpert Facility/Mille FSALT 2 Maps DME1 C.-AMiles 03,54 381.51 abl
Direct Tnmked Transport Fatsllly/Mille ESALT 2 Mbps DTFf2 Cirrult Mlles $55.70 354.35 3SS.
Direct TNnked Transport Facility/Mile ESALT 2 Mbps DTF.F3 Circuit Was f82195 380.93 sw
Wren 7mnk6d Transport Fwl4y/Mile ESALT 2 Mbps DTF{4 Circuit Mars Si" S135.50 $136
Direct Trunked Transport Facility!Mat EWT fO Mbps DT{1 Cir,.1t6iles $211.83 $206.68 $211[
Direct TNnkWranspun Fad4tyl We ESALT 10 Mbps DTF-E2 0-1th ilrs $127.12 $124.03 S127.t
Direct Trunked Transpon Facility/Mile ESALT 10 Mips 07r{3 Grcult Mlles $20679 $203,71 3206.
Direct TNnked Transport F-Wy/Moe ESALT 10 Mrs DTF{4 Grcult Miles $4U23 S417,82 t4262:
Direct Trunked Transport FxQky/Mile ESALT 50 Mbp%DTF.Ell Circuit Miles $593.12 $579.70 $993.1
Direct Trunked Transport Faalityi Mlk ES4T SO Mbps OTF-E2 Grcultmiles S39SAA SM5.62 $395
WrM Tmnkad T-spon Facility/Moe ESALT 50 Mtps DTF{3 Circuit Mlles 3681M 5665.30 $01
Wren TNnked Transport F-IKII Mk ESALT SO Maps DTF EA .Grcult Miles $121521 S1,185.66 11"152'
Direct TNnked TranSW FxiliryRerrninadOn Vote Grade•TwOWint Termination 36079 $59.37 S60.
Farr Win
Direct Trunkcd Transport Fwlky/remunadon High Capacy MI Termination 5147.15 $143.57 3147.,
Direct TNnked Transport Faality/TerrnnabW High Capacity P53 Temdnation S945.00 $922A2 s.r.
Direct TNnked Transport Fora AyRerml-do.SynrMvsous OpacN Temsinatkn $983.92 $960.00 s963.e
chamd 00
.DirM Tmr*td TrWWpon Fadity/Termination Synchronous Optical Temanatkn $2.142.m S2,09D.21 52,1 r:
Chamd OC12
Direct TNnked Transport Facilky/Terminadan ESALT 2 Mbps Grcultte S194.94 $190.20 519A
Direct Trunked TrWSpon Fedlity/Termination ESALT 10 Mbps Graitterm4 323832 $232.53 3238,
Direct TNnked T-port Faality/Temrmtion ESALT S0 Mbps G'rcotterms S29127 5284.19 S291]
'Mahipkxip,Per Arrangement DS3 to Mi T.,mi.oitn SM2.19 SM1.23 $862.1
Mtaiplesdrtg,Per Arrangement DS1 to Voice 7-ninaton S33289 $324.90 t -_
Cuttomer Nod.Per Node 001S552 Mbos Port SM02 S873.76 se95.o.
Customer Node Per Node 0C12 622.06 Maps Port 32595.65 $2522.70 S2.58e+!
Customer Pre-ses Pun.Per Pon OC315552 Mbl" Pon $293.69 $286.54 $291
CuaomrrPres i-PoMPerPonSTS-151AMMaps Port $15160 S344.03 rasa
Customer Premises Pon,Pet Port D5344.736 Mops Port $352.60 $344,03 3352
Customer Premises Part Per Pon DS1 1S44 Maps Pat 39039 "0.19 190
Add/Drop MAiplan ing Central OlTlor Port Per Port DSl 1.544 Maps Port $72.3/ $70.55 $7731
Addrnrop ktukiplevng Centralf Off"Part Per Pon tx9 1S5S2 Mbps Port S293.68 SULU Umi
Add/DropMuidplekng Cen7al Office Pat Per PM D5344,735 Mhos Port 5180.81 $176.41 $19W
Mrwork Black n&Per Mocked Call Neo+ork apcWng,Per Blocked Cell. Cd 50.01710001) 30,016671x00 90.0171
Applies to FGD oMJ
ESALT Real Tme COSmar,Par ESALT DTF-Et Friary ESALT 2 Maps Fxll4y $15.95 $15.56 $15.
(SALT Real Tme COSrQoS,Per ESALT 0TFAI Factry ESALT 10 Mbps Facility 379.77 377.93 S79.
