HomeMy WebLinkAbout2014Annual Report.pdfANNUAL REPORT
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED 2014
RuRI
OF
RURAL TELEPHONE COMPANY
NAME
892 W.Madison Ave.Glenns Ferry,ID
t—,.
Or:’
iJ1
3
83623
ADDRESS
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING December 31,2014
COMPANY INFORMATION
Exactnameof utility: Rur@
Address of principal office: 892 W.
Telephone Number (Area Code - 208) 366-2614
Cities or towns served: Shoup, Boise River, Tipanuk, Three Creek, Atlanta, Prairie
Name and title of officer having custody of the general corporate books of account:
James R. Martell, President
Address of office where corporate books are kept and phone number: Same as Above
Organized under the laws of the State of: ldaho
Date of organization: 712711979
Form of organization (proprietorship, association, corporation): Corporation
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any: Martell Enterprises, lnc.
892 W. Madison Ave.. Glenns Ferry, lD 83623
Names of affiliated companies. Give address and description of business:
Pend Oreille Telephone Company - Same as Above
Nehalem Telecommunications, lnc. - Same as Above
OFFICERS
Report below the title, name and office address of each general otficer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
otficer and the date of change.
Title Name
President James R. Martell
Address
Same as Above
Vice President MichaelJ. Martell Same as Above
Sec./Treasurer Carmela M. Martell Same as Above
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Term Expired
or Current Term
WillExpire
James R. Martell Non-Term
Carmela M. Martell Non-Term
MichaelJ. Martell Non-Term
Angela Carpenter
Andrea Roberts
Mark R. Martell Non-Term
Matthew Martell Non-Term
Name of Chairman of the Board:James R. Martell
Meetings Aftended
This year
Fees Paid
During Year
12 $27,600
12 $12,000
12 $16,800
Non-Term 12 $12,000
Non-Term 12 $18.000
12 $12.000
12 $12.000
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Carmela M. Martell
12
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name
James R. Martell
Titte
President
Wages and Bonuses Paid
$100,000.08
$60,000.00
$82,450.08
$69.700.08
Carmela M. Martell Sec.ffreasurer
MichaelJ. Martell Vice President
Mark R. Martell Administrative Manaqer
Rev 3/02 Page 2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
*** See Attached Financials ***
Rev 3/02 Page 3
BALANCE SHEET
Assets and Other Debits
Title ot Account
Current Assets
Cash and Equivalents
Cash
SpecialCash Deposits
Working Cash Advances
Temporary lnvestments
Telecommunications Accts. Receivable
Accts. Rec. Allow. -Telecommunications
Other Accounts Receivable
Accounts Receivable Allow. - Other
Notes Receivable
Notes Receivable Allowance
lnterest & Dividends Receivable
Materialand Supplies
Prepayments
Prepaid Rents
Prepaid Taxes
Prepaid lnsurance
Prepaid Directory Expenses
Other Prepayments
Other Current Assets
Noncurrent Assets
lnvestment in Affiliated Companies
lnvestment in Nonaffiliated Companies
Nonregulated lnvestments
Unamortized Debt lssuance Expense
Sinking Funds
Other Noncurrent Assets
Deferred Maintenance & Retirements
Deferred Charges
Other Jurisdiction Assets - Net
Property, Plant and Equipment
Telecommunications Plants in Service
Prop. Held for Future Telecom. Use
Telecom. Plant under Constr. - Short Term
Telecom. Plant under Constr. - Long Term
Telecom. Plant Adjustment
Nonoperating Plant
Goodwill
Depreciation and Amortization Accounts
Accumulated Depreciated
Accum. Depre. - Held for Future Use
Accumulated Depreciation - Nonoperating
Accumulated Amortization - Tangible
Accum. Amort. - Capitalized Leases
Accum. Amort. - Leasehold lmprovements
Accumulated Amortization - lntangible
Accumulated Amortization - Other
TOTAL ASSETS
BalanceEeginning
ot Year
258,837.27
Balance
at Endot Year
275,658.05
lncreaseor
(Decrease)
16,820.781120
1130
1140
1 150
1 160
1 180
1 181
1 190
1 191
1200
1201
1210
1220
1280
1290
1 300
'1310
1320
1 330
1350
1401
1402
1406
1407
1408
1410
1438
1439
1500
2001
2002
2003
2004
2005
2006
2007
3100
3200
3300
3400
3410
3420
3500
3600
w @ lmE'ffir
544,440.40
1,340.06
-:00-
--i7Fdmr
1,365.67
-IE1!-0-
-166,23i15I25.61
9,481.00
J-S;BB6,T1- -T;il 8-"s o4-3 1- -Clffi i-
4,687,523.80 4,112,117.32 (575,406.48)
@ -T7E0r6s:0r- 7
W
-T6,8-ffi0'8- -Tmffi-
26,032,954.64
4,000.00
-34-m78-
27,379,231.02 1,346,276.38
--0oo.oo-
-0T6-
(398,015.29)
(18,231 ,998.73) (19,383,863.44) (1 ,151 ,864.71)
17,809,250.06 16,533,067.00 (1,276,183.06)
Rev 3/02 Page 4
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
Current Liabilities
4010 Accounts Payable
4020 Notes Payable
4030 Advance Billings and Payments
4040 Customer Deposits
4050 Current Maturities - Long -Term Debt
4060 Current Maturities - Capital leases
4070 lncome Taxes - Accrued
4080 Other Taxes - Accrued
4100 Net Current Defer. Oper. lncome Taxes
41 10 Net Current Defer. Nonoper. lncome Taxes
4120 Other Accrued Liabilities
4130 Other Current Liabilities
Long-Term Debt
4210 Funded Debt
4220 Premium on Long-Term Debt
4230 Discount on Long-Term Debt
4240 Reacquired Debt
4250 Obligations Under Capital Leases
4260 Advances from Affiliated Companies
4270 Other Long-Term Debt
Other Liabilities & Deferred Credits
4310 Other Long-Term Liabilities
4320 Unamort. Oper. lnvest. Tax Credits - Net
4330 Unamort. Nonoper. lnvest. Tax Credits - Net
4340 Net Noncurrent Defer. Oper. lncome Taxes
4350 Net Noncur. Defer. Nonoper. lncome Taxes
4360 Other Deferred Credits
4370 Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
4510 CapitalStock
4520 Additional Paid-ln Capital
4530 Treasury Stock
4540 Other Capital
4550 Retained Earnings
TOTAL LIAB. & OTHER CREDITS
Balance
Beginning
of Year
694,250.36
8,006.18
42,950.85
7,032.21
812,326.52
0.00
52,425.41
103,836.34
22,870.51
6,129,327.41
133,550.2s
0.00
0.00
0.00
56,900.00
10,197.00
9,735,577.02
17,809,250.06
Balance
at End
of Year
572,212.53
0.00
43,542.05
15,645.00
33,588.94
1 19,552.19
137,020.04
5,968,415.31
56,900.00
10,197.00
7,399,917.99
16.533.067.00
lncrease
or
(Decrease)
(122,037.83\
(8,006.18)
591.20
15,645.00
(18,836.47)
0.00
0.00
(2,335,659.03)
(1,276,183.06)
7.497.21 465.00
668,225.00 (144,101.52\
15,715.85
114.149.53
(160,912.10)
33,380.74 (100,169.51)
14,937.00 14,937.00
1.245.412.00 1,245,412.00
206,624.00206.624.00
Rev 3/02 Page 5
@lolll.llNI
@_l
HIdlNl
el8lolOr-l(ol
Fl
c., Ioldilols_lol*l
|q$l
qlq
(o
oits6N
Eo,E..^ I Ba&e- 9;gp ,gfiEr f; ? 2
g,rEg,EggEEfi gsggg ggE,rgsgg; ggfi' i
N (o $ rJ)(O e C! (r) S F N rO O ! N F !: r r G| r r: N CO t @.: Y E !-\ I H
tsi.:; i:Fo oi orc\r-#iN(,rcir(\ tirirS;Na\ii\i<idco qqOqr :E N N I N I & F &N N N N N N R &R RR T N N N N N N N R R & E
uc(UJ
N
o66
Ec
lqqq
sl sl
sr* qq
,€
€eEF.gFE'
|q
rEE.!'e otr&b
slpl;l3l to;l oI E'lol0-
NC\ld(f,o,
ffi
o,1o,
EI;(,-l (.)-
$l(o-l-
(r,c!oN
doC\l
(DotnioC\Id(r)(i)
(t(o
<"i
'oc,io)
.oatEEo EEtE €Eo <d
,rI
EooJ
E o 9.HE.EE
8 FEo
ur(,
gl!a
=F2
Jo.o2otr
(J-D--oaUJ
ulFltooor
-
Fog)or
(\to
(Y)
oG
6lu?lol(olro-l
6.i I
El
^lollat
r*'lol
alclolc!l
ql
o)ltl6t
ul
g
NI(\il
$ldill4r lcDlotlsl'l
EIIBI
oloFo@(o
F
crj|f)qNNLt
c)q
rooLPE;$ E8-t
odtsio
EEE
F !r'
EE;G&b
ln-lo
ls
$r(,)
$lo)cio(f,
ot
if eE.E Eb
E E;oo-
cl(o (o
rrin.Bi I
E ='9 E
E Bb F
oF
==o(,o
l-z
5Go
=otr
Iz
-
=ooIIJJl,uFlrooa
J
-
Fc
ryul
gE
g
Bgg,,gEEEEgggSEgEg,rgsgi*gsi, I
iii:EF$F$iHHRFfr ;il;EH=+$$$$E5E$EN N N N N N (\I N N N N N N N $I N (\I N N (\I N N N N N (\ 6I N C! c\I C\I
oi,.E
ot,
;E!o.otro
Go.E
E
EoogoF=rhEo(E.g-o
(!:
<N
(oq
c{o)N.t-o)@€t
(f,
oq
N@o)
$(or
t-t-oit-(f)o$o
:l
@lcDl
-l -tc!l
3l
NIu?l|f)l(ol
@_l
C\I INI@l
=l
@lostoo)(oN
@q
r(ot\
ot-
|qqq
sl
s=; $l
^tse sl
Eet rlE ?= I
(oq
o)r-(o-
o,|r)
@@(oo,a.N(a(a
Noo
@
o)g)o(L
soq
(f)
@oc,(f,
@-t-r
so.t
z
so
F-o
el
@llr)lo!llolol'l
sl(olc.lllol>tzl
slqlol
-lel
el
<r;lol(ol
El
sl
soooN
slr)+r{)o)(o
C!
@st-(f)
(f)
@
soooN
|qq$l
l,ll,
|qqq
I P-r.= lE
.iEg
zIF
6utto-
lrJooLtJ ok'Hio oEe if ei, O,t - ELYFL
=E .3
=a) I
IUFEPz
UJ
llo
c2o
z
o 9r-o.= o
.E EEf,'Fbo
tr
.9-.gooLELoo
E'o--gJ
EL
Joo
.=oo
L#tr
UJ
o
.!2o.>
rEtr
Eo
s=a I Efiov eEgE gEe; # eEE; F;EE 66EF # i io otr
$ g;g E=n?8P =o*rEE e,$E- frE
gufiFEsEgfiggfiggggggEE-EgEEft gf,
E
SP=99NNRN:SPR5$=N568=NN&NRE5$NNNNN&NNNNNNNNN&RR&RNNNNNXNNE
-oo\cf,(a
<.itr(o
.9
.g -e
EE
CLoo
ot-o
CD@-
@(o
o)q
$\r(at\
t-N+$$-
Irl()s E5oooo
Eo(E
0)
Lo
o)
(ULco
(u'6
o)
o-oo6fE
:=E'.c
..2
E8EiFP
NIrl
s-l
@lql
d,Ir-l
@_l
3l
HI
E
=E86c,E(U.Er(JoEEEaoLoEeo oE oE' o'= 'g '^ q' o6' EE Hp-E' -El o EE €E= '+=;E S;Ep F e EE =E6 EEE6 {HEE . : E E€ I38.
gg,gggu=gggggggggEggt,#sgg;gi
;
i.-$TO@FNCDIFNTOOec\ITTFFNFFN.DI(OFFN q S
E-r FFFFNNNNNN(f)(f)(f)(f)(f)$\ft{-{.{.sl$(o d O<NNC\INNNNNNNNNNNNNNNNNNNNNN(\INNN - E
ulNld!l
@_lol@lcil;l-l
s-l
sl$I
slI
olNIoil(Y)l
Il
tl|q
OL
E;ioio
seE. P
EEEp!*
o
.st
gE
oo
E EE $IfiB' HI
lfli
l=l*
|H]B
lqlNlo,ls_lo
lN
rSlolclloIElel(Elslo
Iu?
l(o
B||ltll$l|E]l*l*l
.9 P-
EEg
zo
6
IIJtr0-IIJooII ->-El_ o
=P t2
=; ::, c, Eo= !Ea= 6<o o
=9. o6<9rJt ttrctFzlrllro
92o
z
uldllc,l
sl
=l
lq|q
lr
l*
l*l*
l-loI(olo
|q$
INVESTMENTS
Report below the investments in Accounts 1401,1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Description
NRTC Patronase - 1410
Date Acquired
2005
Book Cost of
!nvestments
Disposed of
This vear
Book Gost of
lnvestments
Held at
End of Year
218.859.08
Svrinqa Networks, LLC - 1406 2001 474,588.01
Solix - 1406 10.000.00
Telespire - 1406 2006 2.500.00
Fairfield lnternet - 1406 2006 3.000.00
Pend Oreille Telephone - 1401 1997 2,354,767.77
Nehalem Telecommunications - 1401 2004 1.757.349.55
Totals 5,821,064.41
RECEIVABLES
Itemize amounts show in Accounts 1 1 80, 1 1 90 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End ofYearNotes Accounts
Name of Companv
Customer - 1180
Receivable Receivable
103.920.72
Customer - 1190 31,264.31
Advances - 1350 4,114.26
NECA- 1190 263,073.00
CABS - 1 190 62,348.31
ldaho USF - 1190 25.185.08
Miscellaneous - 1190 106.664.27
Elmore County E911 - 1190 939.55
Totals 597,509.50
Rev 3/02 Page 10
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor Date of Note
lnterest
Rate Due Date Face Amount
Totals
ACCOUNTS PAYABLE
Report below allAccounts Payable amounting to more than $100.00
Name of Greditor
Alerus Retirement Solutions
Amount
9,129.32
Allison. MacKenzie. Russell 23,810.00
Alpha Technoloqies Ltd.12.489.17
Computer Technoloqy, lnc.15.408.04
Little Valley Elk Ranch
Moss Adams LLP
49,309.52
62,570.75
35,600.00NECA
Nevada Bell 8.439.94
National Farmers Union 30,392.00
NationalRural 20.328.88
NeoNova Network Services 32,666.18
Pitney Bowes 10,191 .90
Power & Telephone Supply 88.110.27
Telispire PCS
Syringa Networks, LLC
US Bank
10,313.35
72,954.97
25,120.44
54,090.45Other A/P
Totals 559,924.18
c\t
oo)o(L
6to
(f)
ot
tN+
@
o)qt-
(o
soo)a$
oo
o,(9
or.c)
ro
oN
oo6t
cooJo)
!
L(E
tr)a:)
l(,rod(ot-.
soo)r(o
@@
F-$t-
lr)N
q
(f)s.o(f)
o)
oN(\t
(f)
oNo(\to
=o
Eo
Looeo
o)u?
t-o)-
N
soo)o,
F-
No+@o
c\ilr,
o)
Gi(Y)(o-
@!o
o,
oC!
ros
soN
N
(f,
(os(o
{tEEoLo
rc,
olJ-
@@dNo)-
soo)r-
dt
oqrrt--o(f)
6lq
@olo.f(a
o)
oc!
ros
soN
c\t
(f)
N(o
{*EEG)oroLo1r-
t-lo
e.i
(f)-
(f)
soo)o)
It-
ai(9o-
@lo
$o)
o,l()
(f)
l.c)(o
o,
oNros
soc{
N(9
o)c!
(o+t
=ooo
E'Lolr
!tt-
o,$o).{"
s(olo\N
so)+t-(a
(")t-N
ooo(f,s-
@t-N
(f)
(f,oN
\ioc\l
(Lo
Iaf
E.
oc!
(o
c\i
s
loo(fi
toq
(f)(o(9
o,
ool'-lo(a
@c{
c\(f)oN
(f)
oc{
(L
E
I
U)f
E.
t-qo@\t-
sN(o
u?
c\t
t-@
F*N\
@
(r)
oc!
