Loading...
HomeMy WebLinkAbout2023Annual Report.pdf RECEIVED Wednesday, May 15, 2024 IDAHO PUBLIC UTILITIES COMMISSION RUR=T ANNUAL REPORT OF NAME RURAL TELEPHONE COMPANY 892 WEST MADISON AVE GLENNS FERRY.MMO&Mn ADDRESS TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED 2023 ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING December 31, 2022 COMPANY INFORMATION Exact name of utility: Rural Telephone Company Address of principal office: 892 W. Madison Ave., Glenns Ferry, ID 83623-2372 Telephone Number Area Code (208) 366-2614 E-mail address: beverly.arrington@ruraltel.org Cities or towns served: Shoup, Boise River, Tipanuk, Three Creek, Atlanta, Prairie Name and title of officer having custody of the general corporate books of account: James R. Martell, President Address of office where corporate books are kept and phone number: Same as Above Organized under the laws of the State of: Idaho Date of organization: 7/27/1979 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: Name and address of controlling company, if any: Martell Enterprises, Inc. 892 W. Madison Ave., Glenns Ferry, ID 83623 Names of affiliated companies. Give address and description of business: Pend Oreille Telephone Company- Same as Above Nehalem Telecommunications, Inc. - Same as Above OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address President James R. Martell Same as Above Vice President Michael J. Martell Same as Above Sec./Treasurer Matthew J. Martell Same as Above Rev 3/02 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Term Expired or Current Term Meetings Attended Fees Paid Name Will Expire This year During Year and Address James R. Martell Non-Term 12 $18,000 Michael J. Martell Non-Term 12 $16,800 Angela Carpenter Non-Term 12 $12,000 Andrea Roberts Non-Term 12 $18,000 Mark R. Martell Non-Term 12 $12,000 Matthew Martell Non-Term 12 $12,000 Name of Chairman of the Board: James R. Martell Name of Secretary (or Clerk) of Board: Matthew J. Martell Number of Meetings of the Board during the year: 12 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid James R. Martell President $118,000.08 Matthew J. Martell Sec./Treasurer $112,996.00 Michael J. Martell Vice President $120,800.00 Mark R. Martell Administrative Manager $113,986.00 Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. None. Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Assets 1120 Cash and Equivalents 654,799.39 560,992.01 (93,807.38) 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 1160 Temporary Investments 1180 Telecommunications Accts. Receivable 95,088.52 98,159.02 3,070.50 1181 Accts. Rec. Allow. -Telecommunications 1190 Other Accounts Receivable 1,173,299.82 1,004,180.36 (169,119.46) 1191 Accounts Receivable Allow. - Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest& Dividends Receivable 1220 Material and Supplies 545,088.81 490,768.28 (54,320.53) 1280 Prepayments 12,766.01 7,699.42 (5,066.59) 1290 Prepaid Rents 1300 Prepaid Taxes 5,000.00 0.00 (5,000.00) 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets 0.00 0.00 0.00 Noncurrent Assets 1401 Investment in Affiliated Companies 10,021,055.53 10,737,652.47 716,596.94 1402 Investment in Nonaffiliated Companies 1406 Nonregulated Investments 3,302,719.04 3,332,073.19 29,354.15 1407 Unamortized Debt Issuance Expense 1,725,747.13 1,798,659.17 72,912.04 1408 Sinking