20051101Affidavit of Brad Purdy on remand.pdf

Brad M. Purdy
Attorney for Petitioners/Appellants
2019 N. ih St.
Boise, ID. 83702
384-1299
bmpurdy~hotmail.com
,- I (- t"
Lt:-"i L:.\\ r'
1'!~J t. L
' -
hi'! \.
i \ t
\ \: ~j (
rci~ij~ I ~S ION
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
Respondent/Respondent on Appeal.
IN THE MATTER OF THE JOINT
PETITION OF ROBERTY RYDER, d/b/a
RADIO PAGING SERVICE, JOSEPH B.
MCNEAL, d/b/a PAGEDATA AND
INTERP AGE OF IDAHO, AND
TEL-CAR, INC., FOR A DECLARATORY
ORDER AND RECOVERY OF
OVERCHARGES FROM U.S. WEST
COMMUNICATIONS, INC.
ROBERT RYDER, d/b/a RADIO
PAGING SERVICE, et at
Petitioners/ Appellants
vs.
IDAHO PUBLIC UTILITIES COMMISSION
Respondent on Appeal
and
QWEST CORPORATION
Case No. USW-99-
AFFIDAVIT OF BRAD M.
PURDY
Supreme Court Docket No.
29175
BRAD M. PURDY, being first duly sworn , upon oath, deposes and says:
That your affiant is the attorney of record for Petitioners/Appellants
and makes this Affidavit in support of their Motion for Alteration of Commission
Order Nos. 28626 and 29603 previously filed with this Commission.
AFFIDAVIT OF BRAD M. PURDY
On or about October 6, 2005, Petitioners/Appellants filed a Petition
for Alteration of Commission Order Nos. 28626 and 29603. Not only did Qwest not
respond timely to this Petition , to the best of Affiant's knowledge , Qwest never
responded to the Petition.Petitioners/Appellants never agreed to waive any
required response by Respondent Qwest to the Petition or to extend the time by
which such a response must be filed with the Commission.
Attached to this Affidavit as Exhibit "A" is a true and correct copy of
email attachments sent by Respondent Qwest Corporation s legal counsel to Affiant
on October 24 2005. To the best of Affiant's knowledge , Qwest has never filed the
information contained in Exhibit A directly with the Commission.
The email attachments speaks for themselves and purport to be
Qwest'recalculation of the interest on the refund to Petitioners/Appellants
previously ordered by the Commission and affirmed by the Idaho Supreme Court
on September 6, 2005.
Further your Affiant sayeth not.
DATED this 1 st day of November, 2005.
-"..;:~ .........--........./
c...:
Brad M. Purdy
AFFIDAVIT OF BRAD M. PURDY
CERTIFICATE OF SERVICE
I HEREBY CERTIFY that on the 1st day of November, 2005, I caused to be
served the foregoing AFFIDAVIT OF BRAD M. PURDY on the following, by hand-
delivery, in Case No. USW- T -99-24.
William J. Batt
Batt & Fisher
O. Box 1308
Boise, ID 83701
Don Howell
Deputy Attorney General
Idaho Public Utilities Commission
472 W. Washington St.
Boise, ID 83702 ~L~
Brad M. Purdy
STATE OF IDAHO
County of Ada
) ss.
On this 1st day of November, 2005, before me, the undersigned, a Notary
Public in and for said county and state, personally appeared Brad M. Purdy, known
to me to be the person whose name is subscribed to the within instrument, and
acknowledged to me that he executed the same.
WITNESS my hand and official seal.
(SEAL)
\~E 8 ~
....&",
."""...... 0
~ #
.: i.~Y .If . 0.
~.
,",OT 4~ La
\ ~ :~: .~=~..,
I z :
fP. '
. PUBL\C I I
. .
-:.. ".4 .
. .~ ,
., l'
........ ~"" ~
,t-., OF I\) ~ "
" JU,,""
' , ", ~
~/1
ry Public fO(
...
m~c)
/Residing at if IJ tV S+~:z?:)
~~..
My Commission expires d- 7- -..07-
AFFID A VIT OF BRAD M. PURDY
RA
D
I
O

P
A
G
I
N
G
Ra
d
i
o

P
a
g
i
n
g

C
r
e
d
i
t
s
PU
C

O
r
d
e
r
Su
p
r
e
m
e

C
o
u
r
t

O
r
d
e
r
Pr
o
p
r
i
e
t
a
r
y

t
o

Q
w
e
s
t
Lo
c
a
l

F
a
c
i
l
i
t
i
e
s

$
In
t
e
r
e
s
t

a
t

5
-
6%

To
t
a
l

Lo
c
a
l

F
a
c
i
l
i
t
i
e
s
In
t
e
r
e
s
t

a
t

1
2
%
To
t
a
l
Di
f
f
e
r
e
n
c
e
65
5
8,
4
5
0
10
5
33
,
65
5
06
2
71
7
61
2
Cr
e
d
i
t

S
u
m
m
a
r
y
Tr
a
n
s
i
t

F
a
c
i
l
i
t
i
e
s

$
In
t
e
r
e
s
t

a
t

5
-
6%

To
t
a
l

Tr
a
n
s
i
t

F
a
c
i
l
i
t
i
e
s

$
In
t
e
r
e
s
t

a
t

1
2
%

To
t
a
l

EX
H
I
B
I
T

L
29
0
07
2
36
2
29
0
10
,
4
2
0
71
0
34
8
10

S
u
p
r
e
m
e

C
o
u
r
t
Do
c
k
e
t

N
o
.