N
ooT\
o;@
c\l(f)oc\l
(L
E
Iaft
@@
oi@o.llo
(f,
sooq
r.o
|r,q
(f)o
rooo)lo
ooo@(o.o(f)
rys
@
o6tI(f)
oN
loooNIN@o)
aftr
@(f)zt+
=lN
HEI 3
E<rLIol
EI+j bl5 9l "'E ='EI Soo-cooooaiNLe
3 EE El
= .El tlo6olEf,.>rtE=lgE ElEt
r-t=iDd:ul@c3$ A ct Ef $ [* tElNI .- iP (''i.l rt
2 $ EE 5sl =
J E EO;.. cL= o; gf; -EEl E: si fiEEl 3g aq "a:Hgol* r-iivEg *-El R
t: 8'El
E'OEg
== $to o,'tsE o 9lS3 Ebslo->-cEo'Eoooo,bE+J.86otr
-oEE .E=,rg { EIo o *.gl*e Epl gf = oEl E
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Number
of Shares Par Value
Outstanding per
Balance Sheet
Glass & Series of Stock
Common Stock
Authorized
2500
per Share
100.00
Shares Amount
569 56,900.00
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
TotalOperating lncome (from page 16)
TotalOperating Expenses (from page 18)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 SpecialCharges7300 Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
7510 lntereston Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions7500 lnterest and Related ltems
7610 Extraordinary lncome Credits
7620 Ertraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net7600 Extraordinary ltems
791 0 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Rev 3/02
5,001,663.28
4,728,881.47
37,075.56
(14,937.00)
(53,316.00)
(5,037.00)
(131,652.34)
(1 ,124,513.00)
(1,329,455.34)
17,727.02
38.88
67,318.52
(5,700.00)
(424,642.14\
(11,250.93)
(356,508.65)
(11,540.00)
(20,794.00)
(206,624.00)
(238,958.00)
(326,705.86)
(49,136.38)
1375,842.241
0.00
(20,345.17\
12,011,252.031
Page 14
3,088,793.60
2,657,658.11
16,313.25
(14,937.00)
(66,700.04)
(5,037.00)
(94,424.06\
(494,785.72)
(675,883.82)
7,799.89
17.11
6,175.34
(2,508.00)
(186,842.54\
(4,950.41)
(180,308.61)
(5,077.60)
(9,149.36)
(90,914.56)
(105,141.52)
(143,750.58)
(21,620.01)
(165,370.59)
0.00
(91,464.79)
1770,720.591
OPERATING REVENUES
TotalCompany ldaho Only
5081
5082
5083
5084
5100
5280.10
5280.20
5280.30
5280.31
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
378,487.22
11,800.11
390,287.33
168,246.79
3,646,753.56
23,515.26
444,866.62
154.16
4,283,536.39
3,307.00
6,810.00
10,117.00
57.170.04
180,534.00
237,704.04
27.OO
0.90
16,295.91
1,631.07
1,398.21
19,353.09
59,904.16
761.27
60,655.43
5,001,663.28
216,345.60
11,531.53
227,877.13
70,755.66
2,133,183.73
13.481.94
340,920.97
0.00
2,558,342.30
3,307.00
0.00
57.',170.M
27.OO
0.90
0.00
1.631.07
1,658.97
59,904.16
59,904.16
3,088,793.60
Network Access Services Revenues
End User Revenue (SLC)
Switched Access Revenue (lnterstate)
Special Access Revenue
State Access Revenue (lntrastate)
Long Distance Network Services Revenues
Long Distance Message Revenue - All
lnternet Services
DSL Modem Revenue ldaho
DSL Modem Revenue Nevada
Other Non-Regulated Revenues
Fiber Lease ldaho
DWNM Circuit Equipment Lease
Miscellaneous Revenues
5230.10 Directory Revenue ldaho
5230.20 Directory Revenue Nevada
5220.10 lntrastate B&C ldaho
5220.20 lntrastate B&C Nevada
5260.10 Misc Revenue ldaho
5260.20 Misc Revenue Nevada
Uncollectible Revenues
5300.10 Uncollectible Revenue ldaho
5300.20 Uncollectible Revenue Nevada
TOTAL OPERATING REVENUES
Please identiff the following revenues:
0.000.00
0.00
NECA USF $1,360,041.00. To what account were they booked? 5081.21 & 5081.22
State USF $ 302,220.96. To what account were they booked? 5084.21
Rev 3/02 Page 15
OPERATING REVENUES
TotalCompany ldaho Only
Plant Specific Operations Expense
61 10 Network Support Expenses
6112 Motor Vehicle Expense
6113 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
6310 lnformation Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Rev 3/02
22,384.73
11,527 .61
237,306.39
154,322.55
485.898.60
0.00
663,615.92
_L!Zg,05r99_
Page 16
9,849.28
5,072.15
220,811.01
129,062.40
325.332.08
0.00
333,518.85
023.645.77
OPERATING REVENUES
TotalCompany ldaho Only
Plant Nonspecific Operations Expense
651 0 Other Property/PlanUEquipment Expenses
651'1 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Propefi Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
6611 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
Gorporate Operations Expense
6710 Executive and Planning
6711 Executive
6712 Planning
6720 General and Administrative
6721 Accounting and Finance
67 22 Externa I Relatio n s
6723 Human Resources
67 24 lnformation Management
6725 Legal
6726 Procurement
6727 Research and Development
6728 Other General and Administrative
6790 Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
Rev 3/02
3,247.06
66.734.13
102.160.75
184,027.22
56,020.95
1.164.982.85
1,577,172.96
124,691.60
138,994.13
263,685.73
292,104.92
789,507.57
170.475.97
60,878.52
1,312,966.98
3,153,825.67
Page 17
1.428.71
36,470.02
53,692.17
92,827.11
24,649.22
744.115.59
953,182.82
54,864.30
77.706.63
132,570.93
128.526.16
347.383.33
60,542.39
11,806.71
548,258.59
1,634,012.34
i-
8fr
8fiE -
8,6
@
oo)(U(L
.o
i,(l)
,9,coz
LoEo-c.9
-ofo-coz
E=
=aL..ooc.ED:
'EL
.12,<
a9.eE
OEoz
N
lON
EEE:r PPI oEI -OI I aAI I (E'Ell or8
l': r= -cttq : a':'O E a6u ,OYAtLtiYOagEE EEE=: PTtE€e ;EEuoor g-oEtEE EE= s'O-- *E6 a833 S:E p
oo)>9e(.)ooJj=,i \UY'cO-v
=8EGPEEed)ZAuJ
N (f)
c\tro
Nrr)
rBxots.E ro+i(/,rJ-a6
1,.-l=ts
el= I
tq F-
=l-ml
,-b
=
gF *
=J-i
xAME<
E2
ri)(L.a
EE (o c,:,
stos e q EEl;; P E 5
ol E.E P P 6.EI5E E b P
el Es F E Etil e5 .e I o-
EIEE = E E(lO= r O O
(5
.oc(s
arxfitr o:o'E fl{99u
EEEEorrJruO
t,o
.E
.9E
.Eoo
o'EFO<Ed6
uJ(ao0i-giiE63JISEFN
2-lIJ A:'eb
.ClE
oooo
oo(!
Eg€fl e=oa&
1,.-I elEEoJlE -91
&"1 Eel-
xo
=E
g*E*n
EO)L
=-o>Jui-
oooo(,
o
Eo
o
o
o
tro
(E(,
'6
o
.go
GcLo @o.x oE= OoY S.. (L 6oAsfi Ee '6 6
E E *** ql^ E,s fi =e I glF gb 9 Ei Ie s E=-l€ frl E, *E 6 .9E86 EI E Nz o oa-u <lo !
i-
9,8_xo,o 6.E r.*bE t/) u)F'BE "ot6
@$N
-a(U(,
EHscn6
-r>
f(E>(L
ts8eIr
@
oo)(U
TL
00
Ec)
.oEoz
oEo)-c.9,
-o)o-coz
-cJJ
=oL..oocEl, >
'E 9..9 i<
F99Eotoz
o(f,
Nt
u
=oo€
gE
OE
-q,aao'Eoo
- attoE
-c. o=,^=tie.=oatrtrooo;c-a o
EOEqrbE
EE = s
E =E ;OZF il.
l.rd
Lo
!6E(U
EoLFoCo
Eo
':q,.o$e
.E.-Etoox,Ll! o)
B5o'
^- (Elii5
ro(f)
(E
0)>9bBe*o)=xd,
=RFi;c-oo'6,=!lo
0)O.clE@zoUJ
N
t-N
oootro
m
ao
(E
.9E
.Eo
.t2<lFO<E66uIoooi-giiE6sJISE!5N
Z-uJ cl,ob
ll
Eo(,oo
ooG
N
,-b
EE,f *
xAtvE<$z
oE8QON
=(,(')@&
d
J(L.ftrS S c,
$ls3 E e E
.El5E lo. b g
pl Es F E EElr; € g g
ol =C r o o{lo= rL o o
o.oc(U
:.:X5E:#+(99u
EEEEouJr,uO
.l>
l(E
=o-
E oq+E
t0
=
=oaEo!l: :I J
E EgEF oo<
€
EEI E
jJ CL tEl .:fi *"r q- tfi =B
x EIH EE ;X-l€ mlg Ec o = aD tr ol (,, iIo .trllloo ol o q.o oart <lo :
r
r
o(Jo?C
OJE -q)OE'0r|6,E,
oU'o()(,
Eo
o
o
o
Eo
a!o
'6o
-go
gE'..i O-
G:'!l:,(oIoLC'gl
ECo9.9xIE.. (Loo
Lo
(E
coo
oo
Eoz
i-
_sfr
Ets *
t6
c\l
-a(U/rxc)E.c o+J(,)r@d
EforI
oootr
o
E
'-b
=
gF ->Jt
xAtYE<$z
@
oo)o(L
o
i7o
.9coz
Loao!
.9,
-ofo-coz
!=
=aL..ol/,C,ED:,89
.9,,<
a99E
OEoz
c\t(o
N
(o
ar)
id
fooo
g -!)OE-oo9o'Eoo
-a([=
-c. o=,^3(l)E5o(uEOEDOs=-a o
E()EobE
Eg d s
E 5E :IJZI E,
I
lq. r'c)qbo5,9?!(EEEooLL;;ECooFFEEoo
N@
oLED$U, ELEeh EgEEg:
Fc-lF: .9,B= H; EOO.Y!cOd)ZOr.ll Il-
.r>
:r(U
=rL
Nr
N
oEPtfl s=o'a&
1,.-
E *lEEoJlTt ol
&"1 E x
l-
I
=sF>J!i
--o)I
EEoN
$le3 5 g E
.El ;;* E E =ol EE I P 6sl56 7+ b P
pl Eg F E Eglt= E g g
olf E f o o(lO= (L (J O
_l(5
.oc(E
E:Eo'E f.rOg(.,EEEEE(JlU]U
()
'=o(U!lr:irl
= :I JE EgEF oo<oooo(,
oc
oo
(,
oc
.9
(Eo
'6
oso
c,
EEI Et>'61 (ojJ cL .!l :j'=cL"l
E6 gr 8l
H Es'x els .
E EE,IE EIE, f;o rllloo ol o 9.o o(,rt <lo !
ao(!
.9t
.=o
.t2<EFO<EciElUoa)oi-giitr6s
JIs5FN
Z-IJJ .eob
.ct
Eoooo
oo(!
(oo)
I00oN:a'ES)(!xELlEi=E.. (LooEo
E
Eoo
oo
Eoz
N
"l i-l
_sfro;iE
EEg s
tr4
-a(UurxoE.E c.t+l(,rad
.f>
=(E=o-
E8sIr
oEPoo-EP Y=ocn&
.t>
f(E>(L
L
_!E oq$
3t)i)o)
.9,
Eoz
oEo)
.9,
-o=o-coz
E=
=aL.. 0)OCE':
'EL
.9, i
e99EC' +JOEoz
(o
EP(E0)loge
OE
-q)aa(E'Eoo
-a6€Eto=.^;ii L(r-oitrtr0,EDOse6 o
EoqobE
5g d
EEEtJzl-
Ilolci
o).EoEo
EI
ocoF
(U
i5
o..o
S,e
(E-.Etsoox,tuJo
B5o'
=(UEi5
L(5
o)>9b8-e=PE8$.=oc-Er\esc-oo'6=!looO.clcdlzolrJ
o:
E"gi;
'6
=o
,-b
=
gF -
=
J'i
xEtrE<$z
df(L.f
EE N c,i)-Oa.,r j oi 6i cl,5latr i 5 p
.El ;;x E E =
EI EE E € E.ElJ _q at () F
pI Eg F E E8l a5 .e I o-6Ii'6 E E Eol=c f o o<lo= (L o o
Eo
.E
.9t
.Eo
.12<EFO<s6EuJooa
=9,63JtSE!rN
Z-ur.",oblt
Eoooo
oo(!
o(Jo
-COJEoo.'o6E,
ooo(,(,
Eo
o
o
o
tro
(!o
'6
to
.Eo
oooN\El e'61 (oHI Eol dol o'=IsIE E' al e E8Ifi' ETIE E
-ciIJ CL'= cL.4. .E"; Ex.9 f;oE -E,\ =ov 'E7 lorg ; e -lEc o>aDtro E1900)o oa-t
Jooooo
F
il)o
+o
E
Loo
o
o)
Eoz
C\t
N
Uo)Eo
II
IG.9
Lo
erxfic otso'= I--OOC,J:EEEE(JluuJ
xo
=Eo€gtN g oX Iro l! _v_ oiE q EgEN F (JO<
,-.as)xiE
E(L
PE'-i O-
i.l
_sffi
f ts *
Eo6
@
c)o)(5o-
tl.tio
.e
Coz
Looo.C
.9,
-o5o-coz
-c'=
aL..oOCE'h
'89.2i
i99E
OEoz
=E
=s:r 99
, I ;EI I (U'EI I o)OI I -Ol; t €16 E ?,6g 3(l),-i9 o!gE E e EE: : BT tILL9EE EE^gIgE :9E4,b,6 EHd I'iEFF *E= ;EEE ,;:E &
ho!abE*kPE E9.EXEL
EvooFEEedIzolrJ
ooo(,(,
o
Eoo
=o
o
o
G(,
,6
o!o
aooN\Er E'61 (oHI Eol Eol 0O =5IH E
gI F f;€lE e
$
rB
=o)Ef;-@6
1,.-l=ts
el= I
H*I F-
=lrol
s
EEE<E2
oEPoo-EP H
=o"@&
Il.r >
$ elEEoJl!l ol
&.1 E s
l-
I
* PE
=Jt
,.b
=94."
--o
=t
EEtt.',
$lsd : g p
.El i;d E E =ol E.U I g -a.El5E lo b P
EIEE E E Eol = E r o o<lo= (L o o
LoEo
_lo.9co
E:Eo'-- <--OOoEi=
.EEEO IJJ UJ
ao(!
.9t,
.Eo
.9<EFO<.sciElUo98ll=bE
JISE!rN
Z-uJ caobtt
Eoooo
ooG
xo
=Eo€gtr P ox I!9 E --- oiE q EgEN F (JO<
,-.os)x
0)L(L
iJ o.'= cL6 Sr(l)lElOSar'F =E xv l!? lolg t e -lEc OEarrtro ri90(l)0() o@-E
(!
tr.E
iDo
Lo
E
Eoo
o
o
Eoz
u$E-l"li-l
-ah(U(,6qEb*a6
.t>
=(UEo-
Ef ..r
Ir
oc:6ao9g6
'6
o
@roo,oo-
G'
Eo)
.9
Eoz
LoEoE
.9.
-oJo-coz
E,=
=oL..oOCEDX
'ji I.2 r<
F9eb
OEoz
olf)
c'1,
E)
(Eo(0
r PjjI :EI I ut-oI I (E'Ell 0,8l; 6 €.,IJ E ?,6u 3d),-i9 o\gEE eEE: : PT tEEe FEEIEg :9EE,.6.q Egd I'0FF *Er ;r33 E-zP P
E+3
oo>9b8-e:orE H hi.=oc-EotbPEEed]ZOuJ
,.>
=Ph=J+
,-b
=EE
"
xAiE<E2
cB
Eg na&
dlt
E
ENN
$l*3 $ E p
.El i;x E E =ol EE P P 6.EI5E E b P
pl Es F 6 Eglr: : E 3olf E f o o<lo= (L o o
uo
Lo
tg
G.9E'
.Eo
.9,<EFO{5rJoUJta IPE _IE= IA)\J'Y CJtt (UflF rlEF': E ()=z; o -<uJ(" r I I,tL()EE--t eE_EE otlJluo(,ootETo=H?id,
B g E*l
E E EgEN F OO<ooo(,(,
o
Eo
o3o
o
tr
.9
Go
'6
o
-go
6o0)
oo'E,i tEE {,t'i.' al Efi EE EI iE fi *"t ,il- EI fi =B'
x EIH EE E TT-IE MIE EE 5 TEsE EI E Nz o oa-E <!o :
(f,
(f)olO
.t>
f(E
=o-
oloolFCI
oJl'rEt -91'6 Eload0tl
o)roo)o(L
t-ro
=lP
o,(o(a
tsp>.=<J
t-(o o)ro
*IEI
EINI
@os
o)o$@
C\t
<ol(olEglP'l
#fi|LFIolEl
.tl9:l(E (Ot
t/llolLI
=l!l
(oro(a
B,g>.=ot ( J:lol(Jl_t(EI()lolJlb6'
-o c)tro=oz:-
+*EEol El
EE = E9d E<t5
oct,co!oxuJ
Eoqd,
o.)ocU)
A.DlLI0)l'ElLI(Elol_t
(Elqlol_t(El
olFIgolcrl
(El
CIol'Elolal
(Ulol_tolFI s
st(f)
@$(9
C\l
@o,lr)c!
toN
.Eo
ozt
=ootIIJ
=oFo
=o
ooIIJF
LrJ
G
=ooo
olLotIIJo
=fz -15
@(o@o:=
EL
s(o@oco
F-rr,@
.Yo)oLo
o)c)
-cF
@o)t-
-v
=Eoo.tr
(9lr,(o
Lo).utr
o).9,oco
c!o
(f,
ot
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2014.
GUSTOi'IER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summary of Customer Relations Rules for Telephone Coroorations
ldaho Teleohone Solicitation Act Notification
Method of Notification:
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assig n ment
Miscellaneous
Mailed separately to customers
lncluded in directory
Date of notification Monthly included on customer billing.
Annually printed in directory (copy attached).
Alternate method of notification Newspaper publications: (copies attached)
Times News - Twin Falls, lD.312712014 and912312014
Record Herald -lD, 31201201 4 and 91251201 4
Mountain Home News - Mountain Home, lD ,312412014 and 101112014
Yes
Yes
Rev 3/02
Page 20
CERTIFICATE
State of ldaho
County of
WE, the undersigned MichaelJ. Martell
and Mark R. Martell
of the Rural Telephone Company utili$,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
SS
Subscribed and sworn to Before Me this Al day of O{r"t , ffear)Do/{
')/r,*""'t *rZ;
Notary Public
/
My commission expires 1 g , (Year) UD/ /
Rev 3/02
(Officer in Charge of Accounts)
gdUexcel/jnelson/anulrpts/telannualrpt
Page21
RECEIVED APR 11 ZOU
Affi davit of Publication
srATE oF IDAHo I ,..
County of Lemhi
J
RICKY G. HODGES being first du
(printers) of The Recorder Herald
Idaho, and of general circulatio
a true printed copy of lvhich
printed and published in
not in any supplement
with the issue dated 3-20
STATE OF IDAHO )( rr.
