Loading...
HomeMy WebLinkAbout20040304Application.pdf'If!n l. M p, R /. U . I ii"\H U T 1ttpftt r::ECEIVEO !LEO Syringa Networks, LLC 3795 S. Development Ave., Suite 100 Boise, ID 83715 Phone: 208.229.6100 Fax: 208.229.6110 March 3, 2004 Doug Cooley Idaho Public Utilities Commission 472 W. Washington O. Box 83720 Boise, ID 83720-0074 Dear Doug, RE: 5l1~ T-O,/~(li SYRINGA NETWORKS, LLC - 2003 BROADBAND INVESTMENTS Syringa Networks, LLC would like to fonnally submit a summary of the investments made in 2003. The total investments made by Syringa Networks, LLC for 2003 amounted to $13 644 788 and the related three percent broadband investment tax credit amounts to $409 344. This summary identifies the following: (a) (b) (c) (d) (e) All equipment acquired between 2001 - 2003. All fiber routes completed and operational as of December 31 , 2003 and their related mileage All costs incurred identified by direct costs, engineering costs and allocations. The broadband investment tax credit approved by the ID PUC for 2001 and 2002. Related footnotes and other detail infonnation as requested by the ID PUC. e contact me if you have any questions or concerns at 208-229-6103. SY R I N G A N E T W O R K S , L L C ID A H O B R O A D B A N D IN V E S T M E N T T A X C R E D I T TO T A L I N V E S T M E N T S I N T H E F I B E R O P T I C N E T W O R K JA N U A R V 1 , 2 0 0 3 - D E C E M B E R 3 1 , 2 0 0 3 DE S C R I P T I O N O F I N V E S T M E N T Si e m e n s - D i g i t a l S w i t c h No r t e l - A T M S w i t c h Zh o n e s - D A C S Fu j i t s u - S O N E T O C - 4 8 M u l t i p l e x e ~ Mo v a z - D e n s e W a v e D i v i s i o n a l M u l t i p l e x e ~ Te R e l e c - S T P Po w e r B o a r d Po w e r G e n e r a t o r Po w e r B a t t e r i e s Mi s e B o i s e C O Eq u i p m e n t IP S e r v i c e s E q u i p m e n t i n I d a h o F a l l s Ha g e r m a n H u t (E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Ha i l e y H u t ( E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Ca l d w e l l H u t ( E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Em m e t t H u t (E l e c t r o n i c s / E n g i n e e r i n g & O t h e r C o s t s ) Id a h o S t a t e P o l i c e - W o r ! : ! O r d e r #1 1 3 FI B E R O P T I C R O U T E S Bl i s s t o B u r l e y - W o r l : ! O r d e r # 1 0 1 - 8 8 . 27 M i l e s Bli s s t o B o i s e - W o r l : ! O r d e r # 1 0 2 - 9 4 . 93 M i l e s Bo i s e t o C a l d w e l l - W o r l : ! O r d e r # 1 0 3 - 2 8 . 55 M i l e s Ca l d w e l l t o F r u i t l a n d - W o r l : ! O r d e r # 1 0 4 - 2 5 . 18 M i l e s Fr u i t l a n d t o W e i s e r - W o r l : ! O r d e r # 1 0 5 - 1 7 , 88 M i l e s Em m e t t t o E a g l e - W o r l : ! O r d e r # 1 0 7 - 31 . 0 7 M i l e s Du b o i s t o P a r R e r - W o r l : ! O r d e r # 1 0 8 - 4 5 . 95 M i l e s Mu d L a R e t o H o w e - W o r l : ! O r d e r # 1 0 9 - 2 2 . 41 M i l e s Ga l e n a t o K e t c h u m - W o r l : ! O r d e r #1 1 0 - 2 6 . 81 M i l e s Ke t c h u m t o T i m m e r m a n H i l l - W o r l : ! O r d e r #1 1 1 - 3 0 . 