2
9
1
7
5
Wi
d
e

A
r
e
a

C
a
l
l
i
n
g

$
In
t
e
r
e
s
t

a
t

5
-
6%

To
t
a
l

To
t
a
l

F
a
c
i
l
i
t
i
e
s

In
t
e
r
e
s
t

a
t

5
-
6%

To
t
a
l

Wi
d
e

A
r
e
a

C
a
l
l
i
n
g

$
In
t
e
r
e
s
t

a
t

1
2
%

To
t
a
l

To
t
a
l

F
a
c
i
l
i
t
i
e
s
In
t
e
r
e
s
t

a
t

1
2
%
To
t
a
l
94
5
52
2
57
,
4
6
7
94
5
41
,
4
8
2
86
,
4
2
7
96
0
10
1
4
0
5
C
o
p
y

o
f

R
a
d
i
o
P
a
g
i
n
g

10

I
n
t
e
r
e
s
t

1
0
-
05
.
xl
s
/
S
u
m
m
a
r
y

o
f

1
2

I
n
t
e
r
e
s
t
RA
D
I
O

P
A
G
I
N
G
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%
Cr
e
d
i
t

D
u
e

$
3
3
65
5

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01
%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1
0
7
mo
n
t
h
s
)
Cr
e
d
i
t

D
u
e

$
1
1
29
0

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01

%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1
0
7
mo
n
t
h
s
)
Cr
e
d
i
t

D
u
e

$
1
1
29
0

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01

%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1
0
7
mo
n
t
h
s
)
Cr
e
d
i
t

D
u
e

$
1
1
29
0

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01

%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1
0
7
mo
n
t
h
s
)
To
t
a
l

M
o
n
t
h
s
Pr
o
p
r
i
e
t
a
r
y

t
o

a
w
e
s
t
In
t
e
r
e
s
t

C
a
l
c
u
l
a
t
i
o
n
s
,

4
5

M
i
l
e

R
u
l
e

L
o
c
a
l

F
a
c
i
l
i
t
i
e
s
No
v
-
96

D
e
c
-
$
1
10
7

!
$

1
10
7
$
1
,
1
8
1
,
17
3
Ja
n
-
97

F
e
b
-
;
M
a
r
-
97

A
p
r
-
97

M
a
y
-
$
1
10
7

$

1
,
1
0
7

1
,
10
7

$

1 ,
1
0
7

1 ,
1
0
7
$
1
16
2

$

1
15
1

!

$

1
14
0

$

1
12
9

$

1
11
8
1
0

!

20

30

40

50

-+
-
-
-

No
v
-
96
!

S
e
p
-
97

J
u
l
-
98

M
a
y
-
99
!

M
a
r
-
OO

J
a
n
-
96
i
Oc
t
-
97

A
u
g
-
98

J
u
n
-
!
A
p
r
-
OO

F
e
b
-
Ja
n
-
97

i

N
o
v
-
97

S
e
p
-
98

J
u
l
-
99
!

M
a
y
-
OO

M
a
r
-
Fe
b
-
De
c
-
97

O
c
t
-
98

A
u
g
-
99
!

J
u
n
-
OO

A
p
r
-
Ma
r
-
97

i

J
a
n
-
98

N
o
v
-
98

S
e
p
-
99

i

J
u
l
-
OO

M
a
y
-
Ap
r
-
97
i

F
e
b
-
98

D
e
c
-
98

O
c
t
-
99
i

A
u
g
-
OO

J
u
n
-
Ma
y
-
97
!

M
a
r
-
98

J
a
n
-
99

N
o
v
-
99

~

S
e
p
-
OO

J
u
l
-
Ju
n
-
Ap
r
-
98

F
e
b
-
99

D
e
c
-
9g
;

O
c
t
-
OO

A
u
g
-
Ju
l
-
97
!

M
a
y
-
98

M
a
r
-
99

J
a
n
-
OO

i

N
o
v
-
OO

S
e
p
-
Au
g
-
9"
1

J
u
n
-
98

A
p
r
-
99

F
e
b
-
OO
!

D
e
c
-
OO

O
c
t
-
--
-
-
12
%
aS
i
C

F
o
r
m
u
l
a
:

((
$
M
o

C
r
e
d
i
t

D
U
~
X

.
1%
)

X

~
1
0
7
-
n
)
)
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
Ma
y
-
02
1
Ju
n
-
02

!
Ju
l
-
Au
g
-
Su
b
T
o
t
a
l
$
7
75
0
$
8
,
05
9
Su
b
T
o
t
a
l
$
7
75
0
$
7
51
7
-+
-
TO
T
A
L
10
0
Ma
y
-
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Oc
t
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
10

S
u
p
r
e
m
e

C
o
u
r
t
Do
c
k
e
t

N
o
.

2
9
1
7
5
10
7
Ma
r
-
Ap
r

-
Ma
y
-
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Ca
l
c
u
l
a
t
i
o
n

a
t
12
%
10
7

m
o
s
Gr
a
n
d

T
o
t
a
l
s
$
3
3
65
5
06
2
Ju
n
-
97

J
u
l
-
97

A
u
g
-
97

S
e
p
-
!
O
c
t
-
97

N
o
v
-
97

D
e
c
-
$
1
1
0
7

1
,
10
7

$

1
1
0
7

1 ,
1
0
7

1
,
10
7

$

1
,
10
7

$

1
,
1
0
7
$
1
10
7

$

1
09
6

$

1
08
5

$

1
07
4

j

$

1
06
3

$

1
05
2

$

1
04
1

i
-
1-
-

Ja
n
-
98
i

F
e
b
-
98

M
a
r
-
98

A
p
r
-
98

I

M
a
y
-
98

J
u
n
-
98

J
u
l
-
98

A
u
g
-
98

S
e
p
-
98

S
u
b
T
o
t
a
l
$
1
10
7

$

1
10
7

$

1
10
7

$

1
10
7

I
$

1
10
7

$

1
10
7

$

1
10
7

I
$

1
10
7

$

1
10
7

$

9
96
4
I
$

1
03
0

$
1
01
9

$

1
00
7

$

99
6
!