County ofLemhi II
On this 21st day of March in this year of 2014 before me, A Notary Public, personally
appeared RICKY G. HODGES, known or identified to me to be the person whose name
subscribed to the within instrument, and being by me first duly sworn, declared that the
statements therein are true, and acknowledged to me that he executed the same.
Residing At Salmon, Idaho
My Comnrission expires: 0l-16-2019
Publication Fee $94.08
sworn, deposes and says he is one of the publishers
newspaper published weekly at Salmon, Lemhi County,
in. That the NOTIGE OF SERVICE RATES - SHOUP,
attached to the margin hereof, has been and was correctly
and entire issue of every number of said newspaper and
eof or thereto for ONE (1) consecutive issue(s), commencing
14 and ending with the issue dated 3-20-2014.
Public for Idaho
r_EGAr_ NOTTCE SHCUP (ALSO) 2014
RTI SERVICE RATES
Rii is a qualitr, tL.ieccrnriunications
servict-q irroviCer *'hc pr,-i;tdes Lrasic
enhen,:ed ser\,ices at reasonable rates
within ils srrvice terriiory. Basic services
are r,f:,::'ct et ih-, followjr,g rates for At-
lanta & Three Creek Areas:
Residentia! & Business Rates
Local Residence......................... $25.76
Local Business ........................... $42.00
Fed. Subscriber Line
(FCC Access, 1 line) ........-...... $ 6.50
Fed. Subscriber Line
(FCC Access, Multi Line).....,.. $ 9.20
ldaho Universal Service Fund Sur-
charge (IUSF) ................... ... $.16 (Res)
, ldaho Urriversal Service Fund Sur-
charge (IUSF) ....................... $.25 (Bus)
State of ldatro AssistanceProgram........ ...,... $.03
The above charges will have federal
and local taxes added on.
Touch Tone service is provided as a
part of the loial service.
Toll Blocking is available at no charge
for low income customers who qualify.
.Emergency 911 Services - Ex-
changes with charges in ldaho are: 394,
653, 868, 864 and 796. There is a $1 .25
per line charge.
Low income individuals eligible for
Lifeline and Link-Up telephone assis-
tance programs may be eligible for dis-
I counts from these basic local service
charges through state specified tele-
'phone assistance plans. Please contact
your local Health and Welfare office.-
Basic services are offered io all con-
sumers in the RTI service territories at
the rates, terms. and conditions speci-
fied in the RTI tariffs and/or price lists. lf
you have any questions regarding the
RTI's services, please call us at 1-888-
366-7821, or visit our business office at
892 W. Madison Ave. Glenns Ferry, lD
83623 for further information regarding
services.
RTI - An Equal Opportunity Employer
RTI with its main office located at 892
W. Madison Avenue. Glenns Ferry, lD
83623, complies and adheres to the fol-
lowing statements under the U.S. Depart-
nrent of Agriculture guidelines.
ln accordance with Federal law and
tlre U.S. Department of Agriculture's
policy, this institution is prohibited from
discriminating on the basis of race, color,
naticnal origin, sex, religion, age, or dis-
ability (lilot ail prohibited bases apply to
all programs).
To file a complaint of discrimination,
vrrite USDA, Director, Office of Civil
RiQhts, Room 326-W, Whitten Building,
i 400 lndependence Avenue, SW, Wash-
ington, DC 20250-9410, or call (202)
72C-5964 (voice or TDD). USDA is an
equal opportunity provider and employer.
Did you know
Telephone Assistance Programs are
avaiiable to low-income individuals. To
qiralify for Lifeline Services, please con-
t.:i yci:r'lccaj llealth and Welfare Office.
:,i;sirr:: is : p|cgr^am designed to as-
s ,.i :r:a, !rJom3 households afforci local
i: l:f,ts,airp service. Lifeline assists with
i ,"-.','?it,'t iel.i:11';3ne bi!ls and Link-Up a s-I : ! ri i, a ')' nection gnd irrslallatic.n
irliii!es. Flease contaci your iocal
l-;e:alih & Welfare CIfice or Call Toll Free
Affi davit of Publication
srATE OF IDAHO )
couNTY oF TWIN FALLS) SS.
I, Ruby Aufderheide, being first duly sworn upon oath, depose and say that I am Legal Clerk of the
TIMES-NEWS,published daily at, Twins Falls, Idaho, and do solemnly swear that a copy of the notice
of advertisement, as per clipping attached, was published in the regular and entire issue of said newspaper,
and not in any supplement thereof, for two consecutive , commencing with the
issue dated 20th day of March, 2014 al;rd ending with the issue dated 27th day of March, 2014
And I do further certify that said newspaper is a consolidation, effective February 16, L942, of the Idaho Evening Times,
published theretofore daily except Sunday, and the Twin Falls News, published theretofore daily except Monday, both of which
newspapers prior to consolidation had been published under said names in said city and county continuously and unintemrptedly
during a period of more than twelve consecutive nronths, and said TMES-NEWS, since such consolidation, has been published
as a daily newspaper except Saturday, until Iuly 3 1 , 1978, at which time said newspaper began daily publication under said
name in said city and county continuously and unintemrpted.
Ani I further certiff that pursuant to Section 60-108 Idaho Code, Thursday of each week has been designated as the day
on which legal notice by law or by order of any court of competent jurisdiction within the state of Idaho to be issued thereof
Thursday is announced as the day on which said legal will be published.
STATE OF IDAHO
COUNTY OF TWIN FALLS
On this 28th day of March, 2014, before me ,
a Notary Public, personally appeared Ruby Aufdeheide,
known or identified to me to be the person whose name subscribed to the within instrument, and being by me fust duly
sworn, declared that the statements therein are true, and acknowledged to me that he executed t}le same.
hri*,vdLlu'tt t-'
^""ry *t*"*r"*" "Residlg at rwin ,^n",r^& bJ I lI
My commision expires:
RT! SERVICE RATESRTI is an lndependent 'Local Exchange Carrier (ILEC)
telecommunications service provider offering basic telephone
service within its service territory. Service rates otfered forthe
Three Creek ldaho "857" exchange are as follows:
Local Flesidence
Local Business
FCC subscriber single line
FCC subscriber hulti line
ldaho Universal S6rvice Fund surcharge (RES) $ 0.16
Idaho Universal Service Fund surcharge (BUS) $ 0.23
ldaho Telephone Assistance program
Emergency 91 1 Services - (per line)
$ 0.03$ 1.25
Federal and local taxes also apply
The basic serviecs otfered to all bonsumers in lhe HTl eichange
terrilories are at the rates, terms and conditions specified in
RTI's tarifls. ll you have questions regarding RTI's services,
please call toll free (888) 366-7821 or visit our business office at892 W. Madi.son Avenue, Glenns Ferry, ldaho. Further
information is available on our website at www.rtci.net .
RTI is an Equal Opportunity Employer
BTI main is otlice located at 892 W. Madison Avenue, Glenns
Ferry, ldaho 83623. RTI complies and adheres tci the following
statements under the U.S. Department ol Agriculture guidelines:
ln Accordance with the Federal law and the U.S. Department ot
Agriculture's policy, this institution is prohibited Jrom
discriminating on the basis of race, color, national origin, sex,
religion, age, or disability (not all prohibited basis apply to all
programs).
To lile a complaint of discrimination, write to Otlice USDA,
Director, oftice of civil right,.1400 lndependence Ave SW
Washington DC 20250-9410 er call 800-795-3272 (voice) or
202-720-6382 (TDD).
Did you know?
Telephone assistance programs are available to low:income
individuals. To qualify for Lileline/Link-up services, please
contact your local Health & Welfare oftice. Lifeline service is
designed to assist low-income households to atford Iocal
telephone service and assists with monthly telephone bills.
Link-up assists with connections and installation charges (not
available in all areas). Toll blocking is available at no charge for
qualilying low-income customers.
PUBLISH: March 20 and 27,2014
$ 2s.76$ 40.68$ 6.50$ 9.20
-
RTI
Service Rates
RTI is a quality telecommunications services provider who provides basic enhanced services
at reasonable rates within its service territory. Basic services are offered at the following rates
for Atlanta & Three Creek Areas:
Residential & Rusiness Rates
Local Residence
Local Business
Fed. Subscriber Line (FCC Access, 1 line)
Fed. Subscriber Line (FCCAccess, Multi Line)
Idaho Universal Service Fund Surcharge (US$
Idaho Universal Service Fund Surcharge (IUSF)
State of Idaho Assistance Program
The above charges will have federal and local taxes added on.
Touch Tone service is provided as a part of the local service.
$2s:76
$42.00
$ 6.50
$ 920$ .16 (Res)
$ .25 (Bus)$ .03
AFFIDAVIT OF PUBLICATION
I, Brenda M. Fincher, do solemnly swear that
I am the Publisher of the:
Mountain Home News
A weekly newspaper of general circulation'
published once a week, in Mountain Home'
id"ho, that the notice attached hereto which is
;;; of publication tlereof; was published in
"Ja t "*"paper for / consecutive weeks'
W*"trruffi'ff?Hsill,*;olrUfi."ti"n having peen made on the'AbTh day of ,ilanfr-2O14;.1.ry
W.d"."d"y i""r" of the paper during the
p.rioa and time of publication and that the
;;tt;was publistrid in the paper proper and
not in a suPPlement thereof'
And I further swear that the said Mountain
Home News has been continuously and
.rtti.rt.t ,lptedly published in-yid Elmore
C"r"tV during-the period 9f 78 consecutive
*".f." ptior tJthe first publication of the
attached notice.
Subscribed and sworn to me this SYth day
Residing in Mountain Home, Elmore County'
Idaho.
County of Elmore
State of Idaho
My
'i'ss.
expires LL'L7'2O17.
Toll Blocking is available at no charge for low income customers who qualiff.
Emergency 9l I Services - Exchalges with charges in Idaho are:
394, 653, 868,864,aad796 There is a $l 25 per line charge.
Low income individuals eligible for Lifeline and Link-Up telcphone assistance programs may
be eligible for discounts from these basic local service chargcs tfuough state spicified telephone
assistance plans. Please contact your local Health and Welfarc office.
Basic services are offered to all consumers in the RTI service rcrritories at the rates, terms, and
conditions specified in the I{TI tariffs and/or price lists. If you have any questions regarding the
RTI's services, please call us at l-888-36G7821, or visit our busincss ofEce at 892 W. Madison
Ave. Glenns Ferry, ID 83623 for further information regarding services.
RII
An Equal Opportunity Employer
RTI with its main office located at 892 W. MadisonAvenue, Glenns Ferry,ID 83623,complies
and adheres to the following statemcnts under the U.S. Departrncnt ofAgriculture guidelines.
In accordance with Federal law and the U.S. Departsrent of Agriculturc's policy, this institu-
tion is prohibited from discriminating on the basis of race, color, national origin, sex, religion,
age, or disability (Not all prohibited bases apply to all programs).
To file a complaint of discrimination, write USDA, Director, Office of Civil Rights, Room
326-W, Whitten Building, 1400 Independence Avenue, SW, Washington, DC 2O250-9410, or
call (2O2) 72O-5964 (voice or TDD). USDA is an equal oppornrnity provider and employer.
Did you know
Telephone Assistance Programs are available to low-income individuals.
To qualify for Lifeline Services, please contact your local lfeelth and Welfere Offfce.
Lifeline is a program designed to assist low income households afford local telephone service.
Lifeline assists with monthly telephone bills and Link-Up assists with connection and installa-
tion charges.
Please contact your local
or
Call Toll Free I-888-366-7821a
J?TI"
lne Publication: March 26.2014
Ptrblisher
ldaho Statesm4n
!h. N.rrp.D.. !t trc lr..!sr. V.al!,
lDAtioSrarElgaF-<ou
P0 Box 40, Boise, lD 83707-0040
LEGAL PROOF OF PUBLICATION
Account #Ad Number ldentification PO Amount UOIS Lrnes
264023 0000957259 LEGAL NOTICE RTI Service Rates RTI is RATE CHANGES $122.06 2 61
Attention: THERESA WILSON
RTI - RURAL TELEPHONE COMPANY
892 W MADISON AVE
GLENNS FERRY, ID 836232374
, being duly sworn, deposes and says:
That she is the Principal Clerk of The
ldaho Statesman, a daily newspaper
printed and published at Boise, Ada
County, State of ldaho, and having a
general circulation therein, and which
said newspaper has been
continuously and uninterruptedly
published in said County during a
period of twelve consecutive months
prior to the first publication of the
notice, a copy of which is attached
hereto: that said notice was published
in The ldaho Slatesman, in conformity
with Section 60-108, ldaho Code, as
amended, for:
'lnsertionS''1
tsegrnnrng rssue of:
STATE OF TDAHO )
.SS
couNTY oF ADA )
On this 24th day of March in the year
of 2014 before me, a Notary Public,
personally appeared before me
known or identified to me to be the
person whose name subscribed to the
within instrument, and being by first
duly sworn, declared that the-statements lherein are true, and
acknowledged to me that she
Notary Public FOR ldaho
Residing at: Boise, ldaho
LEGAL NOTICE
Servico Rales
RTI is a qLrality teleconrnunications services provider rvho provides ba-sic enhanced services at reasonable rates lvithin its service territorv.Basic sen'ices are offered at the followrng rates for Atlanta & l'hrie
Creek fueas:Residential & Business Rates
Local Residence S 25.76
Local fusiness S 42.00
Fed. Subscriber Line (FCCAccess, I line) S e.5O
Fed. Subscriber Lire (FCCAccess, tululti Line) S 9.20ld*ro Universal Seruice Fund Surcharse (IUSF) S .16 (Res)
ldaho Universal Service Fund Surcharge (IUSF) $ .25 (Bus)
State of ldaho Assistance ProEram S .03
The aboue charges rvill have fEderal and local taxes added on.Touch Tone service is provided as a part of the local service-
Toll-Blocking is available at no charge !or lou' irrconre custonrers 'r,rhooua lifv.
EnreiBency 9II Services - Exchanges ,vitr charges in ldaho are:394,
653, 868. 864 and 796. There is a SI.25 per line charge.Low irrconre individuals elieible for Lifelire and LinkUo teleohone-assis-tance progranE nray be e-ligible {or discounts fronr't}rese basic localservicd cfurges thr-ouch stite speciiied telephone assistarre plans.
Please contadt your local Health and Wetfare office.
Basic services are offered to all consunrers in the Rll ser'"ice tenito-ries at the rates, ternrs, and conditions specified in the RTI tariffsand/br orice lists. lf vou have anv ouestrons reeardiru the RTI's sercices, pl6ase call us ai l€8&366-7821, or visit-arr b[siness office at892 W. Madison Ave. Glenns Ferry, lD 83623 for further in{ornration regardine services.RTIAn Eoual ODoortunitv Emolover
RTI r,;ith its'rirain officie loc'ate0 at 892 VJ. Madison Avenue, Glenns Fer-rv. lD 83623. comolies and adheres io the follorvins statenrents under
the U.S. Departnrent o{ Agriculture guidelines.
ln accordance rvith Feileral larr End the U.S. Departnrent of Agricul-
ture's oolicv. this institution is orohibited fronr discriminatin.e on the ba-sis of iace,'iolor, national origin, sex, religion, age, or disa6ility (Not allprohihited bases apply to all prbgranrs).To file a conrplaint of discrinrrnalion, rvrite USDA, Director, Offrce of
Civil Rishts, Room 326-W, Whitten Buildine, 1400 lndependercc Ave-
nue. S!!. Washineton. DC 20250-9410, oicoll (202) 720-5954 (voice
or TDD). USDA is-an eilual opportunity prbvider and enrployer.
Did you know.........Telephone fusistance Progranrs are ai,ailable to lowinconre individtr
To quality for Lifeline Services, please c'Jntact your local Health and\{lelfaie Office.Lifeline is a Drosram desisned to assist low income hou-seholds aflord
local telephorie sirvice. Li6line assists with nronthly telephone bills and
Link-Lio assists rqilh connection and installation charpes"Pleaio contact vour local Health & Wetfare"Offico or Call TollFree l-888-366-7821
Pub. Mar. 22,2014
My Commission expires:>f ,,lzr:,
RII
Service Retes
RII is a quality telecommunications services provider who provides basic enhanced services County of Elmore
at reasonable rates within its service territory. Basic services are offered at the following rates State of Idaho
forAtlanta & Three CreekAreas:
R.esidential & Bnsiness Rates
Local Residence $25j6
Local Business $42.00
Fed. SubscriberLine (FCCAccess, I line) $ 650
Fed. Subscriber Line (FCC Access, Multi Line) $ 9.20' Idaho Universal Service Fund Surcharge (IUSF) $ .16 (Res)
Idaho Universal Service Fund Surcharge (IUSF) $ .25 (Bus)
State of Idaho Assistance Program $ .Of
The above charges will have federal and local taxes added on.
Touch Tone service is provided as a part of the local service.
Toll Blocking is availabte at no charge for low income customers who qualify.
Emergency 9t i Services - Exchanges with charges in ldaho are: 3941 653, E68, 86zl and
796. There is a$1.25 perline charge.
Low income individuals eligible for Lifeline and Link-Up rclephone assistance programs may
De eligible for discoints from thcsc basic local service charges tfuorrgh state specified telephone
assistance plans. Please contact your local Hcalth and Welfare office.
Basic services are offered to all consumers in the RTI scrvice territories at the rates, terms, and
conditions specified in the RTI tariffs and/or price lists. If you have any questions regarding the
RTI's services, please call us at l-E88-36G7821, or visit our business ofEce at 892 W. Madison
Ave. Glenns Ferry,ID 83623 for further information rcgarding services.
RII
Rrr with its mai n "*"", "":o'*n;; ;'::::-"H]n* r",,y, ,o s s 623, compries
and adheres to the following statements under the U.S. Department ofAgriculturc guidelines.
In accordance with Federal law and the U.S. Department ofAgriculture's policy, this institu-
tion is prohibited from discriminating on the !,4sis of racc, colot, national. origin, sex, religion,
age, or disability (Not all prohibited bases apply to all progiams)g^ ...r . ,
To 6le a complaint of .discriminati,on, write USDA, Director, Oftce if Civil Rights, Room
326-W, Whitten Building, 1400 Independence Avenue, $lV, Washintton, DC 20250-9410, or
call(202)72o-59il (voice orTDD). USDA is an equal opportunity provider and employer.