22 M i l e s Ti m m e r m a n H i l l t o F a i r f i e l d - W o r l : ! O r d e r #1 1 2 - 3 4 . 79 M i l e s IN V E S T M E N T S 20 0 1 I 20 0 2 20 0 3 To t a l 30 5 , 77 2 55 , 68 8 36 1 , 4 6 0 61 8 , 92 0 60 , 10 4 67 9 , 02 4 89 , 5 5 0 84 8 91 , 39 8 88 7 , 89 9 79 , 18 8 96 7 , 08 7 38 3 , 28 1 13 0 , 06 4 51 3 , 34 5 20 0 , 00 0 46 9 , 12 3 35 0 09 9 70 4 , 22 2 89 5 46 4 , 17 5 12 , 93 2 47 9 , 00 2 55 , 98 9 55 0 56 , 5 3 9 83 , 97 4 76 1 87 , 73 5 44 9 , 63 2 44 9 , 63 2 95 , 04 2 95 , 04 2 13 0 , 67 3 13 0 , 67 3 18 6 , 48 6 18 6 , 48 6 83 . 8 9 3 83 , 89 3 70 , 19 7 70 , 19 7 13 0 , 12 9 13 0 , 12 9 91 5 , 09 9 53 , 68 6 96 8 , 78 5 37 8 , 13 0 53 , 69 2 5, 4 3 1 , 82 2 19 0 , 4 0 7 19 0 , 4 0 7 63 6 , 84 3 63 6 , 84 3 68 7 , 63 8 68 7 , 63 8 1, 4 2 1 , 73 7 1,4 2 1 , 73 7 78 8 , 83 1 78 8 , 83 1 86 2 , 9 6 5 86 2 , 96 5 82 7 , 34 1 82 7 , 34 1 1,4 1 8 , 75 2 1,4 1 8 , 75 2 17 1 . 6 1 0 17 7 , 61 0 CO S T S B R E A K D O W N Di r e c t I E n g i n e e r i n g ! A l l o c a t i o n s ! To t a l 10 5 , 18 9 17 1 , 5 4 3 84 , 72 8 36 1 , 4 6 0 60 3 , 4 3 7 50 , 67 1 24 , 91 6 67 9 , 02 4 75 , 98 2 9, 5 2 1 89 5 91 , 39 8 72 9 , 63 1 15 8 , 94 9 78 , 5 0 7 96 7 , 08 7 43 7 , 96 6 40 , 92 2 34 , 4 5 7 51 3 , 34 5 56 5 , 13 9 93 , 79 0 45 , 29 3 70 4 , 2 2 2 42 3 , 90 4 23 , 33 6 31 , 76 2 47 9 , 00 2 44 , 27 0 65 7 61 2 56 , 5 3 9 71 . 3 2 1 10 , 96 7 44 7 87 , 73 5 42 8 , 4 6 4 11 , 39 1 77 6 44 9 , 63 2 95 , 04 2 95 , 04 2 10 1 , 01 8 23 7 24 , 4 1 8 13 0 , 67 3 17 1 , 5 5 1 84 8 08 7 18 6 , 48 6 65 , 04 0 30 6 12 , 5 4 7 83 , 89 3 46 , 31 5 19 , 80 1 08 1 70 , 19 7 96 , 24 3 20 , 85 0 13 , 03 6 13 0 , 12 9 01 4 , 16 2 53 6 , 09 0 41 8 , 5 3 3 96 8 , 78 5 85 7 , 4 6 9 14 4 , 67 9 42 9 , 67 4 5, 4 3 1 , 82 2 83 7 , 67 0 27 8 , 16 1 74 , 5 7 5 19 0 , 4 0 7 48 6 , 96 3 83 , 88 2 65 , 99 8 63 6 , 84 3 48 7 , 29 8 15 7 , 36 1 42 , 9 7 9 68 7 , 63 8 12 5 , 35 3 24 8 , 30 5 48 , 07 9 1, 4 2 1 , 73 7 1, 5 3 5 , 85 9 16 6 , 78 9 86 , 18 2 78 8 , 83 1 75 0 , 23 9 82 , 4 6 2 30 , 2 6 4 86 2 , 9 6 5 35 1 , 95 1 41 8 , 5 1 1 56 , 87 9 82 7 , 34 1 01 0 , 09 0 29 9 , 22 1 10 9 , 4 4 1 1, 4 1 8 , 75 2 96 1 , 74 0 97 , 36 1 11 8 , 5 0 9 17 1 . 6 1 0 - - - - - - - AP P R O V E D PE N D I N G 20 0 1 & 2 0 0 2 20 0 3 (1 , 30 5 , 77 2 ) 5 5 , 68 8 (6 1 8 , 92 0 ) 6 0 , 10 4 (8 9 , 5 5 0 ) 1 , 84 8 (8 8 7 , 89 9 ) 7 9 , 18 8 (3 8 3 , 28 1 ) 1 3 0 , 06 4 (6 6 9 , 12 3 ) 3 5 , 09 9 (4 6 6 , 07 0 ) 12 , 9 3 2 (5 5 , 98 9 ) 55 0 (8 3 , 97 4 ) 3 , 76 1 0 4 4 9 , 63 2 0 9 5 , 04 2 Br o a d b a n d C r e d i t a p p r o v e d f o r 2 0 0 1 & 2 0 0 2 Br o a d b a n d C r e d i t p e n d i n g f o r 2 0 0 3 20 1 . 8 9 5 15 , 65 1 , 91 2 13 , 64 4 , 78 8 29 , 4 9 8 , 5 9 5 05 7 46 9 , 5 5 7 47 5 , 61 4 40 9 , 34 4 40 9 , 34 4 To t a l B r o a d b a n d I n v e s t m e n t T a x C r e d i t 2 0 0 1 - 2 0 0 3 = 88 4 , 95 8 (0 ) Mis e B o i s e C O Ea u i p m e n t c o n t a i n s t h e f o l l o w i n g as s e t s : Mo v a z D W D M E q u i p m e n t SO N E T T e s t e r Fu j i t s u 4 3 0 0 M u l t i p l e x e r BR O A D B A N D 'N V S T CR E D I T 20 0 3 l o f 2 11 3 , 69 6 72 . 