ESALT Red Time CoSew.Per ESALT DTFEi Facary ESALT 50 Maps Faulty $24825 $242.21 S.r-:'
#SALT Entrance Facility Protection,Per ESALT Entrance Fadity ES41T 2 Clrculc $29613 $288-93 S2961
mbps
ESALT Entrance Facility Protection,Per ESALT Erit-ance Faddy ESALT 1 D Clrculc $29613 $288.93 12%1
Mops
(SALT Emmnce FaciBry Pmerlkn Per ESA,7 Entrance Fa4hy ESALT SO Grcult 929613 S298.93 32961
Mbps
Compton Charnel Sgrvling Network Connection Signaling Mleage Facility,Mik $8,15 $7.95 38,1
Par Mile
Common Channel SlgWIM Network Connection S%Mlrg Mlease Temdnadon $8113 $79.84 Selz
Temursatim PerTemtinadon
Common Charnel Sgnd ng Network Connection Si rsaling Emrace Faciliy 31S6.73 5752.92 SIS67
Fxihy,Per Fady
Common Channel Sim*rg Network Connection STP Port,Per Pon Pop $307,63 $797.99 S807.6
Terminaing Tmdem SW1thed TwSpart Terminating Tandem Switdwd MnulaS/Mlk $0.00D445CO 3O.DO043700 WOOO480.
Transport Fadity
Terminating Tandem Sw.irhed Transport terminating Tandem Swltd*d
Termination M-aa $0.00232L00 $0.0[1227100 Tr ci�tl]!_..
Tar-nateq Tandem Swlched Transport TihnIMIng Tandem Switcldrg Minutes SO.00587200 30.00572900 $000567201
REDA TED FOR PUBLIC INSPECTION
Morrecuriry C wrges Voke Grade T-Wee Fecilky 5501.26 $489,07 f5 l
.Momeadrmg Charges Volce Gnde Four wire Fac 1 5501.26 S489.07 f5ol
iiaea&-ft Charges Nigh Capacity D51 Fed ky $367.61 5358.67 9367.6.
.Norirecurrin,g charges Nigh C".d y M Fadlky 9495.69 MM.64 S19S.6
Norr-ins Chages synchronous Optical awnnel 00 Faaky S40t.01 5391.26 5401.0
Iwrue0. kt Chagas Syrduorrous Optld Cr,-A 002 Faalk w01'o f39/.26 $401.0
rkoru-ing Charges bderim S00i Translation.Per Order Order $245,07 $239.11 $245.0
Monrecurrleg Charges FGC and FGO Cawerslon of Mddfre4.tMAddress
SW.da g ro 557 signakng a 5$7 Signaling to MuldfregsrencyAddrM Order $4923s Sde0.38 54923.
SWnairrg.per 24 tits w fad a fr au [hereto on a per order bash
)+orcecurring Charges Trurrk Activatlorl per Id trunks aarrated or frxtion Order S51119 3498A5 S511.24
tfsereof an a Per order bash
-Nohrewring Owges Flexible Automatic Number Mengficadon(Flex AM7,End am. fO.WWWW $0.00000000 .
per End OffkC W CIC
fi-v-rri$Charges ESAET 2 Mt pM reality f594.09 $579.64 S594
KOKeuaring Ch gas EsA`t 10 Mbps Faaley f594.09 $579.64 S594.s
M9mesls"charges EWT 5o Mbps Fwity $59409 S579.64 SSW,
1Jmuewrring ChAMM ESAET OKm T-ked TemwmliDrk per ESAET Meg
Ynmked order f39L40 S3S1,88 $391.N
1.mWwdon W.Hed
Morrecuring Charges E54T Entrame Facidy P(MecWn,per ESAGT Faaldy S600.49 1585.89
fW.-F.AV
02024 NECA
Terms of Use(Privacy Pogq
5121/24,4:24 PM 2024CAF1faEQa`t'a`2OTA1p FOR PUBLIC INSPECTION
Study Area:RURAL TELEPHONE COMPANY•ID(ID:472233)
Holding Company:RURAL TELEPHONE CO.(ID:200M256)
Access Recovery Charges
Test Period 2024-25 Pre-True-up View
Test Period 2024-2025 Post-True-Up(Filing)View
Residential Residential
Atlanta
Boise River
Prairie
Shoup
Three Creek
Tipanuk
Study Area
Summary
0 2024 NFCA
Terms of Use iPrrvxy PoGq
https://www.ner,ainfc).orq/cafiGc/Source/ARCChanges.aspx 1/1