Funds 1410 Other Noncurrent Assets 275,795.79 281,419.60 5,623.81 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 556.92 167,936.20 167,379.28 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 30,575,924.13 30,135,988.80 (439,935.33) 2002 Prop. Held for Future Telecom. Use 4,000.00 4,000.00 0.00 2003 Telecom. Plant under Constr. - Short Term 157,851.42 623,772.00 465,920.58 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated (25,552,336.86) (26,030,924.73) (478,587.87) 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization -Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements (341,268.53) (688,071.78) (346,803.25) 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization -Other TOTAL ASSETS 22,656,087.12 22,524,304.01 (131,783.11) Rev 3/02 Page 4 BALANCE SHEET Liabilities &Stockholders' Equity Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilities 4010 Accounts Payable 371,537.56 385,178.29 13,640.73 4020 Notes Payable 4030 Advance Billings and Payments 46,094.12 46,094.12 0.00 4040 Customer Deposits (10,308,00) 4,427.01 14,735.01 4050 Current Maturities- Long -Term Debt 661,730.56 623,471.98 (38,258.58) 4060 Current Maturities -Capital leases 4070 Income Taxes -Accrued (97,519.84) 145,030.16 242,550.00 4080 Other Taxes -Accrued (3,378.38) (14,186.29) (10,807.91) 4100 Net Current Defer. Oper. Income Taxes 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 185,230.65 197,450.19 12,219.54 4130 Other Current Liabilities 1,505,244.25 1,120,948.56 (384,295.69) Long-Term Debt 4210 Funded Debt 1,382,509.42 834,708.08 (547,801.34) 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 1,383,269.39 1,105,322.29 (277,947.10) 4260 Advances from Affiliated Companies 4270 Other Long-Term Debt 130,996.76 54,504.45 (76,492.31) Other Liabilities & Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort. Oper. Invest. Tax Credits- Net 100,533.00 96,885.00 (3,648.00) 4330 Unamort. Nonoper. Invest. Tax Credits- Net 4340 Net Noncurrent Defer. Oper. Income Taxes 463,728.00 421,984.00 (41,744.00) 4350 Net Noncur. Defer. Nonoper. Income Taxes 108,202.00 47,549.00 (60,653.00) 4360 Other Deferred Credits 4370 Other Juris. Liab. & Def. Credits- Net 178,114.00 153,240.00 (24,874.00) Stockholders' Equity 4510 Capital Stock 56,900.00 56,900.00 0.00 4520 Additional Paid-In Capital 10,197.00 10,197.00 0.00 4530 Treasury Stock 4540 Other Capital 4550 Retained Earnings 16,183,006.63 17,234,600.17 1,051,593.54 TOTAL LIAB. & OTHER CREDITS 22,656,087.12 22,524,304.01 (131,783.11) Rev 3/02 Page 5 Cl) (O N Cl) O V 0) 'tt 04 r "t 0•) O O a7 00 0) N 00 N 07 00 (D (O N (D 00 M N 6 6 00 M M (n (6 O 00 d7 00 d LO Cl) Il- O 0) I- (O [I- LO 00 Cl) 00C .0 d OCl) 00( (0 N (O O O (0 0) LO O 0) 0) I-_ CM O N O to (fl ti (M (4 ti .1 O fa W } O co LO (O T O 00 IT Cl) fl- P- 00 Iq L6 w r 00 r 0) N (M 0) N (() r (`') Cl) m O r M M r O M H O W r O N CD w a) C w+ (4 7 H 'a Q 00 O N O LL) O O .a (o 0o (fl (0 O N p W L O O m OD V Lf M M U 0 Q' O N M Q' W N Z_ H Z J LO M r N O Cl O (00 M d a) N R M Qm C N O M N 0000 M (o (00 0) a) U a Q N � d � O � U J O co m co co (0 (0 N r r co M U D (fl coN (O N U') IT (fl N CDLO W a) C i co 0M) 0 0 m N L O 0) coo r O 0) J (� (6 O N 00 M O M N V 41 N N C F— (6 C } � co m (N0 co 0r0 0) C O (P) ((D (O V O O lL GI 0 r 0 r 0) N N O m m CV I� c7 M M LO M } J Q Z Q m v m c fA a) c E .r a) 0) Q (6 (n rn C W V) a � co a) c m L t H c a) c a v X .c CD m j o 5 (DE 3 W E E U a O ro a E U U) cn �a U) a °� o aEi U (1) a. .5 c a) .