4 3 5 70 , 4 1 7 FI N A L (5 , 91 5 , 09 9 ) (5 , 37 8 , 13 0 ) (1 5 , 85 3 , 80 7 ) 13 0 , 67 3 18 6 , 48 6 83 , 89 3 70 , 19 7 13 0 , 12 9 53 , 68 6 53 , 69 2 2, 1 9 0 , 4 0 7 63 6 , 84 3 68 7 , 63 8 1, 4 2 1 , 73 7 78 8 , 83 1 86 2 , 96 5 82 7 , 34 1 1, 4 1 8 , 75 2 17 7 , 61 0 13 , 64 4 , 78 8 24 , 4 7 9 , 30 5 15 3 , 61 2 1. 8 6 5 , 67 6 29 , 4 9 8 , 5 9 3 :. l N E n ' V O R K S SY R I N G A N E T W O R K S , L L C ID A H O B R O A D B A N D IN V E S T M E N T T A X C R E D I T TO T A L I N V E S T M E N T S I N T H E F I B E R O P T I C N E T W O R K JA N U A R Y 1 , 2 0 0 3 - D E C E M B E R 3 1 , 2 0 0 3 SS 7 T e s t e r Fu j i t s u 4 3 0 0 M u l t i p l e x e r , p u r c h a s e d f r o m F r e m o n t Ci s c o - 7 2 0 6 M o d u l a r R o u t e r Gl o b a l P o s i t i o n i n g S y s t e m Fi b e r T e r m i n a t i o n s Po w e r P r o d u c t s Re n e g a d e o f I d a h o Re c e p t a c l e s i n D a t a R a c R s PB X N B X D i g i t a l L i n e C a r d Ne t w o r R P r o c e s s i n g E n g i n e Ma n a g e F i b e r S w i t c h & M o d u l e Et h e m e t S w i t c h Po r t M o d u l e s 69 , 65 4 30 , 91 6 20 , 06 3 10 , 5 2 9 9, 5 3 3 99 1 73 4 61 8 75 6 15 8 1,4 0 2 37 1 19 2 42 8 , 4 6 4 11 , 39 1 77 6 44 9 , 63 2 En g i n e e r i n g C o s t s All o c a t i o n s & O t h e r (b ) H a g e r m a n H u t (c ) H a i l e y H u t (d ) C a l d w e l l H u t (e ) E m m e t t H u t DW D M SO N E T SW I T C H Ot h e r Bu i l d i n g Ea u i p m e n t Ea u i p m e n t Ea u i p m e n t En g i n e e r i n g Al l o c a t i o n s 43 , 73 0 57 , 28 8 23 7 24 , 4 1 8 79 , 88 7 82 , 9 8 5 67 9 84 8 08 7 65 , 04 0 30 6 12 , 5 4 7 46 , 31 5 19 , 80 1 08 1 12 3 , 61 7 25 1 , 62 8 67 9 40 , 19 2 47 , 13 4 TO T A L 13 0 , 67 3 18 6 , 48 6 83 , 8 9 3 70 , 19 7 47 1 , 25 0 (I) Id a h o S t a t e P o l i c e ( l S P ) - W o r R O r d e r #1 1 3 Sy r i n g a N e t w o r R s , L L C h a s e s t a b l i s h e d f i b e r co n n e c t i v i t y w i t h t h e S t a t e o f I d a h o . W e c o n n e c t w i t h t h e S t a t e o f I d a h o s n e t w o r R a t i t s h u b l o c a t e d i n t h e I d a h o S t a t e P o l i c e ( l S P ) f a c i l i t i e s i n Me r i d i a n . T h e f a c i l i t i e s a r e u s e d t o c o n n e c t t h e I d a h o T r a n s p o r t a t i o n D e p a r t m e n t ( l T D ) & I D A N E T t o S y r i n g a s b r o a d b a n d n e t w o r R . T h e c o n n e c t i o n s f r o m t h e IS P c o m p u t e r r o o m g o t o t h e ru r a l c o u n t y c o u r t h o u s e s a n d o t h e r s t a t e a g e n c i e s . SO N E T Ot h e r Fi b e r Ea u i p m e n t Po w e r En g i n e e r i n g Al l o c a t i o n s TO T A L Re n e g a d e o f I d a h o 53 , 4 1 7 53 , 4 1 7 Fu j i t s u 36 , 83 1 36 , 83 1 Po w e r P r o d u c t Se r v i c e s 99 5 99 5 En g i n e e r i n g 20 , 85 0 20 , 85 0 Ot h e r A l l o c a t i o n s 13 , 03 6 13 , 03 6 53 , 4 1 7 36 , 83 1 99 5 20 , 85 0 13 , 03 6 13 0 , 12 9 BR O A D B A N D J N V S T CR E D I T 20 0 3 2 0 1 2 FI N A L xi ! ~ ~ .. . . 0 tV g " ~ '" " 1 ~ Z b~ w ~ 0 '" " I * ~ t" " " t" " " II I ~ ~ U J 1 i r ~ ~ ~ ~ o r ! If ~ g ~ i ~~ ~ ~ ~ ~ I i ~ ~. r. n