Loading...
HomeMy WebLinkAbout2023Annual Report.pdf MID=T "�D A-IVNUAL REPoRT-,: OF NAME zZoS �ki 0-«fk �A. V'Ae �s wt A DRESS TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED 2023 ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING December 31,2023 COMPANY INFORMATION Exact name of utility: Midvale Telephone Company Address of principal office: PO Box 7 Midvale Idaho 83645 Telephone Number (Area Code-208) 355-2211 Cities or towns served: Midvale, Lakeview, Stanley, Warren, Warm Lake, Yellow Pine, Weiser Name and title of officer having custody of the general corporate books of account: Dennis Farrington, CEO Address of office where corporate books are kept and phone number: 2205 Keithley Creek Rd, Midvale, Idaho 83645 and (208)-355-2211 Organized under the laws of the State of: Idaho Date of organization: March 19, 1959 Form of organization (proprietorship, association, corporation): S Corporation If a Subchapter S Corporation, please specify: S Corporation Name and address of controlling company, if any: Midvale Telephone Exchange, Inc. Names of affiliated companies. Give address and description of business: Syringa Networks, 3795 Development Avenue, Boise ID 83705 OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address President/CEO John Stuart PO Box 7, Midvale ID 83645 Vice Pres./COO Robert Vowell PO Box 7, Midvale ID 83645 Secretary/Treasure Nick Rynearson PO Box 7, Midvale ID 83645 Chairman Bruce Goslovich 10069 W. Quail Stome St. Boise ID 83709 Vice Chairman Gary Horton 782 E. Cinnabar Dr. Cottonwood, AZ 86326 Director Marsha Smith 9639 W. Carolina Drive Boise Idaho 83709 Director John Stuart PO Box 7, Midvale ID 83645 Director Jason Robinson 1101 N. Camelot Drive Boise Idaho 83704 Rev 3/02 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Term Expired or Current Term Meetings Attended Fees Paid Name Will Expire This year During Year Bruce Goslovich 2026* 4 Confidential Marsha Smith 2026 4 Confidential Jason Robinson 2025 4 Confidential Gary Horton 2025 4 Confidential John Stuart Exempt 4 Confidential Name of Chairman of the Board: Bruce Goslovich Name of Secretary (or Clerk) of Board: Gary Horton Number of Meetings of the Board during the year: 4 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid John Stuart Chief Executive Officer Confidential Nick Rynearson Chief Financial Officer Confidential Dennis Farrington Chief Operations Officer Confidential Jesse Whitner ID Operations Manager Confidential Cory Horn AZ Operations Manager Confidential Diana Holmes HR Manager Confidential Missy Harrison CSR Manager Confidential Stacy Morris Tech Support Manager Confidential Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility,- reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Assets 1120 Cash and Equivalents 2,334,673 1,482,000 (852,673) 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 1160 Temporary Investments 1180 Telecommunications Accts. Receivable 413,114 449,475 36,361 1181 Accts. Rec. Allow. -Telecommunications - 1190 Other Accounts Receivable 868,699 1,310,541 441,842 1191 Accounts Receivable Allow. -Other - 1200 Notes Receivable 1201 Notes Receivable Allowance - 1210 Interest& Dividends Receivable - 1220 Material and Supplies 768,140 877,409 109,269 1280 Prepayments 367,487 320,147 (47,340) 1290 Prepaid Rents 1300 Prepaid Taxes - 1310 Prepaid Insurance 1320 Prepaid Directory Expenses - 1330 Other Prepayments 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affiliated Companies 5,449,580 5.498122 48,542 1402 Investment in Nonaffiliated Companies 75,100 3,000 (72,100) 1406 Nonregulated Investments - - - 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets - 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets- Net - Property, Plant and Equipment 2001 Telecommunications Plants in Service 50,822,108 59,224,754 8,402,646 2002 Prop. Held for Future Telecom. Use 40,991 40,991 - 2003 Telecom. Plant under Constr. -Short Term 3,431,339 1,515,935 (1,915,404) 2004 Telecom. Plant under Constr. - Long Term - 2005 Telecom. Plant Adjustment - 2006 Nonoperating Plant 4,062,753 4,941,752 878,999 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated (35,327,839) (37,659,614) (2,331,775) 3200 Accum. Depre. - Held for Future Use (10,863) (12,531) (1,668) 3300 Accumulated Depreciation - Nonoperating (2,461,671) (2,902,782) (441,111) 3400 Accumulated Amortization -Tangible - 3410 Accum. Amort. -Capitalized Leases - 3420 Accum. Amort. - Leasehold Improvements - 3500 Accumulated Amortization - Intangible - 3600 Accumulated Amortization -Other - TOTAL ASSETS 30,833,611 35,089,199 4,255,588 Rev 3/02 Page 4 BALANCE SHEET Liabilities &Stockholders' Equity Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilities 4010 Accounts Payable 563,789 283,614 (280,175) 4020 Notes Payable - 4030 Advance Billings and Payments 313,872 331,848 17,976 4040 Customer Deposits - 4050 Current Maturities- Long -Term Debt 1,371,765 1,576,722 204,957 4060 Current Maturities-Capital leases - 4070 Income Taxes-Accrued - 4080 Other Taxes-Accrued - 4100 Net Current Defer. Oper. Income Taxes - 4110 Net Current Defer. Nonoper. Income Taxes - 4120 Other Accrued Liabilities 224,249 253,785 29,536 4130 Other Current Liabilities - Long-Term Debt 4210 Funded Debt 10,933,594 14,744,022 3,810,428 4220 Premium on Long-Term Debt - 4230 Discount on Long-Term Debt - 4240 Reacquired Debt - 4250 Obligations Under Capital Leases - 4260 Advances from Affiliated Companies - 4270 Other Long-Term Debt - Other Liabilities & Deferred Credits - 4310 Other Long-Term Liabilities - 4320 Unamort. Oper. Invest. Tax Credits- Net - 4330 Unamort. Nonoper. Invest. Tax Credits- Net - 4340 Net Noncurrent Defer. Oper. Income Taxes - 4350 Net Noncur. Defer. Nonoper. Income Taxes - 4360 Other Deferred Credits - 4370 Other Juris. Liab. & Def. Credits- Net - Stockholders' Equity 4510 Capital Stock 32,910 32,910 4520 Additional Paid-In Capital - 4530 Treasury Stock - 4540 Other Capital - 4550 Retained Earnings 17,393,432 17,866,298 472,866 TOTAL LIAB. &OTHER CREDITS 30,833,611 35,089,199 4,255,588 Rev 3/02 Page 5 O (D r M N LO 00 — 'It co N N N M r 00 — 00 LO LO 0 N N M 00 N — r M (o N L O Co d) Ili cc CD LLi O I� qqt O o) N ('•) (o r (o -a d co N N (0 O) � o) Ln N 0o 0) N cl O Ln N O N O •�t LO 00 O 00 't h co co M ca M (") r Cl) N — O 00 M N (D m W O N N N ti N M d V7 LO LO LO co L LO N d c F— 'a Q cn 00 O O 00 a O LO CD LO cq O Lf) LO 0o � i O W (B '+p fn ti a o` Ix w cn z z co rn N It Ln 't O Nt ti a L T 00 m 00 d- T co CD J f� (V (D 00 — d N (q d (� O >, 0o V) � N O r- Lqq* co N o) O Z co N " LO 't O M o M O a � Q � O � U a O CD N 0o O O co It f- It co 00 N N M M co N Co Lo I— M N M ',r M M N I-_ r M CD M U O o cc O L() Mll;t LC1 O) Co 00 O Ln m O M CO LL M qt N Co Co It 00 ti N O O M c- CD J F' O N N D) = LO d• M r` O M U) co V Co M O LJJ C d' LO N M O M N — D) Mr- MN �'- N N N (fl N �--7 OCo m co LO _(n J Q z a L) U .a) C (n (1) C � _ U) f2 �+ (1) 7 C � CD w c 2 c � � � .� c X .� a�i m � z O L) o E 3 w E E U a�i O w a) o (n L `m .Q- E U cca E U (n 1— � o o a) 3 w v°)) w m o o t aEi °� E m o U °� E H E m o � w a) E n L o f in E E a) L a) a) z a) z E Q- o Y E Q- () >, a) .Q E n - Q- m m °) o U Ln � E Q O 7 > LO Q •� a) a) (n 7 Q- Q i > N m 0.. a) C N >, J (.) a) D_ > 0 w w � LO >, LL •� Q 41 l4 0 () o) .� "O J O d m > a) (s c� () o (n } w c E m ~ U o) c `m n Q Ld o m •� w a) m o 5 L o •� II o o a) .� m a) a) Q- E a) r L_'• L " � E () � (6 •(� � a) -o o r .� u) 2) ..Q � a) -0 fl- � (� C Q m ca F- o -12Q (nC7O � mw00 < 0wO � UOcnU -ja_ 0m � m20 � QUCUJ � F- A to N y O T N M d' LO Co CD c- N M It N Ln O — N N c- <- c- c- N N M M It (o N O Cl) _= =_ _ = N N N N N M M M N �t LO (D c- N N N N N N M 00 OD o) > a N N N N N N N N N N N N N N N N N N N N N N co N N N N N N N N N N N 0 fl� M M r II- � (D O O (D r co 0') M C0 N O CA LO 0 00 r- I- co N O) M r- O (A 00 CA C0 CD 0 t 0. f- f- N L LO r 00 1- M (D CF) 00 O r CO N O N U fa (D M N Cl) N M 00 M Cl) N r 0 O CO 0') Ln N It N 6) Ln h r r N LO C } r M O (n as LLJ r N m O N L U U) a v C o F LO to r- r- z }, "a "a ci N r D C O M M 0 (owl o a a J a �+ CC) V N N CD r 00 U) L V O M r N I- O r- U) z 0 m fl- 'It I- co to O LO Cl) O 0_ co C C } — N (D 1- O M O p O t r N r N co V C M M zCL L G O Q 0 ° a W D M M ti Ln N 00 O O r co O ti M J — co M O O N c0 Ln f- r- c0 N ti (A co CD W O co co O O co ' CO M O O O � r CD F- U) 00 O d � M M co to N O N LL Q) C ca co U') M I- CY) I- Cl) LO � 00 m O CO U '� (D co 00 L[') N CO N O N m CO r N O r M Ln (D } m m O r N J a z Q a) U Q) � U) a) C E � U � C a) •O a enc) W U)C cn _� C) U c :E cn z 0 a) LO L E N O (./) > L N Q Y U .D ,U U U E c .L 2 a) W � E a) � �, L Q E a) o � W ro E o o o C° `� E E m m U z E �, Q H z o U O Y Q. .Q- m U a) u) Q Q a. C6 cD E -j a) m T m -6 cn J a Q i a CrW w w `p �W �Q U �U J `o La m w a .