AFF'IDAVIT OF PUBLICATION
1..rJJ
I, Brenda M. Fincher, do solemnly swear that I am the
Publisher of the:
Mountain Home News
A weekly newspaper of general circulation, published once
a week, in Mountain Home, Idaho, that the notice attached
hereto which is a part of publicatiol thereof; was
published in said newspaper for I consecutive
weeks, the first publiqation having been made on the
lS-t' auv "i **- ,2074, and the last publication
having been made on the lSt day of doX- ,2014;
every Wednesday issue of the paper during the period ancl
time of publication and that the notice was published in
the paper proper and not in a supplement thereof.
And I further srvear that the said Mountain Home News
has been continuously and uninterruptedly published in
said Elmore County during the period of 78 consecutive
My commission expires ll-L7-2OL7.
Did you know..
Telephone Assistance Programs are available to low-income individuals.
To qualify for Lifeline Services, please contact your local Health and Welfare Ofifice.
Lifeline is a program designed to assist low income households afford local telephone service.
Lifeline assists with monthly telephone bills and Link-Up assists with connection and installa-
tion charges.
Please 'contact your local llealth & Welfare Office
or
Call Toll Frec l{t&3667E21
lilTI"
One Publication: OCtober I
A
to the first publication of the attached notice.
Publisher
Subscribed and sworn me this ? "4 aav of OCb,
Notary
Residing in Mountain Home, Elmore County, Idaho.
roo
o=P
Lceo6oo=
ci9e
=Eo
= -i: Eo.5o6
:o-o:tr!223-!>O<-;E.E - 0co=xErEo
sc{
.+
g
oalL
o
(!
e.o
A
o\
c{€
;o
aIago
EoO
>'o'<
d
o
c<n
on
od.
99-oo E irE
RqiEH t*Eo!J.9E.RE lE.c'^E d ooi
G - :, Oo::60>'--E- Fa9E6Ei
=!,J ^-oLOY€0)rriE^oii=E-vLEEO:€O^:!Y.=aigr =OEL(ao=-
I L.;. Eoe=.d
> () o tr(!=.c;!tlz - u
--o9!v!-oO<o !a a*q-3E.3 E'= 9
=6oc 6O
- >'!:
\)e6a
r+
o6l()(\.
o)
o
G
o
oo
o
o
o
g
6
o0o
o
o
s
=e
6
d
o
B
o
o
o
Lo
o
o
6
o
ou0
d
o
(o
6
o
o
Eooo&
o
F
o
q
E
i
rc
.;
bo
'6
!
U)
rl.](,oo
()
*()
I
tro. F.{+)d()
op{
€)0r+io
\P
d€
t+=
o
!o
-llLqOor! i.FE
,V' ()
rt
o$tlo6l
g,
Eod'6o
o
ooE
o
DI)
o
o
oo
o
o
oa
oo
ulzo
o
o
oL0.)
o
a,
aE
Lo
do.
'o
E
ad
o
o!
E
Eo
o
o
o
.2
o
o
e
oo
o
'E
d
oo!
6
qioq
o
bn
d
o
o
,Ji
uJF
E
ulo
e.ul
att
ll.o
tuo
Foz
o
aB
=Fi'6
o
o(J
o.J
E
dU)
6
voo
Eo
5
d
o
6o.
Bo
5
g
o
o
o
=o
qs
6
o
ooo
=
t?
LEGAL NOTTCE SHOUP (ALSO) 2014
RTISERVICE R.ATES
RTI is a quality telecommunications services provider who provides basic enhanced
services at reasonable rates within its service territory. Basic services are offered at the
following rates for Atlanta & Three Creek Areas:
Residential & Business Rates
Local Residence .,................... ...-.. $25.76
Local Business ...... $42.00
Fed. Subscriber Line (FCCAccess, 1 line) ......-... $6.50
Fed. Subscriber Line (Access, Multi line) ............. $9.20
ldaho Universal Service Fund Surcharge(IUSF) $.16 (Res)
ldaho Universal Service Fund Surcharge(IusF) $.25 (Bus)
State of ldaho Assistance Program .......................... $.03
The above charges will have federal and local taxes added on.
Touch Tone service is provided as a part of local service.
Toll Blocking is available at no charge for low income customers who qualify.
Emergency 911 Services - Exchanges with charges in ldaho are: 394, 653, 868,
864 and 796. There is a $1.25 per line charge.
Low income individu'als eligible for Lifeline and Link-Up telephone assistance pro-
grams may be eligible for dismunts from these basic local service charges through state
specified telephone assistance plans. Please contact your local Health and Welfare.
Basic services are offered to all consumers in the RTI service territories at the rates,
terms, and conditions specified in the RTI's tariffs and/or price lists. lf you have any
questions regarding RTI's services, please call us at 1-888-366-7821 , or visit our busi-
ness office at 892 W. Madison Ave. Glenns Ferry, lD 83623 for further information re-
garding services.
RTI An Equal Opportunity Employer
RTI with its main office located at 892 W. Madison Avenue, Glenns Ferry ID 83623,
complies and adheres to the following statements under the U.S. Department of Agricul-
ture guidelines:
ln accordance with Federal law and the U.S. Department of Agriculture's policy, this
institution is prohibited from discriminating on the basis of race, color, national origin,
sex, religion, age, or disability (Not all prohibited bases apply to all programs).
To file a complaint of discrimination, write USDA, Director, Office of Civil Rights, Room
326-W, Whitten Building, 1400 lndependence Avenue, SW, Washington, DC 20250-
9410, or call (202)720-5964 (voice or TDD). USDA is an equal opportunity provider and
Did You Know. ..
Telephone Assistance Programs are available to low-income individuals. To qualify
for Lifeline/Link-Up Services, please contact your local Health and Welfare Office.
Lifeline is a program designed to assist low income households afford local telephone
service. Lifeline assists with monthly telephone bills and Link-Up assists with connection
and installation charges. Please contact your local Health & Welfare Office or Call
toll free 1-888-366-7821 -9-25-1tc
Affidavit of Publication
STATE OF |DAHO )
couNTY oF TW|N FALLS) SS.
I, Ruby Aufderheide, being first duly sworn upon oath, depose and say that I am Legal Clerk of the
TIMES-NEWS,published daily at, Twins Falls, Idaho, and do solemnly swear that a copy of the notice
of advertisement, as per clipping attached, was published in the regular and entire issue of said newspaper,
and not in any supplement thereof, for one consecutive , commencing with the
issue dated 23rd day of Septanber, 2014 and ending with the issue dated 23rd day of September,2OL4
And I do further certifr that said newspaper is a consolidation, effective February 16, 1942, of the Idaho Evening Times,
published theretofore daily except Sunday, and the Twin Falls News, published theretofore daily except Monday, both of which
newspapers prior to consolidation had been published under said names in said city and county continuously and unintemrptedly
during a period of more than twelve consecutive months, and said TIMES-NEWS, since such consolidation, has been published
as a daily newspaper except Saturday, until July 31, 1978, at which time said newspaper began daily publication under said
name in said city and county continuously and uninterrupted.
And I further certifu that pursuant to Sectien 60-108 Idaho Code, Thursday of each week has been designated as the day
on which legal notice by law or by order of any court of competent jurisdiction within the state of Idaho to be issued thereof
Thursday is announced as the day on which said legal will be published.
STATE OF IDAHO
COUNTY OF TWIN FALLS
On this 23rd day of September, 2014, before me,
a Notary Public, personally appeared Ruby Aufdeheide,
known or identified to me to be the person whose name subscribed to the within insrument, and being by me first duly
swom, declared that the statements therein are Eue, and acknowledged to me that he executd the same.
Residing at Twin Falls, Idah
My commision expires:
.,,r-,'iir ::
*:if'{*r A R p't Y1
?
- \' ! ^.r# : _-
= -: 'rr'q i =
W#*is$s
RTI SERVICE RATESBTI is an lndependent Local Exctange Carrier (ILEC)
telecommunications service provider offedng basic telephone
service within its seMce territory. Service rates otlered for the
Three Creek ldaho tB5TEgxchange.are as lollows:
Local Residence
Local Business
FCC subscriber single line
FCC subscriber multi line
$ 25.76$ 42.00$ 6,50$ 9.20
ldaho Universal Service Fund surcharge (RES) $ 0.16
ldaho Universal Service Fund surcharge (BUS) $' 0.25 "
ldaho Telephone Assistance program $ 0.03
Emergency 91 1 Services (per line) $ 1.25
Federal and local taxes also apply
The basic services offered to all consumers in the RTI exchange
territories are at the rates, terms and conditions specilied in
RTI's tariffs. lf you have questions regarding BTI's services,
please call toll tree (888) 366-7821 or visit our business otfice at892 W. Madison Avenue, Glenns Ferry, ldaho. Further
inlormation is.available on our website at www.rtci.net .
RTI is an Equal Oppoilunlty Employer
RTI main is office located at 892 W. Madison Avenue, Glenns
Ferry, ldaho 83623. RTI complies and adheres to the following
statements under the U.S. Department ol Agriculture guidelines:
ln Accordance with the Federal law and lhe U.S. Department of
AgricultureB poliry, this institution is prohililted from
discriminating on the basis of race, color, national origin, sex,
religion, age, or disability (not all prohibited basis apply to all
programs).
To lile a complaint of discrimination, write to Ofiice USDA,
Director, office of civil right, 12t00 lndependence .Ave SW
Washington DC 20250-9410 or call 800-795-3272 (voice) or
202-720-6382 FDDI.' Did you know?
Telephone assistance programs are available to low.income
individuals. To qualify for Lifelinefunk-up services, please
contact your local Health & Welfare office. Lifeline service is.designed to assist low-income households to afiord local
telephone service and assists with monthly telephone bills.
Link-up assists with connections. and installation charges (not.
available in all areas). Toll blocking is available at no charge lor
qualifyirig low-income customers.
PUBLISH: September 23, 2014
fts6RTI
/46,R,O F
ffi,I\/INGluEvf
if,t?t;#:iT,1r[TYl?.1"ffi resutaiions appticabte to its services are resutated by the pubtic urititi*
Commission of your state and are available for inspection at our business office. Copies of these regul#Er
tions may be obtained by contacting our business office toll free at 1-888-366-7821 or by contacting the
Public Utilities Commission in your state.
#'lfif#fl
Prefixes inclu,
775 -200,20L,202
287,303, 313
337 ,338,342
384, 386, 391
544,560,562
742,745,746
823,824,825
857,858, 861
Application of
The use of telep
regardless of thr
Automatic An:
Long-distance c
Charging begins
LocalCalling
Calls may be mi
' website: www.fcc.gov
Customer Complaints and Disputes
What to do when you have a complaint?
lf you experience a problem with your telephone service or billing, please contact our.office toll free at
1-888-366-7821. Our personhel are trained to handle service ahd billing situations. However, if you are
unsatisfied with the explanation provided, don't hesitate to ask for a supervisor.
A custoiner may make a formal or informal complaint to the Public Utilities Commission for further review
of the dispute or complaint. Telephone Company shall not terminate service while a complaint is pending.
IDAHO
PUblic Utilities Commission
1-800.432-0359
IDAHO
Public Utilities Commission
1-800-432-0369
PO. Box 83720
Boise, lD 83720-0074'
www.puc.idaho.gov
NEVADA
Public Utilities Commission
1-800-992-0900
NEVADA
Public Utilities Commlssion
i-800-992-0900
1150 E. William Street
Carson City, NV 89701
http ://puc. state. nv. uV
Boise* (302, 32L, 322, 323, 327,
331, 332, 333, 334, 336, 338, 342,
343,344,345, 348. 362, 363, 364,
367, 368, 373, 375,376, 377 , 378,
381, 383, 384, 385, 386, 387, 388,
389, 393, 395, 396, 422,424,426,
433, 562, 658, 672,685, 853, 854,
938, 939)
Application of Business Rates
The use of telephone service for business purposes will automatically subject that service to business rates,
regardless of the type of premises on which the telephone service is installed.
Automatic Answering Machine
Long-distance charges apply to station calls made to telephones with automatic answering machines.
Charging begins when the called telephone is answered by the automatic answerin! machlne.
Locat Calling Region
The prefix(es) listed beside your community (communities) listed. below, represent your local calling areas.
Hii:Iil iJ'illTff:;"i:ll';,?1'*" ", n
Mountain Home (580, 587, 828,832)
Caldwell (453, 454,455, 459)
Boise (*)
Boise River (653)
Bruneau (845)
Emmett (365, 398, 477)
Fruitland (452,546)
Glenns Ferry (366)
ldaho City (392)
Kuna (922)
Melba (495)
Meridian (288,706, 822,846,855, 844, 887, 888, 893, 895, 898)
Middleton (585).
Nampa (442, 461, 463, 465, 466, 467, 468)
New Plymouth (278)
Nu Acres (566,570,674)
Star (286)
Weiser (549)
Local Calting For Shoup, tD(394,756, 865)
Local Calling tn Nevada.
Calls may be made without a toll charge between the following exchanges, providing the use of direct dial:
North Fork, NV <- Tuscarora, NV
Three Creek, lD +---+ Jarbidge, NV
raTI eo t 3-eo t4
." DIREtrTORY
ItrAHO eOA
394 Shoup
653 Boise River
796 Tipanuk
857 Three Creek
864 Atlanta
868 Prairie
lncludes listings for mountain
home businesses
NEVAD A 77 5
969 Redrock
970 Antelope Valley
488 .larbridge
756 Tuscarora
758 North Fork
lncludes listings for Cold Springs,
Stead, and Lemmon Valley
,*W
Rates, Rulce & Rqulatims
The Company's rates, rules and regulations applicable b ib services are regulated by the Public Utilities
Commission of your state and am ivailable for-inspection at oui business oflice. Copies ol these regula'
tions may be obtained by contacting ur business oftrce toll free at 1€88-3667821or by contacting the
Public Utilities @mmission in your state.
IDAHO
Pubtac WlitcrConrmlshn
1.800432-0369
NR'AOA
Pubtlc Utilitcr Commisslon
l-800-992-0900ufilb: wrv.fcc.rv, ,-
GustomcrComplaints md Dispubs , " ,.
What to do when you hat e a complaint?
lf 1ou erpedence a goblem with your Hephone sarvice or billing, please contact our ofiice tof, lnc at
1.88&36&7821. Our penonnel ale trained to handle si:rvice and billing situations. Horcver, if you are
unsatisfied with the erplanation povided, don't hesitate to ask.ior a supervisor.
A customer may make a fuimal or inbmat complaint b the Pr.rbtic Utilities Commission for further raniew
of the dispute or conplaint. Telephme Company shal not terminate service while a qomplaint is pending.
loAtlo' Publh lr$ltc! Conmhclon
l-800432.0369
PO. Box tIt720 .
Bois€, lD tXl720-0O74
wvyw.puq.i#hg.ror,
Applhation d Bsrincss R.t!s
tIET'ADA
PuDllc U0lltcs Comnhcim
1-800-992-09@
l15O E. Wlliam Strcet
Caron City, NV 89701
hthy'/puc.state.nv.uV
The use d telephone seruice br hrsiness puDces will automatically subiect that service to business rates,
regardles of the type of pemises on which the telephone service is installed.
ArJtonath Answcrlry tl*hlna
Longdistance chaqes ipply to statirrn catls made b telephones with aubmath answering machines.
Charging b€gins when the calhd telephone is answecd by the automatic answerlng machine.
LocalGalling RGdon
The prefix(es) listed beside your community (communities) listed belou reprsent your local calling areas.
This infomation wa6 cuncnt as d July 16, 2009.
Local Calli4br Boisc Rhnr, Pi.irh ild llp.nut
Mountain Home (580, 587, 828, 832)
Caldwell (453, 454, 455, 459)
Boise (r) 1'' Eoiser. (302' 321, 322, 323, 327,1' 331,332,333,334,336, 338, 342,
Bruneau (845) 367,368,373,375,376,377,378,
Emmett (365, 398, 474 i 111, 383, 384,385' 386' 387' 388,
Fruiuand (452, 546) ' 9!?;1?1' 19I,t99, 422,424,426,
Grenns Ferry (368) 333; 333it*' 672'68s' 853' 854'
ldaho City (392)
Kuna (922)
Mirridian 1288,7C6,,822,846; 855, 844, 887, 888, 893, 895,.898)
Nampa (rt42, 451;4G1, 455, 466, 467,468t . . - .
Nw Plymouth (270
Star (286) l
(394,756,855) .
Local Galling ln ilcnrada
CallS may Ue made lvrttrlf a bll cha6e beh{e?n thefollqrmgoc!?Ee!, pronding the use of direct dial:
. North Fork, NV <+Tuscarcra, NV
ThreeCreek, lD <+Ja6ldge, NV
Dial One U
Unlimited r
$5.00 per
Prelires inr
775 -200,201,2
287, 303,3
337, 338,3
384, 386,3
544, 560, 5
742,745,7
823,824,8
857, 858, E
Applicatior
The use of te
regardless ol
Automatic
Long{istanr
Charging ber
Local Callir
Calls may br
TDAHO 515
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATED FINANCIAL STATEMENTS
AND SUPPLEMENTARY INFORMATION
WITH INDEPENDENT AUDITOR'S REPORTS
Years ended December 31,2014 and 2013
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
Gontents
Page
Independent Auditor's Report........ ............1 '2
Consolidated Financial Statements:
Consolidated Balance Sheets......... ....3 '4
Consolidated Statements of Operations ............. ..........................5
Consolidated Statements of Stockholders'Equity ........................6
Consolidated Statements of Cash F1ows......... .....7 - 8
Notes to Consolidated Financial Statements................. ........9 - 19
Supplementary Information:
Independent Auditor's Report on Supplementary Information ......................21
Consolidating Balance Sheet as of December 3I,2014... ...22 - 23
Consolidating Statement of Operations for the year ended December 3I,2014..... .........24
Consolidating Balance Sheet as of December3l,20l3... ...25 -26
Consolidating Statement of Operations for the year ended December 31,2013..... .........27
Independent Auditor's Report on Intemal Control Over Financial Reporting
and on Compliance and Other Matters Based on an Audit of the
Consolidated Financial Statements Performed in Accordance with
Government Auditing Standards ......28 - 30
Independent Auditor's Report on Compliance with Aspects of Contractual
Agreements and Regulatory Requirements for Telecommunications
kie$in// f oresisht for your f uture
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors
Rural Telephone Company and Subsidiaries
Glenns Ferry,Idaho
Renort on the Consolidated tr'inancial Statements
We have audited the accompanying consolidated balance sheet of Rural Telephone Company (an Idaho
corporation) and subsidiaries as of December 31, 2014, and the related consolidated statements of
operations, stockholders' equity and cash flows for the year then ended, and the related notes to the
consolidated financial statements.