$

98
5

$

97
4

$

96
3

I
$

95
2
!

$

94
1

$

8
,
86
8
I
-
i
!
=-
-
Oc
t
-
98

No
v
-
98

D
e
c
-
98

J
a
n
-
Fe
b
-
99

M
a
r
-
99

A
p
r
-
99

,

M
a
y
-
99
i
S
u
b
T
o
t
a
l

$
1
10
7

!
$

1
10
7

$

1
10
7

$

1
10
7

i

$

1
10
7

$

1
,
10
7

$

1
10
7

$

44
3

I
$

8
19
2
93
0
!

$

91
9

$

90
8

$

89
7

i

$

8
8
87
5

$

86
4

$

3
61
8
-~
-
-
-
~-

+-
-
-
I
-
-
~-
-
-
-r
-
-
-
-
-
-
-
BO
-
t-

--

J
u
l
-
Oc
t
-
02
1

A
u
g
-
No
v
-
O~

S
e
p
-
--
-
--
-
-
r
-
-
De
c
02

~
Oc
t
-
Ja
n
~~

N
o
v
-
Fe
b
~~

D
e
c
-
Ma
r
-
03
,

J
a
n
-
Ap
r
~+
-
-

F
e
b
-
Ma
y
-
t-

M
a
r
-
Ju
n
-
03
L

A
p
r
-
--
-
-
-
f-
-
-
-
64
,
71
7 --
-
10
1
4
0
5
C
o
p
y

o
f

R
a
d
i
o
P
a
g
i
n
g

10

I
n
t
e
r
e
s
t

1
0
-
05
.
xl
s
/
4
5

M
i
l
e

R
u
l
e

L
o
c
a
l

F
a
c
i
l
i
t
i
e
s
RA
D
I
O

P
A
G
I
N
G
In
t
e
r
e
s
t

C
a
l
c
u
l
a
t
i
o
n
s

-

T
r
a
n
s
i
t
Id
a
h
o

S
u
p
r
e
m
e

C
o
u
r
t
Do
c
k
e
t

N
o
.

2
9
1
7
5
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r

-
Ap
r

-
Ma
y
-
Su
b
T
o
t
a
l
Cr
e
d
i
t

D
u
e

$
1
1
29
0

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
~7
1
37
1
37
1
37
1
37
1
37
1
37
1
$
2
60
0
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01

%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1

mo
n
t
h
s
)
39
7
39
4
39
0
38
6
38
3
37
9
37
5
$
2
70
4
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Oc
t
-
No
v
-
De
c
-
Su
b
T
o
t
a
l
Cr
e
d
i
t

D
u
e

$
1
1
29
0

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
37
1
37
1
37
1
37
1
37
1
37
1
37
1
60
0
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01

%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1
0
7
mo
n
t
h
s
)
37
1
36
8
36
4
36
0
35
7
35
3
34
9
52
2
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
Ma
y
-
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Su
b
T
o
t
a
l
Cr
e
d
i
t

D
u
e

$
1
1
29
0

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
37
1
37
1
37
1
37
1
37
1
37
1
37
1
37
1
37
1
34
2
Sim
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01

%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1 0
7
mo
n
t
h
s
)
!
$
34
5
34
2
33
8
33
4
33
1
32
7
-
3
1
9
31
6
97
5
--
-
+
-
Ca
l
c
u
l
a
t
i
o
n

a
t
12
%
--
r
-
~
~
-
-t
-
10
7

m
o
s
Oc
t
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
Ma
y
-
Su
b
T
o
t
a
l
Gr
a
n
d

T
o
t
a
l
s
Cr
e
d
i
t

D
u
e

$
1
1
29
0

A
v
e
r
a
g
e
d

o
v
e
r

3
0
.
4

m
o
n
t
h
s
i
$
37
1
37
1
37
1
37
1
37
1
37
1
37
1
14
9
74
8
29
0
-+
-
-
-
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
0
.
01

%

p
e
r

m
o
n
t
h
;

t
o
t
a
l

1
0
7
29
0

I
$
mo
n
t
h
s
)
31
2
30
8
30
5
30
1
29
7
29
3
11
4
22
0
10
,
4
2
0
+-
-
--
L
-
TO
T
A
L
21
,
71
0
-+
-
-
-
-
--
-
t
-
--
-
+
-
-
-
-
-
-
-
60

I
T
o
t
a
l

M
o
n
t
h
30

70

10
0
10
7
1
!

N
o
v
-
Se
p
-
Ju
l
-
Ma
y
-
Ma
r
-
Ja
n
-
No
v
-
Se
p
-
Ju
l
-
Ma
y
-
Ma
r
-
05

I
De
c
-
Oc
t
-
Au
g
-
Ju
n
-
Ap
r
-
Fe
b
-
01
1
De
c
-
Oc
t
-
Au
g
-
Ju
n
-
Ap
r
-
31

J
a
n
-
No
v
-
Se
p
-
Ju
l
-
Ma
y
-
Ma
r
-
Ja
n
-
02

!
No
v
-
Se
p
-
Ju
l
-
Ma
y
-
-1
-
-
-
-
-
-
-
,
Fe
b
-
De
c
-
Oc
t
-
Au
g
-
99
!
Ju
n
-
Ap
r
-
Fe
b
-
02

