Loading...
HomeMy WebLinkAbout20051101Response Qwest recalculation on remand.pdfCE\VED BEFORE THE IDAHO PUBLIC UTILITIES COMMISSI(1)N D IN THE MATTER OF THE JOINT PETITION OF ROBERTY RYDER, d/b/a RADIO PAGING SERVICE, JOSEPH B. MCNEAL, d/b/a P AGEDA T A AND INTERP AGE OF IDAHO, AND TEL-CAR, INC., FOR A DECLARATORY ORDER AND RECOVERY OF OVERCHARGES FROM U.S. WEST COMMUNICATIONS, INC. and Respondent/Respondent on Appeal. ROBERT RYDER, d/b/a RADIO PAGING SERVICE, et aI. Petitioners/ Appellants vs. IDAHO PUBLIC UTILITIES COMMISSION Respondent on Appeal QWEST CORPORATION f\fl \ ~ ' ..' c: ' " ",, ",; ,: ; 1 (UU 'I' !' \:;- j ~~ :~:- ' f' (1 t'l tf1\ S S \ 0 N) ! j L"! I I ~- '-..-' ,-' . Case No. USW-99- Supreme Court Docket No. 29175 RESPONSE TO RESPON- DENT QWEST CORPOR- ATION RECALCULATION OF INTEREST On September 6, 2005, the Idaho Supreme Court affirmed the Commission s final orders in this matter, bringing to a close roughly five years of litigation. The Supreme Court affIrmed the Commission in every respect with the exception of the calculation of interest due to the Pagers. Consequently, the Pagers waited the appropriate amount of time for remittitur to be issued by the Supreme Court before filing a Petition for Alteration of the Commission s relevant fmal orders seeking a recalculation of interest, and an order that RESPONSE TO RESPONDENT QWEST CORPORATION RECALCULATON OF INTEREST the final orders, in all other respects, be enforced. Respondent Qwest never formally replied to that Petition. Qwest's legal counsel did, however, on October 24, 2005, submit to Petitioners/ Appellants, and the Commission s legal counsel, an email with attachments containing recalculations of interest at the rate approved by the Supreme Court. The content of these attachments has never yet been formally filed with the Commission. Consequently, Petitioners/Appellants are simultaneously filing with this Response, an Affidavit of the undersigned with Qwest's attachments of its interest recalculations attached as an exhibit so that those recalculations are included in the record before this Commission so that the Commission has an adequate record on which to rule upon Petitioners/Appellants' Petition for Alteration. Upon reviewing Qwest's recalculations of interest, Petitioners/Appellants have discovered what appear to be computational errors. Petitioners/ Appellants assume, for the time being, that these errors were unintentional. The errors are described in attached Exhibit A. Attached to this Response as Exhibit B is Petitioners/Appellants' correction of Respondent Qwest's computational errors, in the form of an Excel spreadsheet. Included in this exhibit are both a hard copy and CD. The corrections should be quite easy for any member of the Commission Staff, who is familiar with the use of Excel, to verify. Petitioners/ Appellants respectfully submit that this matter is fully submitted and that there is no reason for this Commission to not rule upon the Petition immediately, subject to Respondent Qwest's right to review the correction of computational errors and respond within no more than seven (7) business days. In the event Qwest disputes the corrections, it should be required to explain its reasoning in detail and the Commission RESPONSE TO RESPONDENT QWEST CORPORATION RECALCULATON OF INTEREST could then select the most expeditious manner in which to resolve any remaining disputes. Otherwise, Petitioners/ Appellants again urge the Commission to order Qwest to pay the recalculated refund forthwith. RESPECTFULL Y SUBMITTED, this 1 st day of November, 2005. RESPONSE TO RESPONDENT QWEST CORPORATION RECALCULATON OF INTEREST CERTIFICATE OF SERVICE I HEREBY CERTIFY that on the 1st day of November, 2005, I caused to be served the foregoing PETITIONERS/APPELLANTS RESPONSE TO QWEST' RECALCULATION OF INTEREST on the following, by hand-delivery, in Case No. USW-99-24. William J. Batt Batt & Fisher O. Box 1308 Boise, ID 83701 Don Howell Deputy Attorney General Idaho Public Utilities Commission 472 W. Washington St. Boise, ID 83702 /& ON Brad M. Purdy RESPONSE TO RESPONDENT QWEST CORPORATION RECALCULATON OF INTEREST Background: Qwest has calculated 12% interest through September 2005 as follows: PageData - (Refund Period January 1997 through September 1999) The number of months from January 1997 through September 2005 is 104 months. Radio Paging - (Refund Period November 1996 through May 1999) The number of months from November 1996 through September 2005 is 107 months. 