Loading...
HomeMy WebLinkAbout20050324Application.pdfriO F UBt IC 3795 S. Development Avenue, Suite #~b~ITIES COr'if"liSSlON Boise, ID 83705 HEC VED illfLED 20U5HAR 24 pcrt 2: 3& BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION IN THE MATIER OF THE APPLICATION OF SYRINGA NE1WORKS, LLC.FOR BROADBAND INVESTMENT TAX CREDIT CER TIFI CA TI 0 N Case No: .-z.. -r 05"-02-- SYRINGA NE1WORKS, LLC's APPLICATION Syringa Networks, LLC files this Application for an Idaho Public Utilities Commission ("Commission ) order certifying that certain telecommunications equipment is eligible for the broadband infrastructure tax credit authorized by Section 63-3029, Idaho Code. In support of its Application, Syringa Networks LLC states as follows: 1) Syringa Networks, LLC is a provider of wholesale broadband telecommunications service, and other telecommunications services in southern Idaho. 2) During the calendar year 2003, Syringa Networks, LLC made certain investments that constitute "qualified broadband equipment" within the meaning of Section 63-3029(1)(3)(b), Idaho Code. Exhibit A - 2004 (B), attached hereto, describes Syringa Networks, LLC's qualified broadband equipment and contains the information and representation required by this Commission Order No. 28784 in Case No. GNR-T-01-10. Communications regarding this Application should be addressed to: Bachchi Samahon -Oumar Syringa Networks, LLC 3795 S. Development Ave, Suite #100 Boise, ID 83705 4) Applicant does not believe that the public interest requires a hearing on this matter, and therefore requests that the Commission approve the Application by Minute Order or under Modified Procedure. In the event the Commission determines that further proceedings are necessary, Applicant stands ready for immediate hearings. WHEREFORE, Syringa Networks, LLC requests that the Commission issue its order determining that the installed equipment in Exhibit A constitutes qualified broadband equipment eligible for the investment tax credit authorized by Section 63-30291, Idaho Code. RESPECTFULLY SUBMITTED This 22 (1) (2) (3) (4) (5) (6) xi!iJ SYRINGA NETWORKS, LLC Detail of Asset Investments in 2004 Movaz DWDM (Dense Wave Divisional Multiplexer) - $219,985 Equipment & Spares Costs - $217,413Engineering Costs - $2 572Total = Movaz Network, Inc., manufactures the DWDM equipment. Misc. Boise Central Office (CO) Equipment - ($1 069) We identified excess investment in the initial filing. IP Services Equipment in Idaho Falls - ($187,446) We identified excess investment in the initial filing. Hagerman Hut - $363 - Purchase of a Router Meridian ISP - $2 186 Cost of Engineering - $2 186 Indian Valley to Emmett Fiber Route - $147,502 Syringa Networks, LLC installed fiber optic cables in this route. This project was completed in the Summer of 2004. The costs related to this project are summarized as follows: Costs of Construction Engineering Costs Interest Expense Other $127,985 $15,284 $3,818 $415 Total = (7)Galena to Ketchum - $74,934 This is a fiber project that was completed in 2004. Most of the investments were submitted in 2003. This is the net increase in our investments in 2004. (8) Costs related to this project can be summarized as follows: PTD 2004 203,620 $440 369 $76 903 720 892 Direct Costs Engineering Costs Allocations Total = Total investment on this fiber route for 2004 was $74,934; the total amount comprised of engineering expenses. Level 3 Interconnection in Boise - $89,063 Prior to this project our fiber optic network was single threaded between Boise and Mountain Home. In order to establish a diverse path between Boise and Mountain, we built into Level3 s point of presence (POP) in Boise and Mountain Home. Level 3 has a fiber route between these two locations. The following costs relates to the build to the Level3 s POP in Boise. Our costs included the following:Cost of Construction $64,071Engineering Costs $13,824 UP Railroad Permit Costs $9,689Interest Expense $1 479 Total = .$89,063 (9)Level 3 Interconnection in Mountain Home - $41 335 Prior to this project our fiber optic network was single threaded between Boise and Mountain Home. In order to establish a diverse path between Boise and Mountain, we built into Level3 s point of presence (POP) in Boise and Mountain Home. Level 3 has a fiber route between these two locations. The following costs relates to the build to the Level3 s POP in Mountain Home. Our costs included the following:Cost of Construction $26 633Engineering Costs $6 506UP Railroad Permit Costs $7,500Interest Expense $696Total = 14h335 (10)Reversal of the credit on the initial filing - $108 579 In summary, the following asset investments were made in 2004: 10) Movaz DWDM Equipment Misc Boise Central Office Equipment IP Services Equipment in Idaho Falls Hagerman Hut Meridian ISP Indian Valley to Emmett Fiber Route Galena to Ketchum Fiber Route Level 3 - Interconnection in Boise Level 3 - Interconnection in Mountain Home Reversal of Credit in initial filing Total Amendment = Ini tial Filing = Total Asset Investment in 2004 = $219,985 ($1 069) ($187,446) $363 186 $147,502 $74,934 $89,063 $41 335 .$108 579 $495,432 $447,041 SY R I N G A N E T W O R K S , L L C ID A H O B R O A D B A N D I N V E S T M E N T T A X C R E D I T - EX H I B I T A TO T A L I N V E S T M E N T S I N T H E F I B E R O P T I C N E T W O R K JA N U A R Y 1 , 2 0 0 4 - D E C E M B E R 3 1 , 2 0 0 4 AP P R O V E D PE N D I N G DE S C R I P T I O N O F I N V E S T M E N f 20 0 1 20 0 2 20 0 ~ I 2 0 0 4 ( A ) 20 0 4 ( B ) To t a l 20 0 1 - 2 0 0 4 ( A ) 20 0 (B ) Di r e c t En ne e r i n To t a l Si e m e n s - D i g i t a l S w i t c h 30 5 , 77 2 55 , 68 8 69 7 38 4 , 15 7 38 4 , 15 7 12 7 , 88 6 17 1 54 3 38 4 , 15 7 No r t e l - A T M S w i t c h 61 8 , 92 0 60 , 10 4 67 9 , 02 4 67 9 , 02 4 60 3 , 4 3 7 50 , 67 1 67 9 , 02 4 Zh o n e s - D A C S 