Loading...
HomeMy WebLinkAbout20240515Annual DSM 2023 Report.pdf RECEIVED Wednesday, May 15, 2024 3:59PM IDAHO PUBLIC _ROCKY MOUNTAIN UTILITIES COMMISSION 1407 W.North Temple,Suite 330 POWER. salt Lake City,Utah 84116 A DIVISION OF PACIFICORP May 15, 2024 VIA ELECTRONIC FILING Idaho Public Utilities Commission 11331 W Chinden Blvd Building 8 Suite 201A Boise, ID 83714 Attn: Commission Secretary RE: CASE NO. PAC-E-05-10 IDAHO 2023 ANNUAL DEMAND SIDE MANAGEMENT REPORT Pursuant to Order No. 29976 issued in Case No. PAC-E-05-10, Rocky Mountain Power hereby submits for electronic filing its 2023 Annual Demand Side Management Report. All formal correspondence and requests regarding this filing should be addressed to one of the following: By E-mail (preferred): datarequest(&,pacificorp.com By regular mail: Data Request Response Center PacifiCorp 825 NE Multnomah Blvd., Suite 2000 Portland, OR 97232 For informal questions,please contact me at (801) 220-4214. Sincerely, Michael S. Snow Manager, Regulatory Affairs Enclosures _ ROCKY MOUNTAIN POWER POWERING YOUR GREATNESS --r t'. 1C ^ i t f 2023 IDAHO Energy Efficiency and Peak Reduction Annual Report Issued 511512024 Rocky Mountain Power 1407 West North Temple Salt Lake City, UT 84116 pacificorp.com/environment/demand-side-management Page 1 of 22 TABLE OF CONTENTS EXECUTIVESUMMARY.......................................................................................................................3 REGULATORY ACTIVITIES....................................................................................................................4 MEETINGS WITH COMMISSION STAFF................................................................................................5 PORTFOLIO OF PROGRAMS................................................................................................................6 ENERGY EFFICIENCY PROGRAMS ........................................................................................................6 WATTSMARTHOMES....................................................................................................................................6 HOME ENERGY REPORTS PROGRAM .................................................................................................................7 LOW INCOME WEATHERIZATION.......................................................................................................................8 WATTSMART BUSINESS PROGRAM ..................................................................................................11 WATTSMART BUSINESS...................................................................................................................................11 PEAK REDUCTION PROGRAMS..........................................................................................................13 IRRIGATIONLOAD CONTROL.......................................................................................................................13 WATTSMARTBATTERIES..................................................................................................................................14 WATTSMART BUSINESS DEMAND RESPONSE..................................................................................................15 EXPENDITURES ................................................................................................................................16 TOTAL PORTFOLIO SAVINGS AND EXPENDITURES...........................................................................................16 GROSS SAVINGS BY MEASURE CATEGORY.........................................................................................16 LOAD CONTROL EVENTS...................................................................................................................18 COST EFFECTIVENESS .......................................................................................................................20 TOTAL COST EFFECTIVENESS RESULTS BY PORTFOLIO AND PROGRAM............................................................20 EVALUATIONS..................................................................................................................................22 Page 2 of 22 EXECUTIVE SUMMARY Rocky Mountain Power is a multi-jurisdictional electric utility providing retail service to customers in Utah, Idaho, and Wyoming. Rocky Mountain Power, a division of PacifiCorp, serves approximately 88,780 customers in southeastern Idaho. Rocky Mountain Power acquires energy efficiency and peak reduction resources as cost-effective alternatives to the acquisition of supply- side resources. PacifiCorp develops an integrated resource plan (IRP)l as a means of balancing cost, risk, uncertainty, supply reliability/deliverability and long-run public policy goals. The IRP presents a framework of future actions to ensure that Rocky Mountain Power continues to provide reliable, reasonably priced service to customers. Energy Efficiency and peak management opportunities are incorporated into the IRP based on their availability, characteristics, and costs.' Rocky Mountain Power employs external implementers to administer its energy efficiency and peak reductions programs.3 Evaluations for each program are performed by independent external evaluators to validate energy and demand savings derived from Rocky Mountain Power's programs.' Rocky Mountain Power utilizes earned media, customer communications, education, and outreach advertising as well as program specific marketing to communicate the value of energy efficiency, provide information regarding low-cost, no-cost energy efficiency measures and to educate customers on the availability of programs, services, and incentives.' This report provides details on program results and activities for the reporting period from January 1, 2023, through December 31, 2023. Rocky Mountain Power on behalf of its customers, invested $4.9 million in energy efficiency and peak reduction resource acquisitions during the reporting period utilizing collections from Electric Service Schedule 191, Customer Efficiency Services Rate Adjustment ("Schedule 191"). The investment yielded approximately 18 megawatt hours("MWh") at generator in first-year energy savings, and approximately 3 megawatts ("MW") of capacity reduction from energy efficiency. Net benefits based on the projected value of the energy savings over the life of the individual measures is estimated at $1.8 million.6 1 Information on PacifiCorp's IRP can be found at https://www.pacificorp.com/energy/integrated-resource- plan.html. z Information on PacifiCorp's planning process can be found at https://www.pacificorp.com/environment/demand- side-management.html under the"Rocky Mountain Power planning"section. s Information on program administration can be found at https://www.pacificorp.com/environment/demand-side- management.html under the"Program administration"section. 4 Information on program evaluations can be found at https://www.pacificorp.com/environment/demand-side- management.html under the"Reports and program evaluations by state"section. I Information on communications and outreach can be found at https://www.pacificorp.com/environment/demand- side-management.html under the"Communications and outreach"section. 6 See cost effectiveness Appendix A, UCT Net Benefits exc. LIM Page 3 of 22 The Idaho DSM portfolio was cost effective based on the Utility Cost Test (UCT), which is the primary cost benefit test observed in Idaho. Cost effectiveness results are provided in Table 13 and Appendix A. In 2023, Rocky Mountain Power's DSM portfolio included the following programs: • Energy Efficiency Programs: ■ Wattsmart Homes ■ Home Energy Reports ■ Low Income Weatherization ■ Wattsmart Business ■ Peak Reduction Program: ■ Irrigation Load Control ■ Wattsmart Batteries ■ C&I Demand Response Pursuant to Commission Order No. 32196, the Idaho Irrigation Load Control Program is treated as a system power supply with expenses flowing through base rates in lieu of the Schedule 191 DSM tariff rider. Notwithstanding, information on the Irrigation Load Control Program is provided in this report. REGULATORY ACTIVITIES During the 2023 reporting period, the Company filed compliance and/or informational reports, updates, notices, and requests with the Commission in support of Company DSM programs. The following is a list of those activities. Materials associated with program incentive adjustments are included in Appendix E. • On January 27, 2023,consistent with the flexible tariff process, a 45-day notice of changes to the Wattsmart Business program was posted to the Company website. Commission Staff approved these changes via email on January 26, 2023. Changes consisted of adding, adjusting, and discontinuing incentives and offerings throughout the program. The changes became effective March 15, 2023. • February 7, 2023, the Company circulated the DSM balancing account report for the fourth quarter of 2022 to Commission Staff. • On March 9, 2023, the Company filed its reply comments in the matter of the Company's Application for Prudency Determination on DSM Expenditures, Case No. PAC-E-22-12.The Commission issued Order No. 35814 approving the Company's application on June 13, 2023. • On March 9, 2023, the Company filed its reply comments in the matter of the Company's Application for Authority to Implement a Commercial and Industrial Demand Response Program, Case No. PAC-E-22-13. The Commission issued Order Nos. 35724, 35772, and Page 4 of 22 35787 approving the Company's application and compliance filings, effective April 1, 2023. • On April 28, 2023, pursuant to Order No. 29976, the Company submitted its 2022 Idaho Energy Efficiency and Peak Reduction DSM Annual Report in Case No. PAC-E-05-10. • On May 1, 2023, the Company circulated the DSM balancing account report for the first quarter of 2023 to Commission Staff. • On August 1, 2023, the Company circulated the DSM balancing account report for the second quarter of 2023 to Commission Staff. • On August 17, 2023, consistent with the maximum "up to" incentive process, a 45-day notice of changes was posted to the Company website and Commission Staff were notified. Changes consisted of incentive adjustments for engine block heater controls, and new homes heat pumps. The changes became effective October 2, 2023. • On November 13, 2023, the Company circulated its 2024 communications plans to Commission Staff. MEETINGS WITH COMMISSION STAFF The Company consulted with Idaho Public Utilities Commission Staff throughout 2023, with formal presentations on the following matters: January 26, 2023 • Reviewed preliminary results for 2022 and 2023's outlook. • Discussed low-income non-energy impacts. • Discussed the Battery Demand Response program. • Reviewed the Company's program evaluation dashboard. • Reviewed the DSM Annual Report details and production requests. November 7, 2023 • Reviewed the 2022 DSM Annual Report, including Irrigation Load Control data tracking and the Battery Demand Response program's comparative analysis. • Discussed the outlook for 2023-2024, including cost ineffective measures. • Discussed the 2023 Integrated Resource Plan. • Provided an update on the Battery Demand Response and Commercial and Industrial Demand Response programs. • Discussed maximum incentives versus offered incentives and the associated process for making changes. Page 5 of 22 PORTFOLIO OF PROGRAMS ENERGY EFFICIENCY PROGRAMS WATTSMART HOMES Program Description The Wattsmart Homes program is designed to provide access to incentives for using more efficient products and services installed or received by residential customers in the following housing types: ■ New Construction Homes ■ Single Family Existing Homes ■ Multi-family Housing Units ■ Manufactured Homes The program applies to residential customers under Electrical Service Schedules 1 or 36. Landlords who own rental property where the tenant is billed under Electric Service Schedules 1 or 36 also qualify. The Wattsmart Homes program received a cost/benefit result of 0.68 under the UCT for 2023. Program Performance and Major Achievements in 2023 The Wattsmart Homes program generated 2,080,836 kWh savings at the site and disbursed $234,141 in incentives. The majority of the savings achieved in 2023 came through the transportation measure category, which is exclusively engine block heater controls. Poor realization rates in this measure category are the primary driver to the low overall cost benefit results in the Wattsmart Homes Program. The engine block heater control measure was evaluated in 2023 and measure updates took place in early 2024. The program is also working to diversify program participation throughout the measure categories, specifically HVAC and Whole Building to improve cost effectiveness results. The existing homes rebate program channel transitioned program implementers to Evergreen Consulting and the new homes rebate program channel transitioned to Resource Innovations. The transitions included new and updated websites, web pages, and rebate portals. Additional rebate payment options were introduced to customers participating in the existing homes program; options include direct deposit to debit card or bank account, electronic transfer via Zelle or PayPal, or mailed check. Rebate payments made via direct deposit or electronic transfer are completed within 5 business days of an approved application; while mailed rebate payments Page 6 of 22 are sent within 7 business days. Trade allies and builders also have the option to receive rebate payments via electronic funds transfer. Additional information on the program administration can be found on the Company's website under the Program administration section: https://www.pacificorp.com/environment/demand-side-management.htmI Direct Link to Wattsmart Homes program administration: https://www.pacificorp.com/content/dam/pcorp/documents/en/pacificorp/environment/dsm/idaho/Idaho Progr am Administration Wattsmart Homes 23.pdf HOME ENERGY REPORTS PROGRAM Program Description The Home Energy Reports program is a behavioral program designed to decrease participant energy usage by providing comparative energy usage data for similar homes located in the same geographical area. Additionally, the report provides the participants with tips to decrease their energy usage. The Home Energy Reports program passed the UCT with a cost benefit ratio of S.75 for 2023. Program Performance and Major Achievements in 2023 ■ Total savings for 2023 was 5,762 MWh. ■ Home Energy Reports were provided to approximately 44,000 customers in 2023. ■ Report highlights. o Individual recommendations to save energy. o Insights on how customers are using energy by appliance type. o Home characteristics included in report with easy access to update home profile. o Monthly usage history included in reports. ■ Online portal was improved to provide greater insights for all residential customers. ■ In 2023, 0.339% of customers (143 customers) requested to be removed from the program. ■ Positive thumbs up feedback for the program averaged to be 86% in 2023. Additional information on the program administration can be found on the Company's website under the Program administration section: https://www.pacificorp.com/environment/demand-side-management.html Page 7 of 22 Direct Link to Home Energy Reports program administration: https://www.pacificorp.com/content/dam/pcorp/documents/en/pacificorp/environment/dsm/idaho/Idaho Progr am Administration Home Energy Reports 23.pdf LOW INCOME WEATHERIZATION Program Description The Low-Income Weatherization program provides energy efficiency services through a partnership between the Company and local non-profit agencies to residential customers who meet the income-eligible guidelines.Services are provided at no cost to the program participants. The Company contracts with Eastern Idaho Community Action Partnership, Inc. ("EICAP") and Southeastern Idaho Community Action Agency ("SEICAA") to provide services. The two agencies receive federal funds allocated to and administered by the Idaho Department of Health and Welfare ("IDHW"). Energy efficiency measures are installed in the homes of income eligible households throughout the Company's service territory by EICAP and SEICAA. The Company is required to fund 85 percent of the cost of approved measures, pursuant to Commission Order No. 32151. Under Advice No. 19-01, filed with Idaho Public Utilities Commission on January 16, 2019, the Commission approved reimbursement of up to 100 percent of related installed costs of ductless heat pumps, effective March 6, 2019. Agencies cover remaining costs with the funding received by IDHW. The Low-Income Weatherization program's PTRC results in 2023 included a cost benefit ratio of 0.49 when excluding non-energy benefits, and 6.79 when including non-energy benefits. Under direction of Case No. GNR-E12-01, the Low-Income Weatherization program uses the 10 percent conservation adder to the total resource cost test as its primary cost test. Cost effectiveness is informed by the use a single-family heat pump load profile in lieu of a single-family cooling load profile or single-heating load profile to value the