I
De
c
-
Oc
t
-
Au
g
-
Ju
n
-
51

M
a
r
-
Ja
n
-
No
v
-
Se
p
-
Ju
l
-
Ma
y
-
Ja
n
-
No
v
-
Se
p
-
Ju
l
-
05
'
Ma
r
-
02
:
-.
:
:
:
t
-
-
Fe
b
-
Oc
t
-
Au
g
-
05
!
6:

A
p
r
-
De
c
-
Oc
t
-
Au
g
-
Ju
n
-
Ap
r
-
02
'
Fe
b
-
De
c
-
:;
t
-
71

M
a
y
-
Ma
r

-
Ja
n
-
No
v
-
Se
p
-
Ju
l
-
01
1
Ma
y
-
Ma
r

-
Ja
n
-
No
v
-
Se
p
-
05

Ju
n
-
Ap
r
-
Fe
b
-
De
c
-
99

i
Oc
t
-
Au
g
-
Ju
n
-
Ap
r
-
Fe
b
-
De
c
-
--
-
+
-
Ju
l
-
Ma
y
-
Ma
r
-
Ja
n
-
No
v
-
Se
p
-
01
:
JU
I
-
aY
-
Ma
r
-
Ja
n
-
10
:

A
u
g
-
Ju
n
-
Ap
r
-
Fe
b
-
De
c
-
Oc
t
-
01

!
Ap
r
-
Fe
b
-
--
-
-
-
...
-
-'-
Au
g
-
02

J
u
n
-
- -
t-
-
-
--'
i-
-

-
--

-
--
-
--
-
-
--
-
'
-
-
-
Ba
s
i
c

F
o
r
m
u
l
a
:
((
$
M
o

C
r
e
d
i
t

D
u
e

X

.
1
%
)

X

(1
0
7
-
n
)
)
12
%
Pr
o
p
r
i
e
t
a
r
y

t
o

a
w
e
s
t
10
1
4
0
5
C
o
p
y

o
f

R
a
d
i
o
P
a
g
i
n
g

10

I
n
t
e
r
e
s
t

1
0
-
05
.
xl
s
f
T
r
a
n
s
i
t
PA
G
E

D
A
T
A
Pa
g
e

D
a
t
a

Cr
e
d
i
t
s
PU
C

O
r
d
e
r
Su
p
r
e
m
e

C
o
u
r
t

O
r
d
e
r
Pr
o
p
r
i
e
t
a
r
y

t
o

Q
w
e
s
t
Lo
c
a
l

F
a
c
i
l
i
t
i
e
s

$
In
t
e
r
e
s
t

a
t

5
-
6%

To
t
a
l

Lo
c
a
l

F
a
c
i
l
i
t
i
e
s
In
t
e
r
e
s
t

a
t

1
2
%
To
t
a
l
Di
f
f
e
r
e
n
c
e
45
,
06
2
10
,
4
2
0
55
,
4
8
2
45
,
06
2
40
,
04
8
85
,
11
0
62
8
Cr
e
d
i
t

S
u
m
m
a
r
y
Tr
a
n
s
i
t

F
a
c
i
l
i
t
i
e
s

$
In
t
e
r
e
s
t

a
t

5
-
6%

To
t
a
l

Tr
a
n
s
i
t

F
a
c
i
l
i
t
i
e
s

$
In
t
e
r
e
s
t

a
t

1
2
%

To
t
a
l

Di
f
f
e
r
e
n
c
e
26
,
76
7
07
6
35
,
84
3
26
,
76
7
20
,
03
8
80
5
96
2
Wi
d
e

A
r
e
a

C
a
l
l
i
n
g

$
nt
e
r
e
s
t

a
t

5
-
6%

To
t
a
l

Wi
d
e

A
r
e
a

C
a
l
l
i
n
g

$
In
t
e
r
e
s
t

a
t

1
2
%

To
t
a
l

Di
f
f
e
r
e
n
c
e
33
9
1
,
4
4
9
78
8
33
9
85
6
19
5
40
7
10

S
u
p
r
e
m
e

C
o
u
r
t
Do
c
k
e
t

N
o
.

2
9
1
7
5
To
t
a
l

F
a
c
i
l
i
t
i
e
s

$

7
6
16
8
To
t
a
l

I
n
t
e
r
e
s
t

$
2
0
94
5
To
t
a
l
s

$
9
7
11
3
To
t
a
l

F
a
c
i
l
i
t
i
e
s

$

7
6
16
8
To
t
a
l

I
n
t
e
r
e
s
t

$
6
3
94
2
To
t
a
l
s

$
1
4
0
11
0
Di
f
f
e
r
e
n
c
e
$
4
2
99
7
10
1
4
0
5
C
o
p
y

o
f

P
a
g
e
D
a
t
a

10

I
n
t
e
r
e
s
t

1
0
-
05
.
xl
s
/
S
u
m
m
a
r
y

o
f

1
2

I
n
t
e
r
e
s
t
PA
G
E

D
A
T
A
In
t
e
r
e
s
t

C
a
l
c
u
l
a
t
i
o
n
s

L
o
c
a
l

F
a
c
i
l
i
t
i
e
s
,
N
o
n
L
o
c
a
l

a
t

4
5

M
i
l
e
s

t
h
r
u

8
-
10

S
u
p
r
e
m
e

C
o
u
r
t
Do
c
k
e
t

N
o
.