89 , 55 0 84 8 39 8 39 8 75 , 98 2 52 1 39 8 Fu j i t s u - S O N E T O C - 48 M u l t i p l e x e r s 88 7 , 89 9 79 , 18 8 16 5 , 29 9 13 2 , 38 6 13 2 38 6 89 4 , 93 0 15 8 94 9 13 2 38 6 Mo v a z - D e n s e W a v e D i v i s i o n a l M u l t i p l e x e r s 38 3 , 28 1 13 0 , 06 4 73 3 , 33 0 51 3 , 34 5 21 9 , 98 5 65 7 , 95 1 40 , 92 2 73 3 , 33 0 Te k e l e c - S T P 20 0 , 00 0 46 9 , 12 3 35 , 09 9 70 4 , 22 2 70 4 , 22 2 56 5 , 13 9 93 , 79 0 70 4 , 22 2 Po w e r B o a r d 89 5 46 4 , 17 5 93 2 47 9 , 00 2 47 9 , 00 2 42 3 , 90 4 23 , 33 6 47 9 , 00 2 Po w e r G e n e r a t o r 55 , 98 9 55 0 56 , 53 9 53 9 44 , 27 0 65 7 56 , 53 9 Po w e r B a t t e r i e s 83 , 97 4 76 1 87 , 73 5 87 , 73 5 32 1 10 , 96 7 87 , 73 5 Mis c B o i s e C O E q u i p m e n t (a ) 44 9 , 63 2 58 , 4 3 1 Ct . 50 6 , 99 4 50 8 , 06 3 06 9 ) 48 6 89 6 11 , 39 1 50 8 , 06 3 IP S e r v i c e s E q u i p m e n t i n I d a h o F a l l s 95 , 04 2 20 3 , 10 5 11 0 , 70 1 29 8 , 14 7 (1 8 7 , 4 4 6 ) 29 8 , 14 7 29 8 , 14 7 Ha g e r m a n H u t ( E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) (b ) 13 0 , 67 3 13 1 03 6 13 0 67 3 36 3 10 1 38 1 23 7 24 , 4 1 8 13 1 03 6 Ha i l e y H u t ( E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) (c ) 18 6 , 4 8 6 68 , 4 0 9 25 4 , 89 5 25 4 , 89 5 23 6 72 3 08 5 08 7 25 4 , 89 5 Ca l d w e l l H u t ( E l e c t r o n i c s / E n g i n e e n n g & O t h e r C o s t s ) (d ) 83 , 89 3 56 4 85 , 4 5 7 85 , 4 5 7 66 , 60 4 30 6 54 7 85 , 4 5 7 Em m e t t H u t ( E l e c t r o n i c s / E n g i n e e r i n g & O t h e r Co s t s ) (e ) 70 , 19 7 54 5 74 2 74 2 48 , 86 0 19 , 80 1 08 1 74 2 Me r i d i a n I S P ( I d a h o S t a t e P o l i c e ) - W o r k O r d e r # 1 1 3 (f ) 13 0 , 12 9 18 6 13 2 31 5 13 0 , 12 9 18 6 98 , 4 2 9 20 , 85 0 13 , 03 6 13 2 31 5 FI B E R O P T I C R O U T E S Bli s s t o B u r l e y - W o r k O r d e r # 1 0 1 - 8 8 . 27 M i l e s 91 5 , 09 9 53 , 68 6 96 8 , 78 5 96 8 , 78 5 01 4 , 16 2 53 6 , 09 0 41 8 53 3 96 8 , 78 5 Bli s s t o B o i s e - W o r k O r d e r # 1 0 2 - 9 4 . 93 M i l e s 37 8 , 13 0 53 , 69 2 12 0 5, 4 3 1 , 94 2 5, 4 3 1 , 94 2 85 7 , 58 9 14 4 , 67 9 42 9 , 67 4 5, 4 3 1 94 2 Bo i s e t o C a l d w e l l - W o r k O r d e r # 1 0 3 - 2 8 . 55 M i l e s 19 0 , 4 0 7 26 9 19 4 , 67 6 19 4 , 67 6 84 1 93 9 27 8 , 16 1 74 , 57 5 19 4 , 67 6 Ca l d w e l l t o F r u i t l a n d - W o r k O r d e r # 1 0 4 - 2 5 . 18 M i l e s 63 6 , 84 3 63 6 , 84 3 63 6 , 84 3 48 6 , 96 3 83 , 88 2 65 , 99 8 63 6 , 84 3 Fr u i t l a n d t o W e i s e r - W o r k O r d e r # 1 0 5 - 1 7 . 88 M i l e s 68 7 , 63 8 68 7 , 63 8 68 7 , 63 8 48 7 , 29 8 15 7 , 36 1 97 9 68 7 , 63 8 In d i a n V a l l e v t o E m m e t t - W o r k O r d e r # 1 0 6 - 14 7 . 50 2 14 7 , 50 2 14 7 , 50 2 12 7 , 98 5 15 , 28 4 23 3 14 7 , 50 2 Em m e t t t o E a g l e - W o r k O r d e r # 1 0 7 - 3 1 . 