timing of energy savings. Several measures installed through the program save energy throughout the year and not just the summer or winter months,therefore a heat pump load profile was selected to reflect energy savings in both winter and summer months. Program Performance and Major Achievements in 2023 ■ In 2023, the program achieved savings at site of 103,661 kWh serving 45 homes. Low Income Energy Conservation Education Commission Order No. 32788 authorized the Company to fund the Low-Income Energy Conservation Education with $25,000 annually. These education services are provided by EICAP and SEICAA and target participants who receive Low Income Home Energy Assistance Program ("LIHEAP") funds and Lend A Hand. EICAP received $16,000 funding in 2023 calendar year prior Page 8 of 22 to LIHEAP program season. SEICAA did not request funds in 2023 as they had unused funds carried over from CY 2020 and CY 2021. Commission Order No. 35814 issued May 13, 2023, directed the Company to conduct in-house audits of the two partner agencies, EICAP and SEICAA, that administer the Energy Conservation Education program, due to program expenditures and energy savings kit inventory for years 2020 - 2021 reporting discrepancies. Furthermore, the Order directed the Company to provide audit results in the next annual report and any necessary adjustments included in the Company's next prudency filing. And Staff recommended the Company use the opportunityto establish data tracking, reporting,and quality control processes with both agencies. The Company's Low Income Program Manager conducted in-house agency audits in the fall of 2023.The visits occurred September 27, 2023,with EICAP, and September 28, 2023,with SEICAA. The audit focused on review of existing tracking mechanisms, kits inventory verification, and the development and/or improvement of tracking mechanisms. At the time of the audits, both agencies had exhausted energy savings kit inventory and were in the process of ordering or awaiting shipment of new kits. EICAP had an established tracking report in their database for kits and expenditures, which has been in place for several years. SEICAA was developing a new data tracking mechanism for program expenditures and kit inventory. Due to personnel changes and the departure of the staff overseeing the conservation education program, SEICAA researched through available tracking records for kit inventory and tried to reconcile reports as best as possible. The Company used the in-house audit to work closely with the agencies to establish a uniform tracking mechanism to be utilized by both agencies for ongoing program tracking and reporting. Also, to monitor funding and kits inventory closely, agencies will provide quarterly program reports versus annual reports in 2024, with reporting cadence re-evaluated at the end of 2024 calendar year. In-house audit findings: EICAP — audit did not disclose any findings requiring corrective action. The discrepancies identified during prudency review were corrected during the time of prudency review and confirmed at the in-house audit. SEICAA— audit was inconclusive due to lack of kit inventory tracking records for the years 2020 through 2022 to validate inventory counts. SEICAA confirmed there were nine remaining kits at the end of 2022 calendar year and kits were distributed prior to the in-house audit in fall 2023. Funding balance and expenditures were reconciled. The agencies provided a conservation education curriculum to households and reported the following activities and program specifics for 2023 in Table 1 below. Page 9 of 22 Table 1: 2023 Conservation Education Activities' EICAP SEICAA Beginning balance $30,194.04 $20,250.00 Annual Funds Received $16,000.00 $0.00 Expenditures $18,087.50 $17,027.50 Balance as of 12/31/23 $28,106.54 $3,222.50 Households Served 592 14 Distribution EICAP purchased 500 kits using CY 2023 funds. The new kits include a vinyl foam weather stripping, a window film kit-up to 5 windows, a night light, two light bulbs, a faucet aerator, a fridge/freezer thermometer, a fridge coil/dryer vent cleaning brush, a surge protector outlet extender, and a water energy connection booklet. As of December 31, 2023, EICAP has 500 kits in their inventory. EICAP's program objective was to educate Rocky Mountain Power customers on how to conserve energy through useful tips and tools to help them save year-round. They served Rocky Mountain Power households that received energy assistance and/or requested energy conservation education. For customers unable to come into the office to receive assistance and/or conservation kits, kits are mailed later. SEICAA purchased 350 kits in CY 2023 using carried over funds from CY 2020 and CY 2021 and intended to reserve some of the funds for postage and professional fees.The new kits include six dimmable LEDs (9W, 11W, 13 W),two LED night lights, a seven-outlet advanced power strip, two dual threaded bubble faucet aerators (1.5 GPM), a dual spray swivel kitchen aerator with pause (1.5 GPM), and one earth 3-spray handheld showerhead (1.5 GPM). As of December 31, 2023, SEICAA has 345 kits in their inventory. Table 2 below provides information regarding the education offered by the agencies. Table 2: Additional Information on Conservation Education by Agencies EICAP SEICAA Program Design Educate Rocky Mountain Power Reduce electricity usage and customers about how to conserve monthly bills for participants of the energy. LIHEAP program. 'See Appendix F—for more data on previous years for Conservation Education Activities. Page 10 of 22 EICAP SEICAA Target Audience Rocky Mountain Power customers LIHEAP recipients who have not who receive Low Income Home received weatherization program Energy Assistance Heat(LIHEAP) services as a priority. Households Heat and Crisis and Lend A Hand can also be identified through program. SEICAA's other programs. How Company Funds Funds used to purchase energy Funds used to purchase kits in Were Used efficiency kits in September 2023 October 2023 and for shipping of kits. A Low-Income Conservation Education Report for Calendar Year 2020 through the first quarter of 2024 is provided in Appendix F. Additional information on the program administration can be found on the Company's website under the Program administration section: https://www.pacificorp.com/environment/demand-side-management.html Direct Link to Low Income Weatherization program administration: https://www.pacificorp.com/content/dam/pcorp/documents/en/pacificorp/environment/dsm/idaho/Idaho Progr am Administration Low Income 23.pdf WATTSMART BUSINESS PROGRAM WATTSMART BUSINESS Program Description The commercial, industrial, and agricultural energy efficiency program portfolio is offered through a single Non-Residential Energy Efficiency program called Wattsmart Business. Wattsmart Business is designed to influence new and existing non-residential customers to increase the efficiency of electric energy usage both through the installation of efficient equipment as well as adoption of improved energy management protocols. Qualifying measures include those which produce verifiable electric energy efficiency improvements compared to an established baseline. Wattsmart Business offerings include: ■ Typical Upgrades ■ Midstream/Instant incentives Page 11 of 22 ■ Custom Analysis ■ Energy Management ■ Energy Project Manager Co-funding The Wattsmart Business program passed the UCT with a cost benefit analysis of 1.72. Program Performance and Major Achievements in 2023 ■ In 2023, the program achieved gross energy savings at site of 9,334,858 kWh. ■ Distributed incentives of$1,195,723. ■ To foster continued growth and utilization of the Wattsmart Business Vendor Network (WBVN)and to increase customer satisfaction,the Company continued to employ full- time outreach specialist dedicated to Idaho. This staff member provides an outreach and support role to both vendors and customers interested in lighting as well as non- lighting incentives. ■ In 2023, participating WBVN vendors continued receiving quarterly vendor performance scorecards to provide timely feedback and encourage vendors to strive to reach "Premium" status, which entitles qualifying vendors to improved visibility and enhanced co-branding with Rocky Mountain Power. In 2023, there were three premium status Wattsmart Business Vendors. ■ Wattsmart Business Program successfully achieved savings goals in 2023.This was due in large part to: o Success in reaching irrigation customers through targeted mailings. o Introduction of Small Business Enhanced (SBE) lighting offering for small businesses. o Large new construction/process expansion by a large industrial customer. Additional information on the program administration can be found on the Company's website under the Program administration section: https://www.pacificorp.com/environment/demand-side-management.htmI Direct Link to Wattsmart Business program administration: https://www.pacificorp.com/content/dam/pcorp/documents/en/pacificorp/environment/dsm/idaho/Idaho Progr am Administration Wattsmart NonResidential 23.pdf Page 12 of 22 PEAK REDUCTION PROGRAMS IRRIGATION LOAD CONTROL Program Description The irrigation load control program is offered to irrigation customers receiving electric service on Schedule 10, Irrigation and Soil Drainage Pumping Power Service. Participants enroll in the program with a third-party program administrator and allow the curtailment of their electricity usage in exchange for an incentive. Participant incentives are based on the site's average available load during load control program hours, adjusted by opt-outs or non-participation. Participant incentives are issued by the program administrator after the season has ended. The incentive compensates irrigators for the additional cost of interrupting their irrigation pumping during program hours. For most Participants, their irrigation pumps are set up with a dispatchable two-way control system giving Rocky Mountain Power control over their loads. Participants are notified 4 hours ahead of control events and can opt-out of dispatch events. Each opt-out will reduce a Participant's final incentive. In 2023, the mandatory program season was from May 301" through August 18'. The voluntary program season started after August 18t"through September 30t"; however, no voluntary events were scheduled in 2023. Events were scheduled from 2pm to 9pm Mountain Standard Time, Monday through Friday, excluding holidays. Each event was scheduled with 4 hours of notification. The Irrigation Load control program passed the UCT cost test for 2023. Program Performance and Major Achievements in 2023 ■ There were 8 load control events initiated in 2023, all of which were mandatory. ■ The available load from the Irrigation Program are utilized as reserves, which provides value to the program and benefits the customer. ■ 123 customers participated in the program across 1,049 sites. ■ Total enrolled MW (at Gen) in 2023 was 197. The maximum realized MW (at Gen) was 125. Additional information on the program administration can be found on the Company's website under the Program administration section: https://www.pacificorp.com/environment/demand-side-management.html Page 13 of 22 Direct Link to Irrigation Load Control program administration: https://www.pacificorp.com/content/dam/pcorp/documents/en/pacificorp/environment/dsm/idaho/Idaho Progr am Administration Irrigation Load Control 23.pdf WATTSMART BATTERIES Program Performance and Major Achievements in 2023 • In 2023, Rocky Mountain Power called upon customers' batteries 61 times. Each event was 5-minutes in duration for a total time of 5 hours and 5 minutes between January and December. • The total dispatch duration was less than 3 complete battery cycles for customers enrolled for the entire year. • All customer batteries enrolled in the program prior to the called events responded. There were no battery communication failures. • All new customer enrollments included battery and solar. No commercial batteries were enrolled in the program during 2023. • During 2023,there were 551 new customers interconnected with solar with 97 customers completing the enrollment process into the Wattsmart Battery Program. The enrollment application for customer generation versus the enrollment in Wattsmart Batteries is a separate process. It is anticipated that many of the solar enrollments will eventually enroll in the battery program. Program Description The Wattsmart Batteries program promotes and incentivizes the installation of qualified individual batteries for system-wide integration and use for overall electric grid management. Leveraging batteries has created an opportunity to maximize renewable energy for advancing a sustainable electric grid. The batteries may be used for frequency response, peak load management, transmission relief, daily load cycling, and other smart grid applications. Batteries participating in the Wattsmart Battery Program are integrated within PacifiCorp's Energy Management System to provide real-time grid benefits. Eligible customers who participate in the program receive an enrollment incentive based on the kW size of their battery and participation commitment, and ongoing annual incentives for continued participation. The battery program passed the UCT test using a 20-year NPV. Program enrollment information can be found on the Company's website: www.rockvmountainpower.net/battery Page 14 of 22 Direct Link to Wattsmart Batteries program administration: https://www.pacificorp.com/content/dam/pcorp/documents/en/pacificorp/environment/dsm/idaho/Idaho Progr am Administration Wattsmart Batteries 23.pdf WATTSMART BUSINESS DEMAND RESPONSE Program Description The Wattsmart Business Demand Response Program is designed to provide financial incentives to commercial and industrial (C&I non-residential) customers who curtail load during Company initiated events. The Program may be utilized to provide peak load reduction, contingency reserves, frequency response, and other grid services to assist with effectively managing the overall electric grid. The Program is designed to work with large commercial and industrial customers who have curtailable loads greater than 500 kW that can be curtailed with no advance notice or limited advance notice. An automated dispatch without advanced notice and a total response time within 50 seconds is considered a real-time event, and a dispatch event with an advanced notice and response within 7 minutes is considered an advanced notice event. Program Performance and Major Achievements in 2023 Demand response for non-residential customers is a new offering and is taking time develop and market to potential customers. The program was approved effective April 1, 2023, and outreach and marketing started immediately. Company representatives and its consultants are meeting with large commercial and industrial customers to identify opportunities for participation. The Company and consultant are developing site-specific demand response strategies for potential participating customers and their facilities. Due to the complexity associated with these large customers and the significant amount of load being curtailed, the timeline for enrollment typically takes 6-9 months. Program enrollment information can be found on the Company's website: https://www.rockymountainpower.net/savings-energy-choices/business/demand-response.htmI Direct Link to Wattsmart Business Demand Response program administration: https://www.pacificorp.com/content/dam/pcorp/documents/en/pacificorp/environment/dsm/idaho/Idaho Progr am Administration Wattsmart Demand Response 23.pdf Page 15 of 22 EXPENDITURES TOTAL PORTFOLIO SAVINGS AND EXPENDITURES Table 3: Program Results for January 1, 2023-December 31,20238 Load Management Programs kW/Yr.Savings kW/Yr.Savings Program (at site) (at gen) Expenditures Irrigation Load Control 114,230 124,579 $2,539,582 Wattsmart Batteries 568 619 $220,887 Wattsmart C&I Demand Response 0 0 $8,956 Total Load Management 114,798 125,119 $2,769,425 Energy Efficiency Programs kWh/Yr.Savings kWh/Yr.Savings Program (at site) (at gen) Expenditures Low Income Weatherization 103,661 113,054 $434,684 Home Energy Reporting 5,762,000 6,284,095 $56,535 Wattsmart Homes 2,080,836 2,269,380 $814,399 Total Residential 7,496,497 8,666,529 $1,305,618 Total Wattsmart Business 9,334,858 10,145,571 $3,017,627 Total Energy Efficiency 17,281,355 18,812,100 $4,323,245 Other Portfolio Expenditures Commercial&Industrial Evaluation Costs $71,325 Residential Evaluation Costs $97,845 Outreach&Communications $150,852 Potential Study $14,662 System Support $20,498 Total Other Portfolio Expenditures $355,182 Total Idaho Portfolio Expenditures $7,447,851 Total Idaho Portfolio Expenditures excluding Irrigation Load Control $4,908,269 GROSS SAVINGS BY MEASURE CATEGORY Table 4: 2023 Annual Savings by Wattsmart Homes Measure Category Total kWh(at Site) Total Incentive Total Measure Quantity Appliances 3,138 $1,620 36 Building Shell 12,030 $6,625 21 Electronics 2,285 $623 23 Energy Kits 3,571 $188 27 HVAC 259,079 $43,655 136 Lighting 3,053 $430 23 Water Heating 14,151 $4,950 9 Whole Building 139,283 $43,300 155 