� () .� E c � .� � c W � a) � w >o Q Ecn o Y w E -c) "0 o � E E m a) m t m U m Z a�Ei a`)) Z E Q o Q (�i > aEi .a m ? a E a) � m U U) U) Q rn W w o w Q m U o m a o ca m .y a) o as o o 0 0 0 ~ U) �a `m aai E m a .�° ate) m JQ c o a) L — E U c m — `m a in rn l °) a) -- a •- � - c a w c ~ o � � QU) (Domii0 (7Qow0 � Uin0 � aOa ¢ Z) mU) � QUU � O of N 'T N M r N In O N r N r N M (0 r N 0 Cl) N_ N N N M M N (n M N N N N N M Nt co 00 m > r r N N N N N N M M M 0 M � � � Q N N N N N N N N N N N N N N N N (V (V N CV N N N N N N N N N (V N N Cl) (4 N CA O 't N It (0 O O Cl) O ti (0 00 CA 1l- 00 N Cl) 00 00 LO 'IT U) U7 V) U) N LC) U) 00 M 00 L6 00 CA 4 O 6 ` CD M f- CA 6) 1� CA � (A C,4 OD O 00 _ cl� Ci �LP) M cc O N (fl (D O N a } Cl) O (A O U) It r r Cl) M 0) CD CD O W r 00 It N OM CD Cl) (0 r- M O O m � O O U) O i C 2N M 7 H 'a a W O N O U) W CO cn co 00 CD (4 O N Cl F I� co Ih r IT CM co z �, •O O U) CD CO r O N CA 1` C6 M C'M M O 2 co U d o z a a J a T V) V) r- h U) M O w Z O o LO M r N O CD CD (0 N r O lC) 6 C'M LD N N CD O N C r r CDN N r- r P- C C r U) V) (A It O M U) CA a w a7 C N CD M N N O 000 U m L C4 OCL a 2 O O 2 U Q w O C) M 't O M CD 00 N r O CD co (A C- J CD r CD 1` CD N N I r LO 00 (A LO P w U) 00 C`') U) C`6 .4 (6 CD of M 6 a1 (D0 O 0') O (A CA N 0) LL r- U) N CO O (A Cl CO In r W OO CA lA C) .r CU M (A h O CA CD C co r- 00 co 1- W) O C c } Cn Ln It O Cl) co U) LO V r 1- co � In (n •�,� r (A r - N N M U) (D M V U) P- r W J m m r a z Q a) d (n c CID .r- E .. U) D_ C a) ' LC p) OS 0- rn (_ w rn N CT L O L a) H c c () c N U) z o CL 0 -C c x .5 a� La > a) O a�i aE U (n cn m m c ° ° ° a) U .� N •0'.5 a) •U U •U E C .0 2 a) w co a) � U) > Q y w a) U) E 'E ° a� ° E m o U 9 °' E U) n E a� ° ` w E c- ° o r s E E L a> c_ ° m z }? a� z ° Y`o a� 0 0 Cn y .a Qa > m E � j � � c � > m - y J d ° m a� a' w 2 - T Q a) •c a) La o S J o in IL > m m� _� }`� w tw o ° ECD 0 a U rn-a Ca ° = M 0 Q J n 2QcCD0mw0CDQ ❑ w0 � Uc� U � mOmQ ❑ mv3 � QUUJ N N N T O r N M � U) 0 N M � r N U) O r N r r r N r r N M t7 CO r r N 0 Cl)c- r r r r r N N_ N_ N r r N CO COr N � 00 - N N N N N M - 00 OD (A > N N N N N N M m m M M � -,f "t "t "t 't "t O (D (D (1) a N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N CY (O O I- O 00 N � Cfl 00 LO CO N Cl) 00 V- r 00 N IlT 00 CO r LO N N f— a) L N O CO O O Cfl Ln 00 OO N CO OO 4 M LO N CF) N I- � CM 00 CD 0') r N a 'a d Cl) CO 6) N CY) f— O O 00 CO) LO r O Cl) co M O 00 Cl) f1- 00 N 6 O O O cc W ,F CM C'M r � m ti � () 't O 0') M m O M r I- N N 00 I— ti r r O r r (O r N CO r N OR O N O Ln 00 COO C M Nt C) 00 O lf) (C M r r M N I-- m I� co co M CA r- N O I- ti 6) N N O M N O O r M r OR r 1: O O L!) Z r 0) M M - LO N Il- LO m m r I- 00 LO O -a •` to O � O OM N N O o o r N QL D } 1D O N M M 't CA co 00 ti Or r 00 co r N W cu a' O_ a W 0 0 0 0 0 0 0 0 0 o O o p M O Go O O (o O cm O O O O LU N M Cl? N Lq O N O N O O Q C M r Z r N > N > Z Z M m O i CD Z O +' ac o 0 0 0 0 C !a d O o o LO O M L6 R (rj O O L) E a� o � CD0 0 Z 0 0 0 — cn a a W ~ N t � Cl) O IT N r O M N N CO O (A LO r CO N N 'IT ti O r N (D 00 F' ~ M _ N LL) LL) M .4 6 (fl 6 a; c•M Ln O (O LUC 0 M co m m N O It O 00 M LL I� M L!) (O N N O 00 6 f� M LO N O m r � 00 Cl) Il- r LO r Cl) N — M V) d CDO (D N N It co co O r Lf) cn m r N (O N LO Fn } r N U Q O U Z Q � U a a) a) U) Q o a) m cn CD w m c W c`o acni c cu a 0 .