1) The Calculations for PageData did not include the proper number of months The interest calculations provided by Qwest for PageData did not include the proper number of months for the Transit sheet due to a typographical error in the formulas used in each of the interest calculations on the Transit sheet for PageData. The calculations shorted PageData by 14 months for the Transit sheet. The calculation should have been 104 months (for interest through September 2005), but 90 months was entered in the formula. According to the spreadsheets provided by Qwest, the formula to calculate interest through September 2005 for PageData is ($MO Credit Due X 1.0%) X (104-n), but due to a typographical error the underlying formula in the individual cells to calculate the actual interest used by Qwest was ($MO Credit Due X 1.0%) X (90-n). This results in a shortfall of$3 712 in interest. We have prepared and attached a worksheet with the correct formula (104 months) for the Transit interest through September 2005. Using 104 months instead of90 months gives a total due of $23 750 for transit interest with a grand total of$143 827 overall to PageData through September 2005. 2) Qwest should be required to pay interest through the date of actual payment. Qwest's calculations included interest through September 2005. The Idaho PUC should require Qwest to calculate and pay the 12% interest through the date of actual payment. Qwest's calculations included interest through September 2005. Since tomorrow will be November, we believe the calculations should add another 2 months of interest for both PageData and Radio Paging. We have submitted separate workbook calculations for interest through October, 2005 and November, 2005 for both PageData and Radio Paging. EXH!BIT &.i. i" RA D I O P A G I N G Cr e d i t S u m m a r y Ra d i o P a g i n g C r e d i t s - S u m m a r y 12 % I n t e r e s t v s . 5 - 6% I n t e r e s t - C a l c u l a t e d T h r o u g h S e p t e m b e r 2 0 0 5 (1 0 7 m o n t h s ) PU C O r d e r Su p r e m e C o u r t O r d e r Pr o p r i e t a r y t o O w e s t Lo c a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Lo c a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 65 5 45 0 10 5 65 5 06 2 71 7 61 2 Tr a n s i t F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Tr a n s i t F a c i l i t i e s In t e r e s t a t 1 2 % To t a l 29 0 07 2 36 2 29 0 10 , 4 2 0 71 0 34 8 c; " - ; : . _ ~: ' ~ ~: ? ~~ : i J ~ . . . (j . ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Wi d e A r e a C a l l i n g $ In t e r e s t a t 5 - 6% To t a l To t a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Wi d e A r e a C a l l i n g $ In t e r e s t a t 1 2 % To t a l To t a l F a c i l i t i e s In t e r e s t a t 12 % To t a l 94 5 52 2 57 , 4 6 7 94 5 41 , 4 8 2 86 , 42 7 96 0 01 4 0 5 C o p y o f R a d i o P a g i n g l D I n t e r e s t 1 0 - 05 . xl s / S u m m a r y o f 1 2 I n t e r e s t RA D I O P A G I N G In t e r e s t C a l c u l a t i o n s , 4 5 M i l e R u l e L o c a l F a c i l i t i e s 10 S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % T h r o u g h S e p t e m b e r 2 0 0 5 (1 0 7 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Cr e d i t D u e $ 3 3 65 5 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 10 7 10 7 $ 1 10 7 10 7 10 7 10 7 10 7 $ 7 75 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) $ 1 18 5 17 3 $ 1 16 2 15 1 14 0 12 9 11 8 $ 8 , 05 9 Ju n - Ju l - Au g - Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 10 7 10 7 $ 1 10 7 10 7 10 7 10 7 10 7 75 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) $ 1 1 0 7 09 6 $ 1 08 5 07 4 06 3 05 2 04 1 51 7 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Cr e d i t D u e $ 1 1 , 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 1 0 7 10 7 $ 1 1 0 7 10 7 10 7 10 7 10 7 10 7 10 7 96 4 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) $ 1 03 0 01 9 $ 1 00 7 99 6 98 5 97 4 96 3 95 2 94 1 86 8 Ca l c u l a t i o n a t 12 % 10 7 m o s Oc t - No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 10 7 10 7 $ 1 10 7 10 7 10 7 10 7 10 7 44 3 19 2 65 5 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) 93 0 91 9 90 8 89 7 88 6 87 5 86 4 34 1 $ 6 61 8 06 2 TO T A L 64 , 71 7 To t a l M o n t h s 10 0 10 7 No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t D u e X . 1% ) X ( 1 0 7 - n ) ) Pr o p r i e t a r y t o a w e s t 01 4 0 5 C o p y o f R a d i o P a g i n g l D I n t e r e s t 1 0 - 05 . xl s / 4 5 M i l e R u l e L o c a l F a c i l i t i e s RA D I O P A G I N G In t e r e s t C a l c u l a t i o n s - T r a n s i t Id a h o S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % T h r o u g h S e p t e m b e r 20 0 5 ( 1 0 7 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 $ 2 60 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) 39 7 39 4 39 0 38 6 38 3 37 9 37 5 $ 2 70 4 Ju n - Ju l - Au g - Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 60 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) 37 1 36 8 36 4 36 0 35 7 35 3 34 9 52 2 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 37 1 37 1 34 2 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) 34 5 34 2 33 8 33 4 33 1 32 7 32 3 31 9 31 6 97 5 Ca l c u l a t i o n a t 12 % 10 7 m a s Oc t - No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 14 9 74 8 29 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 7 mo n t h s ) 31 2 30 8 30 5 30 1 29 7 29 3 29 0 11 4 $ 2 22 0 10 , 4 2 0 TO T A L 21 , 71 0 To t a l M o n t h s 10 0 10 7 No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t D u e X . 