Managemenfl s Resnonsibilitv for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial
statements in accordance with accounting principles generally accepted in the United States of America;
this includes the design, implementation, and maintenance of internal control relevant to the preparation
and fair presentation of consolidated financial statements that are free from material misstatement,
whether due to fraud or error.
Auditor's Resnonsibilitv
Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We did not audit the 2014 financial statements of Syringa Networks, LLC (Syringa), a
telecommunications and wireless company, the investment in which, as discussed in NOTE 2 to the
financial statements, is accounted for by the equity method of accounting. The investment in Syringa
was $1,474,587 and 51,397,143 as of December 31,2014 and20l3, respectively, and the equity in its net
income was $137,058 and $224,018 for the years then ended. The financial statements of Syringa were
audited by other auditors whose report has been furnished to us, and our opinion insofar as it relates to
the amounts included for Syringa is based solely on the report of other auditors. We conducted our audit
in accordance with auditing standards generally accepted in the United States of America and the
standards applicable to financial audits contained in Government Auditing Standards issued by the
Comptroller General of the United States. Those standards require that we perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are free of material
misstatement.
Kiesling Associates LLP I Kiesling Consulting LLC I Kiesling lnvestment Management LLC
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the consolidated financial statements. The procedures selected depend on the auditor's judgment;
including the assessment of the risks of material misstatement of the consolidated financial statements,
whether due to fraud or error. In making those risk assessments, the auditor considers intemal control
relevant to the entity's preparation and fair presentation of the consolidated financial statements in order
to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of the entity's internal control. Accordingly, we express no such opinion.
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness
of significant estimates made by management as well as evaluating the overall presentation of the
consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
0ninion
In our opinion, the consolidated financial statements referred to above present fairly, in all material
respects, the financial position of Rural Telephone Company and subsidiaries as of December 31,2014,
and the results of their operations and their cash flows for the year then ended in accordance with
accounting principles generally accepted in the United States of America.
Reoort on Other Legal and Reeulatorv Reouirements
In accordance with Government Auditing Standards, we have also issued a report dated April 24,2015,
on our consideration of Rural Telephone Company and subsidiary's intemal control over financial
reporting and our tests of their compliance with certain provisions of laws, regulations, contracts, grant
agreements and other matters. The purpose of that report is to describe the scope of our testing of
intemal control over financial reporting and compliance and the results of that testing, and not to provide
an opinion on internal control over financial reporting or on compliance. That report is an integral part
of an audit performed in accordance with Govemment Auditing Standards and should be read in
conjunction with this report in assessing the results of our audit.
,* a,**/- LcF
Madison, Wisconsin
Apil24,2015
-2-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLI DATED BALANCE SHEETS
December 31,2014 and 2013
20t4 20t3
ASSETS
CURRENT ASSETS
Cash and cash equivalents
Special construction account
Marketable securities
Accounts receivable:
Due from customers
Interexchange carriers
Less allowance of $0 and $90,000, respectively
Affiliates
Other
Materials and supplies at average cost
Inventory at average cost
Prepayments
OTHER NONCURRENT ASSETS
Marketable securities
Equity method investrnents
Other investrnents
Deferred charges
Intangibles
PROPERTY, PLANT AND EQUIPMENT
Telephone plant in service
Other property
Less accumulated depreciation
Plant under construction
Plant acquisition adjustment, net
Property held for future use
TOTAL ASSETS
$ 1,494,229
9,216
8l,2lI
217,315
757,164
582,962
117,506
753,399
45,623
15,910
4,074,525
$ 1,060,796
9,224
19,ll2
163,790
730,356
559,643
874,741
811,490
49,777
22,818
4,301,747
67,390
1,397,143
956,557
52,184
513
2,373,787
52,868,766
538,459
53,407,225
40,267,051
13,r40,174
674,549
1,218,515
5.250
15,038,488
$2JJr4W
1,474,597
834,433
39,403
513
2,348.936
54,304,718
538.4s9
54,843,177
42.096,013
12,747,164
276,691
974,692
5,250
14,003.797
$_N,g.2sB
The accompanying notes are an integral part of these consolidated financial statements.
-3-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATED BALANCE SHEETS
December 31,2014 and 2013
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Current portion of long-term debt
Accounts payable:
Interexchange carriers
Other
Advance billing and payments
Customer deposits
Accrued income taxes
Accrued taxes
Accrued interest
Other accrued liabilities
LONG-TERM DEBT, LESS CURRENT PORTION
OTTIER NONCURRENT LIABILITIES AND DEFERRED CREDITS
Deferred income taxes
Deferred investment tax credit
STOCKHOLDERS' EQUITY
Common stock - $100 par value, 2,500 shares authorized, 569
shares issued and outstanding
Other capital
Retained eamings
2014 20t3
$ 1,281,233
100,894
673,290
43,541
13,286
1 1,1 14
57,282
7,342
212.t98
2.400.180
8.373.1 83
2,l7l,g3g
t4.937
2.t86.876
56,900
10,197
7.399.922
7,467,019
$ 1,395,825
255,151
720,603
42,951
ll,67l
62,473
7,342
200,714
2.696.730
9,214,613
56,900
10,197
9.735,582
9,802,679
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 20,427,258 $ 21,714.022
The accompanying notes are an integral part of these consolidated financial statements.
-4-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATED STATEMENTS OF OPERATIONS
Years ended December 31,2014 and 2013
20t4
OPERATING REVENUES
Local network services
Network access services
Long distance services
Intemet services
Video services
Other nonregulated services
Miscellaneous
Uncollectible, net of recoveries
OPERATING EXPENSES
P1ant specific operations
Plant nonspecific operations
Cost oflong distance services
Cost of internet services
Cost of video services
Depreciation and amortization
Customer operations
Corporate operations
General taxes
OPERATING INCOME
orHER TNCOME (EXPENSE)
Interest and dividend income
Allowance for funds used during construction
Equity income in unconsolidated affiliate
Interest expense
Other, net
INCOME BEFORE INCOME TAXES
INCOME TAXES
NET TNCOME (LOSS)
$ 1,266,963
7,932,005
74,777
1,695,592
l4l,l54
328,176
197,885
48.080
11,684,632
2,gg9,6l5
771,269
50,449
1,418,411
217,494
2,099,237
588,242
2,799,677
257,121
1 1,08 1,5 15
603.1 17
43,150
68,270
137,058
(561,389)
(26,469\
(339,380)
263,737
2,274,990
$ (2,011,253)
20t3
$ 1,295,550
7,594,506
77,906
1,655,319
122,536
316,487
158,584
(78.429\
11,142.459
2,673,359
683,285
44,838
1,459,784
249,164
2,222,041
583,71I
2,495,532
305,826
10,707,540
434,919
106,582
27,403
224,018
(619,104)
135,51 1
(125,590)
309,329
$ 309,329
The accompanying notes are an integral part of these consolidated financial statements.
-5-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
December 31,2014 and 2013
Common
Stock
TotalOther Retained Stockholders'
Capital Eamings Equiw
Balance at December 31,2012
Net income
Dividends paid
Balance at December 31,2013
Net loss
Dividends paid
Balance at December 31,2013
56,900 S 10,197 $ 9,481,094$ 9,548,191
309,329 309,329
(s4"841) (s4.841)
9,735,582 9,802,679
(2,011,253) (2,0t1,253)
(324,407\ (324,407\
56,900 10,197
$_:!.,29q $_l9.re7 $_L122922. $J"!SJ_W
The accompanying notes are an integral part of these consolidated financial statements.
-6-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31,2014 and 2013
20t4 2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
Depreciation
Amortization
Deferred income taxes
DeferraVamortization of investment tax credits, net
Patronage in business conducted with cooperatives
Patronage received from business conducted with cooperatives
Equity income in unconsolidated affrliate
Distributions received from unconsolidated affi liate
(Gain) loss on trading securities
Allowance for funds used during construction
Changes in assets and liabilities:
(Increase) Decrease in:
Accounts receivable
Material and supplies and inventory
Prepayments and deferred charges
Increase (Decrease) in:
Accounts payable
Accrued taxes
Advanced billings and customer deposits
Other accrued liabilities
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures
Purchases of investments
Proceeds from sales of investments
Salvage, net of cost of removing plant
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long-term borrowing
Repayment of long-term debt
Change in special construction account
Dividends paid
Proceeds from RUS grant
Net cash used in financing activities
Net Increase in Cash and Cash Equivalents
Cash and Cash Equivalents at Begiruring of Year
Cash and Cash Equivalents at End of Year
$ (2,011,253)
1,845,415
243,823
2,l7l,g3g
14,937
(l 8,748)
41,039
(137,058)
59,614
5,700
(68,270)
3,913
62,255
lg,6g9
(182,602)
(13,045)
2,205
11,484
2,051,037
$ 309,329
1,978,338
243,703_
(54,994)
40,035
(224,0t8)
27,840
(7,200)
(27,403)
166,051
67,979
(39,048)
(305,594)
33,864
(82,798)
743
2,126,827
(1,006,277) (1,584,631)(s76) (64,848)- 22,674
20,000
(986,853)(1,626,805)
436,930 2,380,895
(1,392,952) (3,161,534)8 304,348(324,407) (54,841)649,670 299,501(630,751) (231,631)
433,433 268,391
1,060,796 792,405
$ 1,494,229 $ 1,060,796
The accompanying notes are an integral part of these consolidated financial statements.
-7 -
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
Years ended December 31,2014 and 2013
201320t4
SUPPLEMENTAL DISCLOSURES
Noncash investing and financing transactions:
Telecommunications plant acquisition
Change in RUS grant receivable
$ 649,670 $ (724,596)
$ (649,670) g 724,596
--
The accompanying notes are an integral pan of these consolidated financial statements.
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
NOTE 1. SUMMARY OF SIGNIFICANT ACCOT]NTING POLICIES
Basis of Presentation
Rural Telephone Company and subsidiaries (herein referred to as "the Company") are
providers of telecommunications exchange, local access, internet, cable television and long
distance services in a service area located in southem Idaho, northem Nevada, northeast
Washington, and northwest Oregon. The Company is a wholly-owned subsidiary of Martell
Enterprises, Inc..
The accounting policies of the Company conform to accounting principles generally
accepted in the United States of America. Management uses estimates and assumptions in
preparing its consolidated financial statements. Those estimates and assumptions affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates.
Management has evaluated subsequent events through April 17,2015, the date the
consolidated financial statements were available for issue. Telephone operations reflect
practices appropriate to the telephone industry. The accounting records of the telephone
company are maintained in accordance with the Uniform System of Accounts for Class A
and B Telephone Companies prescribed by the Federal Communications Commission (FCC)
as modified by the state regulatory authorities.
Princioles of Consolidation
The consolidated financial statements include the accounts of the parent company, Rural
Telephone Company, and its 100% owned subsidiaries, Nehalem Telecommunications,Inc.
and Pend Oreille Telephone Company. All material intercompany transactions have been
eliminated in consolidation.
Cash Equivalents
All highly liquid investments with a maturity of three months or less at the time of purchase
are considered cash equivalents.
Accounts Receivable
Accounts receivable are reported net of an allowance for doubtful accounts. The allowance
is based on management's estimate of the amount of receivables that will actually be
collected.
Inventory
Inventory is stated at the lower of cost or market with cost determined by the average cost
method. Inventory consists of various nonregulated equipment that is purchased by the
Company primarily for sale to customers.
-9-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
NOTE 1. SUMMARY OF SIGNIFICAI\T ACCOUNTING POLICIES (Continued)
Investrnents
Debt and marketable securities bought and held principally for selling in the near future are
classified as trading securities and carried at fair value. Unrealized holding gains and losses
on trading securities are reported in eamings. Marketable securities classified as available-
for-sale are carried at fair value with unrealized holding gains and losses recorded as a
separate component of stockholders' equity. Debt securities for which the Company has
both the positive intent and ability to hold to maturity are classified as held-to-maturity and
are carried at amorlized cost. The Company uses the specific identification method of
computing realized gains and losses.
Nonmarketable equity investments over which the Company has significant influence are
reflected on the equity method. Other nonmarketable equity investments are stated at cost.
Property. Plant and Equipment
Telephone plant is capitalized at original cost including the capitalized cost of salaries and
wages, materials, certain payroll taxes, employee benefits and interest incurred during the
construction period.
The Company provides for depreciation for financial reporting purposes on the straight-line
method by the application of rates based on the estimated service lives of the various classes
of depreciable property as approved by the state regulatory authorities. These estimates are
subject to change in the near term.
Renewals and betterments of units of telephone property are charged to telephone plant in
service. When telephone plant is retired, its cost is removed from the asset account and
charged against accumulated depreciation less any salvage realized. No gains or losses are
recognized in connection with routine retirements of depreciable telephone property.
Repairs and renewals of minor items of telephone property are included in plant specific
operations expense.
Repairs of other property, as well as renewals of minor items, are charged to plant specific
operations expense. A gain or loss is recognized when other property is sold or retired.
Asset Retirement Obligations
Generally accepted accounting principles require entities to record the fair value of a
liability for legal obligations associated with an asset retirement in the period in which the
obligations are incurred. When the liability is initially recorded, the entity capitalizes the
cost of the asset retirement obligation by increasing the carrying amount of the related long-
lived asset. Over time, the liability is accreted to its present value each period, and the
capitalized cost is depreciated over the useful life of the related asset.
-10-
NOTE 1.
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Asset Retirement Obligations (Continued)
The Company has determined it does not have a material legal obligation to remove long-
lived assets, and accordingly, there have been no liabilities recorded for the years ended
2014 ard20l3.
Software
The Company capitalizes software costs (including right-to-use fees) associated with
extemally acquired software for internal use. Software maintenance and training costs are
expensed as incurred. Capitalized software is generally amortized on a straightJine basis
over its useful life, not to exceed five years.
Long-Lived Assets
The Company would provide for impairment losses on long-lived assets when no longer cost
of service regulated, indicators of impairment are present and the undiscounted cash flows
estimated to be generated by those assets are less than the assets' carrying amount. Based on
current conditions, management does not believe any of its long-lived assets are impaired.
Income Taxes
The Company was taxed as an S Corporation for federal and state income tax purposes for
the year ending December 31,2013. The shareholders included their respective shares of
income or loss on their individual tax retums. Accordingly, no provision was made in the
accompanying financial statements. The Company is included in the consolidated retum of
Martell Enterprises, Inc. In 2014, Martell Enterprises, Inc. revoked their S Corporation
election. As a result, the Company recognized into current expense the deferred tax
consequences of all book to tax differences at the time of revocation.
Beginning n2014, income taxes are accounted for using a liability method and provide for
the tax effects of transactions reported in the consolidated financial statements including
both taxes currently due and deferred. Deferred taxes are adjusted to reflect deferred tax
consequences at current enacted tax rates. Deferred income taxes reflect the net tax effects
of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. Significant components
of the Company's deferred taxes arise from the effects of accelerated depreciation on
property and equipment for tax purposes. The deferred tax assets and liabilities represent
the future tax retum consequences of those differences, which will either be taxable or
deductible, when the assets and liabilities are recovered or settled.
Investment tax credits (ITC), which were deferred prior to the Tax Reform Act of 1986, are
being amortized over the regulatory life of the plant which produced the ITC.
- ll
NOTE 1.
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue Recognition
The Company recognizes revenues when eamed regardless of the period in which they are
billed. The Company is required to provide telephone service to subscribers within its
defined service territory.
Local network service, video, and intemet revenues are recognized over the period a
subscriber is connected to the network.
Network access and long distance service revenues are derived from charges for access to
the Company's local exchange network. The interstate portion of access revenues is based
on a cost separation procedure settlement formula administered by the National Exchange
Carrier Association (NECA) which is regulated by the FCC. The intrastate portion of
access revenues are billed based on an individual company tariff access charge structure
approved by the state regulatory authorities. The tariffs developed from this structure are
used to charge the connecting carrier and recognize revenues in the period the haffic is
transported based on the minutes of traffic carried. Long distance revenues are recognized
at the time a call is placed based on the minutes of traffic processed at contracted rates.
Reported network access revenues are estimates subject to settlement adjustments in the
near term resulting from changes in expense and plant investment levels and rate of retum
experience.
Revenues from network access were increased/(decreased) by approximately $(201,000)
and $109,000 in 2014 and 2013, respectively, as a result of adjustments to prior years'
estimates.
The Company recognizes internet revenue as the total amount eamed from charges to
customers in the statement of operations as internet services. In accordance with tariffs
filed with the FCC by NECA, the Company charges its non-regulated internet operations the
tariffed wholesale DSL rate for the use of the Company's regulated plant facilities. These
charges in network access services and cost of internet services totaled $595,190 and
$57 6,167 in 2014 and 2013, respectively.
The Company recognizes taxes charged to customers on a net basis.
Advertising Costs
Advertising costs are expensed as incurred. Advertising expenses were $208,552 and
$200,5 54 in 201 4 and 2013, respectively.
NOTE 1.
NOTE 2.
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
SUMMARY OF SIGNIFICAIIT ACCOUNTING POLICIES (Continued)
Fair Value Measurements
The Company determined the fair value of its financial assets and liabilities based on the
fair value hierarchy, which requires an entity to maximize the use of observable inputs and
minimize the use of unobservable inputs when measuring fair value. The following three
levels of inputs may be used to measure fair value:
Level I Quoted prices in active markets for identical assets or liabilities that the
Company has the ability to access at the measurement date.