Transportation 1,644,247 $133,150 1,086 Grand Total 2,080,836 $234,141 s The reported savings are gross, ex-ante. The values at generation include line losses between the customer site and the generation source. Page 16 of 22 Table 5: Low Income Homes Served and Measures Installed Measure Type Installed Air Sealed/Infiltration 25 Insulation 94 Attic Ventilation 16 Lighting CFL/LED 43 Furnace Repair or Replacement 24 Duct Sealing and/or Insulation 13 Ductless Heat Pump 26 Thermal Doors and/or Window Replacement 51 Water Heater Repair/Replacement 13 Refrigerator Replacement 6 Infiltration Reduction 16 Ground Cover 4 Total Number of Homes Served 45 Total kWh Savings @ Site 103,661 Table 6: Wattsmart Business Savings by Sector Sector Total kWh(at Site) Total Incentive Commercial 6,196,718 $731,740 Industrial 236,763 $35,247 Irrigation 2,901,377 $428,736 Grand Total 9,334,858 $1,195,723 Table 7: 2023 Annual Net Savings by Wattsmart Business Measure Category Total kWh(at Site) Total Incentive Total Projects Building Shell 5,212 $4,960 2 Compressed Air 150,475 $22,571 2 Energy Management 191,884 $3,838 3 HVAC 853,032 $152,960 9 Lighting 2,022,531 $291,870 392 Motors 1,951,000 $88,375 4 Refrigeration 969,536 $139,138 3 Additional Measures 150,942 $22,415 1 Irrigation 2,901,377 $428,736 138 Transportation 48,744 $2,500 1 Direct Install 90,125 $38,360 10 Grand Total 9,334,858 $1,195,723 565 Page 17 of 22 LOAD CONTROL EVENTS Table 8: Irrigation Load Control Events Date Event Event Times Estimated Load Reduction at Gen(MW) 6/30/2023 1 8:00 PM-9:00 PM MDT 90 7/5/2023 2 5:00 PM-9:00 PM MDT 89 7/17/2023 3 5:00 PM-9:00 PM MDT 125 7/25/2023 4 7:00 PM-9:00 PM MDT 84 7/26/2023 5 7:00 PM-9:00 PM MDT 77 8/14/2023 6 5:00 PM-9:00 PM MDT 43 8/15/2023 7 4:00 PM-8:00 PM MDT 41 8/16/2023 8 5:00 PM-9:00 PM MDT 42 Table 9: Irrigation Load Program Performance Maximum Potential MW(at Site) 180 MW Maximum Potential MW(at Gen) 197 MW Average Realized Load MW(at Gen) 74 MW Maximum Realized Load MW(at Gen) 125 MW Participation Customers 123 Participation (Sites) 1,049 Table 10 Battery Control Events Event Date Mountain Time Event kW Residential or Reason for Event Start/End Time Potential Commercial ary Febru 7,2023 1:11 AM to 1:16 AM 106 Residential Frequency Response February 19,2023 10:11 PM to 10:16 PM 106 Residential Frequency Response February 21,2023 8:02 AM to 8:07 PM 106 Residential Frequency Response February 22,2023 11:21 AM to 11:26AM 106 Residential Frequency Response March 7,2023 3:17 AM to 3:22 AM 164 Residential Frequency Response April 8,2023 10:43 PM to 10:48 PM 198 Residential Frequency Response April 10,2023 9:51 AM to 9:56 AM 198 Residential Frequency Response April 13,2023 1:13 PM to 1:18 PM 198 Residential Frequency Response April 26,2023 1:34 AM to 1:39 AM 198 Residential Frequency Response April 26,2023 8:58 PM to 9:03 PM 198 Residential Frequency Response May 15,2023 4:59 PM to 5:04 PM 252 Residential Frequency Response May 18,2023 6:34 AM to 6:39 AM 252 Residential Frequency Response May 20,2023 8:32 AM to 8:37 AM 252 Residential Frequency Response May 22,2023 5:08 AM to 5:13 AM 252 Residential Frequency Response June 2,2023 5:05 AM to 5:10 AM 329 Residential Frequency Response June 26,2023 12:38 PM to 12:43 PM 329 Residential Frequency Response June 29,2023 7:55 PM to 8:00 PM 329 Residential Frequency Response September 12,2023 7:21 PM to 7:26 PM 463 Residential Frequency Response September 16,2023 7:32 AM to 7:37 PM 463 Residential Frequency Response September 18,2023 4:22 PM to 4:27 PM 463 Residential Frequency Response September 20,2023 12:10 AM to 12:15 AM 463 Residential Frequency Response Page 18 of 22 Event Date Mountain Time Event kW Residential or Reason for Event Start/End Time Potential Commercial September 21,2023 11:00 AM to 11:05 AM 463 Residential Frequency Response September 22,2023 6:33 AM to 6:38 AM 463 Residential Frequency Response September 29,2023 3:32 PM to 3:37 PM 463 Residential Frequency Response October 1,2023 1:23 AM to 1:28 AM 493 Residential Frequency Response October 1,2023 11:21 PM to 11:26 PM 493 Residential Frequency Response October 3,2023 10:00 PM to 10:05 PM 493 Residential Frequency Response October 4,2023 10:00 PM to 10:05 PM 493 Residential Frequency Response October 5,2023 2:38 AM to 2:43 PM 493 Residential Frequency Response October 6,2023 7:50 AM to 7:55 AM 493 Residential Frequency Response October 7,2023 12:43 AM to 12:48 AM 493 Residential Frequency Response October 9,2023 3:06 AM to 3:11 AM 493 Residential Frequency Response October 9,2023 11:42 AM to 11:47 AM 493 Residential Frequency Response October 12,2023 7:00 AM to 7:05 AM 493 Residential Frequency Response October 13,2023 4:17 AM to 4:22 AM 493 Residential Frequency Response October 13,2023 2:31 PM to 2:36 PM 493 Residential Frequency Response October 15,2023 4:16 to 4:21 PM 493 Residential Frequency Response October 24,2023 9:15 AM to 9:30 AM 493 Residential Frequency Response October 24,2023 7:01 PM to 7:06 PM 493 Residential Frequency Response October 27,2023 11:47 AM to 11:52 AM 493 Residential Frequency Response October 30,2023 6:42 AM to 6:47 AM 493 Residential Frequency Response November 3,2023 5:01 PM to 5:06 PM 513 Residential Frequency Response November 6,2023 6:04 PM to 6:09 PM 513 Residential Frequency Response November 11,2023 2:59 PM to 3:04 PM 513 Residential Frequency Response November 12,2023 9:01 AM to 9:06 AM 513 Residential Frequency Response November 13,2023 1:17 AM to 1:22 AM 513 Residential Frequency Response November 14,2023 5:30 PM to 5:35 PM 513 Residential Frequency Response November 16,2023 2:33 AM to 2:38 AM 513 Residential Frequency Response November 19,2023 8:33 AM to 8:38 AM 513 Residential Frequency Response November 20,2023 9:05 AM to 9:10 AM 513 Residential Frequency Response November 27,2023 6:18 AM to 6:23 AM 513 Residential Frequency Response November 27,2023 12:30 PM to 12:35 PM 513 Residential Frequency Response November 27,2023 3:36 PM to 3:41 PM 513 Residential Frequency Response November 29,2023 12:33 AM to 12:38 AM 513 Residential Frequency Response December 8,2023 2:42 AM to 2:47 AM 538 Residential Frequency Response December 8,2023 9:46 PM to 9:51 PM 538 Residential Frequency Response December 19,2023 4:00 PM to 4:05 PM 538 Residential Frequency Response December 23,2023 12:33 AM to 12:38 AM 538 Residential Frequency Response December 24,2023 12:51 AM to 12:56 AM 538 Residential Frequency Response December 31,2023 1:17 AM to 1:22 AM 538 Residential Frequency Response December 31,2023 6:26 AM to 6:31 AM 538 Residential Frequency Response Page 19 of 22 Table 11: Battery Control Program Performance Maximum Potential kW(at Site) 538 Maximum Potential kW(at Gen) 587 Total Participating Batteries 123 Table 12—C&I Demand Response Events9 Event Date Mountain Time Event kW Residential or Reason for Event Start/End Time achieved Commercial n/a n/a n/a n/a n/a COST EFFECTIVENESS TOTAL COST EFFECTIVENESS RESULTS BY PORTFOLIO AND PROGRAM Program cost effectiveness is performed using a Company specific modeling tool, created by a third-party consultant. The tool is designed to incorporate PacifiCorp data and values such as avoided costs, and generally follows the methodology specified in California's Standard Practice Manual. The analysis assesses the costs and benefits of DSM resource programs from different stakeholder perspectives, including participants and non-participants, based on four tests described in the Standard Practice Manual (TRC, UCT, PCT and RIM) as well as an additional fifth test, PTRC. Each of the cost effectiveness tests for Rocky Mountain Power's programs are outlined below. The primary cost/benefit test observed in Idaho is the UCT for all programs other than the Low- Income Weatherization program, which uses the PTRC.11 • PacifiCorp Total Resource Test (PTRC) is the total resource cost test with an additional 10% added to the net benefit side of the benefit/cost formula to account for non- quantified environmental and non-energy benefits of conservation resources over supply side alternatives. • Total Resource Cost (TRC) Test considers the benefits and costs from the perspective of all utility customers, comparing the total costs and benefits from both the utility and utility customer perspectives. 9 For the 2023 season, the program concentrated on customer meetings to promote the program to potential customers and help customers start the process of identifying how to participate. No customers were enrolled to participate during the 2023 season. io Under direction of Case No. GNR-E-12-01, Low Income Weatherization program uses the 10 percent energy conservation adder to the total resource cost test. Page 20 of 22 • Utility Cost (UCT)Test, also called the program administrator cost test, provides a benefit to cost perspective from the utility only. The test compares the total utility cost incurred to the benefit/value of the energy and capacity saved and contains no customer costs or benefits in calculation of the ratio. • Participant Cost Test (PCT) compares the portion of the resource paid directly by participants to the savings realized by the participants. • Ratepayer Impact Cost Test (RIM) examines the impact of energy efficiency expenditures on non-participating ratepayers overall. Unlike supply-side investments, energy efficiency programs reduce energy sales. Reduced sales typically lower revenue requirements while putting near-term upward pressure on the rates remaining fixed costs are spread over fewer kilowatt-hours. Table 13: 2023 Cost Effectiveness Results by Program" Program Benefit/Cost Test1z PTRC TRC UCT PCT RIM Irrigation Load Control Program13 Pass Pass Pass Pass Pass Battery Control Program(20-year NPV) Pass Pass Pass Pass Pass DSM Portfolio(Inc. NEI) 1.10 1.01 1.31 2.77 0.42 Energy Efficiency Portfolio 0.97 0.88 1.31 2.60 0.42 Energy Efficiency Portfolio(exc. LIW) 0.98 0.89 1.43 2.55 0.43 Non-Residential Energy Efficiency Portfolio 1.09 0.99 1.72 2.45 0.47 Residential Energy Efficiency Portfolio(inc. NEI) 1.43 1.36 0.73 4.37 0.30 Residential Energy Efficiency Portfolio(exc. NEI) 0.77 0.70 0.73 3.39 3.39 Low Income Weatherization (inc. NEI)14 6.79 6.75 0.17 11.88 0.13 Home Energy Reporting 6.32 5.75 5.75 n/a 0.55 Wattsmart Homes(inc. NEI) 0.54 0.49 0.68 2.31 0.27 Portfolio-level cost effectiveness includes portfolio costs, such as the Potential Assessment and DSM system database. Sector-level cost effectiveness, reported in the Residential and Non- Residential sections of this report, includes sector-specific evaluation, measurement, and verification expenditures. The Company includes quantifiable non-energy impacts at the portfolio and residential level, as well as the Wattsmart Homes and Low Income Weatherization program level. 11 Cost effectiveness memo details are provided in Appendix A. 1z The Low Income Weatherization and Wattsmart Homes programs include non-energy impacts. 13 A"Pass"designation equates to a benefit cost ratio of 1.0 or better. 14 Low Income Weatherization conservation education funding is excluded from the program level cost effectiveness testing, but is included in the portfolio and residential sector cost effectiveness. Page 21 of 22 EVALUATIONS Evaluations are performed by independent external evaluators to validate energy and demand savings derived from the Company's energy efficiency programs. Industry best practices are adopted by the Company with regards to principles of operation, methodologies, evaluation methods, and protocols including those outlined in the National Action Plan for Energy Efficiency Program Impact Evaluation and the California Evaluation Framework guides. A component of the overall evaluation efforts is aimed at the reasonable verification of installations of energy efficient measures and associated documentation through review of documentation, surveys and/or ongoing onsite inspections. Verification of the potential to achieve savings involves regular inspection and commissioning of equipment. The Company engages in programmatic verification activities, including inspections, quality assurance reviews, and tracking checks and balances as part of routine program implementation and may rely upon these practices in the verification of installation information for the purposes of savings verifications in advance of more formal impact evaluation results. Evaluation, measurement, and verification tasks are segregated within the Company organization to ensure they are performed and managed by personnel who are not directly responsible for program management. Information on evaluation activities completed or in progress during 2023 summarized in the chart below. Completed evaluation reports are available at the following link, under the "Reports and program evaluations by state" section: https://www.pacificorp.com/environment/demand-side- management.html Table 14: Evaluations Completed 2023 Evaluation Responsible Published ML A& Consultant MM 2020-2021 Home Energy Reports Evaluation ADM Completed 2023 2018-2019 Low Income Weatherization Evaluation Opinion Completed 2023 2021 Wattsmart Business Program Evaluation Cadmus Completed 2023 2020-2021 Wattsmart Business Program Dashboard Cadmus Completed 2023 Page 22 of 22 Appendix A APPENDIX A Energy Efficiency Cost effectiveness Results 0AEG APPLIED ENERGY GROUP MEMORANDUM To: Alesha Mander, PacifiCorp From: Andy Hudson, Elizabeth Applegate,Julian Graybill Brubaker,AEG Date: May 8, 2024 Re: PacifiCorp Idaho Home Energy Reporting Cost-Effectiveness Results—PY2023 AEG estimated the cost-effectiveness of PacifiCorp's overall energy efficiency portfolio in the state of Idaho based on Program Year(PY) 2023 costs and savings estimates provided by PacifiCorp. This memo provides cost-effectiveness results for the Home Energy Reporting program. The program passes all cost effectiveness tests except the Ratepayer Impact measure (RIM)test. This memo provides analysis inputs and results in the following tables: Table 1: Cost-Effectiveness Analysis Inputs Table 2: Home Energy Reporting Annual Program Costs, Nominal- PY2023 Table 3: 2023 Home Energy Reporting kWh Savings by Measure Category Table 4: 2023 Home Energy Reporting Program Cost-Effectiveness Results - (Load Shape - D_Si ngle_Fa m i ly_H eat_pu m p) The following assumptions were utilized in the analysis: Avoided Costs: Hourlyvalues provided by PacifiCorp based on the 2021 Integrated Resource Plan (IRP) Preferred Portfolio, converted into annual values using Idaho load shapes from the same IRP. Modeling Inputs: measure savings, costs, measure lives, incentive levels, and portfolio costs were based on estimates provided by PacifiCorp. Other Economic Assumptions: Discount rate, line loss, retail rate, and inflation rate values were provided by PacifiCorp and are presented in Table 1 below. Tables 1 and 2 below summarize cost-effectiveness assumptions for the Home Energy Reporting program.All costs and impacts are presented at the program level. Applied Energy Group,Inc. I appliedenergygroup.com 1 Table 1:Cost-Effectiveness Analysis Inputs Parameter Value Discount Rate 6.77% Residential Line Loss 9.06% Residential Energy Rate($/kWh) 10.13% Inflation Rate* 2.27% *Future rates determined using a 2.27%annual escalator. Table 2:Home Energy Reporting Annual Program Costs, Nominal-PY2023' Program Year Program Utility Program Incentives Total Utility Delivery Admin Development Budget Home Energy Reports $51,144 $5,351 $40 $0 $56,535 Total Program $51,144 $5,351 $40 $0 $56,535 Tables 3 and 4 present the savings and cost-effectiveness results at the program and measure category levels. Table 3:2023 Home Energy Reporting kWh Savings by Measure Category Gross kWh Adjusted Net to Net kWh Program Year Savings at Realization Gross kWh Gross Savings at Measure Rate Savings at Life Site Site Ratio Site Home Energy 5,762,000 92% 5,301,040 100% 5,301,040 1 Reports Total Program 5,762,000 92% 5,301,040 100% 5,301,040 1 To align with annual budget expectations,cost-effectiveness inputs are presented in nominal dollars. Applied Energy Group,Inc. I appliedenergygroup.com 2 Table 4:2023 Home Energy Reporting Program Cost-Effectiveness Results-(Load Shape- ID Single_Family_Heat pump) Cost-Effectiveness Test Levelize NPV NPV Benefits Net Benefits Benefit/Cost d$/kWh Costs Ratio Total Resource Cost Test (PTRC)+Conservation Adder $0.01 $56,535 $357,434 $300,899 6.32 Total Resource Cost Test(TRC) No Adder $0.01 $56,535 $324,940 $268,405 5.75 Utility Cost Test(UCT) $0.01 $56,535 $324,940 $268,405 5.75 Participant Cost Test(PCT) $0 $536,995 $536,995 n/a Rate Impact Test(RIM) $5903,53 $324,940 ($268,590) 0.55 Lifecycle Revenue Impacts 0.00026 ($/kWh) Applied Energy Group,Inc. I appliedenergygroup.com 3 0AEG APPLIED ENERGY GROUP MEMORANDUM To: Alesha Mander, PacifiCorp From: Andy Hudson, Elizabeth Applegate,Julian Graybill Brubaker,AEG Date: May 8, 2024 Re: PacifiCorp Idaho Low-Income Weatherization Cost-Effectiveness Results—PY2023 AEG estimated the cost-effectiveness of PacifiCorp's overall energy efficiency portfolio in the state of Idaho based on Program Year (PY) 2023 costs and savings estimates provided by PacifiCorp.This memo provides cost-effectiveness results for the Low-Income Weatherization