1% ) X ( 1 0 7 - n ) ) Pr o p r i e t a r y t o Q w e s t 1 0 14 0 5 C o p y o f R a d i o P a g i ng I 0 In t e r e s t 1 0 - 05 . xl s f T r a n s i t RA D I O P A G I N G Cr e d i t S u m m a r y 10 S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Ra d i o P a g i n g C r e d i t s - S u m m a r y 12 % I n t e r e s t v s . 5 - 6% I n t e r e s t - C a l c u l a t e d T h r o u g h O c t o b e r 2 0 0 5 (1 0 8 m o n t h s ) PU C O r d e r Su p r e m e C o u r t O r d e r Pr o p r i e t a r y t o Q w e s t Lo c a l F a c i l i t i e s $ In t e r e s t a t 5 - 6% To t a l Lo c a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 65 5 8, 4 5 0 10 5 65 5 39 9 05 4 94 9 Tr a n s i t F a c i l i t i e s $ In t e r e s t a t 5 - 6% To t a l Tr a n s i t F a c i l i t i e s $ In t e r e s t a t 1 2 % To t a l 11 , 29 0 07 2 36 2 29 0 53 3 82 3 6, 4 6 1 Wi d e A r e a C a l l i n g $ In t e r e s t a t 5 - 6% To t a l To t a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l 94 5 52 2 57 , 4 6 7 94 5 41 , 93 2 86 , 87 7 Wi d e A r e a C a l l i n g $ In t e r e s t a t 1 2 % To t a l To t a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l 29 , 4 1 0 10 1 4 0 5 C o p y o f R a d i o P a g i n g I D l n t e r e s t 1 0 - 05 - 1 0 8 M o n t h s . xl s / S u m m a r y o f 1 2 I n t e r e s t RA D I O P A G I N G In t e r e s t C a l c u l a t i o n s , 4 5 M i l e R u l e L o c a l F a c i l i t i e s ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % T h r o u g h O c t o b e r 2 0 0 5 (1 0 8 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Cr e d i t D u e $ 3 3 , 65 5 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 1 0 7 10 7 $ 1 1 0 7 10 7 10 7 10 7 10 7 $ 7 75 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) $ 1 19 6 18 5 $ 1 17 3 16 2 15 1 14 0 12 9 $ 8 13 7 Ju n - Ju l - Au g - Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 10 7 10 7 $ 1 10 7 10 7 10 7 10 7 10 7 75 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) $ 1 11 8 10 7 $ 1 09 6 08 5 07 4 06 3 05 2 59 5 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 10 7 10 7 $ 1 10 7 10 7 10 7 10 7 10 7 10 7 10 7 96 4 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) $ 1 04 1 03 0 $ 1 01 9 00 7 99 6 98 5 97 4 96 3 95 2 96 7 Ca l c u l a t i o n a t 12 % 1 0 8 mo s Oc t - No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 1 0 7 10 7 $ 1 10 7 10 7 10 7 10 7 10 7 44 3 19 2 33 , 65 5 Sim p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) 94 1 93 0 91 9 90 8 89 7 88 6 87 5 34 5 $ 6 70 0 39 9 TO T A L 65 , 05 4 To t a l M o n t h s 10 0 10 8 No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X . 1 % ) X (1 0 8 - n ) ) Pr o p r i e t a r y t o Q w e s t 10 1 4 0 5 C o p y o f R a d i o P a g i n g I D l n t e r e s t 1 0 - 05 - 1 0 8 M o n t h s . xl s / 4 5 M i l e R u l e L o c a l F a c i l i t i e s RA D I O P A G I N G In t e r e s t C a l c u l a t i o n s - T r a n s i t Id a h o S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % T h r o u g h O c t o b e r 2 0 0 5 (1 0 8 M o n t h s ) f- - - No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 $ 2 60 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) 40 1 39 7 39 4 39 0 38 6 38 3 37 9 $ 2 73 0 Ju n - Ju l - Au g - Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 60 0 Sim p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) 37 5 37 1 36 8 36 4 36 0 35 7 35 3 54 8 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 37 1 37 1 34 2 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) 34 9 34 5 34 2 33 8 33 4 33 1 32 7 32 3 31 9 00 8 Ca l c u l a t i o n a t 12 % 1 0 8 ma s Oc t - No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 14 9 74 8 11 , 29 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 8 mo n t h s ) 31 6 31 2 30 8 30 5 30 1 29 7 29 3 11 6 $ 2 24 8 53 3 TO T A L 82 3 To t a l M o n t h s 10 0 10 8 No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - -- - - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - F e b - -t - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X . 1 % ) X (1 0 8 - n ) ) -- t - Pr o p r i e t a r y t o Q w e s t 01 4 0 5 C o p y o f R a d i o P a g i n g l D I n t e r e s t 1 0 - 05 - 1 0 8 M o n t h s . xl s f T r a n s i t RA D I O P A G I N G Cr e d i t S u m m a r y ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Ra d i o P a g i n g C r e d i t s - S u m m a r y 12 % I n t e r e s t v s . 