� a) o+a o w o o a) .� w �a a) .Q E F .� �' Q c U a)0 Cotin E c cc , L w 2) a) • -0 -� c6 Q a) C H U)-j U) C� O � mu_ O (DQmw0w6oU) C) 3a 5a_ < co U) QUU � N N O T r N M "t Lo CO CO N M V' r N LO O r N NN CD Cl) r r r r N N N N r r r N M M M N 'It LO CD N N N N N N M 00 M 0 > r r r r r r r r N N N N N N N M M Cl) Cl) Cl) 't It It It It � co CD (D N Q N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N 0' 0) 00 C-- CO O (O (Y) N) � r r co (D - d (A N LC) (D fl- (A L6 LC) (3) Lo 00 N Ln I` (3) d L (A LC) d• r O N r r CA (D N 0) LC) Cl) Ln W CC CD -(D O Lo (O v N M 00 N Ch co C 'a G) N M r C) f-- O a) r r N d• CA w a }• IT N C') IT I r O r (h (O w 111 O r N r N (D r N C~) m N to C0 f— O r r O O (A _ ti CD (D (D d d ti co D) I� (fl _ E C7 I- Lo 04 (0 (D 04 C4 (n y � LL Q I- co 00 Lo (D "T Lo CO m r Z L() r f— O CO Cy) C-- co ;T CV Lo C) (D C) m co C') CA N N O m 6) V C OD 00 O 6r 14 V (O W (D N N Q a) .L 14-d ti N to I� N (D Il- Lo N (D 0) 00 W Up } r (v a a a w p � � p o 0 0 0 0 0 0 0 0 0 0 0 0 0 LV N r- Ln O O O CO qT O Lo O O O O Il- O O N N N N r N N r r N r C.6 CV CD m 0 CD C k- M m Q U E p Z co (A O C'7 L() r ti (A 'It (D r 00 cn Q Q m M r CD CO m (D r mfl- O N CD d m w d i CD ' � u) r I� M r ' M mco 00 m ' N " 00 O c� = La v LUn CT Lri v m ti C6 Lri cm (fl o � d r ti CY) Ch Lo �Y N (0 r (D ti r ;T N Z M m CD N m cor CO r co co CO LV m O r N r N LC) N C5) LC) LL O m r C7 O Q 5 Z U Q L (D CL E a) N (Z p a) () (n C w Cn U C U C (D C _ C X O (Tf +U U ?� L Q Y � w E E U o 0 j : Q E U c3 m Lo (D � o (n Q (D .Q Z5 (D .V U .V E C ,(n (L (D w E N (n ai o w (D o o •o m (n E (D 00 �° U rn coo z w L a) E ; 2 > a�i •� d iz a) m o U 0) n L w > tif �° �� w m o�a o o w o o W ~ (n n n Q a- O L U (a (D -�• (n -0 'C U (U L �— " (a O (U ((f O O L SZ CB +� (U (V 7 (V C mL z m 7 ca =3O (D O O O ~ y � Q (AC� OI— JmU- 0 (D < 0wO � UOc� UJa 00- Dm � cn EZQU � N 0 >'N CO d LC) M CO M r N (Y) cr r N LO CD r N N r r r r N r r N M C 7 T CD r r m CB r r r r r r r N N N N r r r N M M CO r N � L() CD r N N N N N N C7 = r r r r r r r r r r r N N N N N N N CO M M M C`') � � � 'It 'T cY q N Q N N N N N N N N N N N N N N N N N N N N N N CV N N N N N N N N N CY (p LO 00 'I ti r N O O r O Co !� C1 L (O co O LLB 00 r (-- LO (G LO N N 0 (p r0 N rM ' (O ' (fl0 IT ' O � O C C) LLB O VT O LLB 11 o0 r C; M M N r (O OM r MM CM (.0 (N (p0 ti m W O c0 (.0 N 0 M 0 N Le) N`— _ N (h r N ++ r r LO LO C a ti O O C E co N N N O L4 co L � a o r LO Ln N CO CO co co L•7 LO N co O co co CO (7 (4 V+ C L r 0 O co co N O d r (G 00 Ln r r G) O LLB r M CD O UQ } N00 r M r NO (O N F- Q W \ \ \ \ C o 0 0 0 0 0 0 0 0 0 0 0 0 0 O L O O O O O LO O CD O O O I� CDQ, N N N N r N N r r N r r 6 N W LC Q L 0 Q 0 a � O 0) r � M ++ O NIA 0 NG) 0 G> NG> o 00 O � r U (0 M N I- r CO 00 LO N Cl) N LO 0 LO V 7 C) V (� N � O (O CO u) M (J 00 CD0 M ti Q U') r m 06 C V M r V 0 G) N O Z V O � 00 L(j N 00 co N � 00 LOLOQ 0 m d O r N 00Cf) (D Q m Z W LL 0 0 J = o Q O (p Z � � U Q L a) Q- U) Q p C) (1) O 0) 07 � LU d O� �� . a) C C U w E E Q a) 0 (n — c F- Q 0 a) Q � cOn W p c Q O p p c cn m C6 U0) m Z _0 a0Y E E Q �0 2 � >, (D 21E o � io Q •� (D � oU o in � a� a_ � O '7 0 w a� 0_ w — � L a � � Q a) '- ca oU 0) — 1J � > m 0 w a) a) O is ° O LLJ U) W w O O Q) U ~ w U 'a- E � (0 Q W O L a) -5 () (U = �- 4- C (6 = U a) -0 U F- -«� U) — L N (6 -L II.-0 0 •L C F- p O a a) Q) a) C .O 9 Q (0 .L z g O (a � O O C O M a) O 0 N � Qco (D0r3mL, 00 < owO12fUOcnU -1aOa. QDm :Ew QU F- N � N NMd Lr) (fl (p (.p LnorNNrrrrNrrNMMd- 0 O CO (Crrrrrrr N N N N r r r N M M MrN TMCD N N N N N N Md' � rrr rrr rrrrr N N N N N N N M M M M M �T � ;�- d' 14- 1- d• d' V w Q N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N x C� INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Book Cost of Book Cost of Investments Investments Disposed of Held at Description Date Acquired This near End of Year NECA Services, Inc. 1012000 3,000 SYRINGA Cash Investment 9/2000 5,498,122 Totals 5,501,122 RECEIVABLES Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Amount at End of Year Notes Accounts Name of Company Receivable Receivable Subscribers 449,475 Idaho USF 29,232 N ECA 1,027,725 . Carriers 11,158 Misc Non Reg 242,426 Totals 1,760,016 Rev 3/02 Page 10 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note Rate Due Date Face Amount Totals - ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Amount See Attached List 283,023 Totals 283,023 Rev 3/02 Page 11 2023 Accounts Payable Vendor Amount Grand Total 283,023.50 ALDRICH SERVICES LLP Total 10,000.00 APA BENEFITS INC.Total 8,275.49 ARIZONA PUBLIC SERVICE CO Total 490.69 ARIZONA PUBLIC SERVICE COMPAN Total 4,483.64 ARIZONA UNIVERSAL SERVICE FUN Total 80.44 AVISTA UTILITIES Total 301.85 BANKCARD CENTER-ZIONS Total 35,886.10 BENEFITS 2 ADMINISTRATORS LLC Total 335.00 BLACO-911 TRUST Total 78.75 BENNETT OIL Total 403.91 BONNER COUNTY Total 23.75 BRIAN GRAHAM Total 50.00 CAMBRIDGE LUMBER INC.Total 247.95 CENTURYLINK Total 1.045.06 CITY OF MIDVALE WATER Total 21.86 CITY OF WEISER Total 735.61 CLEAR CREEK DISPOSAL Total 269.01 COMPUTER TECHNOLOGY,INC Total 9,882.84 CORE TELECOM SYSTEMS INC Total 756.95 CORY HORN Total 100.00 COURTNEY CRAVEN Total 50.00 CUSTER COUNTY Total 240.00 DEX MEDIA WEST LLC Total 20.78 DIANE HIGGINS Total 50.00 DIG LINE INC Total 77.80 ERNIE CLINE Total 50.00 FARMER'S SUPPLY COOPERATIVE Total 2,771.47 FEDEX Total 49.04 GRANITE PORTABLES&SEPTIC Total 106.00 HARDIN SANITATION Total 169.28 HATA ELECTRIC Total 764.64 HAWLEY TROXELL ENNIS&HAWLEY Total 1,214.00 ICONECTIV,LLC Total 234.48 IDAHO POWER Total 3,247.82 IDAHO TAX COMMISSION Total 9,584.00 IDAHO USF Total 270.64 INTERMOUNTAIN GAS COMPANY Total 388.68 JUPITER COMMUNICATIONS LLC Total 477.44 KARISSA BUNKER Total 50.00 LES SCHWAB TIRE CENTER Total 91.96 MATRAEX,INC Total 1,449.00 MICHAEL CHRYSLE Total 50.00 MONTE R.LEE&COMPANY Total 3,913.53 MOUNTAIN VILLAGE Total 426.09 NEUSTAR INFORMATION SERVICES Total 88.33 NORCO INC Total 315.19 ONE CALL CONCEPTS,INC Total 2.34 PATRIOT DISPOSAL INC Total 80.25 POMERENE DOMESTIC WATER Total 32.92 POWER AND TELEPHONE SUPPLY CO Total 15,416.05 PV BROADCASTING Total 1.872.72 RUTHERFORD DIVERSIFIED INDUST Total 63,534.48 SALMON RIVER ELECTRIC COOPERA Total 1,288.52 SALMON RIVER PROPANE INC Total 753.87 SOFTCHOICE CORPORATION Total 1.126.39 SOLIX ARIZONA USF Total 80.44 SPARKLETTS Total 115.70 SRP Total 521.49 STANLEY-SAWTOOTH Total 275.00 STUART C IRBY CO Total 2,616.27 SULPHUR SPRINGS VALLEY Total 1,171.35 SUPREME CLEAN LLC Total 325.00 THE BIZ ZONE,LTD Total 940.09 THE HARTFORD Total 135.00 TOLY DIGITAL NETWORKS INC.Total 3,560.70 TOWN OF PRESCOTT VALLEY Total 23.03 U.S.BANK EQUIPMENT FINANCE Total 1,350.81 UNIVERSAL SERVICE ADMINISTRAT Total 40,253.73 UNS GAS,INC.Total 208.38 USIC HOLDINGS,LLC Total 64.19 VALLEY COUNTY Total 116.25 USIC HOLDINGS,LLC Total 3,618.11 VANTAGE POINT SOLUTIONS,INC Total 32,058.00 VERIZON WIRELESS Total 2,529.95 WALKER Total 8,241.50 WASHINGTON COUNTY Total 653.75 WEISER AUTO PARTS Total 83.15 WEISER SIGNAL AMERICAN Total 255.00 WIENHOFF DRUG TESTING Total 100.00 / J = E / / / / / / k / / / m « _ _ 2 2 2 2 2 2 2 ƒ / ƒ ƒ / / $ ƒ / $ t / _o w o c r m $ e o I-- co r t � / / / \ / § % / R I- ? % = a & & & % § _ 0 # � N m � � 2 j / k T < E 6 o / - f - 2 ■ M I F- � / w E w2 a ¥ CD e 04 A 2 O \ _ 7 & m LO / / / \ CD q / k LU \ CD k N / LO / fCD � V o E (ad R / .§ 0 2 E o 0 0 o c o o # \ 0 '$ 2 ) E / / / 7 0 / / $ 2 tmƒ ƒ E \ \ 7 o % / \ 7 � co a c a n / 0 ® k 0 E o & o e # c o r n m e # % / / 3 3 3 3 / / / ? / / % c 9 g G g A A a m a g S ° y a - 4 a a@ o f— a) 7 D \ o k c 2 G & a m a A A o £ o o m a * a a a & / .§ \ � m / > ® 2 2 / / 7 / \ ¥ o 0 0 \ / e .� e c c o o R 3 3 3 0 7 « / ■ - g g g g g 9 21 .2 / 0 2 r a # o a m w 6 $ / 6 a @ / d / - / 0) § 2 o O o 2!, = 7 ) / m 0 a) 3 # w O / f E / ƒ O m § m E ¥ U \ ° @ = 2 / / E 5 7 2 2 2 2 = /f CO / / I \ £ 2 2 ® L ± O I 2 \ f ƒ ® / « E / , / / / / / CO E E E ? / ® > 2 � Q ± E e E e E E 3 a 3 ± 9 F- ƒ CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class &Series of Stock Authorized per Share Shares Amount COMMON 10,000 N/A 1,000 32,910 Rev 3/02 Page 13 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 16) 11,404,341 4,923,683 Total Operating Expenses (from page 18) (10,414,046) (4,230,426) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes (141,074) (40,022) 7250 Provision for Deferred Operating Income Taxes-Net 7200 Operating Taxes (Total) (141,074) (40,022) 7310 Dividend Income 7320 