Level} Observable inputs other than Level I prices, such as quoted prices for similar
assets or liabilities; quoted prices in markets that are not active; or other inputs
that are observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities.
Level 3 Unobservable inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities.
Reclassifications
Certain reclassifications have been made to the 2013 consolidated financial statements to
conform with the 2014 presentation.
EQUITY METHOD AND OTHER INVESTMENTS
The Company has a 3.84o/o interest in Syringa Networks, LLC which provides fiber
transport and other services throughout ldaho. For investments ($1,474,587 and 51,397,143
at December 31,2014 and2013, respectively) accounted for under the equity method, the
Company recognizes its proportionate share of the income and losses accruing to it under
the terms of its membership agreement.
The following is a sunmary of condensed financial information pertaining to the investment
described above:
December 31
20t4 20t3
s 84,0t7,421 $ 82,272,432
45.397,344 45,704,131
$ 38,620,077 $ 36,568,301
Years Ended December 31
2014 20t3
$ 56,058,165 $ 54,067,678
52,488,936 48,233,868
$ 3,569,229 $ 5,833,810
Assets
Liabilities
Equity
Revenues
Expenses
Net Income
13-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,20'14 and 2013
NOTE 2. EQUITY METHOD AND OTHER INVESTMENTS (Continued)
Other investments consist of the following at December 31:
20t4
CoBank patronage capital certifi cates
National Rural Telecommunications Cooperative
patronage capital certifi cates
Independent NECA Services
Other
2013
$ 354,664 $ 395,703
421,279 402,53130,000 30,00028,490 28"323
$_g3t1!1 s_Eff,ss7,
Because of the lack of quoted market prices and the inability to estimate fair value without
incurring excessive costs, management has determined it is not practical to estimate the fair
value of these investrnents. However, management believes that the carrying amount of
these investments at December 31,2014, included in other investments is not impaired.
NOTE 3. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment includes the following:
2014 2013
Telephone plant in service:
Land
Buildings
Fumiture and office equipment
Vehicles and work equipment
Switching equipment
Outside plant
Leasehold improvements
Subtotal
Other property:
Internet equipment
Wireless equipment
CATV equipment
Other
Subtotal
Total property, plant and equipment
Depreciation on depreciable property
2014 and 2013, respectively.
$ 288,914
1,873,178
1,041,753
2,780,597
19,269,311
28,846,616
204,349
54,304,718
133,128
296,321
90,180
18.830
538,459
s 288,914
1,973,178
L,032,369
2,578,377
19,167,405
27,724,L74
204.349
s2,868.766
133,128
296,32r
90,180
18.830
538,459
s 54,843,177 $ 53,407.225
resulted in composite rates of 3.48o/o and 3.81% for
-14-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
NOTE 3. PROPERTY, PLAI\IT AI\D EQUIPMENT (Continued)
Plant acquisition adjustments of $3,655,545 have been approved by the state regulatory
authorities and are included as a component of property, plant and equipment due to the
underlying assets which produced the adjustment. The adjustments are being amortized
over l5 years.
Estimated amortization expense for the next four years is:
20t5
2016
20t7
2018
243,823
243,823
243,823
243,223
NOTE 4. LONG-TERM DEBT
Long-term debt consists of:
RDUP mortgage notes - 2o/o
RDUP mortgage notes - 5olo
RUS note payable for ARRA Broadband Initiative
Program -2.567%
RUS note payable for ARRA Broadband Initiative
Program -3.051%
RUS note payable for ARRA Broadband Initiative
Program -2.756%
Long-term note to Umpqua Bank, 5.00% at December 31,
2014
Long-term note to US Bank - 4.49%
Long-term note to Chrysler Credit - 6.19%
Long-term note to Ford Credit - 799%
Long-term note to Ford Credit - 8.79%
Total long-term debt
Less current portion
20t4
$ 115,725
7,199,366
81,774
119,358
273,362
l,690,l56
8,1 14
25,748
I 10,102
30,7r1
9,654,41.6
1,28r,233
$ 8,373,183
2013
$ 156,484
8,049,298
86,425
125,757
2,143,963
18,779
29,732_
-
10,610,438
1,395.825
$ 9,214,613
The annual requirements for principal payments on long-term debt for the next five years
are as follows:
20t5
2016
2017
2018
2019
$ 1,281,233
1,2gg,lg6
1,333,222
813,625
756,574
NOTE 4.
NOTE 5.
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
LONG-TERM DEBT (Continued)
Substantially all assets of the Company are pledged as security for the long-term debt under
certain loan agreements with the Rural Development Utilities Program (RDUP). These
mortgage notes are to be repaid in equal monthly and quarterly installments covering
principal and interest beginning after date of issue and expiring by 2029.
The mortgage to the United States of America, underlying the RDUP notes, contains certain
restrictions on the declaration or payment of cash dividends, redemption of capital stock or
investment in affiliated companies except as might be specifically authorized in writing in
advance by the RDUP noteholders.
The security and loan agreements underlying the Sterling Bank note contains certain
restrictions on distributions to stockholders, and investment in or loans to others. The
Company is required to maintain certain financial ratios for long-term debt to net worth and
debt service coverage.
Cash paid for interest net of amounts capitalizedfor 2014 and2013 totaled $561,389 and
$609,785, respectively.
Unadvanced funds at December 31,2014 and 2013 for long-term notes totaled $6,495,000
and $11,279,640, respectively for Pend Oreille Telephone Company.
Under the provisions of the loan contract, advances of loan funds shall be deposited in a
special construction account and held in trust for the govemment until disbursed. The loan
contract restricts disbursements to such expenditures as RDUP may authorize. Allpayments
from the trust accounts are subject to RDUP approval.
INCOME TAXES
Income taxes reflected in the Consolidated Statements of Operations consist of the
following:
2014 20t3
Federal income taxes:
Current tax expense $ 65,469 $
Deferred tax expense 2,073,601
State income taxes:
Current tax expense 22,645
Deferred tax expense 98,338
Investment tax credits, net 14,937
Total income tax expense $ 2,274,990 $
Cash paid for income taxes and estimated income taxes for 2014 totaled $77,000.
-16-
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
NOTE 5. INCOME TAXES (Continued)
Deferred federal and state tax liabilities and assets reflected in the Consolidated Balance
Sheets are summarized as follows:
2014 2013
Deferred Tax Liabilitres
Federal
State
Total Deferred Tax Liabilities
Deferred Tax Assets
State
Total Deferred Tax Assets
Net Deferred Tax (Assets)/Liabilities
Long-term Portion
$ 2,073,601
116,151
2,199,752
17,813
17,813
$ 2.17r,939 $ -
$J,JLfi2. $_
The tax provision differs from the expense that would result from applying the federal
statutory rates to operations before income taxes because the Company revoked their S
Corporation election and as a result, the deferred tax consequences of all book to tax
differences were recognized into current income in the current year.
The Company has evaluated its income tax positions and has determined that there are no
uncertain income tax positions that need to be recorded or reported in the financial
statements at December 31,2014 and20l3.
The Company's federal and state income tax returns for years 2011 to present remain subject
to examination.
NOTE 6. EMPLOYEE BENEFITS
The Company has a Safe Harbor 401(k) plan (Plan) covering all eligible employees. Plan
expense for 2014 and 2013 was $159,792 and$172,583, respectively. The Company makes
contributions to the Plan equivalent to amounts accrued, which are limited to amounts
permitted under Intemal Revenue Service rules.
-t7 -
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
NOTE 7. RELATED PARTY TRANSACTIONS
Related party receivables at December 31 consists of the following:
2014
Accounts receivable, stockholders and employees
Accounts receivable, Martell Enterprises, Inc.
Accounts receivable, Little Valley Elk Ranch
20t3
$ 227,860 $ 219,678124,536 121,940230.566 218.025
NOTE 8.
NOTE 9.
The Company leases equipment from Little Valley Elk Ranch (LVER). LeasinB expenses
were $309,604 and $329,213 in2014 and 2013, respectively. LVER is a related party to the
Company as shareholders of the Company own LVER.
CONCENTRATIONS OF CREDIT RISK
The Company grants credit to customers, all of whom are located in the franchised service
area, and telecommunications intrastate and interstate long distance carriers. The Company
is subject to competition for telecommunications services including telecommunications
exchange services offered by other providers in the franchised area.
The Company received 680/o of its 2014 revenues from access revenues and assistance
provided by the Federal Universal Service Fund. As a result of the Telecommunications Act
of 1996, the manner in which access revenues and Universal Service Funds are determined
is currently being modified by regulatory bodies.
Financial instruments that potentially subject the Company to concentrations of credit risk
consist principally of cash equivalents. The Company places its cash equivalents in several
financial institutions which limits the amount of credit exposure in any one financial
institution. The Company has not experienced any losses in such accounts and believes it is
not exposed to any significant credit risk on cash and cash equivalents.
BROADBAND INITIATIVES PROGRAM GRANT
In 2010, the Company signed an agreement with the United States Department of
Agriculture Rural Utilities Service (RUS) under its Broadband Initiatives Program. In
accordance with the Agreement, the Company shall receive grants in the amount of
$1,770,300 and a $728,700 loan over a maximum five-year period to finance the
construction of a broadband infrastructure project (Project) to serve certain designated areas
in Nevada. The Company recognizes grants receivable when grant approved project costs
have been incurred.
-18
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,2014 and 2013
NOTE 9. BROADBAND INITIATMS PROGRAM GRANT (Continued)
Under the grant, the RUS retains a security interest in the property and, accordingly, must
provide consent for the sale of the property to a third party or affiliate. ln addition, the
agreement contains other provisions including an obligation to provide broadband services
for the term of the agreement and the composite economic life (19 years) of the facilities
financed by the grant; a requirement to achieve a minimum current ratio of one beginning on
December 31, 2011; and certain restrictions on distributions to stockholders or members
and, investment in, or loans to others.
At December 3I,2014, the Company has received funds in the amount of of $1,158,514. ln
January, 20 I 5, the Company received an additional $122,7 64.
NOTE 10. REGULATORY ACCOT]NTING
For its telephone operations, the Company follows generally accepted accounting principles
for regulated enterprises. Accordingly, the Company defers certain cost and obligations and
depreciates plant and equipment over lives approved by regulators. While the Company
continues to believe the current regulatory and competitive environment supports this
accounting treatment, should conditions change the Company would be required to write-off
these deferred cost and obligations and evaluate the net carrying value of its plant and
equipment for any impairment losses absent the future recovery currently permitted by the
regulators.
NOTE 11. REGULATORY MATTERS
The Company receives revenues from access revenues and assistance provided by the
Federal Universal Service Fund. As a result of the National Broadband Fund the manner in
which access revenues and Universal Service Funds are determined has been modified by
the Federal Communications Commission in an order effective December 29,2011. Among
other things, this order provides for (1) a requirement to provide broadband services; (2) the
establishment of a Connect America Fund (CAF) to replace current USF and high cost
support mechanisms with a cap on the total fund; (3) modifications to the current rate of
return support model including caps on the recovery of certain expenditures; (4) a reduction
in the terminating access charges billed by the Company over a nine year period with
eventual transition to a bill-and-keep framework for the exchange of traffic between
carriers; (5) a new access recovery charge on monthly customer bills; and (6) a national
framework for reporting and oversight.
The order calls for further guidelines to be adopted on implementation and other topics.
Portions of this order applicable to the Company are being challenged. Accordingly, neither
the outcome of these proceedings nor their potential impact on the Company can be
predicted at this time.
-19-
INDEPENDENT AUDITOR'S REPORT ON
SUPPLEMENTARY INFORMATION
To the Board of Directors
Rural Telephone Company and Subsidiaries
Glenns Ferry,Idaho
We have audited the consolidated financial statements of Rural Telephone Company and subsidiaries as
of and for the years ended December 31, 2014, and our report thereon, which contained an unmodified
opinion of those consolidated financial statements. Our audit was conducted for the purpose of forming
an opinion on the consolidated financial statements as a whole. The consolidating supplementary
information is presented for purposes of additional analysis and is not a required part of the consolidated
financial statements, but is required by the United States of America Rural Development Utilities
Programs. Such information is the responsibility of management and was derived from and relates
directly to the underlying accounting and other records used to prepare the consolidated financial
statements. The information has been subjected to the auditing procedures applied in the audit of the
consolidated financial statements and, in our opinion, which insofar as it relates to the Company's equity
method investrnent in Syringa Networks, LLC is based on the reports of other auditors, and the
consolidating supplementary information as of and for the year ended December 3I,2014 which was
audited by other auditors, and certain additional procedures, including comparing and reconciling such
information directly to the underlying accounting and other records used to prepare the consolidated
financial statements or to the consolidated financial statements themselves, and other additional
procedures in accordance with auditing standards generally accepted in the United States of America. ln
our opinion, the information is fairly stated in all material respects in relation to the consolidated
financial statements taken as a whole.
ry a**-/- LcF
Madison, Wisconsin
April24,2015
-2t -
Kiesling Associates LLP I Kiesling Consulting LLC I Kiesling lnvestment Management LLC
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATING BALANCE SHEET
December 31,2014
ASSETS
Rural Nehalem
Telephone Telecommunications,
Pend Oreille
Telephone
Company
lntercompany
Eliminations ConsolidatedCompany Inc.
CURRENT ASSETS
Cash and cash equivalents
Special construction account
Marketable securities
Accounts receivable:
Due from customers
Interexchange carriers
Affiliates
Other
Materials and supplies at average cost
Inventory at average cost
Prepayments
OTHER NONCURRENT ASSETS
Investment in affi liates
Equity method investments
Other investments
Deferred charges
Intangibles
PROPERTY, PLANT AND EQUIPMENT
Telephone plant in service
Other property
Less accumulated depreciation
Plant under construction
Plant acquisition adjustment, net
Property held for future use
TOTAL ASSETS
253,896 $
8,351
13,412
55,606
175,451
79,559
84,257
8,479_
566,521 $
865
67,799
57,788
199,843
374,629
9,904
2t8,892
9,717
(947,067)
1,494,229
9,216
8l ,21 I
217,315
757,164
582,962
I17,506
753,399
45,623
15,910
4,074,525
1,474,587
834,433
39,403
513
103,921
381,870
I,075,841
107,602
450,240
27,427
15,910
2,439,470
4,112,118
1,474,587
234,360
1,077,164
267,80;
39,403
513
1,505,958 (947 ,067\
- (4,1l2,l l8)
332,265
10,810,337
10,810,337
9,370,946
2,439,491
974,692
4,799,071 $_1,lel,eos. $llplzl!,
See Independent Auditor's Report on Supplementary Information
5,821,065
26,867,676
51 1,555
27,379,231
19,383,862
7,995,369
236,563
4,000
823sW
$ 16,495,467
307.724 332,265
16,626,705
26,904
16,653,609
14,341,305
2,312,304
40,128
1,250
,353,6U
(4,1l2,l l8) 2,348,936
54,304,718
538,459
54,843,177
42,096,013
12,747,164
276,691
974,692
5,250
14,003,797
$_N,4272s3.
-22 -
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATI NG BALANCE SH EET
December 31,2014
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Cunent portion of long-term debt
Accounts payable:
Interexchange carriers
Afiiliates
Other
Advance billing and payments
Customer deposits
Accrued income taxes
Accrued taxes
Accrued interest
Other accrued liabilities
LONG-TERM DEBT, LESS CURRENT
PORTION
OTHER NONCURRENT LIABILITIES
AND DEFERRED CREDITS
Deferred income taxes
Deferred investment tax credit
STOCKHOLDERS'EQUITY
Common stock
Other capital
Retained eamings
TOTAL LIABILITIES AND
STOCKHOLDERS'EQUITY
1t9,552 40,267
1,559,684 1,494,206
6,001,795 1,170,556
Pend Oreille
Telephone
Company
Intercompany
Eliminations Consolidated
93,408 S -
25,36653,859 (947,067)
63,435
4,910
::
52.379
293,357 (947,067\ 2,400,180
1,200,832 8,373,183
342,946 2,171,939
14,937
2,196,976
Rural
Telephone
Company
Nehalem
Telecommunications,
Inc.
$ 668,225 $
44,632
89,407
527,583
43,541
7,497
I 1,1 14
48,133
519,600 $
30,896
803,801
82,272
879
9J4;
7,342
$ 1,281,233
l00,g94
673,290
43,541
13,286
I l,l 14
57,282
7,342
212,198
1,452,036
14,937
1,466,973
376,957_
376,957 342,946
56,900 1,600,000
10,1977,399,918 157,352
7,467,015 1,757,352
2,666,346 (4,266,346) 56,900
l0,tg7(311,576) t54,228 7,399,922
2,354,770 (4,112,1l8) 7,467,019
$_r6,4esA67- $_4Jee,07r- $_1J2.!,e0s. SlIrgliJ!, $_20,4n 2s8.
See Independent Auditor's Report on Supplementary Information
-23 -
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATING STATEMENT OF OPERATIONS
Year Ended December 31,2014
OPERATING REVENUES
Local network services
Network access services
Long distance services
Internet services
Video services
Other nonregulated services
Miscellaneous
Uncollectible, net of recoveries
OPERATING EXPENSES
Plant specific operations
Plant nonspecific operations
Cost oflong distance services
Cost of intemet services
Cost ofvideo services
Depreciation and amortization
Customer operations
Corporate operations
General taxes
oPERATING INCOME (LOSS)
oTHERINCOME (EXPENSE)
Interest and dividend income
Allowance for funds used during
construction
Equity income in unconsolidated affrliate
Interest expense
Other, net
INCOME BEFORE INCOME TAXES AND
EQUITY EARNINGS (LOSS) OF
STJBSIDIARIES
INCOMETAXES
TNCOME (LOSS) BEFORE EQUTTY
EARNTNGS (LOSS) OF STTBSTDTARTES
EQUITY EARNINGS (LOSS) OF
SUBSIDIARIES
NET LOSS
91s 171,766
1,436,761 45t,425
Rural
Telephone
Company
$ 390,288
4,283,537
607,781
t41,154
273,026
19,353
60,665
5,775,804
Nehalem
Telecommunications,
Inc.