5 - 6% I n t e r e s t - C a l c u l a t e d T h r o u g h N o v e m b e r 2 0 0 5 ( 1 0 9 m o n t h s ) PU C O r d e r Su p r e m e C o u r t O r d e r Pr o p r i e t a r y t o Q w e s t Lo c a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Lo c a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 65 5 45 0 10 5 65 5 73 5 39 0 28 5 Tr a n s i t F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Tr a n s i t F a c i l i t i e s In t e r e s t a t 1 2 % To t a l 29 0 07 2 36 2 29 0 64 6 93 6 57 4 Wi d e A r e a C a l l i n g $ In t e r e s t a t 5 - 6% To t a l To t a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l 94 5 52 2 57 , 4 6 7 94 5 38 1 87 , 32 6 Wi d e A r e a C a l l i n g $ In t e r e s t a t 1 2 % To t a l To t a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l 85 9 10 1 4 0 5 C o p y o f R a d i o P a g i n g I D l n t e r e s t 1 0 - 05 - 1 0 9 M o n t h s . xl s / S u m m a r y o f 1 2 I n t e r e s t RA D I O P A G I N G In t e r e s t C a l c u l a t i o n s , 4 5 M i l e R u l e L o c a l F a c i l i t i e s I D Su p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % T h r o u g h N o v e m b e r 2 0 0 5 (1 0 9 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Cr e d i t D u e $ 3 3 65 5 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 10 7 10 7 $ 1 10 7 10 7 10 7 10 7 10 7 $ 7 75 0 Sim p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) $ 1 20 7 19 6 $ 1 18 5 17 3 16 2 15 1 14 0 $ 8 , 21 4 Ju n - Ju l - Au g - Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 1 0 7 10 7 $ 1 1 0 7 10 7 10 7 10 7 10 7 75 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) $ 1 12 9 11 8 $ 1 10 7 09 6 08 5 07 4 06 3 67 2 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 10 7 10 7 $ 1 1 0 7 10 7 10 7 10 7 10 7 10 7 10 7 96 4 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) $ 1 05 2 04 1 $ 1 03 0 01 9 00 7 99 6 98 5 97 4 96 3 06 7 Ca l c u l a t i o n a t 12 % 1 0 9 mo s Oc t - No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s $ 1 1 0 7 10 7 $ 1 1 0 7 10 7 10 7 10 7 10 7 44 3 19 2 65 5 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) 95 2 94 1 93 0 91 9 90 8 89 7 88 6 35 0 $ 6 , 78 2 73 5 TO T A L 65 , 39 0 To t a l M o n t h s 10 0 10 9 No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X . 1% ) X ( 1 0 9 - n ) ) Pr o p r i e t a r y t o Q w e s t 01 4 0 5 C o p y o f R a d i o P a g i n g l D I n t e r e s t 1 0 - 05 - 1 0 9 M o n t h s . xl s / 4 5 M i l e R u l e L o c a l F a c i l i t i e s RA D I O P A G I N G In t e r e s t C a l c u l a t i o n s - T r a n s i t Id a h o S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % T h r o u g h N o v e m b e r 20 0 5 ( 1 0 9 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 $ 2 60 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) 40 5 40 1 39 7 39 4 39 0 38 6 38 3 $ 2 75 6 Ju n - Ju l - Au g - Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 60 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) 37 9 37 5 37 1 36 8 36 4 36 0 35 7 57 4 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 37 1 37 1 34 2 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) 35 3 34 9 34 5 34 2 33 8 33 4 33 1 32 7 32 3 04 2 Ca l c u l a t i o n a t 12 % 1 0 9 mo s Oc t - No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 1 1 29 0 A v e r a g e d o v e r 3 0 . 4 m o n t h s 37 1 37 1 37 1 37 1 37 1 37 1 37 1 14 9 74 8 29 0 Si m p l e I n t e r e s t a t 1 2 % ( 0 . 01 % p e r m o n t h ; t o t a l 1 0 9 mo n t h s ) 31 9 31 6 31 2 30 8 30 5 30 1 29 7 11 7 $ 2 27 5 64 6 TO T A L 21 , 93 6 To t a l M o n t h s 10 0 10 9 No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Fe b - De c - Oc t - Au g - Ju n - Ap r - F e b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - 1- - - 12 % Ba s i c F o r m u l a : ( ( $ M a Cr e d i t D u e X . 1 % ) X (1 0 9 - n ) ) Pr o p r i e t a r y t o Q w e s t 01 4 0 5 C o p y o f R a d i o P a g i n g l D I n t e r e s t 1 0 - 05 - 1 0 9 M o n t h s . xl s f T r a n s i t PA G E D A T A Cr e d i t S u m m a r y Pa g e D a t a C r e d i t s - S u m m a r y 12 0 10 In t e r e s t v s . 10 In t e r e s t - C a l c u l a t e d T h r o u g h S e p t e m b e r 20 0 5 ( 1 0 4 m o n t h s ) PU C O r d e r Su p r e m e C o u r t O r d e r Lo c a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Lo c a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 45 , 06 2 42 0 55 , 48 2 06 7 40 , 04 8 85 , 11 4 Tr a n s i t F a c i l i t i e s nt e r e s t a t 5 - 6% To t a l Tr a n s i t F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 26 , 76 7 07 6 35 , 84 3 26 , 76 7 75 0 * 51 7 67 4 Wi d e A r e a C a l l i n g $ nt e r e s t a t 5 - 6% To t a l Wi d e A r e a C a l l i n g $ In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 33 9 1 , 4 4 9 78 8 33 9 85 6 19 6 2, 4 0 7 62 8 NO T E : T r a n s i t F a c i l i t i e s In t e r e s t T o t a l i n c l u d e s t h e c o r r e c t e d c a l c u l a t i o n f o r 10 4 m o n t h s o f i n t e r e s t ( t h r o u g h S e p t e m b e r 20 0 5 ) Pr o p r i e t a r y t o Q w e s t ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 To t a l F a c i l i t i e s $ 7 6 16 8 To t a l I n t e r e s t $ 2 0 , 94 5 To t a l s $ 9 7 11 3 To t a l F a c i l i t i e s $ 7 6 , 17 3 To t a l I n t e r e s t $ 6 7 65 4 To t a l s $ 1 4 3 , 82 7 Di f f e r e n c e $ 4 6 , 70 9 10 1 4 0 5 C o p y o f P a g e D a t a I D l n t e