Loading...
HomeMy WebLinkAbout20050201Petition.pdfS Yi!r 2UIS J1tN'Iit1 Syringa Networks, LLC 3795 S. Development Ave., Suite 100 Boise, ID 83715 Phone: 208.229.6100 Fax: 208.229.6110 iDI~\iiO PUBLIC UTILITIES COMMISSION January 26, 2005 Wayne Hart Idaho Public Utilities Commission 472 W. Washington O. Box 83720 Boise, ID 83720-0074 5Z9~~C/;- Dear Wayne RE:SYRINGA NETWORKS, LLC - 2004 ID BROADBAND INVESTMENTS Syringa Networks, LLC would like to formally submit a summary of the investments made in 2004 that are eligible for the Idaho Broadband Investment Tax Credits. The total investments made by Syringa Networks, LLC for 2004 amounted to $447,041 and the related three percent broadband investment tax credit amounts to $13,411. This summary identifies the following: (c) (d) All equipment acquired in 2001, 2002, 2003 & 2004. All fiber routes completed and operational as of December 31, 2004 and their related mileage All costs incurred identif~ed by direct costs, engineering costs and allocations. The broadband investment tax credit approved by the ID PUC for 2001, 2002 and 2003. Related footnotes and other detail information as requested by the ID PUC. (a) (b) (e) Please contact me if you have any questions or concerns at 208-229-6103. --------- SY R I N G A N E T W O R K S , L L C ID A H O B R O A D B A N D IN V E S T M E N T T A X C R E D I T TO T A L I N V E S T M E N T S I N T H E F I B E R O P T I C N E T W O R K JA N U A R V 1, 20 0 4 - DE C E M B E R 3 1 , 20 0 4 ( C A S E # S Z 9 - -0 4 - 0 1 ) DE S C R I P T I O N O F I N V E S T M E N T Si e m e n s - D i g i t a l S w i t c h No r t e l - A TM S w i t c h Zh o n e s - D A C S Fu j i t s u - S O N E T O C - 4 8 M u l t i p l e x e r s Mo v a z - D e n s e W a v e D i v i s i o n a l M u l t i p l e x e r s Te ~ e l e c - S T P Po w e r B o a r d Po w e r G e n e r a t o r Po w e r B a t t e r i e s Mi s e B o i s e C O Eq u i p m e n t IP S e r v i c e s E q u i p m e n t i n Id a h o F a l l s Ha g e r m a n H u t (E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Ha i l e y H u t ( E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Ca l d w e l l H u t ( E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Em m e t t H u t (E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Id a h o S t a t e P o l i c e - W o r ~ O r d e r #1 1 3 FI B E R O P T I C R O U T E S Bli s s t o Bu r l e y - W o r ~ O r d e r # 1 0 1 - 8 8 , 27 M i l e s Bli s s t o B o i s e - W o r ~ O r d e r # 1 0 2 - 9 4 , 93 M i l e s Bo i s e t o C a l d w e l l - W o r ~ O r d e r #1 0 3 - 2 8 , 55 M i l e s Ca l d w e l l t o F r u i t l a n d - W o r ~ O r d e r # 1 0 4 - 25 . 