$ 483,567
r,743,335
14,777
668,012
34,338
151,505
(2,672)
3,1s2,862
Pend Oreille
Telephone
ComDany
$ 393,108
1,905,1 33
419,799
20,u;
27,027
(e,913)
2,755,966
693,426
19t,957
388,260
3 r 5,94;
165,053
797,211
54,556
2,606,41r
149,555
17,951
65
(70,41s)
(6,100)
(58,4ee)
91,056
386,804
(29s,748)
Intercompany
Eliminations Consolidated
r,638,022
412,190
510,692
217,494
1,1 68,3 16
263,687
t,312,967
l3 l,653
5,655,02r
120,783
31,472
67,319
137,058
(37s,842)
20,12s
(l 19,868)
558,167
167,122
50,449
5t9,459
604,973
I 59,s02
689,499
70,912
2,820,083
332,779
4,423
886
( 1 2s,828)
(40,494)
( 161,013)
(279,659)
(r0,6e6)
10,696
575,406
$ 1,266,963
7,932,005
74,777
1,695,592
t4t,t54
328,176
197,885
48,080
rr,684,632
2,989,615
771,269
50,449
1,418,411
217,494
2,089,237
s88,242
2,799,677
257,121
I 1,081,515
603,117
43,1 50
68,270
137,058
(s6 l,38e)
(26,469)
(33e,380)
263,737
2,274,990
(2,011,2s3)(1,43s,846)
(s7s,406)
$_(2,011,25a $_(27e,65e,) $_(2e549) $_s7s,406 $_(2,011,25'
See Independent Auditor's Report on Supplementary Information
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATING BALANCE SHEET
December 31,2013
ASSETS
Nehalem
Telecommunications,
Inc.
CURRENT ASSETS
Cash and cash equivalents
Special construction account
Marketable securities
Accounts receivable:
Due from customers
Interexchange carriers
Less allowance of $90,000
Affiliates
Other
Materials and supplies at average cost
Inventory at average cost
Prepayments
OTHER NONCURRENT ASSETS
lnvestment in affiliates
Marketable securities
Equity method investments
Other investments
Deferred charges
Intangibles
PROPERTY, PLANT AND EQUIPMENT
Telephone plant in service
Other property
Less accumulated depreciation
Plant under construction
Plant acquisition adjustment, net
Property held for future use
TOTAL ASSETS
46,664
101,294
78,37 |
7,599
78,466
11,972
21.478
957,470 (719,324\
(4,687,523_)
26631;
52,184
513
6,307 ,317 3 l g,0l3 434,990 (4,687,523\
Rural
Telephone
Company
$ 231,367
9,359
19,ll2
70,580
366,035
937,387
864,277
512,4gg
31,943
1,340
3,042,898
4,687,523
t,397,143
222,651
$ 511,626 $ 1,060,796
9,224
19,l12
163,790
730,356
559,643
874,741
8t 1,490
49,777
22,818
4,301,747
67,390
1,397,143
956,557
52,184
513
2,373,797
52,868,766
538,459
53,407,225
40,267,051
13,140,174
674,549
1,218,515
5,250
15,038,488
Pend Oreille
Telephone
Company
$ 317,803
tur_
46,546
263,027
263,209
2,865
220,526
5,862
-
1,120,703
67,390
367,5g;
Intercompany
Eliminations Consolidated
(71W2;)
25,521,401
5 I 1,555
26,032,956
18,231,999
7,800,957
634,578
4,000
8/39J35
t0,729,546
10,729,546
8,009,695
2,7lg,g5l
1,218,515
3,939,366
16,617,819
26,904
16,644,723
14,025,357
2,619,366
39,971
1,250
,,6605t,
$_t-7,789,7s,q $_1111,84e $_42t6270.
See Independent Auditor's Report on Supplementary Information
-25 -
$ (5,406,847) $ 2t,714,022
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATING BALANCE SHEET
December 31,2013
LIABILITIES AND STOCKHOLDERS' EQUITY
Rural
Telephone
Company
Nehalem
Telecommunications,
Inc.
Pend Oreille
Telephone
Company
Intercompany
Eliminations Consolidated
CURRENT LIABILITIES
Current portion of long-term debt
Accounts payable:
Interexchange carriers
Afiiliates
Other
Advance billing and payments
Customer deposits
Accrued taxes
Accrued interest
Other accrued liabilities
LONG.TERM DEBT, LESS CURRENT
PORTION
STOCKHOLDERS'EQUITY
Common stock
Other capital
Retained earnings
TOTAL LIABILITIES AND
STOCKHOLDERS'EQUITY
$ 812,327 $
163,928
3,371
530,323
42,951
7,032
52,425
103,836
tJt6J%
70,932
663,160
139,317
969
10,049
7,342
42,107
l,42g,g3g
20,291
52,793
50,963
3,670
54,771
269,923
1,295,829
(719,324)
496,063 $ 87,435 $ 1,395,825
255,151
720,603
42,951
ll,67l
62,473
7,342
200,714
6,270,884 1,647,900
(719,324\ 2,696,730
9,214,613
2,666,346 (4,266,346) 56,900
l0,tg1(15,828) (42t,t77\ 9,735,582
2,650,518 (4,687,523\ 9,802,679
56,900 1,600,000
10,1979,735,576 437,011
9,802,673 2,037,011
$_l-7,789,75,q $5,114,849 $_4216270. $-(5,406,847,) $_2tJr4W
See Independent Auditor's Report on Supplementary Information
-26 -
RURAL TELEPHONE COMPANY
GLENNS FERRY, IDAHO
CONSOLIDATING STATEMENT OF OPERATIONS
Year Ended December 31, 2013
Rural
Telephone
Company
Nehalem
Telecommunications,
Inc.
Pend Oreille
Telephone
Company Consolidated
OPERATING REVENUES
Local network services
Network access services
Long distance services
Intemet services
Video services
Other nonregulated services
Miscellaneous
Uncollectible, net of recoveries
OPERATING EXPENSES
Plant specific operations
Plant nonspecific operations
Cost of long distance services
Cost of internet services
Cost ofvideo services
Depreciation and amortization
Customer operations
Corporate operations
General taxes
oPERATTNG TNCOME (LOSS)
oTHERTNCOME (EXPENSE)
Interest and dividend income
Allowance for funds used during
construction
Equity income in unconsolidated
affrliate
Interest expense
Other, net
INCOME BEFORE EQUITY EARNINGS
(LOSS) OF SUBSIDIARIES
EQUITY EARNINGS (LOSS) OF
SUBSIDIARIES
NET TNCOME (LOSS)
579,789
122,536
258,752
20,911
(67,t22)
5,219,335
1,466,457
353,552
525,577
249,164
1,323,01I
251,96t
1,066,1 l9
147,541
5,383,382
399,914
3,904,555
73,465
15,229
25,891
16,064
(5,841)
2,989,458
645,155
172,200
36 1,128
300,87;
167,lt9
783,979
52,375
2,482,822
506,636
33,571
12,054
(70,940)
t63
(25,152)
481,484
(19,972)
t9.972
(392,020)
$ l,29s,ss0
7,594,506
77,906
1,655,319
122,536
3t6,487
158,584
(78,429\
11,142,459
2,673,359
683,285
44,838
1,459,784
249,164
2,222,041
583,711
2,485,532
305,826
10,707,540
434,919
106,582
27,403
224,0t9
(619,104)
135,51 I
(125,590)
309,329
494,687 $ 400,949
1,541,541 2,148,410
77,906671,545 403,985
(164,047\ 92,330
31,g44
l2l,609
(5,466\
2,933,666
561,747
157,533
44,939
573,079
598,1 55
164,640
635,434
105,910
2,941,336
19,518
120
224,018(396,733) (171,403)165,377 (30,029)
81,356 (181,794)
(82,69 r )
392,020
(89,464)
$_10e,322 $___(8e,469 $_19!$1 $_GZ,Eq) $ 30e,32e
See Independent Auditor's Report on Supplementary Information
-27 -
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT
OF THE FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
To the Board of Directors
Rural Telephone Company and Subsidiaries
Glenns Ferry,Idaho
We have audited the accompanying consolidated financial statements of Rural Telephone Company and
subsidiaries as of and for the year ended December 31,2014, and have issued our report thereon dated
April24,2015. We conducted our audit in accordance with auditing standards generally accepted in the
United States of America and the standards applicable to financial audits contained in Government
Auditing Standards, issued by the Comptroller General of the United States.
Internal Control Over Financial Reporting
ln planning and performing our audit of the consolidated financial statements, we considered Rural
Telephone Company's intemal control over financial reporting (intemal control) to determine the audit
procedures that are appropriate in the circumstances for the purpose of expressing our opinion on the
consolidated financial statements, but not for the purpose of expressing an opinion on the effectiveness
of the Company's internal control. Accordingly, we do not express an opinion on the effectiveness of the
Company's internal control.
Our consideration of the internal control was for the limited purpose described in the preceding
paragraph and was not designed to identifl/ all deficiencies in internal control that might be material
weaknesses or significant deficiencies, and therefore, material weaknesses or significant deficiencies may
exist that were not identified. However, as discussed below, we identified certain deficiencies in internal
control over financial reporting that we consider to be significant deficiencies.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent, or
detect and correct misstatements on a timely basis. A material weakness is a deficiency, or combination
of deficiencies, in intemal control such that there is a reasonable possibility that a material misstatement
of the entity's consolidated financial statements will not be prevented or detected and corrected on a
timely basis. We did not identiff any deficiencies in intemal control that we consider to be material
weaknesses.
-28 -
Kiesling Associates LLP I Kiesling Consulting LLC I Kiesling lnvestment Management LLC
A significant deficiency is a deficiency, or combination of deficiencies, in internal control that is less
severe than a material weakness, yet important enough to merit attention by those charged with
governance. We consider the following deficiencies in the Company's intemal control to be significant
deficiencies:
Comment: Similar to other companies its size, the Company has a limited number of
personnel, as a result, it had utilized accounting assistance from another party to draft
financial statements and assist with preparation of certain normal annual closing
entries.
Potential Effects: Lack of knowledge and experience in preparing financial statements and
normal closing entries could result in incomplete disclosures and/or incorrect
presentation of information which could have an adverse impact to investors relying on
the financial statements.
Management's Resoonse: The Company reviews and approves the results of these
activities and believes this approach provides a cost effective solution in light of their
limited resources.
Comment: The Company's limited resources and personnel also limits their ability to have
a formal intemal control and information technology system, complete segregation of
duties and a formal risk assessment and monitoring system.
Potential Effects: Due to the lack of segregation of duties, there is a potential for an
employee to perpetrate and conceal a theft of assets from the Company.
Manasement's Response: The Company periodically performs an informal risk
assessment and monitors the business risk associated with assignment of personnel to
various activities.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether Rural Telephone Company's financial
statements are free of material misstatement, we performed tests of its compliance with certain provisions
of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and
material effect on the determination of financial statement amounts. However, providing an opinion on
compliance with those provisions was not an objective of our audit and, accordingly, we do not express
such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that
are required to be reported under Govemment Auditing Standards.
Rural Telephone Company'Response to Findings
The Company's written response to the significant deficiencies identified in our audit has not been
subjected to the audit procedures applied in the audit of the financial statements and, accordingly, we
express no opinion on it.
Purpose of This Report
The purpose of this report is solely to describe the scope of our testing of intemal control and compliance
and the results of that testing, and not to provide an opinion on the effectiveness of the Company's
internal control or on compliance. This report is an integral part of an audit performed in accordance
with Government Auditing Standards in considering the Company's internal control and compliance.
Accordingly, this communication is not suitable for any other purpose.
ry a*,*1- LcF
Madison, Wisconsin
Apil24,2015
-30-
esjlns
INDEPENDENT AUDITOR'S REPORT ON COMPLIANCE WITH ASPECTS
OF CONTRACTUAL AGREEMENTS AND REGULATORY REQUIREMENTS
FOR TELECOMMUNICATIONS BORROWERS
To the Board of Directors
Rural Telephone Company and Subsidiaries
Glenns Ferry,Idaho
We have audited, in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Govemment Auditing Standards
issued by the Comptroller General of the United States, the consolidated financial statements of Rural
Telephone Company and subsidiaries, which comprise the balance sheet as of December 31, 2014, and
the related statements of operations, stockholders' equity and cash flows for the year then ended, and the
related notes to the consolidated financial statements, and have issued our report thereon dated
Apil24, 2015. ln accordance with Govemment Auditing Standards, we have also issued our report
dated April 24,2015, on our consideration of Rural Telephone Company's internal control over financial
reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts and
grant agreements and other matters. No reports other than the reports referred to above related to our
audit have been fumished to management.
In connection with our audit, nothing came to our attention that caused us to believe that Rural
Telephone Company failed to comply with the terms, covenants, provisions, or conditions of their loan,
grant, and security instruments as set forth in 7 CFR Part 1773, Policy on Audits of Rurol Utilities
Service Borrowers, $1773.33 and the clarified RUS policy memorandum dated February 7,2014, insofar
as they relate to accounting matters as enumerated below. However, our audit was not directed primarily
toward obtaining knowledge of noncompliance. Accordingly, had we performed additional procedures,
other matters may have come to our attention regarding Rural Telephone Company's noncompliance with
the above-referenced terms, covenants, provisions or conditions of the contractual agreements and
regulatory requirements, insofar as they relate to accounting matters. In connection with our audit, we
noted no matters regarding Rural Telephone Company's accounting and records to indicate that Rural
Telephone Company did not:
o Maintain adequate and effective accounting procedures;
o Utilize adequate and fair methods for accumulating and recording labor, material and overhead
costs, and the distribution of these costs to construction, retirement and maintenance or other
expense accounts;
o Reconcile continuing property records to the controlling general ledger plant accounts;
o Clear construction accounts and accrue depreciation on completed construction;
- 31 -
Kiesling Associates LLP I Kiesling Consulting LLC I Kiesling lnvestment Management LLC
o Record and properly price the retirement of plant;
o Seek the approval ofthe sale, lease or transfer of capital assets and disposition ofproceeds for
the sale or lease of plant, material or scrap;
o Maintain adequate conhol over materials and supplies;
. Prepare accurate and timely Financial and Operating Reports;
o Obtain written approval to enter into any contract for the management, operation, or maintenance
of the borrower's system if the contract covers substantially all of the telecommunications
system;
r Disclose material related party transactions in the financial statements, in accordance with
requirements for related parties in generally accepted accounting principles;
o Record depreciation in accordance with RUS requirements (See RUS Bulletin 183-1,
Depreciation Rates and Procedures);
. Comply with the requirements for the detailed schedule of investments.
-32 -
RURAL TELEPHONE COMPAIIY AND SUBSIDIARIES
SCHEDULE OF SUBSIDIARY AI\D AFFILIATE INVESTMENTS
December 31,2014 and 2013
EntiW Name
Principal Business
Ownership Percentage
Accounting method
Year ended December 3 l, 2013
Original Investment
Prior years
Earnings (losses)
Prior years
Cunent year
Dividends received
Prior years
Current year
Book value of investment December 31, 2013
Year ended December 3 l, 2014
Eamings (losses)
Current year
Dividends received
Current year
Book value ofinvestment December 31,2014
Nehalem
Telecommunications,
Inc.
Local exchange and
access
t00%
Consolidated
Pend Orcille
Telephone
-9psq-Local exchange
and access
r00%
Consolidated
Syringa
-@.8-
Broadband
Technology/Data
Transport
4%
Equity
$-
361,576
1,069,407
224,018
(230,0r 8)
(27,840)
r,600,000 $
526,475
(8e,464)
402,'745
481,484
(900,0s7)
2,037,011 2,650,518 t,397,143
(279,6s9) (29s,748\ 137,0s8
(se,6r4)
s 2,354,770 g 1,474,587
-JJ-
This report is intended solely for the information and use of the audit committee, board of directors and
management of the Company, the Rural Development Utilities Program and supplemental lenders, and is
not intended to be and should not be used by anyone other than these specified parties. However, this
report is a maffer of public record and its distribution is not limited.
,* a,*,*1- LcF
Madison, Wisconsin
Apil24,2015
-34-
E
o
N.!
No
D
on
@ a{
c
D
r?
!
oooloa
qDNriNq
E€q
o
,
,
r
E{E
iq*
{tt
o
ooqoo
or:,:@@qN l
t!q
D
oEo
d
oAo
9
GE
oo
Eooe.
Eo
dooo
o
-9
0
o
o!o
q
o
oto,
€N.
aI
!E
qoon
E{6
E,t
NaoN
D\oao
@\{qo o
E
q
q@
DI
Ian
It
dt?
A{IJ
Et(
6t oool ,
a
o.q $n ',,
En
E
$!o I
E
ooa
ooo!l
a
o EN
aa,aIt ,
4
0o !,a
{
'1o
((II I0
!oIo;o
,oo
(
r
I
r
EG(
E(
tsFo?F ,c
cII
a
@66d
!!
Daa
ct :Fq
@
I
(is(
ts
0Dq
o
tol@t\
IEl6
o
i
ooEoIooiioEE
UJ
6o
IF
or
c0
Goqooca
o
E
E
o
F
ao@
m
@6
@
c!eo
a
n,,
@@q E
otr
ET ,r
D
Iti,:
NF.:{
a
3
€
F
tr(
at!0
l-lo
ldIts
,,JLJJ
?
6uooo
,,ooo
t.!€o
I
E
ro(tro(
q,
E
:6
atria
E1F c5
,,
EE
c,(
c
i
,
I!
t-lotol6ld
2(
={
2
E
EoEo:
'o
6ooIo
ts
ao@
(ari
!
D
a!!
oF\oo
G(tr(
F!r{N
i\Er
a!
ooq {a?{
i{
r
c
F+
Iot\
oE6
=6oF
oto
6oo)
oF
o.9!,o
s
o
d
6ooo
Eii
T
IIE i-oFF:
tq
@o
,(@o{
aI
ca
,
qa{
iE(tx
ntsFr(
o-
N
oNotN
xIc{Ea
oNqNo
$,{
{4{o\
x
n:
oo l-t6lo
kiIG
oe
=
oz o *o o t o *o @ ,N N!D!o!E FN @N oN
E6o
EoootrosogoF
tt
ul-
z
z
a--o
ooz oz N o c (t ((0
I
I,J
a(
E
I
=EI
!