r e s t 1 0 - 05 - c h a n g e d 1 0 4 m o n t h s . xl s / S u m m a r y o f 1 2 I n t e r e s t PA G E D A T A In t e r e s t C a l c u l a t i o n s L o c a l F a c i l i t i e s , N o n L o c a l a t 4 5 M i l e s t h r u 8 - 10 S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 He a r i n g E x a m i n e r s P r o p o s e d O r d e r , p a g e s 2 a n d 2 4 : S i m p l e I n t e r e s t a t 12 % T h r o u g h S e p t e m b e r 2 0 0 5 ( 1 0 4 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s Se e N o t e Se e N o t e 1, 4 3 8 43 8 43 8 1 , 4 3 8 43 8 43 8 43 8 $ 1 0 11 6 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 49 6 48 1 1 , 4 6 7 1, 4 5 3 43 8 42 4 41 0 $ 1 0 21 9 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 43 8 1, 4 3 8 1, 4 3 8 43 8 75 3 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 39 5 38 1 36 6 35 2 49 4 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 1, 4 3 8 1, 4 3 8 43 8 43 8 43 8 43 8 43 8 43 8 43 8 43 8 $ 1 4 38 3 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n mo n t h ; t o t a l 1 0 4 m o n t h s ) 33 8 32 3 30 9 29 4 28 0 26 6 25 1 23 7 22 3 20 8 $ 1 2 72 9 at 1 2 % 10 4 m o s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 43 8 43 8 43 8 43 8 1, 4 3 8 43 8 43 8 43 8 1 , 4 3 8 43 8 43 1 $ 1 4 81 5 06 7 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 19 4 17 9 16 5 15 1 13 6 12 2 10 7 09 3 07 9 06 4 31 5 $ 1 1 60 6 40 , 04 8 TO T A L 85 , 11 4 No t e : As s u m m a r i z e d i n L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 4 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Oe c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Oe c - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - ul - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( S M o C r e d i t Du e X 1 . 0% ) X ( 1 0 4 - n ) ) Pr o p r i e t a r y t o Q w e s t 10 1 4 0 5 C o p y o f P a g e D a t a I D l n t e r e s t 1 0 - 05 - c h a n g e d 1 0 4 m o n t h s . xl s / 4 5 M i l e R u l e L o c a l F a c i l i t i e s PA G E D A T A In t e r e s t C a l c u l a t i o n s - T r a n s i t 10 S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 1 2 % t h r o u g h S e p t e m b e r 2 0 0 5 - ( S h o u l d b e 10 4 M o n t h s ) ( T h i s S h e e t C o n t a i n s T y p o g r a p h i c a l Er r o r i n I n t e r e s t F o r m u l a U s e d - S e e N o t e At B o t t o m ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s Se e N o t e Se e N o t e 85 4 85 4 85 4 85 4 85 4 85 4 85 4 00 8 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 76 9 76 0 75 2 74 3 73 5 72 6 71 8 22 8 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 41 7 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 mo n t h s ) 70 9 70 0 69 2 68 3 78 5 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 54 3 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n a t mo n t h ; t o t a l 1 04 m o n t h s ) 67 5 66 6 65 8 64 9 64 1 63 2 62 4 61 5 60 7 59 8 36 4 12 % 10 4 m a s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 25 6 79 9 76 7 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 58 9 58 1 57 2 56 4 55 5 54 7 53 8 53 0 52 1 51 3 15 1 66 1 03 8 TO T A L 46 , 80 5 No t e : A s s u m m a r i z e d in L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 4 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X 1 . 0% ) X ( 1 0 4 - " ) ) ** * * * * * * * IM P O R T A N T N O T E : Ea c h I n t e r e s t C a l c u l a t i o n C o n t a i n s T v p o a r a p h i c a l E r r o r - - U s e d F o r m u l a o f ( ( $ M o C r e d i t Du e X 1 . 0% ) X ( 9 0 - n ) ) Pr o p r i e t a r y t o Q w e s t 01 4 0 S C o p y o f P a g e D a t a l D I n t e r e s t 1 0 - 05 - c h a n g e d 1 0 4 m o n t h s . xl s l T r a n s i t 9 0 m o PA G E D A T A In t e r e s t C a l c u l a t i o n s - T r a n s i t 10 S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 1 2 % T h r o u g h S e p t e m b e r 2 0 0 5 (1 0 4 M o n t h s ) ( N o t e : C o r r e c t e d I n t e r e s t F o r m u l a T o U s e 1 0 4 M o n t h s I n s t e a d o f P r e v i o u s 9 0 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s Se e N o t e Se e N o t e 85 4 85 4 85 4 85 4 85 4 85 4 85 4 00 8 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 88 8 88 0 87 1 86 3 85 4 84 6 83 7 06 9 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 3, 4 1 7 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 82 9 82 0 81 2 80 3 26 3 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 54 3 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n a t mo n t h ; t o t a l 1 04 m o n t h s ) 79 4 78 6 77 7 76 9 76 0 75 2 74 3 73 5 72 6 71 8 56 0 12 % 10 4 m a s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 25 6 79 9 76 7 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 70 9 70 0 69 2 68 3 67 5 66 6 65 8 64 9 64 1 63 2 15 1 85 7 75 0 TO T A L 50 , 51 7 No t e : A s s u m m a r i z e d in L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 4 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( S M o C r e d i t Du e X 1 . 