� L x .� m m ° ° c E -� 3 � W E E U �° E a) a) ._ E aa)) a > U U U) cu cn U) (1)) m m ° 3 Q ° c ° — U . E W La �--. cn ° a) a`ni o w LU E Q° c ca °? ° E ccu m to U cu z aa)) a ° +� ca y �o m e ca Ua) ° rnm WWW >,WQ ) ) a a ° Fu o o o LU — c E D) ca :3— c a ° U � CU °)L -0 0 -0 . Co • c �Qcncll0mL=L00 < 0131- Q � QU0iJH > ° N 6 N M 'It LL) CD r N M 4 r N LO CDr N r r r r N r r N M (0 r r N ca M c T- r r r r r N N N N r r r N M M r N � LC) (p r N N N N N M W > r r r r r r r r N N N N N N M M M M M Cr Ct (0 Q N N N N N N N N N N N N N N N N N N N N N N N N N N N N N d G✓ O O O O 00 LO Nr 00 co Ln (D N O 00 C 0) 00 N r 00 Cl) O LO IT (V O N L. (V O O 00 O r L6 Ln O O 4 00 I-: U w Cl) LO M 0) N r I- 00 (O In (O r O O 'a a) M (O O N O qT O LO (D LLB Cl) >m M (D L0 O 0o N � 11 (O N (O 0) W m Cl) - IT 0) LO � r I r d' O OCl) Cl)o0 r Cl) N N LO r 00 (D N r L() (D r r r r = 00 O r7 N O Ln 00 'Ct d (O CC) LO (D (D O N Ln E E r— co O fl- r d- coIl- O = O `IT m Ln (D COr 00 ` w N! I� O M f- 00 M C-i L() C14vco v � N co r N (D (D CD cV O L() N O M M O O) (D N LO (D O +y_+ E M M N N qT LO (D Ln (D N r m r r I- CD (0 C0 Lo N O N 00 Z L 3 Ni � 0) (D (0(D CV O O O N O U 0 LO O r co M 6i N N r LD H Q U o 0 0 0 0 0 0 0 0 0 0 0 O o 0 0 0 0 0 0 0 0 0 0 0 co a. O O O O O O O CD CD O O O CV) MOt(') CDO 00 O O 00 LU R * M CiN O N O O Ln Li I M Y co r r N r N r Ll 0 (D LU H a Q 0) 0 Lq cm CDCDM Y U i N I N co O N r O O N M Q O Q 4) O i (A LO O (D N r co N 0) (D N L() N M 4 M O N -; Ln f— O N Z v O V Lm N f— CD O) CO (D r LLB O N LO 0) O N a O _ 0 Cl) M 0) 0) N 0) O O 00 N co CM W = f- M O CD N r O r O m .a'F r IT CD cofl- 0) LO Cl) um) a) Cl) 0) 0 m (D 0 O O M N N O f— LO r 0) Z W U. O U) N _ JC Q p Z C cpi Q O U m cu (j U L Q E L Q 0 0 a) •>LLJ co a) m 7 a) � 7 LLP O U_ L_ X .0 N (p m p E L E N E �' 3 L1J U m p (n L ,Q i a) U U () _Q E CO ) — U U O a) p a) U Q U U U U to N m a) p O rn Q N �'— C (D U . C 7 . L LLJ > Q c u, ow a m o o 'o o m cn ( Em o m U mZ E Q a H 5 a-- Y Q- Q c i > aEi .Qm Q,� � -p a) U o> E ` � o � a m (D U) N � Qd > a) E o a) c (D >,� a C U OUW OUJ E Q f0 CU L J -a� rn ' NL ' CUW UO N O NQ (DN a) � � � �O "aLU C t! 0)Q_ CorON U � �0w L U) mL_ 00 < 0WO � UcnUJdOaQDm0 QU —j C N >% (D O N M - LO 0 — N M 't r N LO C) — N r- r r m L.•) Er r r r r N N N Nr r — NMMr N ,tLo0 NNNNNM q- W a) rrrrrrr — NNNNNNMMMCMM V � � .t -It � ,t (D d Q N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N x D INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Book Cost of Book Cost of Investments Investments Disposed of Held at Description Date Acquired This year End of Year NRTC Patronage - 1406.10 2005 281,419.60 Syringa Networks, LLC - 1406 2001 3,316,573.19 Solix- 1406 10,000.00 Telespire - 1406 2006 2,500.00 Fairfield Internet - 1406 2006 3,000.00 Pend Oreille Telephone - 1401 1997 8,082,080.26 Nehalem Telecommunications - 1401 2004 2,665,572.21 Totals 14,361,145.26 RECEIVABLES Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Amount at End of Year Notes Accounts Name of Company Receivable Receivable Customer- 1180 98,159.02 Customer- 1190 33,917.27 Advances - 1350 8,036.14 NECA- 1190 272,279.57 CABS - 1190 38,409.48 State USF - 1190 25,185.03 Miscellaneous - 1190 109.29 Elmore County E911 - 1190 1,878.35 Totals 