program.The program passes the Total Resource Cost(TRC) and PacifiCorp Total Resource Cost(PTRC) cost-effectiveness tests with non-energy benefits (NEBs). This memo provides analysis inputs and results in the following tables: Table 1: Cost-Effectiveness Analysis Inputs Table 2: Low Income Weatherization Annual Program Costs, Nominal- PY2023 Table 3: 2023 Low Income Weatherization kWh Savings by Measure Category Table 4: 2023 Low Income Weatherization Benefit/Cost Ratios by Measure Category Table 5: 2023 Low Income Weatherization Program Cost-Effectiveness Results (without NEBs) - (Load Shape- ID—Single—Family—Heat—pump) Table 6: 2023 Low Income Weatherization NEBs Table 7: 2023 Low Income Weatherization Program Cost-Effectiveness Results (Including NEBs) -(Load Shape- ID—Single—Family—Heat—pump) The following assumptions were utilized in the analysis: Avoided Costs: Hourlyvalues provided by PacifiCorp based on the 2021 Integrated Resource Plan (IRP) Preferred Portfolio, converted into annual values using Idaho load shapes from the same IRP. Modeling Inputs: measure savings, costs, measure lives, incentive levels, and portfolio costs were based on estimates provided by PacifiCorp. Other Economic Assumptions: Discount rate, line loss, retail rate, and inflation rate values were provided by PacifiCorp and are presented in Table 1 below. FApplied Energy Group,Inc. I appliedenergygroup.com 1 I Tables land 2 below summarize cost-effectiveness assumptions for the Low Income Weatherization program.All costs and impacts are presented at the program and measure category level. Table 1: Cost-Effectiveness Analysis Inputs Parameter Value Discount Rate 6.77% Residential Line Loss 9.06% Residential Energy Rate($/kWh) 10.13% Inflation Rate* 2.27% *Future rates determined using a 2.27%annual escalator. Table 2:Low Income Weatherization Annual Program Costs, Nominal-PY2023' Program Utility Program Total Utility Gross Program Year Incentives Customer Delivery Admin Development Budget Costs Low Income Weatherization $14,715 $4,536 $18,526 $396,908 $434,684 $103,661 Total Program $14,715 $4,536 $18,526 $396,908 $434,684 $103,661 Tables 3 through 5 present the savings and cost-effectiveness results at the program and measure category levels.Tables 6 and 7 present the NEB impacts for the Low-Income Weatherization program and the cost-effectiveness results including NEBs at the program level. Table 3:2023 Low Income Weatherization kWh Savings by Measure Category Gross Adjusted Net kWh kWh Realization Gross kWh Net to Measure Program Year Savings Rate Savings at Gross Ratio Savings at Life at Site Site Site Low Income Weatherization 103,661 75% 77,746 100% 77,746 20 Total Program 103,661 75% 77,746 100% 77,746 20 To align with annual budget expectations,cost-effectiveness inputs are presented in nominal dollars. Applied Energy Group,Inc. I appliedenergygroup.com 2 Table 4:2023 Low Income Weatherization Benefit/Cost Ratios by Measure Category Program Year PTRC TRC UCT RIM PCT Low Income 6.79 6.75 0.17 0.13 n/a Weatherization with NEBs Low Income 0.49 0.45 0.17 0.13 n/a Weatherization Table 5:2023 Low Income Weatherization Program Cost-Effectiveness Results(without NEBs)- (Load Shape-ID-Single-FamilyHeat pump) Cost-Effectiveness Test Levelized NPV NPV Net Benefits Benefit/Cost $/kWh Costs Benefits Ratio Total Resource Cost Test $0.14 $141,437 $69,681 ($71,756) 0.49 (PTRC)+Conservation Adder Total Resource Cost Test(TRC) $0.14 $141,437 $63,347 ($78,090) 0.45 No Adder Utility Cost Test(UCT) $0.43 $434,684 $73,052 ($361,632) 0.17 Participant Cost Test(PCT) $103,661 $508,122 $404,461 4.90 Rate Impact Test(RIM) $545,898 $73,052 ($472,846) 0.13 Lifecycle Revenue Impacts ( 0.00002 $/kWh) Table 6:2023 Low Income Weatherization NEBs Program Perspective Non-Energy Benefit Impact Adjusted Total NEBs $890,727 PTRC,TRC Table 7:2023 Low Income Weatherization Program Cost-Effectiveness Results(Including NEBs)- (Load Shape-ID_Single_Fami(y_Heat pump) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Total Resource Cost Test $0.14 $141,437 $960,408 $818,971 6.79 (PTRC)+Conservation Adder Total Resource Cost Test(TRC) $0.14 $141,437 $954,074 $812,637 6.75 No Adder Utility Cost Test(UCT) $0.43 $434,684 $73,052 ($361,632) 0.17 Participant Cost Test(PCT) $103,661 $1,231,117 $1,127,456 11.88 Rate Impact Test(RIM) $545,898 $73,052 ($472,846) 0.13 Lifecycle Revenue Impacts ( 0.00002 $/kWh) Applied Energy Group,Inc. i appliedenergygroup.com 3 0AEG APPLIED ENERGY GROUP MEMORANDUM To: Alesha Mander, PacifiCorp From: Andy Hudson, Elizabeth Applegate,Julian Graybill Brubaker,AEG Date: May 8, 2024 Re: PacifiCorp Idaho Portfolio and Sector Level Cost-Effectiveness Results (without Low- Income)—PY2023 AEG estimated the cost-effectiveness of PacifiCorp's overall energy efficiency portfolio in the state of Idaho based on Program Year (PY) 2023 costs and savings estimates provided by PacifiCorp.This memo provides cost-effectiveness results at the portfolio and sector levels.The portfolio (including NEBs) passes the Utility Cost Test(UCT) and the Participant Cost Test(PCT). This memo provides analysis inputs and results in the following tables: Table 1: Cost-Effectiveness Analysis Inputs Table 2: Portfolio Level Costs, Nominal- PY2023 Table 3: Benefit/Cost Ratios by Portfolio Type Table 4: 2023 Total Portfolio Cost-Effectiveness Results (Including NEBs) Table 5: 2023 Total Portfolio Cost-Effectiveness Results (Without NEBs) Table 6: 2023 C&I Energy Efficiency Sector Cost-Effectiveness Results Table 7: 2023 Residential Energy Efficiency Sector Cost-Effectiveness Results (Including NEBs) Table 8: 2023 Residential Energy Efficiency Sector Cost-Effectiveness Results(Without NEBs) Table 9: 2023 Home Energy Savings NEBs by Measure The following assumptions were utilized in the analysis: Avoided Costs: Hourlyvalues provided by PacifiCorp based on the 2021 Integrated Resource Plan (IRP) Preferred Portfolio, converted into annual values using Idaho load shapes from the same IRP. Modeling Inputs: measure savings, costs, measure lives, incentive levels, and portfolio costs were based on estimates provided by PacifiCorp. Other Economic Assumptions: Discount rate, line loss, retail rate, and inflation rate values were provided by PacifiCorp and are presented in Table 1 below. FApplied Energy Group,Inc. I appliedenergygroup.com 1 I Tables 1 and 2 below summarize cost-effectiveness assumptions for the PacifiCorp Idaho energy efficiency portfolio.All costs and impacts are presented at the portfolio level. Table 1:Cost-Effectiveness Analysis Inputs Parameter Value Discount Rate 6.77% Residential Line Loss 9.06% Commercial Line Loss 8.59% Industrial Line Loss 3.83% Irrigation Line Loss 9.05% Residential Energy Rate*($/kWh) $0.10 Commercial Energy Rate*($/kWh) $0.09 Industrial Energy Rate*($/kWh) $0.07 Irrigation Energy Rate*($/kWh) $0.09 Inflation Rate 2.27% *Future rates determined using a 2.27%annual escalator. Table 2:Portfolio Level Costs, Nominal-PY2023' Category PY2023 C&I Evaluation Costs $71,325 Residential Evaluation Costs $97,845 Low Income Energy Conservation Education $0 Outreach&Communications $150,852 Potential Study $14,662 System Support $20,498 Total $355,182 Tables 3 through 8 present the cost-effectiveness results at the portfolio and sector levels. Table 9 presents the NEBs impacts for the Home Energy Savings program. Table 3:Benefit/Cost Ratios by Portfolio Type Program PTRC TRC UCT PCT RIM Total Portfolio(Including NEBs) 0.98 0.89 1.43 2.55 0.43 Total Portfolio 0.98 0.89 1.43 2.55 0.43 Commercial&Industrial 1.09 0.99 1.72 2.45 0.47 Residential(Including NEBs) 0.81 0.73 1.01 3.15 0.33 Residential 0.80 0.73 1.01 3.14 0.33 To align with annual budget expectations,cost-effectiveness inputs are presented in nominal dollars. Applied Energy Group,Inc. I appliedenergygroup.com 2 Table 4: 2023 Total Portfolio Cost-Effectiveness Results (Including NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Total Resource Cost Test (PTRC)+Conservation $0.07 $6,783,440 $6,677,076 ($106,364) 0.98 Adder Total Resource Cost Test (TRC)No Adder $0.07 $6,783,440 $6,070,729 ($712,711) 0.89 Utility Cost Test(UCT) $0.04 $4,243,740 $6,063,476 $1,819,737 1.43 Participant Cost Test (PCT) $4,427,571 $11,302,206 $6,874,635 2.55 Rate Impact Test(RIM) $14,107,933 $6,063,476 ($8,044,457) 0.43 Lifecycle Revenue 0.00036 Impacts($/kWh) Discounted Participant 3.21 Payback(years) Table 5:2023 Total Portfolio Cost-Effectiveness Results(Without NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Total Resource Cost Test (PTRC)+Conservation $0.07 $6,783,440 $6,669,824 ($113,616) 0.98 Adder Total Resource Cost Test $0.07 $6,783,440 $6,063,476 ($719,964) 0.89 (TRC) No Adder Utility Cost Test(UCT) $0.04 $4,243,740 $6,063,476 $1,819,737 1.43 Participant Cost Test $4,427,571 $11,294,058 $6,866,486 2.55 (PCT) Rate Impact Test(RIM) $14,107,933 $6,063,476 ($8,044,457) 0.43 Lifecycle Revenue 0.00036 Impacts($/kWh) Discounted Participant 3.21 Payback(years) Applied Energy Group,Inc. I appliedenergygroup.com 3 Table 6:2023 C&I Energy Efficiency Sector Cost-Effectiveness Results Levelized NPV Benefit/Cost Cost-Effectiveness Test NPV Costs Net Benefits $/kWh Benefits Ratio Total Resource Cost Test (PTRC)+Conservation $0.06 $5,214,994 $5,699,382 $484,388 1.09 Adder Total Resource Cost Test $0.06 $5,214,994 $5,181,256 ($33,738) 0.99 (TRC) No Adder Utility Cost Test(UCT) $0.03 $3,017,624 $5,181,256 $2,163,632 1.72 Participant Cost Test(PCT) $3,789,314 $9,289,920 $5,500,606 2.45 Rate Impact Test(RIM) $11,111,822 $5,181,256 ($5,930,565) 0.47 Lifecycle Revenue Impacts 0.00039 ($/kWh) Discounted Participant 5.75 Payback(years) Table 7.2023 Residential Energy Efficiency Sector Cost-Effectiveness Results(Including NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Total Resource Cost Test (PTRC)+Conservation $0.07 $1,213,265 $977,694 ($235,570) 0.81 Adder Total Resource Cost Test $0.07 $1,213,265 $889,472 ($323,792) 0.73 (TRC)No Adder Utility Cost Test(UCT) $0.05 $870,934 $882,220 $11,286 1.01 Participant Cost Test(PCT) $638,257 $2,012,286 $1,374,029 3.15 Rate Impact Test(RIM) $2,640,930 $882,220 ($1,758,710) 0.33 Lifecycle Revenue Impacts 0.00007 ($/kWh) Discounted Participant 0.89 Payback(years) Table 8:2023 Residential Energy Efficiency Sector Cost-Effectiveness Results(Without NEBs) Levelized NPV Benefit/Cost Cost-Effectiveness Test NPV Costs Net Benefits $/kWh Benefits Ratio Total Resource Cost Test (PTRC)+Conservation Adder $0.07 $1,213,265 $970,442 ($242,823) 0.80 Total Resource Cost Test (TRC)NoAdder $0.07 $1,213,265 $882,220 ($331,045) 0.73 Utility Cost Test(UCT) $0.05 $870,934 $882,220 $11,286 1.01 Participant Cost Test(PCT) $638,257 $2,004,137 $1,365,880 3.14 Rate Impact Test(RIM) $2,640,930 $882,220 ($1,758,710) 0.33 Lifecycle Revenue Impacts 0.00007 ($/kWh) Discounted Participant 0.89 Payback(years) Applied Energy Group,Inc. i appliedenergygroup.com 4 Table 9:2023 Home Energy Savings NEBs by Measure Measure Name Total NEBs Quantity Measure Discount Total NPV ($/yr) Life Rate Benefits Appliances $515 36 13.78 6.77% $4,337 Energy Kits $404 27 10.17 6.77% $2,915 Applied Energy Group,Inc. I appliedenergygroup.com 5 0AEG APPLIED ENERGY GROUP MEMORANDUM To: Alesha Mander, PacifiCorp From: Andy Hudson, Elizabeth Applegate,Julian Graybill Brubaker,AEG Date: May 8, 2024 Re: PacifiCorp Idaho Portfolio and Sector Level Cost-Effectiveness Results (including Low- Income)—PY2023 AEG estimated the cost-effectiveness of PacifiCorp's overall energy efficiency portfolio in the state of Idaho based on Program Year (PY) 2023 costs and savings estimates provided by PacifiCorp.This memo provides cost-effectiveness results at the portfolio and sector levels.The portfolio (including NEBs) passes the PacifiCorp Total Resource Cost Test (PTRC), the Total Resource Cost Test (TRC), Utility Cost Test(UCT), and the Participant Cost Test(PCT). This memo provides analysis inputs and results in the following tables: Table 1: Cost-Effectiveness Analysis Inputs Table 2: Portfolio Level Costs, Nominal- PY2023 Table 3: Benefit/Cost Ratios by Portfolio Type Table 4: 2023 Total Portfolio Cost-Effectiveness Results (Including NEBs) Table 5: 2023 Total Portfolio Cost-Effectiveness Results (Without NEBs) Table 6: 2023 C&I Energy Efficiency Sector Cost-Effectiveness Results Table 7: 2023 Residential Energy Efficiency Sector Cost-Effectiveness Results (Including NEBs) Table 8: 2023 Residential Energy Efficiency Sector Cost-Effectiveness Results(Without NEBs) Table 9: 2023 Low Income NEBs Table 10: 2023 Home Energy Savings NEBs by Measure The following assumptions were utilized in the analysis: Avoided Costs: Hourlyvalues provided by PacifiCorp based on the 2021 Integrated Resource Plan (IRP) Preferred Portfolio, converted into annual values using Idaho load shapes from the same I RP. Modeling Inputs: measure savings, costs, measure lives, incentive levels, and portfolio costs were based on estimates provided by PacifiCorp. FApplied Energy Group,Inc. I appliedenergygroup.com 1 I Other Economic Assumptions: Discount rate, line loss, retail rate, and inflation rate values were provided by PacifiCorp and are presented in Table 1 below. Tables 1 and 2 below summarize cost-effectiveness assumptions for the PacifiCorp Idaho energy efficiency portfolio.All costs and impacts are presented at the portfolio level. Table 1:Cost-Effectiveness Analysis Inputs Parameter Value Discount Rate 6.77% Residential Line Loss 9.06% Commercial Line Loss 8.59% Industrial Line Loss 3.83% Irrigation Line Loss 9.05% Residential Energy Rate*($/kWh) $0.10 Commercial Energy Rate*($/kWh) $0.09 Industrial Energy Rate*($/kWh) $0.07 Irrigation Energy Rate*($/kWh) $0.09 Inflation Rate 2.27% *Future rates determined using a 2.27%annual escalator. Table 2:Portfolio Level Costs, Nominal-PY2023' Category PY2023 C&I Evaluation Costs $71,325 Residential Evaluation Costs $97,845 Low Income Energy Conservation $0 Education Outreach&Communications $150,852 Potential Study $14,662 System Support $20,498 Total $355,182 Tables 3 through 8 present the cost-effectiveness results at the portfolio and sector levels. Tables 9 and 10 present NEBs impacts for the low income and HES programs. Applied Energy Group,Inc. I appliedenergygroup.com 2 jr Table 3:Benefit/Cost Ratios by Portfolio Type Program PTRC TRC UCT PCT RIM Total Portfolio(Including NEBs) 1.10 1.01 1.31 2.77 0.42 Total Portfolio 0.97 0.88 1.31 2.60 0.42 Commercial&Industrial 1.09 0.99 1.72 2.45 0.47 Residential(Including NEBs) 1.43 1.36 0.73 4.37 0.30 Residential 0.77 0.70 0.73 3.39 0.30 Table 4:2023 Total Portfolio Cost-Effectiveness Results(Including NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Total Resource Cost Test $0.07 $6,924,877 $7,637,485 $712,608 1.10 (PTRC)+Conservation Adder Total Resource Cost Test $0.07 $6,924,877 $7,024,802 $99,925 1.01 (TRC) No Adder Utility Cost Test(UCT) $0.05 $4,678,424 $6,136,528 $1,458,105 1.31 Participant Cost Test(PCT) $4,531,232 $12,533,323 $8,002,091 2.77 Rate Impact Test(RIM) $14,653,831 $6,136,528 ($8,517,303) 0.42 Lifecycle Revenue Impacts ( 0.00038 $/kWh) Discounted Participant 3.15 Payback(years) Table 5:2023 Total Portfolio Cost-Effectiveness Results(Without NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefit/Cost $/kWh Benefits Benefits Ratio Total Resource Cost Test $0.07 $6,924,877 $6,739,505 ($185,372) 0.97 (PTRC)+Conservation Adder Total Resource Cost Test $0.07 $6,924,877 $6,126,823 ($798,054) 0.88 (TRC) No Adder Utility Cost Test(UCT) $0.05 $4,678,424 $6,136,528 $1,458,105 1.31 Participant Cost Test(PCT) $4,531,232 $11,802,180 $7,270,947 2.60 Rate Impact Test(RIM) $14,653,831 $6,136,528 ($8,517,303) 0.42 Lifecycle Revenue Impacts ( 0.00038 $/kWh) Discounted Participant 3.15 Payback(years) Applied Energy Group,Inc. I appliedenergygroup.com 3 Table 6:2023 C&I Energy Efficiency Sector Cost-Effectiveness Results Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefit/Cost $/kWh Benefits Benefits Ratio Total Resource Cost Test (PTRC)+Conservation Adder $0.06 $5,214,994 $5,699,382 $484,388 1.09 Total Resource Cost Test $0.06 $5,214,994 $5,181,256 ($33,738) 0.99 (TRC) NoAdder Utility Cost Test(UCT) $0.03 $3,017,624 $5,181,256 $2,163,632 1.72 Participant Cost Test(PCT) $3,789,314 $9,289,920 $5,500,606 2.45 Rate I mpact Test(RIM) $11,111,822 $5,181,256 ($5,930,565) 0.47 Lifecycle Revenue Impacts ( 0.00039 $/kWh) Discounted Participant 5.75 Payback(years) Table 7:2023 Residential Energy Efficiency Sector Cost-Effectiveness Results(Including NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Total Resource Cost Test $0.08 $1,354,701 $1,938,102 $583,401 1.43 (PTRC)+Conservation Adder Total Resource Cost Test(TRC) $0.08 $1,354,701 $1,843,546 $488,844 1.36 No Adder Utility Cost Test(UCT) $0.07 $1,305,618 $955,272 ($350,345) 0.73 Participant Cost Test(PCT) $741,918 $3,243,403 $2,501,485 4.37 Rate Impact Test(RIM) $3,186,828 $955,272 ($2,231,556) 0.30 Lifecycle Revenue Impacts ( 0.00008 $/kWh) Discounted Participant 0.95 Payback(years) Applied Energy Group,Inc. i appliedenergygroup.com 4 Table 8:2023 Residential Energy Efficiency Sector Cost-Effectiveness Results(Without NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Total Resource Cost