0% ) X ( 1 0 4 - n ) ) Pr o p r i e t a r y t o Q w e s t 01 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t 1 0 - 05 - c h a n g e d 1 0 4 m o n t h s . xl s l T r a n s i t 1 0 4 m o PA G E D A T A In t e r e s t C a l c u l a t i o n s - W i d e Ar e a C a l l i n g A r r a n g e m e n t s In c l u d e s N o n l o c a l F a c i l i t i e s , Do e s N o t I n c l u d e 8 0 0 P a g e L i n e ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % t h r o u g h Se p t e m b e r 2 0 0 5 ( 1 0 4 m o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s Se e N o t e Se e N o t e 13 8 13 8 13 8 13 8 13 8 13 8 13 8 97 4 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 14 4 14 3 14 1 14 0 13 8 13 7 13 6 98 4 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 55 4 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 13 4 13 3 13 2 13 0 52 9 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 38 5 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n a t mo n t h ; t o t a l 1 04 m o n t h s ) 12 9 12 7 12 6 12 5 12 3 12 2 12 0 11 9 11 8 11 6 22 6 12 % 10 4 m a s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 1 , 4 2 6 33 9 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 4 m o n t h s ) 11 5 11 4 11 2 11 1 10 9 10 8 10 7 10 5 10 4 10 2 11 8 85 6 TO T A L 19 6 No t e : A s s u m m a r i z e d in L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 4 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X 1 . 0% ) X ( 1 0 4 - n ) 1 Pr o p r i e t a r y t o Q w e s t 01 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t 1 0 - 05 - c h a n g e d 1 0 4 m o n t h s . xl s l W i d e A r e a C l g w i t h o u t 8 0 0 P g L n PA G E D A T A Cr e d i t S u m m a r y Pa g e D a t a C r e d i t s - S u m m a r y 12 0 1 0 In t e r e s t Y s . 5 - 6% I n t e r e s t - C a l c u l a t e d T h r o u g h O c t o b e r 2 0 0 5 (1 0 5 m o n t h s ) PU C O r d e r Su p r e m e C o u r t O r d e r Pr o p r i e t a r y t o Q w e s t Lo c a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Lo c a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 06 2 42 0 48 2 45 , 06 7 40 , 49 8 56 5 07 8 Tr a n s i t F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Tr a n s i t F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 26 , 76 7 07 6 84 3 76 7 05 3 50 , 82 0 97 7 Wi d e A r e a C a l l i n g $ In t e r e s t a t 5 - 6% To t a l Wi d e A r e a C a l l i n g $ In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 33 9 44 9 78 8 33 9 90 0 23 9 45 1 ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 To t a l F a c i l i t i e s $ 7 6 , 16 8 To t a l I n t e r e s t $ 2 0 94 5 To t a l s $ 9 7 11 3 To t a l F a c i l i t i e s $ 7 6 17 3 To t a l I n t e r e s t $ 6 8 , 45 1 To t a l s $ 1 4 4 , 62 4 Di f f e r e n c e $ 4 7 50 6 10 1 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 5 m o n t h s . xl s / S u m m a r y o f 1 2 I n t e r e s t PA G E D A T A In t e r e s t C a l c u l a t i o n s L o c a l F a c i l i t i e s , N o n L o c a l a t 4 5 M i l e s t h r u 8 - ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 He a r i n g E x a m i n e r s P r o p o s e d O r d e r , p a g e s 2 a n d 2 4 : S i m p l e I n t e r e s t a t 12 % T h r o u g h O c t o b e r 2 0 0 5 ( 1 0 5 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s Se e N o t e Se e N o t e 43 8 1 , 4 3 8 43 8 1, 4 3 8 43 8 1,4 3 8 1, 4 3 8 $ 1 0 11 6 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 5 m o n t h s ) 51 0 49 6 48 1 46 7 45 3 43 8 1, 4 2 4 $ 1 0 32 0 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 43 8 43 8 1, 4 3 8 43 8 75 3 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 05 m o n t h s ) 1, 4 1 0 39 5 38 1 36 6 55 2 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 43 8 1, 4 3 8 43 8 43 8 43 8 43 8 43 8 43 8 43 8 1, 4 3 8 $ 1 4 38 3 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n mo n t h ; t o t a l 1 0 5 m o n t h s ) 35 2 33 8 32 3 30 9 29 4 28 0 26 6 25 1 23 7 22 3 $ 1 2 87 3 at 1 2 % 10 5 m a s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 1, 4 3 8 43 8 1, 4 3 8 1, 4 3 8 43 8 43 8 43 8 43 8 1, 4 3 8 1, 4 3 8 43 1 $ 1 4 81 5 06 7 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 5 m o n t h s ) 20 8 19 4 17 9 16 5 15 1 13 6 12 2 10 7 09 3 07 9 31 9 $ 1 1 75 4 49 8 TO T A L 85 , 56 5 No t e : As s u m m a r i z e d i n L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 5 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X 1 . 