0.00 477,974.15 Rev 3/02 Page 10 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note Rate Due Date Face Amount None. Totals ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Amount Charles Schwab Trust Company 10,445.86 Comdata 4,310.68 Computer Technology, Inc. 12,370.40 Continental Western Group 20,958.00 Ditch Witch of the Rockies 13,171.59 Elmore County Tax Collector 15,217.87 Forvis, LLP 11,680.96 Idaho State Tax Commission 13,606.50 Internal Revenue Service 29,610.53 Little Valley Elk Ranch 11,685.68 Moss Adams, LLP 6,506.42 NeoNova Network Services, LLC. 12,093.00 Power&Telephone Supply Co., Inc. 97,430.54 Syringa Networks, LLC 28,856.33 Taylor Weston &Associates Inc. 9,072.66 US Bank 34,901.91 Williamette Management Associates 8,444.26 Nevada Bell 2,198.76 Other IXCs 1,402.38 Other A/P 40,342.95 Totals 384,307.28 Rev 3/02 Page 11 LO r- N LO M O O I m M "t O N N N OM (O (6 Cj O Cj 0 In m f-_ (n LO Ln (Q (o T M T C - C T (p Q CO O w N C i 0 •�. 0 0 0 0 0 0 0 0 0 O y l O CM 'T I� (D O CO o 0 N — N O Il T LO CO T N LO M I.L CD LO LO CD U') O I- CO cl) I� (fl LLO U N M N N N N N N O w � cu i N 0 a d O0 } 0 U) Q O_ Q M � E a C O O cu � � O � � C W w 0 N O f— (O O T O O (0 T r N l U m r T O d LO LO N (O O r in N 'a ti M 0) 00 O m (M LO ti 0) W N p O W Or O O (O N () Lo 0) N IT C w ` M I- N 00 N (O M a E m r0+ O CO U') N LO CD N z N � C 7 >- T 0) L J o r- Co CL =3 0 o O O O O O O O O O O I� O M N (O O O r O Q rr M .` M O U') M T I� O 00 = O O O M � ce � (C cr 00 O L 7 O > LL E CO 000 N co M M LO LO (M p O Q O N T N T N ('') Q U Q T Co N N N T N N cY CD 04 C '� '� j N Cl M M M M M M N O (0 O Y (v� O O O O O O N > O T N N N N N N O T CD � O c\ O N 00 U Cl) C 2 C C Q) L() 00 a r _ L O O N M c,) (n � LO O NO T T r T T (14 .0 O D O N 0000 ON N N N ON N O — M cu U 'C N U) L �+ ccE T N � N M � 11') (p -O T T r r T _0 C N J J J J J J T O N m m m m m m C jCo i O` m m m m m m N a m d '� O L U O O 06 m m m m m m m :' N O Z, C N m m (� m m m m Q L M N CU _R rU > -� ) o w w ct � w � w � a) CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class & Series of Stock Authorized per Share Shares Amount Common Stock 2,500 100.00 569 56,900.00 Rev 3/02 Page 13 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 16) 5,543,745.16 3,147,588.66 Total Operating Expenses (from page 18) 4,715,925.45 2,936,377.55 7100 Other Operating Income and Expense 184.933.03 184,933.03 7210 Operating Investment Tax Credits-Net 3,648.00 3,648.00 7220 Operating Federal Income Taxes (133,754.00) 3,041.28 7230 Operating State and Local Income Taxes (29,772.00) (29,772.00) 7240 Operating Other Taxes (51,315.56) (38,945.28) 7250 Provision for Deferred Operating Income Taxes-Net 66,619.00 37,519.82 7200 Operating Taxes (Total) (144,574.56) (24,508.18) 7310 Dividend Income 15,470.39 8,712.92 7320 Interest Income 61.37 34.56 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 3,626.36 1,428.56 7350 Gains/Losses from the Disposition of Certain Property 0.00 0.00 7360 Other Nonoperating Income 1,172,352.09 660,268.70 7370 Special Charges (24,812.89) (13,974.62) 7300 Nonoperating Income and Expense 1,166,697.32 656,470.12 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes (178,411.00) (100,481.08) 7430 Nonoperating State and Local Income Taxes (20,822.00) (11,726.95) 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 60,653.00 