2
9
1
7
5
He
a
r
i
n
g

E
x
a
m
i
n
e
r
'
s

P
r
o
p
o
s
e
d

O
r
d
e
r
,
p
a
g
e
s

2

a
n
d

2
4
:
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%
JU
I
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
97
i
Ap
r
-
Ma
y
-
Ju
n
-
Au
g
-
Su
b
T
o
t
a
l
Cr
e
d
i
t

D
u
e

$
4
5
06
2

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s
Se
e

N
o
t
e

I
Se
e

N
o
t
e
1,
4
3
8
1,
4
3
8

I

$
43
8
1,
4
3
8
1
,
4
3
8
43
8

I

$
1,
4
3
8
11
6
Sim
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
1
,
4
9
6

I

42
4

i

$
1,
4
1
0

!
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
1,
4
8
1

i

$
1
,
4
6
7
1
,
4
5
3
1,
4
3
8
21
9
Se
p
-
Oc
t
-
No
v
-
De
c
-
Su
b
T
o
t
a
l
Cr
e
d
i
t

D
u
e

$
4
5
06
2

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s
1,4
3
8
1
,
4
3
8
43
8
1,
4
3
8
75
3
Sim
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
39
5
38
1
36
6
35
2
49
4
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
Ma
y
-
98

i
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Oc
t
-
Su
b
T
o
t
a
l
Cr
e
d
i
t

D
u
e

$
4
5
06
2

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s
1,
4
3
8

!

$
43
8
1,
4
3
8
1
,
4
3
8
43
8

i

$
1,
4
3
8
1
,
4
3
8
,4
3
8

i
1
,
4
3
8

I

43
8
38
3

I
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
Ca
l
c
u
l
a
t
i
o
n
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
33
8
32
3
30
9
29
4
~8
0
J
$
26
6
25
1
23
7

i

$
22
3

i

$
20
8
12
,
72
9
at

1
2
%
10
4

m
o
s
m
-
-
--T
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
99
i
Ap
r
-
Ma
y
-
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
Su
b
T
o
t
a
l
Gr
a
n
d

T
o
t
a
l
s
Cr
e
d
i
t

D
u
e

$
4
5
06
2

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s
43
8
43
8
1 ,
4
3
8
1,4
3
8
43
8

I

$
1,
4
3
8
1,
4
3
8
43
8

I

$
1,
4
3
8

t-
$
1,
4
3
8

I

$
43
1
$
1
4
81
5
45
,
06
7
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
--
-
--
-
-
t
-

09
3
1
$
$
1
1
60
6

I
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
19
4

,

$
17
9

1
$
16
5
15
1

i

$
13
6

I

$
12
2
10
7
07
9
1

$
06
4
31
5
04
8
TO
T
A
L
85
,
11
4
--
-
-
--
-
-
-
t-
-
---
+
-
-

No
t
e
:
As

s
u
m
m
a
r
i
z
e
d

i
n

L
e
t
t
e
r

t
o

S
h
a
r
o
n

M
c
N
e
a
l

f
r
o
m

S
h
e
r
y
l

F
r
a
s
e
r
,
S
e
p
t
e
m
b
e
r

1
0
,
1
9
9
8
,
a
n
d

a
s

i
t
e
m
i
z
e
d

i
n

c
o
n
v
e
r
s
i
o
n

d
e
t
a
i
l
s

i
n

E
x
h
i
b
i
t

20
3
re
t
a
i
l

D
I
D

s
e
r
v
i
c
e
s

f
o
r

I
n
t
e
r
P
a
g
e

w
e
r
e

c
o
n
v
e
r
t
e
d

t
o

i
n
t
e
r
c
o
n
n
e
c
t
i
o
n

s
t
a
t
u
s

r
e
t
r
o
a
c
t
i
v
e

t
o

J
a
n
u
a
r
y

~
O
,
1
9
9
7
.
+-
-
-
-
--
-
+
--
-
-
1
-
-

f-
-
-
-
-
-
-
-
-
-
--
-
-i
-
To
t
a
l

M
o
n
t
h
s
50

!
80

I
90

10
0
10
4
Fe
b
-
De
c
-
Oc
t
-
Au
g
-
Ju
n
-
OO

i
Ap
r
-
Fe
b
-
De
c
-
Oc
t
-
03
1
Au
g
-
Ju
n
-
Ma
r
-
Ja
n
-
No
v
-
Se
p
-
ul
-
OO
l
Ma
y
-
Ma
r
-
Ja
n
-
No
v
-
Se
p
-
Ju
l
-
1-
-
-
-
-
-
Ap
r
-
Fe
b
-
De
c
-
Oc
t
-
- -
~
?-
u
g
-
Ju
n
-
Ap
r
-
Fe
b
-
03
!
De
c
-
Oc
t
-
Au
g
-
Ma
r
-
03
1
Ma
y
-
Ma
r
-
Ja
n
-
No
v
-
--_
Se
p
-
Q.L
Ju
l
-
Ma
y
-
Ja
n
-
04
1
No
v
-
Se
p
-
Ju
n
-
Ap
r
-
Fe
b
-
De
c
-
Oc
t
-
OO

i
Au
g
-
Ju
n
-
Ap
r
-
Fe
b
-
04

!
De
c
-
--
-
-'-
T
Ju
l
-
Ma
y
-
Ma
r
-
Ja
n
-
No
v
-
OO

:
Se
p
-
Ju
l
-
Ma
y
-
Ma
r
-
Ja
n
-
Au
g
-
Ju
n
-
Ap
r
-
Fe
b
-
De
c
-
Oc
t
-
Au
g
-
Ju
n
-
Ap
r
-
Fe
b
-
Se
p
-
Ju
l
-
Ma
y
-
Ma
r
-
Ja
n
-
01

j
No
v
-
Se
p
-
Ju
l
-
03
'
Ma
y
-
Ma
r
-
1-
-
-
-
-
-
-
-
Fe
b
-
01
:
---
Oc
t
-
Au
g
-
Ju
n
-
Ap
r
-
De
c
-
Oc
t
-
Au
g
-
03
!
Ju
n
-
04
i
Ap
r
-
--
+
No
v
-
97