EEo
EfooI
o(,r
Eo
o
I0oc
5o
o
ot
tr
EE
c
EII
C
Ed
=I
h(!
coEg
ot)n
JJ
c:
EEI
zn
oI(
E
a
z+
2
oo
ot,)
6EoqD
oEG
o
E
otr:o6
EL
co
EI
ot
coor!E
.6
E
fi
I
xxN
oI
-
eoo
o,9E
o
o
'i
jot
g
ooo
a5f9
6t'd
Hg
ooo
oo
IJI
=EI
ooooE'6o
@
-qo-xx
@,tx
!
sqc
IE
E(c
ccz
as1
Tr
cI
G!toE
o!
e
G
o
oo
x@66
cIIo
o
E
=
c
is(
c
E€
E
r
C
sqc
cE
eo!oaIIT
d
o
oo
E
0-E
e
o
o-Eo
o9
+N
!
9
6o6)
oF
n
N
N
;
Eou:
Eo
oL
\\
o
oFoEoo;o
ooo
oz
o
N
Eoo
6F
coE
o
oz
o
NN
ooxGF
6oF
o
EooEot
dooo
oz
F
o
ooo(L
E
o\o
olN
t(
G
taI
o
tsFot
NE
n6
o@
:l
t;I
.t
i
@nao.q
nqq\
N
tsJo
@qoo
tNE Iop
n,
o
!o+nlot\
ouoJ
o
o
cITr
a
I
I
,
I,
oorD
hqo
o (
q e o
'1
!o
n(!
Ea
E{
o
o
N
oIn
!!o @oo-o€o
d
o
q6E
0Io!
,1JI
JJ
ooooD
,,ouua
a(
€
Eaa a o
n a tso@
o*EE!.q
tt
2(I!
2
E
oocoz
'n
,o0uut
oocoN
o
@qo
.i
aI
E
@o
6o
ot\@N
$6
o
.l
6ona
,o(o
E!q,,naa
o
qoa!
Eo
soaoo
a
Eo
I
o
,
:r
a
i I
oI aIo
t oN?i
.d
I,4a
o
3!d
aE,
aac
po
3,
a,,
!I
tI,,i0
q
nJI
JJ
oooan
5,ouI
oq
o-i oo
6a $66!!
a!
Aa6
E(tt 1ooo
2{
a
2
E
Eoc0;a
IIqIc(
3.:
oN
I
a,
E
o?
o
a
E
n
i
&I
a
E!
a
F
o
.i,C
t6i(
oDq
D
5oq
F
o
oI
6I
qEo
eooc
9
ooa
=n
IEc((cc,
nE,
c
a\E oaso
f
ooo
soFoi
toqto\
t?a
s
.,:
p'!E
E
oqoo
pp-
oo
q
EE
nNol
@ts.!
{Nq
ocl c2 !o o o @ T ,o o t @
ooZ
oz N
Ec
E!!EI
Eg
E
Ec(E
€
E
oco
cTooo(
:),I
EI
c
tao
!o
E
Coo
t(
=E
n
oIaIo
aI
oEe
o,
oo
Eon
E
Gr
EooIo
E
E
=E(
a
E
Eo
6r
o:
.!
Ec
E{oo
s
=E
oo{
o!a
6FEo
ooo
:oo
os
do
.cooaoogo
G
o6
oNN
:
c
c:
C
Ec,!
I
,9
I,EJFtrotq
oJ
oto
o
co
E.e
=o
IJJ
ooo
E0IJJ
o
oooot
oEo
I
o,6oo6d.oEd
o
6
oF
!
IJl
IJ
2
Zun
:
(
to
=oaL
oooto
Ec
ot
i
Eo
Ec
c!oqi
n
Eo
Eo
n
Eo
l
ao
=o
Eo
=',
Eooc!il
ai.)
9
(
EE
Ett
EoE
s
o
ott)
EooJt
ol
'6-
eF
UJ
N{
o
f
d6o
caF
o
UJ
N
t
o
l
.so
I
=oo:o
o
+F
o
o
l
doo
q
'a
oo
=o
o
c
o
f
'6a
t
eFx
oc!tF
o
o
f
oo
o
ceFx
oq
I
i
o
EoY
1Ci
!
:)
oc
f,
!ci.)
co
!!
o65
oI ,
I
3
)
d
c
o o o o
F
6
ooGo-
E
o
o
6
o6loF@.
!,
p,o
6lo
{E,c
D4p
o
Dp
.i
@F
@_
o
0
0
o
oN
o-N
@$.oDo
@aIoo
oqtou?E
Doo
,oo
to
Eoooo
Gos
s
(Ic
Fo€.
@.i
I!oa 3l :a
ri
5
eE
5
!a
ts
F
@a@oo
tt\
o
0,CD :4
a,a
D
n{U
!,E,oo@J
oco,
oon@{
,q
ts a
o
c o
nJIll
6uooo
,,g
{
o
oi
!,!
2
ri ,l 4{\{n I
a oai
4 o
2(I
t!
2
E
oo
,a
o,ouu(
o+rtq
(
oa
aa
,i
!t,j
oo
i
E,a!
o
Fo
((
E
ooo
Eo
c
oooo
d
o
E
E
o
I
eItc
{
a \o
ots
N
n!.
!
NoD
s
+
+
d r
6oooq
Ia
E
@N.!
D
ult
ll
gIoat,
!oouua
NIol ,E?o
E I o
o
o
{
Nts ,
!
r,
E
o
o6tro
='o
,oUo(
o1
I
o
q
o)
00
3
sl
i0
a
!
aE
Et
,n
a
{,,
{,+-
o
4!
n
qE
o
cE
GoF
&Ec
c
4cc
9
0oofIt
Eo
!Foon
o
q
oao
3Dtlc
Nq o{o-I
@noo ?
Dtj
D
o-
DD
ooqN@q
@oq
o
n
a
a
o€c?
q\
n
E
o
J oz @ ,3 N \\D!q o!oN sooNNN )o $o p o N
o
oz oz a oo ao
oco
c
=oIo
))!
E9
o
U{o
t;o
eoLo
=€oI6o
xxi
co
EEoo
ocJ
oo'tro
oIo4
F
o
Eo
o,E)
oo
o
o
c,l-':
F
o
o
l
'6-
eF
io
UJNF
()
lo
?Eoe
=iEouI
o
l
tr
;
E
i
o
l
ooo
eFx6l
aJ
o
)
r3.to
d
oF
,
on,
oE
o
xxo
coEoI6doc3laJ O=
^EE-Ph'E g
JJ=
6
Dtt(
c
)
t
o
.=
oo
.E
c
.E4
Eo(,go
6
o
Eo
GN
Eo
E(
tt
Eo
!(Jo
oo
I
=6o!
Eooo
h
Eo
o
x
Eo
a
o
eoa
g
=q
LU
o(o,tr
.9ot
oE
x
.g
Eou
E
=odoE6o
x+
Eo
EIo0ol
Eoo
=EI
o(
Eo
io
o
i!Eo
E{
Eo
G
E
cU(
o
o)
E
NJ
c
coEo
oo
Eooco
oo)
N(
gIE
C!
a
EoE
=o
c9a-L
=go
Io
ko o (
F
otooo
il
o
{
ax
ar
!
@
oh
o
@Fa?N*
EEI,
ooI
dD
I
E
C
ouq5
D,
o
E,an,
Noq D
I,
EUoJ
c
o
D?nI
E!
c
E
E
e oqo6
aiI4
oI
*
n
E,
oor?o
E,
oo
,E!,
0E!)
)
a(!
o
c {
E
oooqD
oop I{,oIT oq
E
E EI
t
'aJl-
JJ3
E
uo
a
o,g
a
,o ,t oo6
€o o,,o !
a
DoD
2(
a
2
E
go
uz,a
,,g
u(
4
!
,,
o(a 6+o-
a
F
N
.?
E
E
I,a,
E
4
o
,
,io
Eo
Eooo66
o
E
G
o
do
r
4x
E
iI
!NN.LN@
ooqt@
!
a
'lE,!
t!
Foryo@
a
{a
{!
EI
a !
I
oJLJJ
2
6
u
A
o6g
(
!!4
oq
a
ooN.
Q
€q !,a 6!{
!,4aI
,{!
o I
4
o
'o
ea{
2
E
o
o
ia
5no
4
',Eioc E
!t€q
s
5 rlo-@@do
oa
oE!n
6,?!no ,!a
!
!q
c
oc6
=doF
oco
doo3
o
uI
a
o
E
E
oa
t
ct
ooqts*i
Ea
E
ooo-$oN
oNoo
No-aN E
,
$;
N
@_N@
aE?IN
{\E
q
!
o
o
J z \'o D o o o !i 6 D o !NN
6
z
!o o oo
E
E
:I
(
JJI
o
o
u,ol
!
IJ
IJoz
I,JI(
IJ
=iIIJI
uEo
6
o6
c
Eooa
2
6I
x(rtf|(
I
=ilI
c
o
o
6
I
:
s
c
3toc
E
s
c
c
Eo
,)
o
E
E)
f\
EI
t!
E
c!
cc
5
E
E
3
i
g
oIJ
E
o
otr)
o-o
E
oc
(
o
='ooIo
=od
-c0G
xx*
9Dq
a
E
L
E
o
{
o
soo
I!UoaaEoz
E!I
a
tr
o
L
o
-
co
66do
6
=o2
x
I
ouJJo
'6
o-
oo
o$s
I
s(!tc
E{{
Ec
Etc
cC
g
E6I
ooc:t
Edco
0
Eo
'ooo
o
EEoo
Eo
o
o
Goqo
E
aI
E
E
g
E
o
,eaoIJJ;troF
ci'tr
.e6
Eo
g
c(I
E
{
oEc
o
EoJ
E
=E
qoD
coEo
eoE9oEo
o3
oola
q
trN
cDa
o
,,(
3-
a5(
o0D
Eo
6llEoE
!,co
dEo
co6
!-
eIa@o@o!a @o Ea
6o
c,qo
o6 D Io\\tso
+
Fd
pN
o olN iI
N
p-
No
i6N
@
g
q
t
t
t
o
ncc
o
c
\0m
0
{an !,
1I
a
o-o
,a.,q,
n\o+6
n(u
ooo ,!
:tD qo6
AJLJJ
sUca,
DoouI(
i{oo ao
2(
5
2
E
Eogq
;
DDoII(
E\tt
o(ar!
a\I tso
o\aa
{
o!
0aq)o
o
o-o
ai
I
0po,Eco6n
o
eoooo6ao
d
o
Fo-N
!!
q
E
E p
+
aFa o o o?N
o
o?)!D
+@-oo
Nqo@
0 €
0
@oo
,,JIJJ
€oooa
oooIo(
o-
I
E{
Ii0C
ot6ft
,,i
a
2
E
6oEo
='A
ooooo
N !
!!
E E
{
oN{g E {,o i1
o
F
t
@ood
o
li
o
q
no
oE6
=doF
oEo
coac
9
o9oID
,Eo
EEoon
oq
F
!ooo\
Noao
\Tta
p
l!
D
o o E\r o
ol
a
Foo-o
!Er D!o0n
o
qE6r?
o
,EJ oz I *n o D ,N o o I N @ ,3N N I *N a o N DN oq
oo2
o2 oo Go f N oo @D
Ec6
c
=ooo
))I
Eo
q
o,of
o
ou
IJazIJI(!
2
(IIJt
oEo
G
oo
o
Eoo
(
o
o5o
o
x
@
oIIoI
Eo
E \o
EI
E
oE
t2
6
I
zooE
xNo o
o
trIJ
oIL
o
e)
Uo
Eoo
n\o
o
f!
UJ4,9oooo
06
coE
6c
N
!9
o
lq
UJiao;
=
oN
99
Z
x
c
E1
c
E
oc
Ecr,
i
I
!
=g
o
{
o
E
F!
!!0
x
t
=;
=!
pNo
.9
E
:E
EE
'6o
oN@
dIL
3
9
oo
joY
!o
deo-
o
o
=Go6J
oo
joE,
N!9
o-)
U
D
I)
ooo
joY
Ns
aEioJn
o
joI
o
06
dltxog
o
jot
N@
ouJJo
Eo0-
E
o{o
oN
!P
o
Eol)
oEo
o)
IND
oco
doEIo
oEoo:o
G
oE
&
o
G
oo
o!o6
((
.E
coo-
.6o
-oo
IJJ
x
F
x
!:
o
e
IJ
tr0
EI
oo
o(
IJ
D\
o
o
6
oooo
Eoo
o(,
6oF
4oiCoc
I
Ec
c
66
oE
I
4
o!
o
o(
6
=
JJ
I
E
=!oo
Eo,h
GIo
El
I
oo
6
'6
E,9oo
Eooc
o
J
I
oc)
G
9
6ootoox
UT
E
E
Eooo
a!
o
F
oooooo-
6
o
cT
c
o!I0
l@tot6
olo6t66lo
']*
I
i
I{(
((
eI
5!EnI
.9
eoooo6oG
o
0J
o
o
!I
a
il
a,
I
t-t5 .l*
elodtil
l'
I
I
TE
{
n(!
(tE
{Dq lNl6
l@
l^
otildi
l.
EIoo
o,!t
(
,,t ts
dt
6166lo
lc,
I
I !
E
,a
,,o
U(
{I I
C
aN.
63
t_
-itd
--li-
_t
r
r (
=o
doooo
6
o
E
E
o
NF.:
s a
oloNto6loatl @-olF
I
Lri {
E
o
a
,,g
{
n(
E
!t
d -@loFIOo-lo-r16
l=
@oNo {ri
o
U
,a
n5g
Ii
,c
IDo le
l=
6to6tots-l+-olo"1.
F
oE6
=coF
EI
c
oc
Uo
a
,
o
EE
oa
oNqNo
o
?,
6Ni*-
t_
olF{tod lai6lN
_t
{I
I
o
J
oz oso o
l".
.t.'l'o N o I a @ o
o
oz
oz
I^l^l*ls o F o
E
{
I
o
,o
J
F
LrJoo
LrJx
ozF
GlIr6
,o
!
Eo
aj
DC
EcccI
{i
:
dqov
o
{N
ao
'EEELt-
HET
ooosss
"lotF€tr
Elral!olc
*l$
ElgclEotEolE
to
rl=st
IJIt-olGgt*
EIE
El!ol-xtdir lt
,l;
+
pootsE
o
o.oFo
o
o
I
+,ooE
eE
oo6xG
tt
s{(
ot:
.:
7.
ii
+
Eio
tsE
o
G!
!
oc
3
+
D,oE
oc
ooGx6
I
sNqDN
otI
e
J
oF;oE66
o-o
Nts
J
.9o.E
E
IJJ
oE
o
E
a
noE
E6
I
t
6ooJ
aJI
JJ
gIoq't
2(
!
2
E
uoEog
'',,
o
o
oooJ
o
o
o-
oo
o o E
E o
o
o
lt
o
n
n
0
${g
&
Eocooooc
eo
E
n(u
ts
6{
ooo
d
Eaoo ts€lt
i
a
oJLJJ
geooD
nco
Eoooo
GE
oa
=aotooc
o6
c
F6+
i
6oqIn0
a n
o 6{
!t
lltE
6
+a
:,o o 0 oIqo
$E
{
s
o
r
E
niI
N
2
E
oocoE
'o
ti!
oo
EoIof
UoEc!
ao
o
:o
D
E,
D2
oF
ot-
Da-
oo6
'q0
a 6 oo
o,o+.o!
a!
llE
a
p
Ec ,:a E6
o
0o ta,
d
$
q(
soo@
o
4I4,4
ot6
=6oF
,
o
E
oo
9
Ioa5o
o
Eo
d
o
aco
cooc
o
D9ofn
!E€
c
cEC,
o6o-o6
d
eoo@
.!
oo0o0
oooooI
oDqDEnd
ooo0o
t'o
F.
o aa
E
i
,I6+
,
c
,o
E
o
q 6
4E!
s
,
a
n
oE
=
ocJ oz C o €,ai=d o E o ,!6 (c I E ,oo
ooz Ea0Eol)o
oE09
9
t
i'iE
z
z
l-E3J
ooz oz ,N N NN C\oN 6N op
N
?(6
GoN
G a o
oco
c
=o0o
i.,)I
Ec
c
tIo
irUIFo-Flo.
=-a,oLo
3
co
o
Ioo5
Eo
uEI
o
eI,i,
o
lo
=o
f
o
o
f
=lJo
oooLfJo
Is
1
uo
U.
o(c
!
o
Eooo:
IIh
o
Fr
Io-oo'6oe
Eo(.)
co
=o
Et:
o
E
E
E
E,,
o
=c
=Eo
E
.e
=o
IJJ
d6oF*
coE-o
coCI
EI:o
cc
Ec
EoE
fl
Eo
f
i
oo
G
IJ
fl
E
oI(
E
!
9oooo
o3E6E
oo
o
Eooo
fo-
=dP>
6_9,SG
2fi
E53x
Y,Cc
E
sI(
E
E
EI
G
o
Es
!
a
o
o
Ec
EI
o
l
o.EJ
oo
totr':
o
0oqooJEo
EGooL:)
aoI
o
oI
Eo
=!55I!
!
cIcIc
c(
cqICi
o)o
IJ
+o
oo
6J
a
oE
NL
o
lE
IJJ
o6
0-
oEooo.E
oo
I
x
t
1
c
5
EIct
o
lo
tIJ
,t,oEoE
to
t
11
I
E
;c
I
6
L
dt
E
ooo
o
E
dooJ
t,
!
cE(
o:
'!cc(
f(
ccc
Ii:r
I(
6
gt{
n)I
oooI
I
ocoa
uJ
oo.E
oo
o
Eooo
oo
o
Et
IJJ
ol
o
o
E
=ooo