Test (PTRC)+Conservation $0.08 $1,354,701 $1,040,123 ($314,578) 0.77 Adder Total Resource Cost Test $0.08 $1,354,701 $945,566 ($409,135) 0.70 (TRC) No Adder Utility Cost Test(UCT) $0.07 $1,305,618 $955,272 ($350,345) 0.73 Participant Cost Test(PCT) $741,918 $2,512,259 $1,770,341 3.39 Rate Impact Test(RIM) $3,186,828 $955,272 ($2,231,556) 0.30 Lifecycle Revenue Impacts ( 0.00008 $/kWh) Discounted Participant 0.95 Payback(years) Table 9:2023 Low Income NEBs Program Perspective Non-Energy Benefit Impact Adjusted Total NEBs $890,727 PTRC,TRC Table 10:2023 Home Energy Savings NEBs by Measure Measure Name Total NEBs Quantity Measure Discount Total NPV ($/yr) Life Rate Benefits Appliances $515 36 13.78 6.77% $4,337 Energy Kits $404 27 10.17 6.77% $2,915 Applied Energy Group,Inc. i appliedenergygroup.com 5 0AEG APPLIED ENERGY GROUP MEMORANDUM To: Alesha Mander, PacifiCorp From: Andy Hudson, Elizabeth Applegate,Julian Graybill Brubaker,AEG Date: May 8, 2024 Re: PacifiCorp Idaho Wattsmart Homes Cost-Effectiveness Results—PY2023 AEG estimated the cost-effectiveness of PacifiCorp's overall energy efficiency portfolio in the state of Idaho based on Program Year (PY) 2023 costs and savings estimates provided by PacifiCorp.This memo provides cost-effectiveness results for the Wattsmart Homes (WSH) program. The program (including NEBs) passes the Participant Cost Test(PCT). This memo provides analysis inputs and results in the following tables: Table 1: Cost-Effectiveness Analysis Inputs Table 2:WSH Annual Program Costs, Nominal- PY2023 Table 3: 2023 Home Energy Savings kWh Savings by Measure Category Table 4: 2023 Benefit/Cost Ratios by Measure Category Table 5: 2023 WSH Program Cost-Effectiveness Results (Without NEBs) Table 6: 2023 Appliances Cost-Effectiveness Results (Without NEBs) - (Load Shape - Residential_HPWH_7P) Table 7: 2023 Building Shell Cost-Effectiveness Results (Without NEBs) - (Load Shape - ID—Si ngle—Family—Heat—pump) Table 8: 2023 Electronics Cost-Effectiveness Results (Without NEBs) - (Load Shape - ID—Single Family—Plug) Table 9: 2023 Home Energy Kits Cost-Effectiveness Results (Without NEBs) - (Load Shape - Residential_LIGHTING_7P) Table 10: 2023 HVAC Cost-Effectiveness Results (Without NEBs) - (Load Shape - ID—Si ngle—Family—Heat—pump) Table 11: 2023 Lighting Cost-Effectiveness Results (Without NEBs) - (Load Shape - Residential_LIGHTING_7P) Table 12: 2023 Water Heating Cost-Effectiveness Results (Without NEBs) - (Load Shape - Residential_HPWH_7P) FApplied Energy Group,Inc. I appliedenergygroup.com 1 Table 13: 2023 Whole Building Cost-Effectiveness Results (Without NEBs) - (Load Shape - D_Si ngle_Fa m i ly_H eat_pu m p) Table 14: 2023 Transportation Cost-Effectiveness Results (Without NEBs) - (Load Shape - ID—Si ngle—Family—Heating) Table 15: Home Energy Savings NEBs by Measure- PY2023 Table 16: 2023 WSH Program Cost-Effectiveness Results(Including NEBs) Table 17: Appliances Cost-Effectiveness Results (with NEBs) - PY2023 (Load Shape - Residential_HPWH_7P) Table 18: Home Energy Kit Cost-Effectiveness Results (with NEBs) - PY2023 (Load Shape - Residential_LIGHTING_7P) The following assumptions were utilized in the analysis: Avoided Costs: Hourlyvalues provided by PacifiCorp based on the 2021 Integrated Resource Plan (IRP) Preferred Portfolio, converted into annual values using Idaho load shapes from the same IRP. Modeling Inputs: measure savings, costs, measure lives, incentive levels, and portfolio costs were based on estimates provided by PacifiCorp. Other Economic Assumptions: Discount rate, line loss, retail rate, and inflation rate values were provided by PacifiCorp and are presented in Table 1 below. Tables 1 and 2 below summarize cost-effectiveness assumptions for the Home Energy Savings program.All costs and impacts are presented at the program and measure category level. Table 1:Cost-Effectiveness Analysis Inputs Parameter Value Discount Rate 6.77% Residential Line Loss 8.59% Residential Energy Rate($/kWh) 10.13% Inflation Rate* 2.27% *Future rates determined using a 2.27%annual escalator. Tables 3 through 15 present the savings and cost-effectiveness results at the program and measure category levels. Tables 16 through 18 present the NEBs impacts for the WSH program and the cost- effectiveness results including NEBs at the program and measure category levels. Applied Energy Group,Inc. I appliedenergygroup.com 2 Table 2: WSH Annual Program Costs, Nominal-PY2023' Measure Program Utility Program Total Utility Gross Category Delivery Admin Development Incentives Budget Customer Costs Appliances $610 $12 $254 $1,620 $2,495 $4,216 Building Shell $2,338 $44 $972 $6,225 $9,579 $20,810 Electronics $444 $8 $185 $623 $1,260 $287 Energy Kits $694 $13 $289 $188 $1,184 $168 HVAC $50,361 $950 $20,936 $43,655 $115,901 $269,328 Lighting $593 $11 $247 $430 $1,281 $319 Water Heating $2,751 $52 $1,144 $4,950 $8,896 $6,383 Whole Building $27,074 $511 $11,255 $43,300 $82,140 $157,647 Transportation $319,614 $6,030 $132,868 $133,150 $591,662 $117,315 Total $404,479 $7,631 $168,148 $234,141 $814,399 $576,472 Table 3:2023 Home Energy Savings kWh Savings by Measure Category Gross Adjusted Net to Net kWh Measure Category kWh Realization Gross kWh Gross Savings at Measure Savings at Rate Savings at Life Site Site Ratio Site Appliances 3,138 85% 2,667 89% 2,374 14 Building Shell 12,030 100% 12,030 89% 10,707 45 Electronics 2,285 100% 2284.7 89% 2033 5 Energy Kits 3,571 96% 3,428 89% 3,051 10 HVAC 259,079 91% 235,762 89% 209,828 15 Lighting 3,053 87% 2,656 63% 1,673 15 Water Heating 14,151 83% 11,745 89% 10,453 13 Whole Building 139,283 100% 139,283 89% 123,962 45 Transportation 1,644,247 70% 11150,973 96% 1,104,934 5 Total 2,080,836 75% 1,560,829 94% 1,469,015 9 To align with annual budget expectations,cost-effectiveness inputs are presented in nominal dollars. Applied Energy Group,Inc. i appliedenergygroup.com 3 Table 4:2023 Benefit/Cost Ratios by Measure Category Measure Category PTRC TRC UCT PCT RIM Appliances 0.29 0.27 0.55 0.95 0.25 Appliances(with NEIs) 1.15 1.12 0.55 1.98 0.25 Building Shell 0.58 0.53 1.33 1.32 0.37 Building Shell(with NEls) 0.58 0.53 1.33 1.32 0.37 Electronics 0.62 0.57 0.42 5.24 0.23 Electronics(with NEIs) 0.62 0.57 0.42 5.24 0.23 Energy Kits 1.49 1.35 1.33 17.51 0.37 Energy Kits(with NEIs) 4.00 3.86 1.33 34.91 0.37 HVAC 0.41 0.37 1.09 1.04 0.33 HVAC(with NEIs) 0.41 0.37 1.09 1.04 0.33 Lighting 1.01 0.92 0.84 6.85 0.25 Lighting(with NEIs) 1.01 0.92 0.84 6.85 0.25 Water Heating 0.57 0.52 0.60 2.38 0.26 Water Heating(with NEIs) 0.57 0.52 0.60 2.38 0.26 Whole Building 0.82 0.75 1.79 1.86 0.40 Whole Building(with NEIs) 0.82 0.75 1.79 1.86 0.40 Transportation 0.50 0.45 0.44 6.24 0.21 Transportation(with NEIs) 0.50 0.45 0.44 6.24 0.21 Total 0.53 0.48 0.68 2.30 0.27 Total with NEBs 0.54 0.49 0.68 2.31 0.27 Table 5:2023 WSH Program Cost-Effectiveness Results(Without NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefit/Cost $/kWh Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.11 $1,156,730 $613,008 ($543,722) 0.53 Conservation Adder Total Resource Cost Test(TRC) $0.11 $1,156,730 $557,280 ($599,450) 0.48 No Adder Utility Cost Test(UCT) $0.08 $814,399 $557,280 ($257,119) 0.68 Participant Cost Test(PCT) $638,257 $1,467,142 $828,885 2.30 Rate Impact Test(RIM) $2,047,400 $557,280 ($1,490,120) 0.27 Lifecycle Revenue Impacts 0.00005 ($/kWh) Discounted Participant Payback 3.54 (years) Applied Energy Group,Inc. I appliedenergygroup.com 4 Table 6:2023 Appliances Cost-Effectiveness Results(Without NEBs)-(Load Shape- Residential HPWH 7P) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.21 $5,091 $1,496 ($3,595) 0.29 Conservation Adder Total Resource Cost Test(TRC)No $0.21 $5,091 $1,360 ($3,731) 0.27 Adder Utility Cost Test(UCT) $0.10 $2,495 $1,360 ($1,135) 0.55 Participant Cost Test(PCT) $4,737 $4,522 ($215) 0.95 Rate Impact Test(RIM) $5,397 $1,360 ($4,037) 0.25 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback 14.43 (years) Table 7.2023 Building Shell Cost-Effectiveness Results(Without NEBs)-(Load Shape- ID_Single_Family_Heat pump) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.14 $24,165 $13,970 ($10,195) 0.58 Conservation Adder Total Resource Cost Test(TRC) No $0.14 $24,165 $12,700 ($11,465) 0.53 Adder Utility Cost Test(UCT) $0.05 $9,579 $12,700 $3,120 1.33 Participant Cost Test(PCT) $23,382 $30,974 $7,592 1.32 Rate Impact Test(RIM) $34,329 $12,700 ($21,629) 0.37 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback 33.97 (years) Table 8:2023 Electronics Cost-Effectiveness Results(Without NEBs)-(Load Shape-ID-Single Family Plug) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.09 $924 $575 ($348) 0.62 Conservation Adder Total Resource Cost Test(TRC) No $0.09 $924 $523 ($401) 0.57 Adder Utility Cost Test(UCT) $0.13 $1,260 $523 ($737) 0.42 Participant Cost Test(PCT) $322 $1,686 $1,364 5.24 Rate Impact Test(RIM) $2,323 $523 ($1,800) 0.23 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback 0.95 (years) Applied Energy Group,Inc. I appliedenergygroup.com 5 Table 9:2023 Home Energy Kits Cost-Effectiveness Results(Without NEBs)-(Load Shape- Residential LIGHTING 7P) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.04 $1,163 $1,734 $570 1.49 Conservation Adder Total Resource Cost Test(TRC)No $0.04 $1,163 $1,576 $413 1.35 Adder Utility Cost Test(UCT) $0.04 $1,184 $1,576 $392 1.33 Participant Cost Test(PCT) $188 $3,297 $3,109 17.51 Rate Impact Test(RIM) $4,293 $1,576 ($2,717) 0.37 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback 0.58 (years) Table 10:2023 HVAC Cost-Effectiveness Results(Without NEBs)-(Load Shape- ID_Single_Family_Heat pump) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.15 $341,575 $138,689 ($202,886) 0.41 Conservation Adder Total Resource Cost Test(TRC) No $0.15 $341,575 $126,081 ($215,494) 0.37 Adder Utility Cost Test(UCT) $0.05 $115,901 $126,081 $10,180 1.09 Participant Cost Test(PCT) $302,616 $313,278 $10,662 1.04 Rate Impact Test(RIM) $385,524 $126,081 ($259,443) 0.33 Lifecycle Revenue Impacts($/kWh) 0.00002 Discounted Participant Payback 14.25 (years) Table 11:2023 Lighting Cost-Effectiveness Results(Without NEBs)-(Load Shape- Residential LIGHTING 7P) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.06 $1,170 $1,181 $11 1.01 Conservation Adder Total Resource Cost Test(TRC)No $0.06 $1,170 $1,073 ($97) 0.92 Adder Utility Cost Test(UCT) $0.07 $1,281 $1,073 ($208) 0.84 Participant Cost Test(PCT) $506 $3,468 $2,962 6.85 Rate Impact Test(RIM) $4,319 $1,073 ($3,246) 0.25 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback 2.19 (years) Applied Energy Group,Inc. I appliedenergygroup.com 6 Table 12:2023 Water Heating Cost-Effectiveness Results(Without NEBs)-(Load Shape- Residential HPWH 7P) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.10 $10,329 $5,900 ($4,429) 0.57 Conservation Adder Total Resource Cost Test(TRC)No $0.10 $10,329 $5,363 ($4,966) 0.52 Adder Utility Cost Test(UCT) $0.09 $8,896 $5,363 ($3,533) 0.60 Participant Cost Test(PCT) $7,172 $17,051 $9,879 2.38 Rate Impact Test(RIM) $20,997 $5,363 ($15,634) 0.26 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback 5.47 (years) Table 13:2023 Whole Building Cost-Effectiveness Results(Without NEBs)-(Load Shape- ID Single_Family_Heat pump) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.10 $196,487 $161,742 ($34,745) 0.82 Conservation Adder Total Resource Cost Test(TRC) No $0.10 $196,487 $147,038 ($49,449) 0.75 Adder Utility Cost Test(UCT) $0.04 $82,140 $147,038 $64,898 1.79 Participant Cost Test(PCT) $177,131 $329,851 $152,720 1.86 Rate Impact Test(RIM) $368,691 $147,038 ($221,653) 0.40 Lifecycle Revenue Impacts 0.00001 ($/kWh) Discounted Participant Payback 24.15 (years) Applied Energy Group,Inc. I appliedenergygroup.com 7 Table 14:2023 Transportation Cost-Effectiveness Results(Without NEBs)-(Load Shape- ID_Single_Family_Heating) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefit/Cost $/kWh Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.09 $575,827 $287,722 ($288,105) 0.50 Conservation Adder Total Resource Cost Test(TRC) No Adder $0.09 $575,827 $261,565 ($314,261) 0.45 Utility Cost Test(UCT) $0.10 $591,662 $261,565 ($330,096) 0.44 Participant Cost Test(PCT) $122,203 $763,014 $640,811 6.24 Rate Impact Test(RIM) $1,221,526 $261,565 ($959,961) 0.21 Lifecycle Revenue Impacts 0.00010 ($/kWh) Discounted Participant Payback 0.82 (years) Table 15:Home Energy Savings NEBs by Measure-PY2023 Measure Name Total NEBs Quantity Measure Discount Total NPV ($/yr) Life Rate Benefits Appliances $515 36 13.78 6.77% $4,337 Energy Kits $404 27 10.17 6.77% $2,915 Table 16:2023 WSH Program Cost-Effectiveness Results(Including NEBs) Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefit/Cost $/kWh Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.11 $1,156,730 $620,260 ($536,469) 0.54 Conservation Adder Total Resource Cost Test(TRC) No $0.11 $1,156,730 $564,532 ($592,197) 0.49 Adder Utility Cost Test(UCT) $0.08 $814,399 $557,280 ($257,119) 0.68 Participant Cost Test(PCT) $638,257 $1,475,291 $837,033 2.31 Rate Impact Test(RIM) $2,047,400 $557,280 ($1,490,120) 0.27 Lifecycle Revenue Impacts($/kWh) 0.00005 Discounted Participant Payback 3.53 (years) Applied Energy Group,Inc. I appliedenergygroup.com 8 Table 17.Appliances Cost-Effectiveness Results(with NEBs)-PY2023(Load Shape- Residential_HPWH 7P) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.21 $5,091 $5,833 $742 1.15 Conservation Adder Total Resource Cost Test(TRC) No $0.21 $5,091 $5,697 $606 1.12 Adder Utility Cost Test(UCT) $0.10 $2,495 $1,360 ($1,135) 0.55 Participant Cost Test(PCT) $4,737 $9,395 $4,658 1.98 Rate Impact Test(RIM) $5,397 $1,360 ($4,037) 0.25 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback(years) 6.95 Table 18:Home Energy Kit Cost-Effectiveness Results(with NEBs)-PY2023(Load Shape- Residential LIGHTING_7P) Cost-Effectiveness Test Levelized NPV NPV Net Benefit/Cost $/kWh Costs Benefits Benefits Ratio Total Resource Cost Test(PTRC)+ $0.04 $1,163 $4,649 $3,486 4.00 Conservation Adder Total Resource Cost Test(TRC) No Adder $0.04 $1,163 $4,492 $3,328 3.86 Utility Cost Test(UCT) $0.04 $1,184 $1,576 $392 1.33 Participant Cost Test(PCT) $188 $6,573 $6,384 34.91 Rate Impact Test(RIM) $4,293 $1,576 ($2,717) 0.37 Lifecycle Revenue Impacts($/kWh) 0.00000 Discounted Participant Payback(years) 0.29 Applied Energy Group,Inc. I appliedenergygroup.com 9 CONFIDENTIAL Appendix B THIS APPENDIX IS CONFIDENTIAL IN ITS ENTIRETY AND IS PROVIDED UNDER SEPARATE COVER CONFIDENTIAL Appendix C THIS APPENDIX IS CONFIDENTIAL IN ITS ENTIRETY AND IS PROVIDED UNDER SEPARATE COVER Appendix D APPENDIX D DSM Balancing Account Rocky Mountain Power Idaho Demand-Side Management Program Revenue,Expenses,Carrying Charges&Accumulated Balance through 2023 mommy vrogram t:asn oasis Accrual tiasea Costs-Fixed Accrued Carrying Accumulated Accumulated Carrying Assets Program Costs Rate Recovery Charge Balance Balance Charge 2011 totals $ 2,669,984.25 $ 380,980.18 $ (5,356,975.10) $ 24,350.00 2012 totals $ 3,371,757.21 $ (61,566.15) $ (5,245,004.78) $ (121.00) 2013 totals $ 3,815,665.87 $ (36,097.09) $ (4,024,338.96) $ (10,042.00) 2014 totals $ 3,160,823.41 $ 219,529.47 $ (2,406,314.54) $ (498.00) 2015 totals $ 4,395,370.00 $ (195,089.94) $ (3,835,750.00) $ 2,182.00 2016totals $ 4,509,399.92 $ (35,969.12) $ (4,995,152.96) $ 1,977.00 2017 totals $ 3,969,554.68 $ (72,688.78) $ (5,210,303.47) $ (8,756.00) 2018 totals $ 4,629,011.61 $ 118,050.07 $ (5,142,441.57) $ (18,433.00) 2019 totals $ 4,766,993.90 $ 221,867.40 $ (4,481,049.78) $ (33,527.00) 2020 totals $ 5,750,656.17 $ (54,654.53) $ (4,594,645.16) $ (27,712.00) 2021 totals $ 4,671,716.19 $ (140,457.47) $ (4,713,415.69) $ (5,429.00) 2022 totals $ 4,214,322.86 $ (67,870.85) $ (5,165,492.58) $ (9,983.00) January $ 335,845.03 $ (4,944.28) $ (417,659.96) $ (2,544.00) $ (1,570,136.92) $ (1,299,048.01) 2.00% February $ 92,196.00 $ 35,678.27 $ (405,668.81) $ (2,878.00) $ (1,886,487.73) $ (1,579,720.55) 2.00% March $ 431,167.03 $ 119,098.01 $ (372,821.15) $ (3,096.00) $ (1,831,237.85) $ (1,405,372.66) 2.00% April $ 360,315.59 $ (171,487.46) $ (339,269.32) $ (3,035.00) $ (1,813,226.58) $ (1,558,848.85) 2.00% May $ 438,700.25 $ 22,094.16 $ (308,458.54) $ (2,914.00) $ (1,685,898.87) $ (1,409,426.98) 2.00% June $ 454,837.16 $ (36,360.24) $ (462,821.89) $ (2,816.00) $ (1,696,699.60) $ (1,456,587.95) 2.00% July $ 276,886.70 $ 334,724.91 $ (825,080.60) $ (3,285.00) $ (2,248,178.50) $ (1,673,341.94) 2.00% August $ 426,287.69 $ (434,239.03) $ (746,797.02) $ (4,014.00) $ (2,572,701.83) $ (2,432,104.30) 2.00% September $ 319,894.62 $ 177,074.12 $ (565,638.92) $ (4,493.00) $ (2,822,939.13) $ (2,505,267.48) 2.00% October $ 967,383.70 $ (161,590.21) $ (387,635.28) $ (4,222.00) $ (2,247,412.71) $ (2,091,331.27) 2.00% November $ 313,990.72 $ 117,417.39 $ (422,979.85) $ (3,837.00) $ (2,360,238.84) $ (2,086,740.01) 2.00% December $ 359,162.87 $ 2,632,884.78 $ (350,036.68) $ (3,926.00) $ (2,355,038.65) $ 551,344.96 2.00% 2023totals $ 4,776,667.36 $ 2,630,350.42 $ (5,604,868.02) $ (41,060.00) Pgm FA Totals $ 77,062,528.43 $ 2,906,383.61 $ (79,435,495.08) $ 17,928.00 $ (2,355,038.65) $ 551,344.96 Appendix E APPENDIX E Incentive Adjustment Materials PacifiCorp's Planned Changes to Wattsmart Business in Idaho January 2023 PacifiCorp is planning modifications to the Wattsmart Business energy efficiency incentive program ("Program"), which is offered through Schedule 140. Consistent with the flexible tariff process' documented and approved in Case No.PAC-E-12-10,notice of the changes will be posted on the program website2 45 days prior to implementation.Proposed changes to the incentive tables are included in Exhibit A. BACKGROUND The Wattsmart Business program is available to PacifiCorp's commercial, industrial, and agricultural customers in Idaho and offers incentives for prescriptive, custom and energy management measures. Incentives are available for both retrofit projects and new construction/major renovation projects. DESCRIPTION OF PLANNED WATTSMART BUSINESS CHANGES Proposed adjustments are listed below, with further explanation provided in subsequent sections. 