Interest Income 7,751 7,751 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 77,175 52,542 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating Income 588,155 588,155 7370 Special Charges 7300 Nonoperating Income and Expense 673,081 648,448 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes (1,061) (20) 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 7400 Nonoperating Taxes (1,061) (20) 7510 Interest on Funded Debt (419,911) (118,388) 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items (419,911) (118,388) 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items - - 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income 326,536 (172,929) AMOUNT TRANSFERRED TO RETAINED EARNINGS 1,427,866 1,010,346 Rev 3/02 Page 14 OPERATING REVENUES Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 501,884 244,681 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 176,841 73,804 5082 Switched Access Revenue (Interstate) 7,824,340 3,174,883 5083 Special Access Revenue 2,382,431 1,013,231 5084 State Access Revenue (Intrastate) 397,264 374,883 Long Distance Network Services Revenues 117,171 40,660 5100 Long Distance Message Revenue-All Miscellaneous Revenues 5230 Directory Revenue 4,929 1,571 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Billing & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue-Telecommunications (558) (69) 5302 Uncollectible Revenue-Other 39 39 TOTAL OPERATING REVENUES 11,404,341 4,923,683 Please identify the following revenues: NECA USF $1,279,818. To what account were they booked? 5082 State USF $350,785. To what account were they booked? 5084 Rev 3/02 Page 15 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 10,562 4,101 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 86,888 62,846 6121 Land and Building Expenses 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 219,469 93,066 6210 Central Office Switching Expenses 234,316 94,121 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 2,837,454 1,027,255 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 1,434,651 671,904 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 4,823,340 1,953,293 Rev 3/02 Page 16 OPERATING REVENUES Item Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 302,085 124,801 6535 Engineering Expense (6,229) (4,792) 6540 Access Expense 285,967 114,064 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 3,002,922 1,216,646 6562 Depreciation Expense-Property Held for Future Use 1,668 1,668 6563 Amortization Expense-Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense-Other Total Plant Nonspecific Operations Expenses 3,586,413 1,452,387 Customer Operations Expense 6610 Marketing 154,096 75,059 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services - - 6622 Number Services 7,393 5,297 6623 Customer Services 258,152 96,093 Total Customer Operations Expense 419,641 176,449 Corporate Operations Expense 6710 Executive and Planning 291,066 113,351 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 757,896 303,063 6722 External Relations 3,548 3,548 6723 Human Resources 6724 Information Management 6725 Legal 31,757 10,194 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 500,385 218,141 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense 1,584,652 648,297 TOTAL OPERATING EXPENSES 10,414,046 4,230,426 Rev 3/02 Page 17 CD k ) (D 2 e .E / n eI / E « 2 E E -Fu En ƒ 0 a) ^ ~ / n / m m 6 / (DkCU 001 y � � E ® k _ § G ® % IT / G m u 2 7 % ) CD m a m Q1 r CD \ o En En / 7 ƒ a) / k a a) 2 Q % \ / % e ■ § .§ w / E a 2 \ f f J / \ o n § / \ 2 0 = c R c 2 0 / / / 2 c 2 6 $ 3 % U y >1 x w ■ a \ ) E f ® § § @ \ co\ | 3 $ f / E E / � § \ b \ / ƒ / / � � kE 6 / |aƒ CD / q § x 0 / m , m z ) \ 0 a E 7 / / \ y ° ƒ t / \ \ / n n $ / / f m / 2 ƒ k / / $ 4) E § a) co . U L ± O a p 2 66 k 2 f / o & £ % m % m / Sm / ƒ / m \ \ / c \ m g \ / CD / 2 ) ) & g o x | / m z _ \ \ \ 2 \, / \ � G @ 7 � e 3 a o — n m & e o s e * _ .7 = e / \ R Q2 < 2 f \ 6 m o / \ $_ _ / / / \ z ƒ t cn / / 1D � ' \ 3 / m g E 2 = qCD > k � § / v \ 0 � f > o % oyc Ea 7 CO � � � e e % e 2 � n Sow t § 7 \ / $ § » \ = E E ° - ° - 6 c 0 e ° X / / o m G 0 g ƒ 3 / c E \ § � = o d ? / / $ - ® 3 § e / ƒ ° E * g § § E % / a E y 7 n E q ' ® o y R R 3 / e o = £ o m u o \ / / % 7 \ / .