I
Se
p
-
Ju
l
-
Ma
y
-
Ma
r
-
01

:
Ja
n
-
No
v
-
Se
p
-
03
1
Ju
l
-
Ma
y
-
--
-
-
Ba
s
i
c

F
o
r
m
u
l
a
:

(
(
$
M
o

C
r
e
d
i
t

D
u
e

X

1
.
0%
)

X

(1
0
4
-
--
-
12
%
Pr
o
p
r
i
e
t
a
r
y

t
o

Q
w
e
s
t
10
1
4
0
5
C
o
p
y

o
f

P
a
g
e
D
a
t
a

1
0

I
n
t
e
r
e
s
t

1
0
-
05
,
xl
s
/
4
5

M
i
l
e

R
u
l
e

L
o
c
a
l

F
a
c
i
l
i
t
i
e
s
PA
G
E

D
A
T
A
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%
Cr
e
d
i
t

D
u
e

$
2
6
76
4

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
Cr
e
d
i
t

D
u
e

$
2
6
76
4

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s
Sim
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
Cr
e
d
i
t

D
u
e

$
2
6
76
4

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s

I
$
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r

mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)

Cr
e
d
i
t

D
u
e

$
2
6
76
4

A
v
e
r
a
g
e
d
ov
e
r

3
1
.
33

m
o
n
t
h
s
Sim
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
--
~
~
Pr
o
p
r
i
e
t
a
r
y

t
o

O
w
e
s
t
In
t
e
r
e
s
t

C
a
l
c
u
l
a
t
i
o
n
s

-

T
r
a
n
s
i
t
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
Ma
y
-
Ju
n
-
Se
e

N
o
t
e
Se
e

N
o
t
e

$
28

$
85
4

$
85
4

$
85
4

$
85
4

$
85
4

$
26

$
76
9
1

$
76
0

$
75
2

$
74
3

$
73
5

I

$
Se
p
-
Oc
t
-
No
v
-
De
c
-
85
4

$
85
4

$
85
4

$
85
4

!
68
3

I
70
9

$
70
0

$
69
2

$
Ju
l
-
Au
g
-
Ju
n
-
Ma
y
-
85
4

i

$
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
85
4
1
$
64
9
1

$
Fe
b
-
85
4
1
$
56
4

I

$
55
5

$
54
7

$
53
8

$
53
0

,

$
85
4

I

$
85
4

$
85
4

$
85
4

$
85
4

$
85
4

$
67
5

$
66
6

$
65
8

$
64
1
63
2

$
62
4

$
61
5

$
No
v
-
De
c
-
Ja
n
-
Ma
r
-
Ap
r
-
Ma
y
-
Ju
n
-
I
$
I
$
85
4

$
85
4

$
85
4

$
85
4

$
85
4

$
85
4

$
85
4

$
58
9

$
58
1

$
57
2

$
+-
-
-
-
Ju
l
-
Se
p
-
Ju
l
-
Oc
t
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
Ma
y
-
Ju
n
-
Ju
l
-
10

S
u
p
r
e
m
e

C
o
u
r
t
Do
c
k
e
t

N
o
.

2
9
1
7
5
Au
g
-
I S
u
b
T
o
t
a
l
I
$

6
00
8
Ca
l
c
u
l
a
t
i
o
n

a
t
12
%
1 0
4

mo
s
Gr
a
n
d

T
o
t
a
l
s
76
7
--

--
-
L
-
-
No
t
e
:

A
s

s
u
m
m
a
r
i
z
e
d

in

L
e
t
t
e
r

t
o

S
h
a
r
o
n

M
c
N
e
a
l

f
r
o
m

S
h
e
r
y
l

F
r
a
s
e
r
,
S
e
p
t
e
m
b
e
r

1
0
,
1
9
9
8
,
a
n
d

a
s

i
t
e
m
i
z
e
d

i
n

c
o
n
v
e
r
s
i
o
n

d
e
t
a
i
l
s

i
n

E
x
h
i
b
i
t

2
0
3
:~
~
:D

S
:~
i
c
e
s

f
o
r

I
n
t
e
r
P
a
g
e

we
r
e

c
o
n
v
e
r
t
e
d

t
o

i
n
t
e
r
c
o
n
n
e
c
t
i
o
n

s
t
a
t
u
s

r
e
t
r
o
a
c
t
i
v
e

t
o

J
~U
a
r
y
~~
9
7
.

=:
j
:
=

~
To
t
a
l

M
o
n
t
h
s

10

20

30

40

50

70

1
F
e
b
-
97

D
e
c
-
97

O
c
t
-
98

A
u
g
-
99

i

J
u
n
-
OO

A
p
r
-
01

F
e
b
-
02

D
e
c
-
02

f
2
M
a
r
-
97

J
a
n
-
98

N
o
v
-
98

S
e
p
-
99

J
u
l
-
OO

M
a
y
-
01

M
a
r
-
02

J
a
n
-
3
A
p
r
-
97

F
e
b
-
98

D
e
c
-
98

O
c
t
-
99

+

A
u
g
-
OO

J
u
n
-
01

A
p
r
-
02

F
e
b
-
03

i
4
M
a
y
-
97

t-
-
Ma
r
-
98

J
a
n
-
99

N
o
v
-
99

Se
p
-
OO

J
u
l
-
01

M
a
y
-
02

M
a
r
-
03
!
5
J
u
n
-
97

A
p
r
-
98

F
e
b
-
99

D
e
c
-
99
'