1. Add, adjust, and discontinue incentives and offerings throughout the Program. MEASURE UPDATES As a result of the Company's ongoing review of its offerings, including reviews of eligibility requirements, savings assumptions, and incentive levels, several proposed changes have been identified to improve Program offerings. The purpose of these changes is to better align with current measure research,market conditions,and cost effectiveness thresholds. The sections below describe the proposed changes for each measure category. It should be noted that the sections and tables below only reference measures with proposed changes and do not constitute a comprehensive list of all Program offerings in each category. Current Program offerings that are not specified in the sections below will remain unchanged. Lighting System Retrofits • Interior Lighting — It is proposed to increase the non-prescriptive maximum "up to" incentive to $0.22/kWh, and increase the offered incentives for new fixtures and retrofit kits to reflect changing market prices. Maximum "up to" Incentives for Lighting System Retrofits Measure Category Current Maximum Proposed Maximum "u to"Incentive "u to"Incentive Lighting System Retrofit Interior Lighting Non-Prescriptive $0.20/kWh $0.22/kWh ' See Direct Testimony of Nancy Goddard pp. 16-18 and Attachment C in Case No.PAC-E-12-10. 2 https://www.rockymountaippower.net/savin s� energy-choices/business/wattsmart-efficiency-incentives-idaho.html 1 Offered Incentives for Lighting System Retrofits Lighting Category Eligibility Requirements Current Offered Proposed Incentive Incentive Advanced Controls $0.20/kWh $0.22/kWh Interior Lighting New Fixture Basic Controls $0.18/kWh $0.20/kWh Retrofit Kits Advanced Controls $0.16/kWh $0.18/kWh Motor Incentives • Green Motor Rewinds — It is proposed to increase the maximum "up to" incentive for Green Motor Rewinds to $2/horsepower (hp), and split the offered incentive between customers and vendors at $1/hp each. Maximum "up to" Incentives for Motors Equipment T e Current Maximum Proposed Maximum Type "u to"Incentive "u to"Incentive Green Motor Rewinds $1/hp $2/hp Offered Incentives for Motors Equipment Type Proposed Incentives Customers Vendors Green Motor Rewinds $1.00 $1.00 HVAC Equipment Incentives • Unitary Commercial Air Conditioners and Heat Pumps—It is proposed to discontinue and adjust incentives for the equipment sizes specified in the table below due to increased federal standards. Select incentives may be re-instated in the future based on updated standards. Offered Incentives for HVAC Equipment Type Size category Current Proposed Offered Incentive Offered Incentive Unitary Commercial Air >_65,000 Btu/hr and Conditioners,Air-Cooled <760,000 Btu/hr $50/ton $0/ton <65,000 Btu/hr $25/ton $0/ton threephase) Unitary Commercial >_65,000 Btu/hr and Heat Pumps,Air-Cooled <240,000 Btu/hr $25/ton $50/ton >240,000 Btu/hr $25/ton $0/ton Other HVAC Equipment Incentives • Advanced Rooftop Unit Controls — It is proposed to add a new offering for advanced rooftop control units that are less than five tons to give participants additional options. Offered Incentives for HVAC Equipment Equipment Type Size Current Offered Proposed Parameters Incentive Offered Incentive 7dvan,ed ftop Unit Control(Retrofit) <5 ton $0 $500 ftop Unit Control(New RTU) <5 ton $0 $400 ftop Unit Control(DCV Only) <5 ton $0 $300 2 Fleet Vehicles,Wastewater, and other Refrigeration Enerev Efficiency Measures • Engine block heater control—It is proposed to add a new measure for engine block heater controls, with the maximum and initially offered incentives set at $150 and $125, respectively,per controller. Incentives for Fleet Vehicles, Wastewater, and Other Refrigeration Energy Efficiency Measures Equipment T Current Maximum Currently Offered Proposed Maximum Proposed Offered Type "u to"Incentive Incentive "u to"Incentive Incentive Engine block $0 per controller $0 per controller $150 per controller $125 per controller heater control Small Business Enhanced Incentives The Company's Small Business Enhanced ("SBE") program, previously known as the Small Business Direct Install program,allows customers to work with approved vendors to install energy efficient lighting and non-lighting upgrades at their facility. To encourage customers to install more non-lighting measures, the SBE program will begin to cap lighting incentives at $5,500 and allocate $2,000 for non-lighting measures. The current maximum incentive amount for the SBE program will remain at$7,500 per facility, and customers will remain responsible for a 25 percent co-pay on project costs. Offered Incentives for Small Business Enhanced Measure Type Minimum Eligibility Requirements Customer Proposed Offered Co-Pay Incentive Lighting Facility meters on eligible customer rate schedule and l" o $5,500 "Small"customer size category 25/o Non-Lighting g n' $2,000 Market Incentives Table • A-Lamps, Decorative Lamps, Downlight Kits, PARER Reflector Lamps — It is proposed to discontinue these offerings due to federal standards and market adoption. • MR-16 Reflector Lamps, Pin-Based Lamps, Linear Replacement Lamps, HID Replacement lamps,and Outdoor Retrofit Kits—It is proposed to adjust offerings under these equipment types to better align with current measure research and market conditions. • Outdoor Fixture Replacements—It is proposed to add a new measure for outdoor fixture replacements, with a maximum incentive set at $250/fixture. Initially offered incentive amounts are listed in the table below. Maximum "up to" Incentives for Market Lighting Equipment Current Maximum Proposed Maximum Type Category "u to"Incentive "u to"Incentive A-Lams $10/Lam $0/Lam LED Decorative Lams $10/Lam $0/Lam Downli ht Kits $15/Fixture $0/Fixture Outdoor Fixture Replacements $0/Fixture $250/Fixture 3 Offered Incentives for Market Lighting Measure Current Offered Incentive Proposed Incentive Category Equipment (Per lamp,kit,fixture) (Per lamp,kit,fixture) Distributor Customer Distributor Customer Reflector MR-16 Lamp $1.75 $1.25 $1.00 $1.00 Lamps PLC Lamp<10 W $4.00 $2.50 $1.00 $1.00 Pin-Based PLC Lamp>10 W $4.00 $2.50 $2.00 $2.00 Lamps PLL Lamp $4.00 $6.50 $2.00 $3.00 T8 TLED Lamp-Type A,A/B Dual Mode $1.25 $2.50 No Change $2.00 Linear Replacement T8 TLED Lamp-Type B $2.00 $3.00 $1.00 $1.00 Lamps T8 TLED Lamp-Type C $3.25 $6.50 No Change $5.00 T5 TLED Lamp-Type A,AB Dual Mode $2.50 $3.50 $2.00 $3.00 HID HID Replacement Lamp <40 $12 $15 $10 $10 Replacement HID Replacement Lamp >40&<70 W $12 $18 $10 $15 Lamp HID Replacement Lamp>140 $30 $40 $25 No Change Outdoor Retrofit Kit,<50 W $10 $40 No Change $20 Outdoor Retrofit Kit>50&<90 $20 $50 $15 $35 Outdoor Retrofit Kits Outdoor Retrofit Kit>90&<135 $30 $60 $25 $45 Outdoor Retrofit Kit>135&<220 $40 $70 $30 $55 Outdoor Retrofit Kit>220 $50 $80 No Change $70 Outdoor Fixture Replacement,<50 W $0 $0 $15 $25 Outdoor Outdoor Fixture Replacement>50&<90 $0 $0 $20 $45 Fixture Outdoor Fixture Replacement>90&<135 $0 $0 $30 $55 Replacements Outdoor Fixture Replacement>135&<220 $0 $0 $35 $65 Outdoor Fixture Replacement>220 $0 $0 $80 $120 COST-EFFECTIVENESS The cost effectiveness analysis for these changes is attached hereto as Exhibit B, and was based on the maximum"up to"incentive levels listed in the flexible tariff tables. The table below,pulled from Exhibit B, presents the expected cost effectiveness for 2023 with the assumption that these proposed changes will become effective. Additional details and inputs are included in Exhibit B. The Program is expected to remain cost effective for the 2023 period from the Utility Cost Test perspective with a combined benefit/cost ratio of 1.02. Wattsmart Business Program Cost Effectiveness -Program Year 2023 Cost-Effectiveness Test Levelized NPV Costs NPV Net Benefits Benefit/Cost $/kWh Benefits Ratio Utility Cost Test (UCT) 0.0614 $2,476,761 $2,529,041 $52,280 1.02 Total Resource Cost Test(TRC) 0.0860 $3,472,666 $2,529,041 -$943,625 0.73 No Adder Total Resource Cost Test (PTRC) + 0.0860 $3,472,666 $2,781,946 -$690,721 0.80 Conservation Adder Participant Cost Test(PCT) $2,150,270 $5,185,217 $3,034,947 2.41 Rate Impact Test (RIM) $6,691,959 $2,529,041 -$4,162,918 0.38 Lifecycle Revenue Impacts($/kWh) $0.0002372 4 Exhibits Provided Exhibit A— Clean/Redlined Wattsmart Business Flexible Tariff Incentive Tables. Exhibit B —Wattsmart Business Program Cost Effectiveness 2023. 5 Exhibit A Idaho Non-Residential Energy Efficiency This document includes the following three sections: • Definitions of terms used in Schedule 140 and other program documents • Incentives—General Information • Incentive tables DEFINITIONS: Customer: Any party who has applied for,been accepted and receives service at the real property, or is the electricity user at the real property. Energy Efficiency Incentive: Payments of money made by Company to Owner or Customer for installation of an Energy Efficiency Measure pursuant to an acknowledged Energy Efficiency Incentive Offer Letter or approved Energy Efficiency Incentive Application. Energy Efficiency Incentive Offer Letter: An offer made by Company and acknowledged by Owner or Customer providing for Company to furnish Energy Efficiency Incentives for an Energy Efficiency Project. Incentive Application: An application submitted by Owner or Customer to Company for Energy Efficiency or Energy Management Incentives. Energy Efficiency Measure (EEM): A permanently installed measure which can improve the efficiency of the Customer's electric energy use. Energy Efficiency Measure (EEM) Cost: New Construction/Major Renovation: EEM Cost is the total installed cost of energy efficiency equipment or system minus the cost of the code compliance/common practice equipment or system. Retrofit: EEM Cost is the total installed cost of the energy efficiency equipment or modification. In the case of New Construction, Major Renovation and Retrofits, EEM Costs shall mean the Owner or Customer's reasonable costs incurred (net of any discounts, rebates or incentives other than Energy Efficiency Incentives from the Company, or other consideration that reduces the final actual EEM Cost incurred by the Owner or Customer)to purchase and install EEMs at the Owner's or Customer's facility. If the owner or customer installs the EEM then the cost of installation shall be equal to the Owner's or Customer's actual labor costs for such installation. Energy Efficiency Project: One or more EEM(s) at a Non-residential Facility' with similar one year payback limitations (below) covered by one Energy Efficiency Incentive Offer Letter. Energy Efficiency Project Cost: The sum of EEM Costs for one or more EEM(s) with similar one year payback limitations(see below)covered by one Energy Efficiency Incentive Offer Letter. ' Measures at multiple Non-residential Facilities may be included in one Offer Letter for convenience; however, project incentive caps(if any)are applied per individual Non-residential Facility. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyeff bee- 1,2n" Page 1 of 8 Energy Management Offer Letter: An offer made by Company and acknowledged by Owner or Customer and Company providing for Company to furnish Energy Management Incentives for an Energy Management Project. Energy Management Incentive: Payments of money made by Company to Owner or Customer for implementation of an Energy Management Measure pursuant to an executed Energy Management Offer Letter. Energy Management Measure (EMM): an operational improvement which, when implemented in an eligible facility, result in electric savings compared to current operations as determined by Company. Energy Management Project: One or more EMM(s) at a Non-residential Facility covered by one Energy Management Offer Letter. Energy Project Manager: an employee or direct contractor of the Customer who will manage electrical energy efficiency projects that deliver savings toward the Customer/Owner's energy savings goal. Energy Project Manager Co-funding: funding towards the Energy Project Manager agreed upon full value salary that is solely attributable to electrical energy efficiency work. Major Renovation: A change in facility use type or where the existing system will not meet Owner/Customer projected requirements within existing facility square footage. Market Incentive: Incentive available to different market actors in the supply chain including manufacturers, distributors, contractors, and end-use customers. Mixed Use: Buildings served by a residential rate schedule and a rate schedule listed under Applicable in Idaho Schedule 140 shall be eligible for services under Schedule 140 provided the Energy Efficiency Project meets the definition of New Construction or where the Company adjusts the baseline energy consumption and costs. New construction: A newly constructed facility or newly constructed square footage added to an existing facility. Non-residential Facility: A Customer site that is served by Company and meets the applicability requirements of Idaho Schedule 140, the program tariff, on file with the Idaho Public Utilities Commission. Owner: The person who has both legal and beneficial title to the real property,and is the mortgager under a duly recorded mortgage of real property, the trustor under a duly recorded deed of trust. Retrofit: Changes, modifications or additions to systems or equipment in existing facility square footage. Purchase Transaction-level Cost: The total eligible cost of qualifying equipment on a single invoice for a non-Residential Facility. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyem of 1,2 Page 2 of 8 INCENTIVES—GENERAL INFORMATION Incentives for Measures Listed in the Incentive Tables Per unit incentives are listed in the program incentives tables for specific Energy Efficiency Measures (EEMs) and are subject to the incentive caps below. Incentives are subject to change and current incentives can be found on the Idaho energy efficiency program section of the Company website. Custom Incentives EEMs not listed in the prescriptive incentive tables(typical upgrades)may be eligible for a Custom Energy Efficiency Incentive. The Company will complete an analysis of the EEM Cost and electric energy savings and determine whether to offer a custom Energy Efficiency Incentive and the Energy Efficiency Incentive amount. Energy management incentives Non-Capital improvements to operations and maintenance within a qualifying facility may be eligible for an Energy Management Incentive. Company will partner with Customer to complete an analysis of the electric energy savings of potential energy management measures and determine whether to offer an Energy Management Incentive and the incentive amount. Energy project manager co-funding The Company may fund an additional $0.025 per kWh of verified Wattsmart Business annual energy savings, up to 100 percent of the Energy Project Manager's salary. Salary is based on a letter from the Customer/Owner's human resources or accounting department stating the base annual salary and an appropriate overhead percentage, and subject to approval by Company. Baseline adjustments Company may adjust baseline electric energy consumption and costs to reflect any of the following: energy codes, standard practice, changes in capacity, changes in production or facility use and equipment at the end of its useful life. Such adjustments may be made for lighting energy efficiency measures installed in New Construction/Major Renovation projects where energy code does not apply. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyem of 1,2 Page 3 of 8 INCENTIVES:',' 1-Year Percent Simple Category Incentive Project Cost Payback Other Limitations Cap4 Cap for Pro'ects5 Lighting—Retrofit 70% Yes Lighting— New Construction/ None No Major Renovation Motors None No H Prescriptive VAC None No Incentives Building Envelope None No T See incentive lists See incentive lists (Typical Food Service None No Upgrades) Appliances None No Office None No Farm and Dairy 70% Yes Compressed Air 70% Yes Wastewater and 70% Yes other Refrigeration Determined by Available to all Schedule 6,6A,23, Small Business Enhanced Company with 23A,35,and 35A customers meeting (retrofit only) not-to-exceed Up to 90% No eligibility requirements. Qualifying amounts as shown equipment must be installed by an in the Table below approved contractor/vendor. Determined by Company with Incentives available to different not-to-exceed market actors in the supply chain Market incentives amounts as shown None No including manufacturers,distributors, in incentive table contractors,and end-use customers. for this offer Custom Non-Lighting Incentives $0.15 per annual o for qualifying measures not on kWh savings 70% Yes N/A the prescriptive list. Energy Management $0.02 per kWh N/A No N/A annual savings Energy Project Manager Co- $0.025 per kWh 100%of salary Minimum savings goal posted on Funding annual savings and eligible No Company website8 overhead 2 The Customer or Owner may receive only one financial incentive from Company per measure.Financial incentives include energy efficiency incentive payments and energy management payments. Energy Project Manager Co- Funding is available in addition to the project incentives. s Incentives for prescriptive measures are restricted to the amounts shown on the website. 4 All EEM Costs are subject to Company review and approval prior to making an Energy Efficiency Incentive Offer. All final EEM Costs are subject to Company review and approval prior to paying an Energy Efficiency Incentive per the terms of the Energy Efficiency Incentive Offer Letter or approved Application.Company review and approval of EEM Costs may require additional documentation from the Customer or Owner. 5 The 1 year simple payback cap means incentives will not be available to reduce the simple payback of a project below one year. If required, individual measure incentives will be adjusted downward pro-rata so the project has a simple payback after incentives of one year. 6 Project Cost and 1-Year Simple Payback Caps do not apply to New Construction and Major Renovation projects that are subject to state energy code. 7 Energy Efficiency Incentives may be adjusted such that Customer or Owner does not receive more than 100%of EEM Costs in total incentives including incentives available under this program and Environmental Quality Incentives Program(EQIP)incentives. 'Customers may aggregate accounts to achieve minimum requirements. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyem of ','n' Page 4 of 8 Li),rhting System Retrofits Incentive Table Measure Category Incentive u to Interior Non-Prescriptive $9:20$0.22/kWh Lighting Prescriptive See Market incentive table Lighting System Exterior Non-Prescriptive $0.15/kWh Retrofit Lighting Prescriptive See Market incentive table Custom $0.05/kWh Incentives for non-general illuminance (retrofit only) Measure Category Incentive66up to" Exit Sin $15/Sign LED Channel Letter Sin $5/Linear Foot Non-General LED Marquee/Cabinet Sin $5/Linear Foot Illuminance LED Case Lighting—Refrigerated Case $10/linear foot LED Case Lighting—Freezer Case $10/linear foot Refrigerated Case Occupancy Sensor $1/linear foot Lighting Custom $0.15/kWh annual energy savings Incentives for new construction/major renovation lighting Measure Category Incentive66up to" Interior Lighting Lighting and Lighting Control $0.08/kWh annual energy savings LED Outdoor Pole/Roadway,decorative $75/Fixture LED Outdoor Pole/Roadway $400/fixture Exterior Lighting LED Canopy/Soffit $125/fixture LED Flood Lights $150/fixture Exterior Dimming Control $0.34/Watt controlled Custom $0.08/kWh annual energy savings Incentives for Motors Equipment Type Incentive E "up to" Electronically Commutated Motor $1/watt or$100 horsepower based on application Variable-Frequency Drives (HVAC fans and pumps) $200/horsepower Green Motor Rewinds I $247/horsepower Incentives for HVAC equipment Equipment Type Incentive u to Unitary Commercial Air Conditioners $75/ton Packaged Terminal Air Conditioners $25/ton Packaged Terminal Heat Pumps $50/ton Unitary Commercial Heat Pumps $75/ton VRF Heat Pumps $150/ton Heat Pump Loop $125/ton Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyem of 1,2 Page 5 of 8 Incentives for other HVAC equipment Equipment Type Incentive "up to" Evaporative Cooling $0.06/CFM Indirect-Direct Evaporative Cooling $0.15/kWh annual energy savings Chillers $0.15/kWh annual energy savings 365/366 Day Programmable or Occupancy-based Thermostat $150/thermostat Occupancy Based PTHP/PTAC control $50/controller Evaporative Pre-cooler(Retrofit Only) $75/ton of attached cooling capacity Advanced Rooftop Unit Control(Retrofit) $6,500 Advanced Rooftop Unit Control(New RTU) $4,000 Advanced Rooftop Unit Control(DCV Only) $800 Smart Thermostat See offering in Wattsmart Homes Program. Incentives for buildingenvelopa (Retrofit) Equipment Type Incentive "up to" Cool Roof $0.04/square foot Roof/Attic Insulation $0.20/square foot Wall Insulation $0.15/square foot Windows $0.50/square foot Window Film $0.15/kWh annual energy savings Incentives for building envelope (New Construction/Major Renovation) Equipment Type Incentive "up to" Cool Roof $0.02/square foot Roof/Attic Insulation $0.07/square foot Wall Insulation $0.07/square foot Windows $0.35/square foot Incentives for food service equipment Equipment Type Incentive/Unit up to Commercial Dishwasher $1,000 (High Temperature models w/electric boosters Only) Electric Insulated Holding Cabinet $700 Electric Steam Cooker $300 Electric Convection Oven $350 Electric Griddle $150 Electric Combination Oven $1,000 Electric Commercial Fryer $300 Ice Machines Air-Cooled Only) $150 Residential Refrigerator See offering in Wattsmart Homes Program Residential Freezer See offering in Wattsmart Homes Program. Demand Controlled Kitchen Ventilation Exhaust Hood $0.15/kWh annual energy savings (Retrofit Only) Anti-Sweat Heater Controls Retrofit Onl $20/linear foot(case length) Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyem of 1,2 Page 6 of 8 Incentives for office equipment Equipment Type Incentive "u to" Smart Plug Strip $5/qualifying unit Incentives forappliances Equipment Type Incentive "up to" High-Efficiency Clothes Washer $100 Heat Pump Water Heater See offering in Wattsmart Homes Program Irrigation Incentives for Wheel Line,Hand Line,or Other Portable Systems(Retrofit Only) Irrigation Measure Incentive ("up to") Sprinkler Replacement $0.50 each Gasket Replacement $2 each Drain Replacement $2 each Pipe Repair $8/repair Leveler Replacement $1 each Nozzle Replacement $1.50 each Irrigation Incentives for Pivot and Linear Systems (Retrofit Only) Irrigation Measure Incentive "u to" Sprinkler Replacement Package $7 each Pivot/Linear Upgrade $7 each Irrigation Incentives for Any Type of System (Retrofit or New Construction, Including Non-agricultural Irrigation Applications) Irrigation Measure Incentive "up to" Irrigation pump VFD $0.15/kWh annual savings Incentives for Farm and Dairy Equipment Equipment Type Incentive "u to" High Efficiency Circulating Fan $75/fan Heat Recovery $0.15/kWh annual energy savings High-efficiency livestock waterer $165 each High Efficiency Ventilation Fan $150/fan Milk Pre-cooler (Retrofit Only) $0.15/kWh annual energy savings Programmable Ventilation $20/fan controlled Controller Variable Frequency Drive for Dairy $165/hp Vacuum Pump(Retrofit only) Potato or onion storage fan VFD $175/hp Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyem of 1,2 Page 7 of 8 Incentives for Compressed Air Equipment Incentive Equipment Category "u to" Receiver Capacity Addition $3/gallon above 2 gallons per scfin Cycling Refrigerated Dryer $2/scfm VFD Controlled Compressor $0.15/kWh annual energy savings Zero Loss Condensate Drain $100 each Outside Air Intake $6/hp Incentives for Fleet Vehicles, Wastewater= and Other Refrigeration Energy Efficiency Measures Incentive Equipment Type 66up to" Adaptive refrigeration control $0.15/kWh annual energy savings Fast acting door $0.15/kWh annual energy savings Engine block heater control $150 per controller Wastewater—low power mixer $0.15/kWh annual energy savings Incentives for Small Business Enhanced (Retrofit Only) Eligible Customer Incentive Customer Co-pay "u to" Rate Schedules "up to" Minimum Maximum 6,6A $7,500/facility 10% 50% 23,23A $7,500/facility 10% 50% 35,35A $7,500/facility 10% 50% Market Incentives Measure Category ir Incentive up to Reflector Lams $15/Lam Pin-based Lamps $12/Lamp Duets e,wit LED Linear Replacement Lamps $20/Lamp HID Replacement Lamp $110/Lamp Outdoor Retrofit Kits $150/Kit Outdoor Replacement Fixtures $250/Fixture Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023Neyem of 1,2 Page 8 of 8 Idaho Non-Residential Energy Efficiency This document includes the following three sections: • Definitions of terms used in Schedule 140 and other program documents • Incentives—General Information • Incentive tables DEFINITIONS: Customer: Any party who has applied for,been accepted and receives service at the real property, or is the electricity user at the real property. Energy Efficiency Incentive: Payments of money made by Company to Owner or Customer for installation of an Energy Efficiency Measure pursuant to an acknowledged Energy Efficiency Incentive Offer Letter or approved Energy Efficiency Incentive Application. Energy Efficiency Incentive Offer Letter: An offer made by Company and acknowledged by Owner or Customer providing for Company to furnish Energy Efficiency Incentives for an Energy Efficiency Project. Incentive Application: An application submitted by Owner or Customer to Company for Energy Efficiency or Energy Management Incentives. Energy Efficiency Measure (EEM): A permanently installed measure which can improve the efficiency of the Customer's electric energy use. Energy Efficiency Measure (EEM) Cost: New Construction/Major Renovation: EEM Cost is the total installed cost of energy efficiency equipment or system minus the cost of the code compliance/common practice equipment or system. Retrofit: EEM Cost is the total installed cost of the energy efficiency equipment or modification. In the case of New Construction, Major Renovation and Retrofits, EEM Costs shall mean the Owner or Customer's reasonable costs incurred (net of any discounts, rebates or incentives other than Energy Efficiency Incentives from the Company, or other consideration that reduces the final actual EEM Cost incurred by the Owner or Customer)to purchase and install EEMs at the Owner's or Customer's facility. If the owner or customer installs the EEM then the cost of installation shall be equal to the Owner's or Customer's actual labor costs for such installation. Energy Efficiency Project: One or more EEM(s) at a Non-residential Facility' with similar one year payback limitations (below) covered by one Energy Efficiency Incentive Offer Letter. Energy Efficiency Project Cost: The sum of EEM Costs for one or more EEM(s) with similar one year payback limitations(see below)covered by one Energy Efficiency Incentive Offer Letter. ' Measures at multiple Non-residential Facilities may be included in one Offer Letter for convenience; however, project incentive caps(if any)are applied per individual Non-residential Facility. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 1 of 8 Energy Management Offer Letter: An offer made by Company and acknowledged by Owner or Customer and Company providing for Company to furnish Energy Management Incentives for an Energy Management Project. Energy Management Incentive: Payments of money made by Company to Owner or Customer for implementation of an Energy Management Measure pursuant to an executed Energy Management Offer Letter. Energy Management Measure (EMM): an operational improvement which, when implemented in an eligible facility, result in electric savings compared to current operations as determined by Company. Energy Management Project: One or more EMM(s) at a Non-residential Facility covered by one Energy Management Offer Letter. Energy Project Manager: an employee or direct contractor of the Customer who will manage electrical energy efficiency projects that deliver savings toward the Customer/Owner's energy savings goal. Energy Project Manager Co-funding: funding towards the Energy Project Manager agreed upon full value salary that is solely attributable to electrical energy efficiency work. Major Renovation: A change in facility use type or where the existing system will not meet Owner/Customer projected requirements within existing facility square footage. Market Incentive: Incentive available to different market actors in the supply chain including manufacturers, distributors, contractors, and end-use customers. Mixed Use: Buildings served by a residential rate schedule and a rate schedule listed under Applicable in Idaho Schedule 140 shall be eligible for services under Schedule 140 provided the Energy Efficiency Project meets the definition of New Construction or where the Company adjusts the baseline energy consumption and costs. New construction: A newly constructed facility or newly constructed square footage added to an existing facility. Non-residential Facility: A Customer site that is served by Company and meets the applicability requirements of Idaho Schedule 140, the program tariff, on file with the Idaho Public Utilities Commission. Owner: The person who has both legal and beneficial title to the real property,and is the mortgager under a duly recorded mortgage of real property, the trustor under a duly recorded deed of trust. Retrofit: Changes, modifications or additions to systems or equipment in existing facility square footage. Purchase Transaction-level Cost: The total eligible cost of qualifying equipment on a single invoice for a non-Residential Facility. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 2 of 8 INCENTIVES—GENERAL INFORMATION Incentives for Measures Listed in the Incentive Tables Per unit incentives are listed in the program incentives tables for specific Energy Efficiency Measures (EEMs) and are subject to the incentive caps below. Incentives are subject to change and current incentives can be found on the Idaho energy efficiency program section of the Company website. Custom Incentives EEMs not listed in the prescriptive incentive tables(typical upgrades)may be eligible for a Custom Energy Efficiency Incentive. The Company will complete an analysis of the EEM Cost and electric energy savings and determine whether to offer a custom Energy Efficiency Incentive and the Energy Efficiency Incentive amount. Energy management incentives Non-Capital improvements to operations and maintenance within a qualifying facility may be eligible for an Energy Management Incentive. Company will partner with Customer to complete an analysis of the electric energy savings of potential energy management measures and determine whether to offer an Energy Management Incentive and the incentive amount. Energy project manager co-funding The Company may fund an additional $0.025 per kWh of verified Wattsmart Business annual energy savings, up to 100 percent of the Energy Project Manager's salary. Salary is based on a letter from the Customer/Owner's human resources or accounting department stating the base annual salary and an appropriate overhead percentage, and subject to approval by Company. Baseline adjustments Company may adjust baseline electric energy consumption and costs to reflect any of the following: energy codes, standard practice, changes in capacity, changes in production or facility use and equipment at the end of its useful life. Such adjustments may be made for lighting energy efficiency measures installed in New Construction/Major Renovation projects where energy code does not apply. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 3 of 8 INCENTIVES:',' 1-Year Percent Simple Category Incentive Project Cost Payback Other Limitations Cap4 Cap for Pro'ects5 Lighting—Retrofit 70% Yes Lighting— New Construction/ None No Major Renovation Motors None No H Prescriptive VAC None No Incentives Building Envelope None No T See incentive lists See incentive lists (Typical Food Service None No Upgrades) Appliances None No Office None No Farm and Dairy 70% Yes Compressed Air 70% Yes Wastewater and 70% Yes other Refrigeration Determined by Available to all Schedule 6,6A,23, Small Business Enhanced Company with 23A,35,and 35A customers meeting (retrofit only) not-to-exceed Up to 90% No eligibility requirements. Qualifying amounts as shown equipment must be installed by an in the Table below approved contractor/vendor. Determined by Company with Incentives available to different not-to-exceed market actors in the supply chain Market incentives amounts as shown None No including manufacturers,distributors, in incentive table contractors,and end-use customers. for this offer Custom Non-Lighting Incentives $0.15 per annual o for qualifying measures not on kWh savings 70% Yes N/A the prescriptive list. Energy Management $0.02 per kWh N/A No N/A annual savings Energy Project Manager Co- $0.025 per kWh 100%of salary Minimum savings goal posted on Funding annual savings and eligible No Company website8 overhead 2 The Customer or Owner may receive only one financial incentive from Company per measure.Financial incentives include energy efficiency incentive payments and energy management payments. Energy Project Manager Co- Funding is available in addition to the project incentives. s Incentives for prescriptive measures are restricted to the amounts shown on the website. 