- § n f $ 2 0 023 ± < 2 E U m z 0 w LLco O2G a O M 00 O O ch CM m N co C > Q J Flo V) L U 00 � o � � Q M (D CD CO CD I- 00 F N LO O 0') O N Or MI (6 a) 0) N L (O fl r N C — m m CO N 0) cM N +-' L (n r 00 'T LO LO LO Q N I� z O LO 00 LO 00 I- r Q m M I-- ti ti 00 Lo N LO W 0 F- U) M V CY) m � N W CY) C d W Q J J cn a. U Z Z Z Z Z z U 0 CO J _ J Q -0 o N U Eo p z Q Q ¢ Q ¢ Q w z z z z z z w m z *k (cn N N -,T U-) 0000 N a) E O) O O J N Ql C .cu a) (D cu X A) O J d (0 a) N > O L C J J U N i O N LO N m (o NT c co m co I— N co O CD CO I` >/ T N CO '4;3- LO (O r- 00 M 0 r r r r r N ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, 2023 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes X No Included in directory Yes No—x Date of notification 4/11/2023 Alternate method of notification Annual Notice was mailed on it's own with the disablility survey. Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company 0 Category of complaints (if known): Deposit Disputes Charges on Bill Denial/Termination Quality or Availability of Service Carrier Selection/Assignment Miscellaneous Rev 3102 Page 20 CERTIFICATE State of Idaho ) ss County of Washington ) WE, the undersigned Dennis Farrington and Nick Rynearson of the Midvale Telephone Company on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. (Chief Officer) (Officer i%- arge of Accounts) Subscribed and S orn to Before Me this day of A (Year) ` rNotaryP b Ic JAMIE HASTIE \ Notary Public-state of Idaho Commission Number 64425 My Commission Expires Oct 17, 2026 My Commission expires C ( (Year) — . Rev 3/02 gdk/excel/jnefson/anulrpts/telannualrpt Page 21 c0000- OxXxx d x x ))) x x IXj� 3 S9 N N Or a Ol CO ,p- O o C W m x G y (� °_ In n fTl I; l= I. mtS ° �xx 7c y CD rp�� O �' y >�� i 3 im o x Sc _3 -Z�`a m CA mmm 3 " tnWW < A N 'O � (D m 0 f0 N 7 ?.O _3 A m a7(D Cn N _ fD O j Z N A d N N 3� -try O N .7.. 7 4Q O•i g d r m 7 (� 'O o x a O O O lA tl° Y D d� S� n CD �.a O s T C ID aro 0 0 m m<sp fDm I�T ¢ D 7mC� + �� o 3 o x � x x o � 00o — ^ n mp O CD CO Q C @ O G N v�i S O 7 0 vyN0. C7 01 obiQ±- - CNO mN NJNN INA W N O 8" . W 'NI>. 8 0 PI I IN ° I> W �i .a C II ° d Q N N p A W N IDd — f>t W > O Cl>Co-�J w (D Clt Oa O > O OI W N m CA OD CT CT CO W W W O _,o S J Of CT W IW C)J W (T > A A W 7 0 N 0 O1 A (T W N N . O(T w>> O N . to . J H A W (P OO��W W (D N Kll Ol O fp A V A m OD > -4 CA O A W V O) O W m O>A J Cfl N fn J ' (n J N J I� O y n N O N N O • QD O A W O > N A A ID 3 m Oi t0 W N CO O] rn j A A 4t W (p N CD A 41 N C ?t0 O W W W N (b N C1 O tO O CO U1 W A . (D .O A W A • Iil to N V V W A W O W(D N J W Cn 7 O CO W CO V> A Cn OD V W O) O 0o N Ll N 7 O• O O In ID 0'or' I 3 CC,Jt A OOi OOC I I COo I N !V r- I O "� i A W O V1 O N O J A W N N — j 01 W W N A m . W I CII O)OI N N N W aD N W O t0 O) m V J V VA N i A i W rn V O-O CO A O O N N W N N V W N A W to N CO A t0 W (n N A m N OI(ll to CO-+ O W W OD N (D CO O > N A W J N O N N O > O N J J >O O N>al O CIt O N A A A O A W V W CD O J > t0 O 0 (A CA A O N(D-4 V KD m(ll A A Ou N co cn N sm j N A VI N N C.CON OND CM) C W OJI N O b j N W V O N A tll N W N fm OI O Of G cn Ol • N N (n CO Cll Cn W W O O • [n h, N O W Cll CA>mO N ID II N O O IOn� A • 4D-�KJt In I I I I I mI I N a Cn CAD wCA o Nv In r N <1 AN O N 7 c lu N W 0- N G b w aar in N m CD Cl) 00 CA Ql • A O W W fJl . cD J> j V OC Cll W W W O O>N K fD O C 3 7 N o r 3 0 O W fb N O W J C.n W O W W W O O A O :1 Da O),Cn A p p p F . V CO O O . CO O y m N W'>CA J N ; N . O O • V Oo m V tT O w W O)Cll V CO A,J A m N O W 00 O V Co 00 f.nW W J O N W Cn V A V O CA N>Clt O A N N A A 2 O> »C]D A > m W CO A P. N 41 N A N A p CO A W i0 W J N O M W V O CT W N CO M Cn J O > m >CO O N(%�M V ( M A V A (O (P (T W N CT W CO N 01 >2(D"N m O M J (O V mca A w m " m I 9 m o 0 m m m a3 ° m D cgm�m; -• � o � y CD co � y 3 v` a :s a3 � T O 3 0 n O 'O --®I �� z CO lb J (n A W NI 0 0 r N O p C N 'mam 9 Q O d tD Kn .C.n y N d . O. * Q O m O N t'D_W 'O 3 0 0 0 W N • N A t KP • N m O y O W tD 13 A V1 (O fT N t]0 N 3 1 n F N m W KP O R. .< ID m0 i m S `-4 • o a N 3 to cn a a� �w _.CL i — S m CDID v Dtno d m 0 'a r m 3 W _ YlttD O mID r tS A .V m fi• O i O W O O �W m r tp Q N N A w C. f0lN P. W • tP •101 A y tD W N Of N O N � O N N tp O) (D N W Owwo t W O � O) t0 � J V J O A m � N A O �Q• N CC ONo N W J A G rn y CD N cn ¢D ;o O. D N .P� N to • rn • �W f�A (n m C D y O D 0 m r d m 0 r N O. O N t N • '� • YJl ' r CD CD A N (n � N 71 0. i a m m � O N -. 