34,159.77 7400 Nonoperating Taxes (138,580.00) (78,048.26) 7510 Interest on Funded Debt (75,838.59) (42,712.29) 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions (49,285.27) (27,757.46) 7500 Interest and Related Items (125,123.86) (70,469.75) 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 0.00 0.00 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income (253,427.11) (142,191.59) AMOUNT TRANSFERRED TO RETAINED EARNINGS 1,517,744.53 737,396.48 Rev 3/02 Page 14 OPERATING REVENUES Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 411,336.01 222.747.41 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements 11,850.61 11,573.45 423,186.62 234,320.86. Network Access Services Revenues 5081 End User Revenue(SLC) 141,433.23 81795.14 5082 Switched Access Revenue(Interstate) 3,837,502.20 2,146,183.59 5083 Special Access Revenue 138,554.64 0.00 5084 State Access Revenue(Intrastate) 582,905.05 294,958.11 5101 Long Distance Network Services Revenues 14,381.49 4,555.73 5100 Long Distance Message Revenue-All 26.59 0.00 4,714,803.20 2,527,492.57 Internet Services 5280.10 DSL Modem Revenue Idaho 8,638.84 8,638.84 5280.20 DSL Modem Revenue Nevada 16,387.49 0.00 25,026.33 8,638.84 Other Non-Regulated Revenues 5280.30 Fiber Lease Idaho 326,120.94 326,120.94 5280.31 DWNM Circuit Equipment Lease 48,863.00 48,863.00 374,983.94 374,983.94 Miscellaneous Revenues 5230.10 Directory Revenue Idaho 1.80 1.80 5230.20 Directory Revenue Nevada 0.00 0.00 5220.10 Intrastate B&C Idaho 0.63 0.63 5220.20 Intrastate B&C Nevada 2,612.55 0.00 5260.10 Misc Revenue Idaho 1,562.04 1,562.04 5260.20 Misc Revenue Nevada 980.07 0.00 5,157.09 1,564.47 Uncollectible Revenues 5300.10 Uncollectible Revenue Idaho 587.98 587.98 5300.20 Uncollectible Revenue Nevada 0.00 0.00 587.98 587.98 TOTAL OPERATING REVENUES 5,543,745.16 3,147,588.66 Please identify the following revenues: NECA USF $25,185.08. To what account were they booked?5081.21 State USF $277,035.88. To what account were they booked?5084.21 Rev 3/02 Page 15 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 19.187.40 10,806.34 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 68,862.97 38,783.62 6121 Land and Building Expenses 254,510.90 236,655.80 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 223,117.19 149,575.69 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 438,035.00 181,839.15 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 0.00 0.00 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 591,578.26 364,995.66 6411 Pole Expense 6421 Aerial Cable Expense 0.00 0.00 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 1,595,291.72 982,656.26 Rev 3/02 Page 16 OPERATING REVENUES Item Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense (805.29) 1,986.30 6530 Network Operations Expense 6531 Power Expense 88,469.97 53,518.01 6532 Network Administration Expense 152,737.08 75,095.60 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 10,067.09 5,241.74 6540 Access Expense (167,634.40) (94,411.69) 6560 Depreciation and Amortization Expenses 117,540.75 65,429.83 6561 Depreciation Expense-Telecom. Plant in Service 1,086,075.79 824,264.08 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense-Tangible 6564 Amortization Expense- Intangible 6565 Amortization Expense-Other Total Plant Nonspecific Operations Expenses 1,286,450.99 931,123.87 Customer Operations