0% ) X ( 1 0 5 - n ) ) Pr o p r i e t a r y t o Q w e s t 10 1 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 5 m o n t h s . xl s / 4 5 M i l e R u l e L o c a l F a c i l i t i e s PA G E D A T A In t e r e s t C a l c u l a t i o n s - T r a n s i t 10 S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 1 2 % T h r o u g h O c t o b e r 2 0 0 5 (1 0 5 m o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma v - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s Se e N o t e Se e N o t e 85 4 85 4 85 4 85 4 85 4 85 4 85 4 00 8 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 5 m o n t h s ) 89 7 88 8 88 0 87 1 86 3 85 4 84 6 12 9 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 41 7 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 5 m o n t h s ) 83 7 82 9 82 0 81 2 29 7 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 54 3 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n a t mo n t h ; t o t a l 1 05 m o n t h s ) 80 3 79 4 78 6 77 7 76 9 76 0 75 2 74 3 73 5 72 6 64 6 12 % 1 0 5 ma s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 25 6 79 9 76 7 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 05 m o n t h s ) 71 8 70 9 70 0 69 2 68 3 67 5 66 6 65 8 64 9 64 1 19 0 98 1 05 3 TO T A L 50 , 82 0 No t e : A s s u m m a r i z e d in L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 5 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Sa p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n . . : O O No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X 1 . 0% ) X ( 1 0 5 - n ) ) Pr o p r i e t a r y t o Q w e s t 01 4 0 S C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 5 m o n t h s . xl s f T r a n s i t PA G E D A T A In t e r e s t C a l c u l a t i o n s - W i d e Ar e a C a l l i n g A r r a n g e m e n t s In c l u d e s N o n L o c a l F a c i l i t i e s , D o e s N o t I n c l u d e 80 0 P a g e L i n e ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 1 2 % T h r o u g h O c t o b e r 2 0 0 5 (1 0 5 m o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s Se e N o t e Se e N o t e 13 8 13 8 13 8 13 8 13 8 13 8 13 8 97 4 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 5 m o n t h s ) 14 5 14 4 14 3 14 1 14 0 13 8 13 7 99 4 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 55 4 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 05 m o n t h s ) 13 6 13 4 13 3 13 2 53 5 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 38 5 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n a t mo n t h ; t o t a l 1 05 m o n t h s ) 13 0 12 9 12 7 12 6 12 5 12 3 12 2 12 0 11 9 11 8 24 0 12 % 10 5 m o s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 1,4 2 6 33 9 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 05 m o n t h s ) 11 6 11 5 11 4 11 2 11 1 10 9 10 8 10 7 10 5 10 4 13 2 90 0 TO T A L 23 9 No t e : A s s u m m a r i z e d in L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 5 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju t - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X 1 . 0% ) X ( 1 0 5 - n U Pr o p r i e t a r y t o O w e s t 10 1 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 5 m o n t h s . xl s l W i d e A r e a C l g w i t h o u t 8 0 0 P g L n PA G E D A T A Cr e d i t S u m m a r y Pa g e D a t a C r e d i t s - S u m m a r y 12 % I n t e r e s t v s . 60 1 0 In t e r e s t - C a l c u l a t e d T h r o u g h N o v e m b e r 20 0 5 ( 1 0 6 m o n t h s ) PU C O r d e r Su p r e m e C o u r t O r d e r Pr o p r i e t a r y t o Q w e s t Lo c a l F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Lo c a l F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 06 2 0, 4 2 0 48 2 45 , 06 7 40 , 94 9 01 6 30 , 52 9 Tr a n s i t F a c i l i t i e s In t e r e s t a t 5 - 6% To t a l Tr a n s i t F a c i l i t i e s In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 26 , 76 7 07 6 35 , 84 3 26 , 76 7 32 1 08 8 24 5 Wi d e A r e a C a l l i n g $ In t e r e s t a t 5 - 6% To t a l Wi d e A r e a C a l l i n g $ In t e r e s t a t 1 2 % To t a l Di f f e r e n c e 33 9 44 9 78 8 33 9 94 3 28 2 49 4 ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 To t a l F a c i l i t i e s $ 7 6 , 16 8 To t a l I n t e r e s t $ 2 0 , 94 5 To t a l s $ 9 7 11 3 To t a l F a c i l i t i e s $ 7 6 17 3 To t a l I n t e r e s t $ 6 9 , 21 3 To t a l s $ 1 4 5 , 38 6 Di f f e r e n c e $ 4 8 26 8 10 1 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 6 m o n t h s . xl s / S u m m a r y o f 1 2 I n t e r e s t PA G E D A T A In t e r e s t C a l c u l a t i o n s L o c a l F a c i l i t i e s , N o n Lo c a l a t 4 5 M i l e s t h r u 8 - ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 He a r i n g E x a m i n e r s P r o p o s e d O r d e r , p a g e s 2 a n d 2 4 : S i m p l e I n t e r e s t a t 12 % T h r o u g h N o v e m b e r 2 0 0 5 ( 1 0 6 M o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s Se e N o t e Se e N o t e 43 8 1, 4 3 8 1, 4 3 8 43 8 43 8 43 8 43 8 $ 1 0 11 6 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 6 m o n t h s ) 52 5 51 0 1, 4 9 6 48 1 1, 4 6 7 1, 4 5 3 43 8 $ 1 0 42 1 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 43 8 43 8 43 8 43 8 75 3 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 06 m o n t h s ) 42 4 1, 4 1 0 39 5 38 1 60 9 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 1, 4 3 8 43 8 1, 4 3 8 43 8 1,4 3 8 1, 4 3 8 43 8 43 8 43 8 43 8 $ 1 4 38 3 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n mo n t h ; t o t a l 1 0 6 m o n t h s ) 36 6 35 2 33 8 32 3 30 9 29 4 28 0 26 6 25 1 23 7 $ 1 3 01 7 at 1 2 % 1 0 6 mo s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 4 5 06 2 A v e r a g e d ov e r 3 1 . 