4 All EEM Costs are subject to Company review and approval prior to making an Energy Efficiency Incentive Offer. All final EEM Costs are subject to Company review and approval prior to paying an Energy Efficiency Incentive per the terms of the Energy Efficiency Incentive Offer Letter or approved Application.Company review and approval of EEM Costs may require additional documentation from the Customer or Owner. 5 The 1 year simple payback cap means incentives will not be available to reduce the simple payback of a project below one year. If required, individual measure incentives will be adjusted downward pro-rata so the project has a simple payback after incentives of one year. 6 Project Cost and 1-Year Simple Payback Caps do not apply to New Construction and Major Renovation projects that are subject to state energy code. 7 Energy Efficiency Incentives may be adjusted such that Customer or Owner does not receive more than 100%of EEM Costs in total incentives including incentives available under this program and Environmental Quality Incentives Program(EQIP)incentives. 'Customers may aggregate accounts to achieve minimum requirements. Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 4 of 8 Li),rhting System Retrofits Incentive Table Measure Category Incentive 66up to,, Interior Non-Prescriptive $0.22/kWh Lighting Prescriptive See Market incentive table Lighting System Exterior Non-Prescriptive $0.15/kWh Retrofit Lighting Prescriptive See Market incentive table Custom $0.05/kWh Incentives for non-general illuminance (retrofit only) Measure Category Incentive66up to" Exit Sin $15/Sign LED Channel Letter Sin $5/Linear Foot Non-General LED Marquee/Cabinet Sin $5/Linear Foot Illuminance LED Case Lighting—Refrigerated Case $10/linear foot LED Case Lighting—Freezer Case $10/linear foot Refrigerated Case Occupancy Sensor $1/linear foot Lighting Custom $0.15/kWh annual energy savings Incentives for new construction/major renovation lighting Measure Category Incentive66up to" Interior Lighting Lighting and Lighting Control $0.08/kWh annual energy savings LED Outdoor Pole/Roadway,decorative $75/Fixture LED Outdoor Pole/Roadway $400/fixture Exterior Lighting LED Canopy/Soffit $125/fixture LED Flood Lights $150/fixture Exterior Dimming Control $0.34/Watt controlled Custom $0.08/kWh annual energy savings Incentives for Motors Equipment Type Incentive E "up to" Electronically Commutated Motor $1/watt or$100 horsepower based on application Variable-Frequency Drives (HVAC fans and pumps) $200/horsepower Green Motor Rewinds I $2/horsepower Incentives for HVAC equipment Equipment Type Incentive u to Unitary Commercial Air Conditioners $75/ton Packaged Terminal Air Conditioners $25/ton Packaged Terminal Heat Pumps $50/ton Unitary Commercial Heat Pumps $75/ton VRF Heat Pumps $150/ton Heat Pump Loop $125/ton Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 5 of 8 Incentives for other HVAC equipment Equipment Type Incentive "up to" Evaporative Cooling $0.06/CFM Indirect-Direct Evaporative Cooling $0.15/kWh annual energy savings Chillers $0.15/kWh annual energy savings 365/366 Day Programmable or Occupancy-based Thermostat $150/thermostat Occupancy Based PTHP/PTAC control $50/controller Evaporative Pre-cooler(Retrofit Only) $75/ton of attached cooling capacity Advanced Rooftop Unit Control(Retrofit) $6,500 Advanced Rooftop Unit Control(New RTU) $4,000 Advanced Rooftop Unit Control(DCV Only) $800 Smart Thermostat See offering in Wattsmart Homes Program. Incentives for buildingenvelopa (Retrofit) Equipment Type Incentive "up to" Cool Roof $0.04/square foot Roof/Attic Insulation $0.20/square foot Wall Insulation $0.15/square foot Windows $0.50/square foot Window Film $0.15/kWh annual energy savings Incentives for building envelope (New Construction/Major Renovation) Equipment Type Incentive "up to" Cool Roof $0.02/square foot Roof/Attic Insulation $0.07/square foot Wall Insulation $0.07/square foot Windows $0.35/square foot Incentives for food service equipment Equipment Type Incentive/Unit up to Commercial Dishwasher $1,000 (High Temperature models w/electric boosters Only) Electric Insulated Holding Cabinet $700 Electric Steam Cooker $300 Electric Convection Oven $350 Electric Griddle $150 Electric Combination Oven $1,000 Electric Commercial Fryer $300 Ice Machines Air-Cooled Only) $150 Residential Refrigerator See offering in Wattsmart Homes Program Residential Freezer See offering in Wattsmart Homes Program. Demand Controlled Kitchen Ventilation Exhaust Hood $0.15/kWh annual energy savings (Retrofit Only) Anti-Sweat Heater Controls Retrofit Onl $20/linear foot(case length) Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 6 of 8 Incentives for office equipment Equipment Type Incentive "u to" Smart Plug Strip $5/qualifying unit Incentives forappliances Equipment Type Incentive "up to" High-Efficiency Clothes Washer $100 Heat Pump Water Heater See offering in Wattsmart Homes Program Irrigation Incentives for Wheel Line,Hand Line,or Other Portable Systems(Retrofit Only) Irrigation Measure Incentive ("up to") Sprinkler Replacement $0.50 each Gasket Replacement $2 each Drain Replacement $2 each Pipe Repair $8/repair Leveler Replacement $1 each Nozzle Replacement $1.50 each Irrigation Incentives for Pivot and Linear Systems (Retrofit Only) Irrigation Measure Incentive "u to" Sprinkler Replacement Package $7 each Pivot/Linear Upgrade $7 each Irrigation Incentives for Any Type of System (Retrofit or New Construction, Including Non-agricultural Irrigation Applications) Irrigation Measure Incentive "up to" Irrigation pump VFD $0.15/kWh annual savings Incentives for Farm and Dairy Equipment Equipment Type Incentive "u to" High Efficiency Circulating Fan $75/fan Heat Recovery $0.15/kWh annual energy savings High-efficiency livestock waterer $165 each High Efficiency Ventilation Fan $150/fan Milk Pre-cooler (Retrofit Only) $0.15/kWh annual energy savings Programmable Ventilation $20/fan controlled Controller Variable Frequency Drive for Dairy $165/hp Vacuum Pump(Retrofit only) Potato or onion storage fan VFD $175/hp Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 7 of 8 Incentives for Compressed Air Equipment Incentive Equipment Category "u to" Receiver Capacity Addition $3/gallon above 2 gallons per scfin Cycling Refrigerated Dryer $2/scfm VFD Controlled Compressor $0.15/kWh annual energy savings Zero Loss Condensate Drain $100 each Outside Air Intake $6/hp Incentives for Fleet Vehicles,Wastewater, and Other Refrigeration Energy Efficiency Measures Incentive Equipment Type 66up to" Adaptive refrigeration control $0.15/kWh annual energy savings Fast acting door $0.15/kWh annual energy savings Engine block heater control $150 per controller Wastewater—low power mixer $0.15/kWh annual energy savings Incentives for Small Business Enhanced (Retrofit Only) Eligible Customer Incentive Customer Co-pay "u to" Rate Schedules "up to" Minimum Maximum 6,6A $7,500/facility 10% 50% 23,23A $7,500/facility 10% 50% 35,35A $7,500/facility 10% 50% Market Incentives Measure Category ir Incentive up to Reflector Lams $15/Lam Pin-based Lamps $12/Lamp LED Linear Replacement Lamps $20/Lamp HID Replacement Lamp $110/Lamp Outdoor Retrofit Kits $150/Kit Outdoor Replacement Fixtures $250/Fixture Idaho Wattsmart Business(Schedule 140)—Effective March 15,2023 Page 8 of 8 Exhibit B ()AEG APPLIED ENERGY GROUP MEMORANDUM To: Jennifer Rosenthal, Rocky Mountain Power From: Dimitry Burdjalov and Andy Hudson, Applied Energy Group CC: Clay Monroe, Rocky Mountain Power Date: December 22, 2022 Re: Idaho Wattsmart Business Program Cost-Effectiveness Analysis — PY2023 AEG estimated the cost-effectiveness of Rocky Mountain Power's Wattsmart Business Program in the state of Idaho based on Program Year (PY) 2023 costs and savings estimates developed by implementers, checked by AEG, and confirmed by Rocky Mountain Power. This memo provides cost-effectiveness results at the program level. The program passes the Utility Cost Test (UCT) and the Participant Cost Test (PCT) under these conditions. This memo provides analysis inputs and results in the following tables: Table 1: Cost-Effectiveness Analysis Inputs Table 2: Annual Program Costs by Program Year, Nominal - PY2023 Table 3: Annual Savings in kWh by Program Year - PY2023 Table 4: Benefit/Cost Ratios by Program Year- PY2023 Table 5: Wattsmart Business Program Cost-Effectiveness Results, PY2023 Table 6: Wattsmart Business Measure Category Level Cost-Effectiveness Results, PY2023 Applied Energy Group,Inc. I appliedenergygroup.com 1 The following assumptions were utilized in the analysis: Avoided Costs: Hourly values provided by Rocky Mountain Power based on the 2021 Integrated Resource Plan IRP) Preferred Portfolio, converted into annual values using Idaho load shapes from the same IRP. Modeling Inputs: measure savings, costs, measure lives, incentive levels, program delivery, and portfolio costs were based on estimates developed by implementers, developed or reviewed by AEG, or provided by Rocky Mountain Power. Other Economic Assumptions: Discount rate, line loss, retail rate, and inflation rate values were provided by Rocky Mountain Power and are presented in Table 1 below. The following tables summarize cost-effectiveness assumptions and results for the Idaho Wattsmart Business Program. The cost-effectiveness analysis inputs are shown in Table 2 and Table 3 below. Tables 4 and 5 present the cost-effectiveness results of the Wattsmart Business program for 2023. All results are presented in 2023 dollars.'Table 6 presents results at the measure category level for 2023. Table 1: Cost-Effectiveness Analysis Inputs Parameter PY2023 Discount Rate 6.92% Commercial Line Loss 8.59% Commercial Energy Rate ($/kWh) $0.087 Inflation Rate' 2 28% Table 2.•Annual Program Costs by Program Year, Nominal-PY2023 Program Program Utility Admin Incentives Total Utility Gross Year Delivery Costs Customer Costs 2023 $1,410,660 $96,082 $970,019 $2,476,761 $2,150,270 Table 3:Annual Savings in kWh by Program Year-PY2023 Program Gross kWh Realization Adjusted Gross kWh Net to Net kWh Measure Year Savings at Site Rate Savings at Site Gross Ratio Savings at Site Life 2023 5,502,660 89.93% 4,948,346 87% 4,287,183 13 1 To align with annual budget expectations,cost-effectiveness inputs are presented in nominal dollars. Applied Energy Group,Inc. I appliedenergygroup.com 2 I Table 4:Benefit/Cost Ratios by Program Year-PY2023 Program Year UCT TRC PTRC PCT RIM 2023 1.02 0.73 0.80 2.41 0.38 Table 5.• Wattsmart Business Program Cost-Effectiveness Results, PY2023 Cost-Effectiveness Test Levelized NPV Costs NPV Benefits Net Benefits Benefit/Cost $/kWh Ratio Utility Cost Test (UCT) 0.0614 $2,476,761 $2,529,041 $52,280 1.02 Total Resource Cost Test 0.0860 $3,472,666 $2,529,041 -$943,625 0.73 (TRC) No Adder Total Resource Cost Test 0.0860 $3,472,666 $2,781,946 -$690,721 0.80 (PTRC) + Conservation Adder Participant Cost Test (PCT) $2,150,270 $5,185,217 $3,034,947 2.41 Rate Impact Test (RIM) $6,691,959 $2,529,041 -$4,162,918 0.38 Lifecycle Revenue Impacts $0.0002372 ($/kWh) Applied Energy Group,Inc. I appliedenergygroup.com 3 Table 6: Wattsmart Business Measure Category Level Cost-Effectiveness Results, PY2023 Measure Utility Benefits Utility Costs Utility Cost TRC TRC Costs TRC P-TRC P-TRC P-TRC Participant Participant PCT Ratepayer RatepayerRIM Program Category ($) ($) Test Benefits($) ($) Test Benefits($) Costs($) Test PV Benefits PV Costs($) Test PV Benefits PV Costs Test ($) ($) Costs($) Wattsmart Business Agriculture $116,933 $175,146 0.67 $116,933 $461,358 0.25 $128,626 $461,358 0.28 $201,490 $362,374 0.56 $116,933 $314,969 0.37 Wattsmart Business Building Shell $7,201 $9,111 0.79 $7,201 $11,644 0.62 $7,921 $11,644 0.68 $18,303 $9,994 1.83 $7,201 $22,851 0.32 Wattsmart Business Custom-PF $437,941 $313,313 1.40 $437,941 $508,295 0.86 $481,735 $508,295 0.95 $646,597 $307,232 2.10 $437,941 $859,949 0.51 Wattsmart Business Direct Install $161,372 $186,978 0.86 $161,372 $246,978 0.65 $177,509 $246,978 0.72 $338,843 $150,000 2.26 $161,372 $435,821 0.37 Wattsmart Business Farm and Dairy $190,632 $229,979 0.83 $190,632 $257,139 0.74 $209,695 $257,139 0.82 $441,320 $119,633 3.69 $190,632 $613,520 0.31 Wattsmart Business Food Service $2,535 $2,481 1.02 $2,535 $4,396 0.58 $2,789 $4,396 0.63 $5,762 $3,241 1.78 $2,535 $7,857 0.32 Equipment Wattsmart Business HVAC $161,751 $127,578 1.27 $161,751 $146,200 1.11 $177,926 $146,200 1.22 $342,532 $91,950 3.73 $161,751 $423,448 0.38 Wattsmart Business Irrigation $281,881 $285,283 0.99 $281,881 $461,693 0.61 $310,069 $461,693 0.67 $411,463 $255,208 1.61 $281,881 $628,155 0.45 Wattsmart Business Lighting $827,100 $951,381 0.87 $827,100 $1,172,239 0.71 $909,810 $1,172,239 0.78 $1,788,030 $628,594 2.84 $827,100 $2,331,675 0.35 Wattsmart Business Midstream $341,697 $195,512 1.75 $341,697 $202,724 1.69 $375,866 $202,724 1.85 $990,878 $222,044 4.46 $341,697 $1,053,715 0.32 Lighting Applied Energy Group,Inc. I appliedenergygroup.com 4 ROCKY MOUNTAIN 1407 W.North Temple POWER salt Lake City,UT 84116 A DIVISION OF PACIFICORP August 17, 2023 Changes to Wattsmart Homes Program in Idaho As part of the Company's efforts for continual improvement, Rocky Mountain Power is planning changes to the Wattsmart Homes program in Idaho, effective October 2, 2023. As summarized in the tables below, these changes include incentive adjustments for engine block heater controls and New Homes heat pumps to better align with market conditions and maintain cost effectiveness. Any incentive amounts for current Program offerings that are not mentioned in the tables below will remain unchanged. Existing incentive terms and conditions still apply. If you have questions or need additional information,please contact us. MR Sma nomenemen I rouar1=1 Equipment Currently Offered Offered Incentive Type Sub-Category Qualifications Incentive Effective October 2,2023 Engine Block Thermostatically Heater Control Controlled -- $100 $125 Tier 1 >9.0 HSPF $1,000 > 16 SEER Air Source New Homes Tier 2 >9.5 HSPF $400 $1,500 Heat Pump > 17 SEER Cold > 10 HSPF $2,000 Climate I > 18 SEER Ductless Multi-family Single Head $750 $400 Heat Pump New Homes It is the Company's intent to make ongoing adjustments to the incentives for certain measures in response to market conditions (changes in material costs, product availability, price competition, etc.), and stay in alignment with the Company's defined savings targets,incentive budget, and cost- effectiveness requirements. Appendix F APPENDIX F Low Income Conservation Education Reports Eastern Idaho Community Action Partnership RMP Conservation Education Funding Calendar Year 2020 2021 2022 2023 2024 Annual Annual Annual Annual 1st Quarter Beginning Date/Balance 1/1 $ 47,833 1/1 $ 32,840 1/1 $ 35,869 1/1 $ 30,194 1/1 $ 28,107 Energy Conservation fund Payment date/amount $ - 8/30 $ 16,000 8/17 $ 16,000 8/7 $ 16,000 $ - Total $ 47,833 $ 48,840 $ 51,869 $ 46,194 $ 28,107 Kits Purchased #of kits/purchase cost 500Kits $(12,975) 500 Kits $(10,500) 500 Kits $(17,415) 500 Kits $(15,400) $ (550) Postage $ (2,018) $ (2,472) $ (4,260) $ (2,640) $ (14) Professional fees(accounting&auditing fees) $ - $ - $ - $ (48) $ - Total $(14,993) $(12,972) $(21,675) $(18,088) $ (564) Ending Date/Balance 12/31 $ 32,840 12/31 $ 35,869 12/31 $ 30,194 12/31 $ 28,107 12/31 $ 27,542 RMP Kit Inventory Calendar Year 2020 2021 2022 2023 2024 Annual Annual Annual Annual 1st Quarter Beginning Date/Count 1/1 276 1/1 500 1/1 723 1/1 610 1/1 500 New Kits Ordered 500 500 500 500 - Distributed to HH (276) (277) (608) (592) (177) Damaged/unreported 0 0 (5) (18) 0 Ending Date/Count 12/31 500 12/31 723 12/31 610 12/31 500 12/31 323 Number of Households Served 276 277 608 592 177 Total Number of Families who Received Kits 188 201 390 431 143 Total Number of People who Received Kits 1 876 1 816 1 1670 1 1856 1 611 Southeastern Idaho Commuty Action Agency RMP Conservation Education Funding Calendar Year 2020 2021 2022 2023 2024 Annual Annual Annual Annual 1st Quarter Beginning Date/Balance 1/1 $ 2,250 1/1 $ 11,250 1/1 $ 20,250 1/1 $ 20,250 1/1 $ 3,223 Energy Conservation fund Payment date/amount 11/6 $ 9,000 10/27 $ 9,000 $ - $ - $ - Total $ 11,250 $ 20,250 $ 20,250 $ 20,250 $ 3,223 Kits Purchased #of kits/purchase cost $ - $ - $ - 350 kits $ (17,028) $ - Postage $ - $ - $ $ - $ Professional fees(accounting&auditing fees) $ - $ - $ $ - $ Total $ - $ - $ $ (17,028) $ Ending Date/Balance 12/31 $ 11,250 12/31 $ 20,250 12/31 $ 20,250 12/31 $ 3,223 3/31 $ 3,223 RMP Kit Inventory* Calendar Year 2020 2021 2022 2023 2024 Annual Annual Annual Annual 1st Quarter Beginning Date/Count 1/1 350 1/1 175 1/1 66 1/1 9 1/1 345 New Kits Ordered 0 0 0 10/20 350 0 Distributed to HH (40) (65) (45) (14) (80) unreported (135) (44) (12) 0 0 Ending Date/Count 12/31 175 12/31 66 12/31 9 12/31 345 3/31 265 Number of Households Served 40 65 45 14 80 Total Number of Families who Received Kits 40 Total Number of People who Received Kits 125 86 34 156 provide to the Company. notes: beginning and ending count for years 2020 and 2021 from Erica Farnes email 10/03/2022 Distributed to HH count from annual reports unreported count is unaccounted kits