O
c
t
-
OO

A
u
g
-
01

J
u
n
-
02

A
p
r
-
6
J
u
l
-
97

M
a
y
-
98

M
a
r
-
99

J
a
n
-
-~

N
o
v
-
OO

S
e
p
-
01

J
u
l
-
02

M
a
y
-
03

7
A
u
g
-
97

J
u
n
-
98

A
p
r
-
99

F
e
b
-
OO

D
e
c
-
OO

O
c
t
-
01

A
u
g
-
02

J
u
n
-
8
S
e
p
-
97

J
u
l
-
98

M
a
y
-
99

M
a
r
-
OO

J
a
n
-
01

N
o
v
-
01

S
e
p
-
02

J
u
l
-
03

i
9
O
c
t
-
97

A
u
g
-
98

J
u
n
-
99

A
p
r
-
OO

F
e
b
-
01

D
e
c
-
01

O
c
t
-
02

A
u
g
-
10

N
O
V
-
.
S
e
p
-
~8

J
u
l
-
99

M
a
y
-
OO

i
~=

J
a
n
-
1
N
o
v
-
02

S
e
p
-
03

!
12
%

B
a
s
i
c

F
o
r
m
u
l
a
:

(
(
$
M
o

C
r
e
d
i
t

D
u
e

X

1
.
0%
)

X

(
1
0
4
-
n
)
)

I
85
4

$
85
4
71
8

!
$
5
22
8
03
8
72
6

$
Su
b
T
o
t
a
l
3,
4
1
7
Oc
t
-
98

I
I
$

2
78
5
I
S
u
b
T
o
t
a
l
46
,
80
5
85
4

$
85
4
1
59
8

j
$

8
54
3
01
4
0
S
C
o
p
y

of

Pa
g
e
D
a
t
a

1
0

I
n
t
e
r
e
s
t

1
0
-
0S
.
xl
s
r
r
r
a
n
s
i
t
60
7

$
i
$

6
36
4
85
4

$
Au
g
-
99

S
e
p
-
99

S
u
b
T
o
t
a
l
85
4
~

25
6
!

$

8
79
9
51
3

i

$

15
1

i

$

5
66
1
52
1
TO
T
A
L
,
-
-r
-
i
-
--
~
---
-
I
-
-
-
-
10
0

i

10
4

!
Au
g
-
04

t
J
u
n
-
Se
p
-
04

J
u
l
-
OS
L
Oc
t
-
04

i

A
u
g
-
OS
!
f-
-
No
v
-
04

i

S
e
p
-
OS

i
De
c
-
04

i

-
-
-
-
-
--
-
-
'.1
-
-
-
--
-
-
-

Ja
n
-
OS

i

Fe
b
-
Os
l

Ma
r
-
OS

-
-
-
--
-
-
Ap
r
-
OS
I

-~
-

-+
-
-
Ma
y
-
OS

i

-i
-
PA
G
E

D
A
T
A
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%
No
v
-
De
c
-
Se
e

N
o
t
e

I

$
Cr
e
d
i
t

D
u
e

$
4
33
9

A
v
e
r
a
g
e
d

o
v
e
r
31
.
33

m
o
n
t
h
s
Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
Se
e

N
o
t
e
Se
p
-
Oc
t
-
97

!
N
o
v
-
13
8
1
$
-r
-
13
3

I

$
i~
-
Cr
e
d
i
t

D
u
e

$
4
33
9

A
v
e
r
a
g
e
d

o
v
e
r
31
.
33

m
o
n
t
h
s

Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)

13
8

$
13
4

I

$
Ja
n
-
Fe
b
-
9a
r
-
-
13
8

I

$
12
7

i

$
Cr
e
d
i
t

D
u
e

$
4
33
9

A
v
e
r
a
g
e
d

o
v
e
r
31
.
33

m
o
n
t
h
s

Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1
%

p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)
13
8

$
12
9

$
No
v
-
De
c
-
Cr
e
d
i
t

D
u
e

$
4
33
9

A
v
e
r
a
g
e
d

o
v
e
r
31
.
33

m
o
n
t
h
s

Si
m
p
l
e

I
n
t
e
r
e
s
t

a
t

1
2
%

(
1

%
p
e
r
mo
n
t
h
;

t
o
t
a
l

1
0
4

m
o
n
t
h
s
)

13
8

$
13
8

$
11
5

$
11
4

$
In
t
e
r
e
s
t

C
a
l
c
u
l
a
t
i
o
n
s

-

W
i
d
e

A
r
e
a

C
a
l
l
i
n
g

A
r
r
a
n
g
e
m
e
n
t
s
In
c
l
u
d
e
s

N
o
n
L
o
c
a
l

F
a
c
i
l
i
t
i
e
s
,

D
o
e
s

N
o
t

I
n
c
l
u
d
e

80
0

P
a
g
e
L
i
n
e
Ja
n
-
Fe
b
-
Ma
r
-
Ap
r
-
Ma
y
-
13
8

$
14
0

$
Ju
l
-
13
8

$
12
0

$
13
8

$
10
7

$
Ju
n
-
13
8

$
13
8

$
Au
g
-
Se
p
-
13
8

I

$
13
8

$
13
8

$
13
8

1
$
14
1

1
$
13
8

$
11
9

$
Ju
n
-
13
8

$
10
5

i

$
No
t
e
:

A
s

s
u
m
m
a
r
i
z
e
d

in

L
e
t
t
e
r

t
o

S
h
a
r
o
n

M
c
N
e
a
l

f
r
o
m

S
h
e
r
y
l

F
r
a
s
e
r
,
S
e
p
t
e
m
b
e
r

1
0
,
1
9
9
8
,
a
n
d

a
s

i
t
e
m
i
z
e
d

i
n

c
o
n
v
e
r
s
i
o
n

d
e
t
a
i
l
s

i
n

E
x
h
i
b
i
t

2
0
3
re
t
a
i
l

D
I
D

s
e
r
v
i
c
e
s

f
o
r

I

n
t
e
,
P
a
g
e

w
e
r
e

c
o
n
v
e
r
t
e
d

t
o

i
n
t
e
r
c
o
n
n
e
n
s
t
a
t
u
ro
a
C
t
i
v
e

t
o

J
a
n
u
a
r
y

3
0
, 1
9
9
7
,

~~
-
-
:
-

'
T
a
l
a
i

M
a
n
l
h
~
F
e
b
-
~~

~-
-
-
Oc
t
~~
8
:
-

A
U
9
:9

J
u
n
~~
o

A
P
r
~~

-
+
i
-

F
e
b
-
2
M
a
r
-
97

J
a
98

S
e
p
-
99

J
u
l
-
OO

M
a
y
-
01

M
a
r
-
3
A
p
r
-
97

F
e
b
-
98

D
e
c
-
98

O
c
t
-
99

A
u
g
-
OO

J
u
n
-
01
1

A
p
r
-
4
M
a
y
-
97

M
a
r
-
98

J
a
n
-
99

N
o
v
-
99

S
e
p
-
OO

J
u
l
-
01

M
a
y
-
5
J
u
n
-
97

A
p
r
-
98

F
e
b
-
9~

D
e
c
-
99

O
c
t
-
DO

A
u
g
-
01

J
u
n
-
~-
-
-
6
J
u
l
-
97

M
a
y
-
98
1

M
a
~

J
a
n
-
OO

N
o
v
-
OO

S
e
p
-
f-
-

J
u
l
-
7
A
u
g
-
97

J
u
n
-
f.
p
r
~~
-

F
e
b
-
OO

D
e
c
-
OO

O
c
t
-
01
,

A
u
g
-
8
S
e
p
-
97

J
u
l
-
98
!

M
a
y
-
99

I

M
a
r
-
OO

J
a
n
-
01

N
o
v
-
01

S
e
p
-
9
O
c
t
-
97

A
u
g
-
98

J
u
n
-
Ap
r
-
OO

F
e
b
-
01

D
e
c
-
01

O
c
t
-
10

N
o
v
-
97

S
e
p
-
98

UI-
99
1
-
M
a
y
-
OO

M
a
r
-
01

J
a
n
-
No
v
-
---
-
-
-
-
-
-
-
L
-
12
%

B
a
s
i
c

F
o
r
m
u
l
a
:

(
(
$
M
o

C
r
e
d
i
t

D
u
e

X

1
.
0%

X

(1
0
4
-
n
)
)
Pr
o
p
r
i
e
t
a
r
y

t
o

O
w
e
s
t
5
I

$
14
4

$
14
3

$
De
c
-
13
8

$
13
2

$
13
8
--
+
-
-
-
Ju
n
-
98

!
13
8

1
$
-+
-
-
12
2

Ap
r
-
99

I
Ma
y
-
13
0
Ap
r
-
Ma
y
-
Ma
r
-
13
8
Ja
n
-
99

i
13
8

I

$
--+
-
-
11
2

I

$
13
8

$
13
8

$
12
5

$
12
3

$
Fe
b
-
Ma
r
-
13
8

$
13
8

$
13
8

$
11
1
10
9

$
10
8

$
+-
-
-
-
~r
-
80

-
9
0
De
c
-
02

O
c
t
-
Ja
n
-
03

N
o
v
-
Fe
b
-
03

D
e
c
-
Ma
r
-
03

J
a
n
-
Ap
r
-
03

F
e
b
-
Ma
y
-
03

M
a
r
-
Ju
n
-
Ap
r
-
Ju
l
-
03
1

M
a
y
-
Au
g
-
03

J
u
n
-
Se
p
-
03

J
u
l
-
--

t-
-
-
-
-
Ju
l
-
13
8

$
13
7

$
11
8

$
Ju
l
-
13
8

$
10
4

$
Au
g
-
Oc
t
-
--
-
-
-
Au
g
-
--
-
10
0
Au
g
-
Se
p
-
Oc
t
-
No
v
-
De
c
-
Ja
n
-
Fe
b
-
Ma
r
-
05
!
Ap
r
-
Ma
y
-
13
8
13
6
13
8
11
6
13
8

$
10
2

$
10
4
Ju
n
-
Ju
l
-
Au
g
-
Se
p
-
ID

S
u
p
r
e
m
e

C
o
u
r
t
Do
c
k
e
t

N
o
.

2
9
1
7
5
Su
b
T
o
t
a
l
97
4
Ca
l
c
u
l
a
t
i
o
n

a
t
12
%
10
4

m
o
s
Gr
a
n
d

T
o
t
a
l
s
33
9
98
4
85
6
Su
b
T
o
t
a
l
55
4
19
6
52
9
10
1
4
0
5
C
o
p
y

o
f

P
a
g
e
D
a
t
a

1
0

I
n
t
e
r
e
s
t

1
0
-
05
.
xl
s
l
W
i
d
e
A
r
e
a
C
l
g

w
i
t
h
o
u
t

8
0
0

P
g
L
n
Su
b
T
o
t
a
l
$
1
38
5
$
1
22
6
Se
p
-
99

S
u
b
T
o
t
a
l
42

$

1,
4
2
6
30

$

1
11
8
TO
T
A
L