'J KJ •C O J M O � • N • V 1 m W tD (D N MJ1 rw y 3 O m o r N A O O tr R 0 d • A to to • w to • Im O A T N N m W A A(D DI t7 W � N V d) ✓JD tD C. Cr • N �� AJ J V A A W tD (A N W rnSC Cvk o nD AAD D oL nin-m D DN nN�Db u!79 kGdf W p vZ II.j 0 5, D j z bpi -�1� � 1�- m m O ( - DDD1D 1.1 -< 13 O � � cDAA AM o N S- A L 2! : ,FOZ RXMM O s D w � O m — �t� � O m - � rnm = c o t X Xy s COL.I ID 8. CD m 00 V 3 ti C v, c ID cr I I � v r o W N N N N N N N N N > > > (p pp V O) (n A w N p O O c0 O)J p (p A w NI IO (DIW J 6.Cn AI did-- I NIA O N — (D C p o 6 b m 6 m d OD 01 (O CO W N f0 N A W N W O Ol T N A W OD W W V O OD N O O O -I(A S O N O J N W (D A O V N A CO J I A J O A O O N > O W O w m O > O) N > f7 N A A Of V OI 00 [li N O' m A • J . • I 1.0 . • CD o • • o • c y o A W • w w N N 3 fl. fD O N_ N ncn b p m m o m r m w v1 A o (D o r p 00 W t0 W O y0 N r . oAD 0.v o A0. W N y W • N • • • A I O . N • J I I O �, N A W N QI N T N A A J N N A y A N W ' > > N 0 l0 N Ql � O m C. W (T co C. N AAA CD p1 W _ 9)V V O1 A Oo (T n N coN O I 11 J . ut N . > (O W W m O 01 O O O N � N > A A O W N N N •j W v S 1 m o V s fn vt N a J • t0 . (O • t0 • G . • O) O W (J A N J O O • J W A _ y (D b 0 v O d N 2.ID r OD O O N N W N W (D 00 I . N • tJ • I W • e.4 • • N (n ((DD � HI .ys M Cf a m m m D s rn o N OD OD N N N p O O. ut N po Q1 _ 0 .• 3 j N o r 0 � O Of 3 m A N o O _1 J • oD • W . o V W pp N O J m > > p r 0 0 (NJ fNi1 (P tll m (NT O d 0. "I", . A pD W O. V OJ OD ut W O) t0 0 0 O.O c i x X x x X xm ! m m_� mn0n0o!` n z o D ( b a Dmgcz C'o :: g (D � G°au� p$ p�oCL 0 Cif E 2 � 3 =1 �� � G� v �► m v Q 3N d it0�' $o y w 3 3 +� 3 0. D _CD 0 � J e A m a o m o m S p � O 7 � A O OZ W 3 7 r N �'O t0 W J W p A W N p 06 fD (D N 0 p b C O W W W W O N Ja oe T m EL O d o (n : N O = 0 N W J (WJ A T O co1 n F In N W j O CS90 J N A O J N 3 N w V s J rn N d O N A Oo Q m J m O m ig a � v N n > o Od `D r W Q j m w N O CA N cn J o d W T W N O N O O N N C A N p O A (WJ J N A O W , (WO r A N W Icn 3 � y d CC W OAf J N y CD C Q A cb m N (D b i m n N r- 0 r m A A N H of r Q W r N Ql (n A A r W rn — N _ _C d N w O y c m A d D O S ` � y4 O OJo OWo N 00 m b 1 IW�1 J ( N � N N W 3 N o 0 A N 0 W O N —4 O d co co t0 J W OI W O (O W W O O N 01 W N (O A _ _ O Of A y^ OI J O J O OI W W CO (C r r r CA W W r (O (O X OXNk kx0XOX N SIX m Z O r00 000 Goo � Dz� m -1 p5 )O � m eDi m y y m m 0 o n w aa .O. O (p 3 m CD X j o f 'a. v ° m � � 1 z -•4. 3 m m m ^• b N o @.o m 3 m CD Z A 3 2 'ap Q0 OA. jc0 7 pad 3 p � nDmi � yuy� �. d'o�m � `L° �f/ldc�u, m On -CI 3 D 3 �' m 0 $ p a m W p y p a;c X u•� m T �o �$ D c °9 s �O�ID m p c- �' c 4. m �. T 3 m �j o n n 2 m u3i VZi m me M w '� CD .. m N o a ym f N O c > > > e ° o D o A O 3 _II I ICI i I ICI ml I pI0I N d OI0 d_ (A 8" _ WIN I Iy OI�OI.O I �I�911A WIcn N�I m ID y O pp 'aC p m °». a m c�i, w Nw tn -�w Ln o o mrn o �� s W 0 O J Of 0 v W A N (A O N O W • N • M • N A J • -� O • N • O N m • m m • A O1 N N O J O C.It O M O O O A �I J J O O O N O Cl) N p C�C j A N cn cn A s N N O w N W H S C • 0 A NA�y o • -4 4 • • • • G • O • 0 0. mA coto - Cl m g a p � N � a O d m m m r m 3 r 0 v V01 j fNJ O A A VOi o T W W N �!r A O N OC 0 • • • y0 • w • • N C! • 01 • J • • v A W Cl O O A -4 w J �I fP O O 0 0 O O O 0 O 0 fJl VI p O 3 N N Nt,pJ W N �. ...a W 6� N CD Oo _W _ _W J 0 v N Ot W P.cn A (n Mp� • • • • CO • A . . � O A T • tT Cn • M • A O O� J Cn OJ Cl 0 J 0 (n O O N co N n �CC fr A j N O 0 N N C O O i m rn w O rn 0 • • � • A • A • N N • O • OC N O • • N 0 0 01 J J O (n tll A 0 01 W C. N 0 in _ m a m n Cl) O N r W • • y • • 1 "'� I W • • N — r QI N O O 0 0 0 O N N m W J N W O O J = C eNP M d Q m fD d D O 0 rn o 0 A 4f 0 W A CD 'O O . 0 O i • i N O Qo • N J 9f m CO CO O A A A 0 A A N O o 7 ch N o r � o m m w A ., N r Owl W SM OJO OOf N � • • • • N • N OJT CJn • N N • 0. • N e0i W w 0 • o �l �l o � A A O m N W Qcn A{f, N N A CT (l� A �O �O A.O O W N J . • • • N • A • • O O • O • t)7 N m O 0 O A CD GI CT m O CA O 0 O W CA 9 m N ( O 1.010 CDXXk WwwW wwwwwWwwwwXXXXX520 �� T ECA A Am z O mO nm c m 0n yfmmT1 Gm) i nQ, 0 <O < m.b O < (�,=W m t�_Oo toQQp bOm Omf maD zM m6 m o T 3. D 0c A DD D m o Z 0 < 2 o o < m c c n on �. 0 5 G) 0 m '9 m m ° a m w N 3 O a O z z m G C� 9 O ym10 IO/n c Q°a e. � nv � v (n O m w D M m 2 Lp o 3 D RO O a c c c m b x A o vm d m aim m vgv ; m y 0 o m o x � �.m o' Q �Dnm m ° (� m - sCD . Z b e CL yj (n 2 n o m (q n ? 