33 m o n t h s 43 8 43 8 43 8 43 8 43 8 43 8 43 8 1, 4 3 8 43 8 43 8 43 1 $ 1 4 81 5 06 7 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 06 m o n t h s ) 22 3 20 8 19 4 17 9 16 5 15 1 13 6 12 2 10 7 09 3 32 4 90 2 94 9 TO T A L 86 , 01 6 No t e : As s u m m a r i z e d i n L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 6 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( S M o C r e d i t Du e X 1 . 0% \ X ( 1 0 6 - n ) ) Pr o p r i e t a r y t o Q w e s t 10 1 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 6 m o n t h s . xl s / 4 5 M i l e R u l e L o c a l F a c i l i t i e s PA G E D A T A In t e r e s t C a l c u l a t i o n s - T r a n s i t 10 S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 12 % T h r o u g h N o v e m b e r 2 0 0 5 ( 1 0 6 m o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s Se e N o t e Se e N o t e 85 4 85 4 85 4 85 4 85 4 85 4 85 4 00 8 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 06 m o n t h s ) 90 6 89 7 88 8 88 0 87 1 86 3 85 4 18 9 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 3, 4 1 7 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 6 m o n t h s ) 84 6 83 7 82 9 82 0 33 2 Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 54 3 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n a t mo n t h ; t o t a l 1 06 m o n t h s ) 81 2 80 3 79 4 78 6 77 7 76 9 76 0 75 2 74 3 73 5 73 1 12 % 10 6 No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 2 6 76 4 A v e r a g e d ov e r 3 1 . 33 m o n t h s 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 85 4 25 6 79 9 76 7 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 6 m o n t h s ) 72 6 71 8 70 9 70 0 69 2 68 3 67 5 66 6 65 8 64 9 19 2 06 9 32 1 TO T A L 51 , 08 8 No t e : A s s u m m a r i z e d in L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r P a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . -- - - To t a l M o n t h s 10 0 10 6 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju t - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( $ M o C r e d i t Du e X 1 . 0% ) X ( 1 0 6 - n ) ) Pr o p r i e t a r y t o Q w e s t 10 1 4 0 5 C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 6 m o n t h s . xl s / T r a n s i t PA G E D A T A In t e r e s t C a l c u l a t i o n s - W i d e Ar e a C a l l i n g A r r a n g e m e n t s In c l u d e s N o n L o c a l F a c i l i t i e s , D o e s N o t I n c l u d e 8 0 0 P a g e L i n e ID S u p r e m e C o u r t Do c k e t N o . 2 9 1 7 5 Si m p l e I n t e r e s t a t 1 2 % T h r o u g h N o v e m b e r 2 0 0 5 (1 0 6 m o n t h s ) No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s Se e N o t e Se e N o t e 13 8 13 8 13 8 13 8 13 8 13 8 13 8 97 4 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 6 m o n t h s ) 14 7 14 5 14 4 14 3 14 1 14 0 13 8 00 3 Se p - Oc t - No v - De c - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 55 4 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 0 6 m o n t h s ) 13 7 13 6 13 4 13 3 54 0 Ja n - Fe b - Ma r - Ac r - Ma v - Ju n - Ju l - Au g - Se p - Oc t - Su b T o t a l Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 38 5 Si m p l e I n t e r e s t a t 1 2 % ( 1 % p e r Ca l c u l a t i o n a t mo n t h ; t o t a l 1 06 m o n t h s ) 13 2 13 0 12 9 12 7 12 6 12 5 12 3 12 2 12 0 11 9 25 3 12 % 10 6 m a s No v - De c - Ja n - Fe b - Ma r - Ap r - Ma y - Ju n - Ju l - Au g - Se p - Su b T o t a l Gr a n d T o t a l s Cr e d i t D u e $ 4 33 9 A v e r a g e d o v e r 31 . 33 m o n t h s 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 13 8 1 , 4 2 6 33 9 Sim p l e I n t e r e s t a t 1 2 % ( 1 % p e r mo n t h ; t o t a l 1 06 m o n t h s ) 11 8 11 6 11 5 11 4 11 2 11 1 10 9 10 8 10 7 10 5 14 6 94 3 TO T A L 28 2 No t e : A s s u m m a r i z e d in L e t t e r t o S h a r o n M c N e a l f r o m S h e r y l F r a s e r , S e p t e m b e r 1 0 , 1 9 9 8 , a n d a s i t e m i z e d i n c o n v e r s i o n d e t a i l s i n E x h i b i t 2 0 3 re t a i l D I D s e r v i c e s f o r I n t e r p a g e w e r e c o n v e r t e d t o i n t e r c o n n e c t i o n s t a t u s r e t r o a c t i v e t o J a n u a r y 3 0 , 1 9 9 7 . To t a l M o n t h s 10 0 10 6 Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - Fe b - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - Ma r - Oc t - Au g - Ju n - Ap r - Fe b - De c - Oc t - Au g - Ju n - Ap r - No v - Se p - Ju l - Ma y - Ma r - Ja n - No v - Se p - Ju l - Ma y - 12 % Ba s i c F o r m u l a : ( ( S M a C r e d i t Du e X 1 . 0% \ X ( 1 0 6 - n \ \ Pr o p r i e t a r y t o O w e s t 10 1 4 0 S C o p y o f P a g e D a t a l D I n t e r e s t - c h a n g e d 1 0 6 m o n t h s . xl s l W i d e A r e a C l g w i t h o u t 8 0 0 P g L n