1 8 M i l e s Fr u i t l a n d t o W e i s e r - W o r ~ O r d e r # 1 0 5 - 1 7 , 88 M i l e s Em m e t t t o E a g l e - W o r ~ O r d e r # 1 0 7 - 31 . 0 7 M i l e s Du b o i s t o P a r ~ e r - W o r ~ O r d e r # 1 0 8 - 4 5 , 95 M i l e s Mu d L a ~ e t o H o w e - W o r ~ O r d e r # 1 0 9 - 2 2 , 41 M i l e s Ga l e n a t o K e t c h u m - W o r ~ O r d e r # 1 1 0 - 2 6 , 81 M i l e s Ke t c h u m t o T i m m e r m a n H i l l - W o r ~ O r d e r #1 1 1 - 3 0 , 22 M i l e s Ti m m e r m a n H i l l t o F a i r f i e l d - W o r ~ O r d e r #1 1 2 - 3 4 . 79 M i l e s Br o a d b a n d C r e d i t a p p r o v e d f o r 2 0 0 1 & 2 0 0 2 Br o a d b a n d C r e d i t a p p r o v e d f o r 2 0 0 3 Br o a d b a n d C r e d i t p e n d i n g f o r 2 0 0 4 BR O A D B A N D J N V S T CR E D I T 20 0 4 1 o f 2 IN V E S T M E N T S 20 0 1 20 0 2 20 0 3 20 0 4 To t a l 30 5 , 77 2 55 , 68 8 22 , 69 7 38 4 , 15 7 61 8 , 92 0 60 , 10 4 67 9 , 02 4 89 , 55 0 84 8 91 , 39 8 88 7 , 89 9 79 , 18 8 16 5 , 29 9 13 2 , 38 6 38 3 , 28 1 13 0 , 06 4 51 3 , 34 5 20 0 , 00 0 46 9 , 12 3 35 , 09 9 70 4 , 22 2 89 5 46 4 , 17 5 12 , 93 2 47 9 , 00 2 55 , 98 9 55 0 56 , 53 9 83 , 97 4 76 1 87 , 73 5 44 9 , 63 2 58 , 4 3 1 50 8 , 06 3 95 , 04 2 20 3 , 10 5 29 8 , 14 7 13 0 , 67 3 13 0 , 67 3 18 6 , 48 6 68 , 4 0 9 25 4 , 89 5 83 , 89 3 56 4 85 , 4 5 7 70 , 19 7 2, 5 4 5 72 , 74 2 13 0 , 12 9 13 0 , 12 9 91 5 , 09 9 53 , 68 6 96 8 , 78 5 37 8 , 13 0 53 , 69 2 12 0 5, 4 3 1 , 94 2 19 0 , 4 0 7 26 9 19 4 , 67 6 63 6 , 84 3 63 6 , 84 3 68 7 , 63 8 68 7 , 63 8 1,4 2 1 , 73 7 29 , 18 1 1, 4 5 0 , 91 8 78 8 , 83 1 78 8 , 83 1 86 2 , 96 5 86 2 , 96 5 82 7 , 34 1 (1 0 8 , 57 9 ) 71 8 , 76 2 1,4 1 8 , 75 2 1, 4 1 8 , 75 2 17 7 , 61 0 17 7 , 61 0 CO S T S B R E A K D O W N Di r e c t T E n g i n e e r i n g ! A l l o c a t i o n s l To t a l 12 7 , 88 6 17 1 , 54 3 84 , 72 8 38 4 , 15 7 60 3 , 4 3 7 50 , 67 1 24 , 91 6 67 9 , 02 4 75 , 98 2 52 1 89 5 91 , 39 8 89 4 , 93 0 15 8 , 94 9 78 , 50 7 13 2 , 38 6 43 7 , 96 6 40 , 92 2 34 , 4 5 7 51 3 , 34 5 56 5 , 13 9 93 , 79 0 45 , 29 3 70 4 , 22 2 42 3 , 90 4 23 , 33 6 31 , 76 2 47 9 , 00 2 44 , 27 0 65 7 61 2 56 , 53 9 71 , 32 1 10 , 96 7 5, 4 4 7 87 , 73 5 48 6 , 89 6 11 , 39 1 77 6 50 8 , 06 3 29 8 , 14 7 29 8 , 14 7 10 1 , 01 8 23 7 24 , 4 1 8 13 0 , 67 3 23 9 , 96 0 84 8 08 7 25 4 , 89 5 66 , 60 4 30 6 12 , 54 7 85 , 4 5 7 48 , 86 0 19 , 80 1 08 1 72 , 74 2 96 , 24 3 20 , 85 0 13 , 03 6 13 0 , 12 9 01 4 , 16 2 53 6 , 09 0 41 8 , 53 3 96 8 , 78 5 85 7 , 58 9 14 4 , 67 9 42 9 , 67 4 5, 4 3 1 , 94 2 84 1 , 93 9 27 8 , 16 1 74 , 57 5 19 4 , 67 6 48 6 , 96 3 83 , 88 2 65 , 99 8 63 6 , 84 3 48 7 , 29 8 15 7 , 36 1 42 , 97 9 68 7 , 63 8 15 4 , 53 4 24 8 , 30 5 48 , 07 9 1, 4 5 0 , 91 8 53 5 , 85 9 16 6 , 78 9 86 , 18 2 78 8 , 83 1 75 0 , 23 9 82 , 4 6 2 30 , 26 4 86 2 , 96 5 24 3 , 37 2 41 8 , 51 1 56 , 87 9 71 8 , 76 2 01 0 , 09 0 29 9 , 22 1 10 9 , 44 1 1, 4 1 8 , 75 2 96 1 , 74 0 97 , 36 1 11 8 , 50 9 17 7 , 61 0 AP P R O V E D PE N D I N G 20 0 1 - 2 0 0 3 20 0 4 (1 , 36 1 , 4 6 0 ) 2 2 , 69 7 (6 7 9 , 02 4 ) (9 1 , 39 8 ) (9 6 7 , 08 7 ) 1 6 5 , 29 9 (5 1 3 , 34 5 ) (7 0 4 , 22 2 ) (4 7 9 , 00 2 ) (5 6 , 53 9 ) (8 7 , 73 5 ) (4 4 9 , 63 2 ) 58 , 4 3 1 (9 5 , 04 2 ) 2 0 3 , 10 5 (b : (c J (d ) (e ; (f ) 20 1 89 5 15 , 65 1 , 91 2 13 , 64 4 , 78 8 44 7 , 04 1 29 , 94 5 , 63 6 05 7 4 6 9 , 55 7 0 4 7 5 , 61 4 0 4 0 9 , 34 4 0 4 0 9 , 34 4 13 , 4 1 1 13 , 4 1 1 To t a l B r o a d b a n d I n v e s t m e n t T a x Cr e d i t 2 0 0 1 - 2 0 0 4 = 8 9 8 , 36 9 FI N A L (1 3 0 , 67 3 ) (1 8 6 , 4 8 6 ) (8 3 , 89 3 ) (7 0 , 19 7 ) (1 3 0 , 12 9 ) (5 , 96 8 , 78 5 ) (5 , 4 3 1 , 82 2 ) (2 , 19 0 , 4 0 7 ) (6 3 6 , 84 3 ) (6 8 7 , 63 8 ) (1 , 4 2 1 , 73 7 ) (1 , 78 8 , 83 1 ) (8 6 2 , 96 5 ) (1 , 82 7 , 34 1 ) (1 , 4 1 8 , 75 2 ) (1 , 17 7 , 61 0 ) (2 9 , 4 9 8 , 59 5 ) 68 , 4 0 9 56 4 54 5 (0 ) 12 0 26 9 29 , 18 1 (1 0 8 , 57 9 ) 44 7 , 04 1 24 , 92 6 , 34 7 15 3 , 61 2 86 5 , 67 6 2 9 , 94 5 , 63 4 S1 T r J . . n( 1 "J N f f i V i J M : : 1 ' SY R I N G A N E T W O R K S , L L C ID A H O B R O A D B A N D IN V E S T M E N T T A X C R E D I T TO T A L I N V E S T M E N T S I N T H E F I B E R O P T I C N E T W O R K JA N U A R Y 1, 20 0 4 - DE C E M B E R 31 , 20 0 4 ( C A S E # S Z 9 - -0 4 - 0 1 ) DW D M SO N E T SW I T C H Ot h e r Bu i l d i n me n t E me n t Eq u i p m e n t En g i n e e r i n g Al l o c a t i o n s TO T A L (b ) H a g e r m a n Hu t 43 , 73 0 57 , 28 8 23 7 24 , 4 1 8 13 0 , 67 3 (c ) H a i l e y H u t 79 , 88 7 15 1 , 39 4 67 9 84 8 08 7 25 4 , 89 5 (d ) C a l d w e l l H u t 66 , 60 4 30 6 12 , 5 4 7 85 , 4 5 7 (e ) E m m e t t H u t 48 , 86 0 19 , 80 1 08 1 72 , 74 2 12 3 , 61 7 32 4 , 14 6 67 9 40 , 19 2 47 , 13 4 54 3 , 76 8 BR O A D B A N D J N V S T CR E D I T 20 0 4 2 o f FI N A L -1 f -