Expense 6610 Marketing 20,983.88 11,818.12 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services 170,320.47 88,476.31 Total Customer Operations Expense 191,304.35 100,294.43 Corporate Operations Expense 6710 Executive and Planning 565,939.30 318,737.01 6711 Executive 6712 Planning 6720 General and Administrative 903,055.48 508,600.85 6721 Accounting and Finance 169,575.23 92,297.95 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 4,308.38 2,667.18 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense 1,642,878.39 922,302.99 TOTAL OPERATING EXPENSES 3,120,633.73 1,953,721.29 Rev 3/02 Page 17 m $ 2 m R o � « � a ¥ \ ƒ e e � k § / n ~ C mm k f 2 CL o k■ ■ R > � ■ $ t y 2 f # o o # 2 § � � \ � Joy k N o = k ƒ / � f § x . ° a) n 2 \ we 2 2 A � \ » | $ C-4 « § U) U 2 m LL o 7 = © � 2 2 2 E x � 2 22 « � \ \ § \ � $ Cl) / ¥ c 2 m e 0 G D C) 2 § ƒ & � c eG �\ LLI ® o o .. G E f ® m m 2 E 2 u _ � o a 2 E � 2 o C4 = u e o o = o � 2 s E E = Q CD E _ u :3 c o o m m § 0 w u O < 0 a. U 0 o 2 � x : > § § \ 2 2 | o / 7 m 9 & u m 0 i 7 0 CN 7 CL k k6 / § ( / k mk g 2 « $_ S 23 q a) � \ f U m e E _ ( � _ � $ � § \ a 2 a U � / t § k $ ƒ � | E %0. _— m � kf k q / o � § � cn m k k § o 0 — § | 99 w k 0) � ® ® 0 < .. % J § E » r c ° § / = 22 $ � & ' \ 0 § 0 / / 0 � 2 / E 2 � % E u F e ' R o = - - ■ E 2 Cl) o 0 u (U 2 e o � c o 3 : o >2 U omlw < 0 _ v m z 0 w LL00 02e 2 k � -S � o / \ / 7 ~ ? ± a p § k T ^ = m \ cc / AIL U) iD ■ � � ■ E � 9 g 3 w A o = \ 4) cc � 2 k � 5 G m � R o o m k CL § « _ IV x 2 o0 - ƒ � m = f 2 / \ ° < � — « o o § _ 2 2 o 2 E a ƒ 3 k 2 2 2 7 2 CIAf $ / f 2 / 7� A ?� § ° ° = 2E O e _ � z § fk & / � E\ ® e A . . W E f ® o E ¥ ¥ Q u $ a = 2 CL � 2 = o o = 0 _ _ ■ o o f u � 2 -0 E E = m n Cl) 0) E = 2 u = C � o o m :3 § o w w O < Q a o o B 2 \ cor , k ■ a k V / § 2 & ox ■ : 9 a ve _2 J / 2 0 0 \ / @ y 2 : c , n CV) � B � <@ oc § § _ 9) � � u « $ / x Co \ a) ca k 0 \ 04 E / \ (Dto 0 0 \ (D CL/ / CL % a � 0\ / G k �I � § 2 k k § 3 $ o _ � t - o O R — § x o � w \ ec2m � � d ® = » ZZ m � .. a J § c » c r_ c ° 2 - 0 2 k \ / ° a o 0 o o 0 \ / � = a S m \ � ) / t k / k \ R § 2 f > 2 0 om = Of « 0 o = 26w LL50 02w ) o $ f § .� / \ / 2 0 0 \ 03 m @ k cn \ .§ Cl) o o n n3 k c EIS 5 \ $ ■ p » 0 ■ 7 t 2 o 0 0 0 § > 3 \ / / n CD o n A § z ° ~ § k cow _ _§ _ 2 k E c 0 c /CD @ � 5CL c © a) 7 o E •• ® � 3 / < C'4 Qz o■ u■ x| C\ (D ��o /~ k I � / � °f e § cu m E a)c =ooa) e � u m e s E E = m m m E E SE23 JL) ƒ / / � � 62 E § _ 2 u ■ \ ƒ u e Go 0 k r c: ® 2 & 2 § ■ 0 = 2 _ q \ m o J $ � o k kCL k C) \ § k � ^ 2 2 / $ u M § e « k e t 2Cl) C/ 2 a) / \ � / I / a to 0 cn % ° cu D % k/ / E k Cl) cu a / ® k E E c k 0 / $ % n % X f f o m / k J \_� / 04 / m 0)c E � ° W © ® 0 E E k k 2 �� ° .% f k '/ / 0 -0 - 0 cu o = 3 o 2 S $ e $ S f o 3 3 § k f § 2 U o3I ± < 0 £ G m z 0 w LL22 02e ) S % 5 § ./ / \ t C) ^ � ƒ M k k U) 2 .2 o o / 3 \ 7 � E CiD e ■ D _ (D \ 0 7 2 f c o o c § � 7 § > � � \ / / r o o m J I 2 / \ 2 ° Cl) § k / w ■ m § 2 k � r ® 5 � / 3 ® ° 7 O � C.) c .. x �\ IL -i � / � c 2 . $ $ g wo 004 1 c2E \ / � / z 0 *E k 5 E ° I m o 0 .. S E f \ m c f E o ■ � « « ` e22 . 