'CD � 9 m w N �.m $7o W W m ' m.. .. N N n 'Q N w m 2 •O R= y X 3 a m w,s c G �b A o o O o Uo nc_. N '? N _ pO n N (D C H O A b Z m Z p 3 p K D V j W J A n c0 O U W N O NI IN NIN N IN N N N . I I I I I Z O c cnl0 0 A w 0 ^'. G ONE p N W O J N 1411 W A A t0 A V 7 0 0 o m I 1 O CO > M O • O)�w A I 1 Vl m W I 1 Ol 1 O 0 O 1 N O W •O ( A N (o W W W W W CD W m • , W N > O) J N O fD(O V1 (T O (O lD O CA � n (A N O R• j m C � m > N (D C G O W o A O A W 1 M N O I OD W O t0 1 • O)ff1 N • 1 A I O.y W O A U) W (O O tp t0 W N W ul A ut O) co OD J O) O O W IL CD 0 b cn 0 N D D) r N ID r 0 I O ID O v SSA i N r ID W W I J O) • I • I • I cn@ N b IV O D j W N (O j c0 O1 (p O O1 V1 O 0) N • W OD •+O • W W O c0 • 1 O N N I • A • 1 O W V W OD W tD O > (D c0 W W CT O N 10 w DD J M0 C) > A W W (n n n 9CC fll N S G N N N N r W N N MA A N a D (A W A J N I O 1 A A • O,O A • O O W OD OI Ol • 0/l I O w • J N J • A W N m n a O 0 to W y X A • W y N J J CD N W V A N ` � N N � d m a m N 3 N C 0 fJ VI A N W Ou W W O) O • N J ^Z GI N o r 7 O 000 W W W O W OW) N W • 1 •f0 • N tO 1 • w • Cb 00 Vt 01 O W tO A J O W ID O _ W VI A N W N W O N O O A W V Of • 1 I OD (P NI pW� I I Du 1 V A I N t00 J CDA>A, 1 1 > 1 O OOj ' N m O W O I 1 W 'D N Lnj C m Z O'O 0 0 0 0 CD .Zm1 D O O m $�a' 3cs�i gO' U� j A 11 �l T v7 % (1J T 6 C o Z Z 3 ;1 "_'.A.Aa m6 ow ST D Ay d � D q °' m N CCD ,? u ' m OA !^ C o Q P ID y D011 I m ' m y x 0 3 _ JV N m m a m e 3 ^(� y~ CJI D C a V1 w FL N :►+ ++ T D o 41 3 W N a j W � J v � J A O 3 _ z _ z -11 _ W V 6> W I I I O O U,A N 3 W J O (TIA W NI Ipl(DIW VI I Ut A W N ! % OIN I n (D (A O 0 a C a d 6 N N N 0 N N N V T .' C Ol U� A W O O A A W N N O V c0 :l1 > �p 0 O In 0 v J f0 > 0. O `'O>N W V . 0. W N W ' W > O > O O 01 O W O N n F V W nC�C Ol V1 w U N 3 C ago W A 50 oo W > V N <o N N V O w W V O W OD 1 A a j N N 01 <p CDO O Ut A W W V W W cn w O O O O1 O1 Of A C C C O V N_ mo > C 0 d D O N r N r O c _ > cn A A A N �• > N N ID 10 >OJ > > N N N tll V V V V O N N c N j A A A O A A l coil w o' w O N 3 O — — N N o o O o 1v0 4 y 0 A A N O> v J (VJ� •O CA+1 m A o W ' W O � 1 > F w 90 N N N N N j co N N� OI N CD 4 ONi T N A A W O • N W t0 f0 O O O O W to N V A N CD a N-I N 0 6 O @ 0o t0 t0 (D N V O. >t0 O O O N Z1 N Ol N A OG N N O N v O V C M m m d D O s N o N O > > a O O N W N Ol 0. > D O A O tOD o 001 > A .^t N � 3 N o r 3 O N O _ � W tA0 � OD N W W W O O O tp t0 00 N N A VI A O O N > t0 (0 V O > A V O O 01 O W W N d) 0o O W O d N N N N m w w > A A N> > >O OI OI -4 y c0Oo A�A6f(n IJ _N O Q) > O A A A O N W (D < N m ^^m o 5e � 1 c of v r- r u X N 3 N b I i toI IN O n�(� O �p c `n O <O t m . C C N '0 '�I � 11 m fA 1.O (n in Vl'0 !s m o. m c 3 rn m m y s O A -- mm Imldro W� yY> > � � m3 � � �� nK _ Z Z O w o fn m o (� 2 P.0 = m y < S D m � m T7 A sp x m m e a.m 3 m r m to y 3 m (�(� �.C)T� c o i $ z �+ f/7 b o cD N -Q i71 (/7 O D O 3 Z - Z - �°.o � - p p er+ A n N d m ~5. m m �°-� 3 3 • 4' y .9 D Z 'rl D Z CD z m y K c c.n 0 90 � is r m p p ei � � o w? � o p m S m ?+ o A m O u+ 0' 4 m o m m o C)ADm o3 � �0 ¢y. � O �O tll C C S Q N -q �p 3 w x oa m XQ � ao A �� o C��{�Tj°. omm3wQ m m p; y .io a 3y 0 0 N C y in o o W 0 0 O m � N fA6 c 7A N 3 y h m c 3 c v w p w m -{ m m y m Xn 6m o I 1.m m 3 C ..� m (D A Xnw 3 �o T o. m 0 ID o C C j m p e O p N p o 1 m m o n A N 0 0 tN0 tN0 W N v W (NJl A W N N I O OZ O O $ -- W W N N N N N N N N N Z r s Z rl O OI OD �I O Vn a w NI O (O O� �l N a W N 0 OI WIC II�Cnla N�I I o 7 O 5 +. 1D T �p O Vl y O � �,� N N O -I C O d m b C'O O y c m y ep m a m m ra m m 0 Q m m m °: ut w w N O j 0 0 0 O O O j j� O 0 1 7 T m O O W O O O O O O 3 0 N O N m O N O fp J Of O O tp O O O O O N C 3 N O O O 'O N A O N O a O OIA O O fOD N IA A N O O O W O O O O O O O O O N 0 0 0 0 0 0 0 a m III I Q� D G 3 o y N O M O 5 O C!• W ID m ID W IJ A A D O N N N •,,• N p�11 N O N O N N f011 N N OI t0 N O O y N .O.• w >a Q N N r m 3 d y o m r 0 c i OI Of W N N 1D -r N W M in III ►I1IIIIIoI �� wcwb V N 3 0 I W O N N O E � D � O <CD fl O I 1 0 d 1 III 111111 o '1J I '1 a1 � I I . r m D f co m WC O N I C N N N ID O. w A y I � � I A I111NIo � � � � A1 W ICI . i 11 m -i V N O m CD r d O O r D r 4! 7 C w 0- FL d m a D O T 0 O .. m 7 j N o r 3 O N O O m } �, • ! �'i-�; �.�� �� 1 � ,� �..