0 7 M i l e s 1, 4 2 1 73 7 29 , 18 1 1,4 5 0 , 91 8 1, 4 5 0 , 91 8 15 4 , 53 4 24 8 , 30 5 48 , 07 9 1, 4 5 0 , 91 8 Du b o i s t o P a r k e r - W o r k O r d e r # 1 0 8 - 4 5 . 95 M i l e s 78 8 83 1 78 8 , 83 1 78 8 , 83 1 53 5 , 85 9 16 6 78 9 86 , 18 2 78 8 83 1 Mu d L a k e t o H o w e - W o r k O r d e r # 1 0 9 - 2 2 - 4 1 M i l e s 86 2 96 5 86 2 96 5 86 2 96 5 75 0 23 9 82 , 4 6 2 30 , 26 4 86 2 96 5 Ga l e n a t o K e t c h u m - W o r k O r d e r # 1 1 0 - 2 6 . 81 M i l e s 82 7 , 34 1 (1 0 8 , 57 9 ) 74 . Q~ 4 79 3 , 69 6 71 8 , 76 2 74 , 93 4 20 3 , 62 0 44 0 36 9 76 , 90 3 1 72 0 , 89 2 Ke t c h u m t o T i m m e r m a n H i l l - W o r k O r d e r # 1 1 1 - 3 0 . 22 M i l e s 1, 4 1 8 , 75 2 1, 4 1 8 , 75 2 1, 4 1 8 , 75 2 01 0 , 09 0 29 9 , 22 1 1O 9 , Y 1 41 8 75 2 Ti m m e r m a n H i l l t o F a i r f i e l d - W o r k O r d e r # 1 1 2 - 3 4 . 79 M i l e s 17 7 , 61 0 17 7 , 61 0 17 7 , 61 0 96 1 74 0 97 , 36 1 11 8 , 50 9 1 17 7 , 61 0 Le v e l 3 B o i s e In t e r c o n n e c t i o n 8Q . 06 ~ 89 , 06 3 89 , 06 3 23 4 13 , 82 4 00 5 8 9 , 06 3 Le v e l 3 M o u n t a i n H o m e I n t e r c o n n e c t i o n 41 . ~~ 5 33 5 33 5 33 , 76 3 50 6 06 4 1 , 33 5 10 8 57 9 20 1 ~1 5 , 65 1 91 2 13 , 64 4 , 78 8 44 7 , 04 1 29 , 94 5 , 63 6 49 5 , 43 2 25 , 33 8 , 87 4 21 4 , 32 0 30 , 4 4 8 , 20 0 Br o a d b a n d C r e d i t a p p r o v e d f o r 2 0 0 1 & 2 0 0 2 05 7 46 9 , 55 7 Ga l e n a - K e t c h u m T o t a l C o s t 79 3 , 69 6 (7 2 80 4 ) Br o a d b a n d C r e d i t a p p r o v e d f o r 2 0 0 3 40 9 , 34 4 Ad d : D e d u c t i o n 10 8 57 9 Br o a d b a n d C r e d i t p e n d i n g f o r 2 0 0 4 13 , 4 1 1 14 , 86 3 Le s s : R e c a p t u r e (1 8 1 38 3 ) To t a l B r o a d b a n d I n v e s t m e n t T a x C r e t 2 0 0 1 - 2 0 0 4 = Re v i s e d C o s t s = 89 2 ID B r o a d b a n d I n v e s t m e n t T a x C r e d i t - R e c a p t u r e ( T o b e f i l e d s e p a r a t e l y ) = (1 8 1 38 : D (5 , 4 4 1 ) 90 7 , 79 1 To t a l A s s e t I n v e s t m e n t i n 2 0 0 4 = 94 2 , 4 7 3 To t a l I n v e s t m e n t T a x C r e d i t = 28 , 27 4 DW D M SO N E T SW I T C H Ot h e r Bu i l d i n g Ea u i D m e n t Ea u i D m e n t Ea u i p m e n t in e e r i n Al l o c a t i o n s TO T A L (b ) H a g e r m a n Hu t 43 , 73 0 57 , 28 8 36 3 23 7 24 , 41 8 ~~ , ~~ ~ xi f n g a (c ) H a i l e y H u t 13 4 . 4 5 7 98 5 19 , 28 1 08 5 08 7 (d ) C a l d w e l l Hu t 60 4 30 6 54 7 85 . 4 5 7 BR O A D B A N D J N V S T CR E D I T 20 0 4 RE V I S E D I 1 o f 2 "/ o . . T E 1 V i l O R K S FI N A L SY R I N G A NE T W O R K S , L L C ID A H O B R O A D B A N D I N V E S T M E N T T A X C R E D I T - E X H I B I T A TO T A L I N V E S T M E N T S I N T H E F I B E R O P T I C N E T W O R K JA N U A R Y 1 , 2 0 0 4 - D E C E M B E R 3 1 , 2 0 0 4 (e ) E m m e t t Hu t 48 , 86 0 25 5 , 73 7 80 1 43 , 4 08 1 47 , 13 4 BR O A D B A N D IN V S T CR E D I T 20 0 4 RE V I S E D I 2 o f 2 FI N A L 74 2 54 4 , 13 1 ., .