0- 0- = ¥ nn � \ _ / v ? $ k 0 0 } n n § QL & O B2 S o $ @ \ £ q u 2 \ 2 I � e 4) V 2 k © § | ■ : cu a � � k k :f ■ C m ( 2 & 04 R u 0 < 2 02 cn u 7 -0 u � � � � x � \ fn � k � \ 04 E \ / 3 $ CL t CV) $ &\ m e v \ t kk $ ƒ g m \ 0 % Cam % Ea « � / CD 0 2 E E 3 \ / a) ' _ ® _ 11 2 % ® ° e e o 2 / 0 k ƒ 2� cm\ $ E E � LLJ © ® ° E |� o c » c c c _ 2 k ) 7 « E \ ' / § ¥ I/ / § 2 / m o = 3 0 o 0 m � e 2 % 2 0 : « k k f > 2 U oml � < 2 £ v = 26L LLcc U2e ƒ S % 5 § \ LO ./ _ % ^in eI Of « / CO / �m n ~ cI 0 ~ k w E c MI e U) / f a CO 0 2 / m o o r / � � 7 E > « U ¥ o o w J 2 / f k ° � Iq Cl) § k 2 w ■ _ 2 c c L ® 2 in a ° c cn o 2 § •• x 2 / -j � \ 2 f o f 7 2 « 2 77 2 / § c o1 ® _ U ® � \ I 2 \ 2 . § 2 f / % q \ ( 2 m Q u _ ■ 2 Z ._ CL E 2 $ o N / u = 2 2 / / £ S 2 $ k k § 3 $ k E o 2 & O « U CL U Q B 2 S o 2 @ \ u a)k � \ � � ® ® m & 2 2 § 4) 2 i 2 � � 0 2 / � 2 � 7u f $ o \ a) \ � S 5 k § 0 2 aU) co / \ \ k x CD / � � � . � � n � � _ o • U . CA g & u k § / / \ D m ƒ 7 § 7 $ m � | / E o § C tea \ « m # o � •5 § » = E E = q / 2 � � x = 2 L \ % � � % x / f ° 2 % 0 0 m� / C + � E ° � © ® 0 E o c » c c 2 k k 7 k \ '\ ° / § 0 / / k 2 G o = / o a) u o k / 2 % 2 ( 7 7 g § f a 2 U QmI2 < 2 £ o = 25u LL U2e } S § _ / \ 5 C o = ma k Cl) \ .2 0 o = nm kk m C: 2 % ■ * g c § z 0 2 f n o qT A.) / / Qom k e / \ f (D CD n A $ 0 $ 2 \ 2 o U) ~ C4 $ t C ) $ k k k w \ r ) U � 5 = 2L 2 2 f2 wo 0 O � _ .. x u 2 � § '� - cn a . E - N xf a)c 0CL / n � / C § | e = 2 a IL _o O e _ z § ƒ a) a) > aS 0 q2 g 0 0L: a) 0 E E / noon k / o � 0 2 / § R / k § § / S n § o L w 0 < Q U o w B 2 � � k � \ � � � 2 § � k t 2 2 Io § \ / 9 oe2 Ca n n w Q � $ o o m N S 5 < $ k / § 7 2 � � u c _ co « $ _ 2 co � CU / CD mf 2 § / 2 k k � ccto § / k k2 � ƒ g m E 0 % �/ % Ea £ $ ƒ \ m ' § _� 0 E E I tm\ / � — / x / 2 w - k % ff ° R 2 - - e a $ 7 C ° ° ° ® k k 2 k \ ' 0 0 / / / / e = u o o u � 7 2 2 2 6. « § 2 f \ 2 U UmI2 « 2 £ U = 25u LLE2 U2R } N (f7 N 00 O In T T Q J O (O U O (0 ti LO r M (7 M O N-Fu � N 2 04 O C — N T W N N O N - m N cc O N N fl- L 'L L (O co T T T T 10 O (D a) u (Q O U Z — v ago � cNo � rn LO U') N (O O (O Q 0 r (fl N LO T N� U T 1.6 LU C m LOL ''r^ V/ D U LU m T Q rn w NQJ a J — d ca L U O U o co J J a O V LL Z o O w w m rn Z a) E Co t: 'N co 'T co 't m CN O J O 01 C (0 .I-- 0 X M LO W LO co co (° U L C.0 Y J � j � N (0 CY) CO CO CNI Oo Q N N C r- M (0 'Fo > (n m H F- Q N w ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, 2022. CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes No X Included in directory Yes X No Date of notification Monthly included on customer billing Alternate method of notification Newspaper publications: (copies attached) Times News -Twin Falls, ID, 6/23/2023, 10/19/2023. Record Herald - Salmon ID, 6/29/2023, 10/19/2023. Mountain Home News- Mountain Home, ID , 6/28/2023, 10/18/2023. Idaho Statesman - Boise. ID. 6/20/2023, 10/13/2023. Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company 0 Category of complaints (if known): Deposit Disputes 0 Charges on Bill 0 Denial/Termination 0 Quality or Availability of Service 0 Carrier Selection/Assignment 0 Miscellaneous 0 Rev 3/02 Page 20 CERTIFICATE State of Idaho ) ss County of ) WE, the undersigned Michael J. Martell and Mark R. Martell of the Rural Telephone Company utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief (C ief Officer) C� f (Officer in Charge of Accounts) Subscribed and Sworn to Before Me this day of (Year) JL)q UNotary Public `\\������u�nrnur���� My Commission expires (Year) ��•!Z PU6\-� y0�o'O Rev 3/02 �STgrTEr`O�\10`\�.. gdk/excel/jnelson/anulrpts/telannualrpt Page 21 i