2021Annual Report.pdf

ANNUAL REPOR T
OF
NAME
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED 2021
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING December 31,2021
COMPANY INFORMATION
Exact name of utility:MidvaleTelephone Company
Address of principal office:PO Box 7 Midvale Idaho 83645
Telephone Number (Area Code -208)355-2211
Cities or towns served:Midvale,Lakeview,Stanley,Warren,Warm Lake,Yellow Pine,Weiser
Name and title of officer having custody of the general corporate books of account:
John Stuart,CEO
Address of office where corporate books are kept and phone number:
2205 Keithley Creek Rd,Midvale,Idaho 83645 and (208)-355-2211
Organized under the laws of the State of:Idaho
Date of organization:March 19,1959
Form of organization (proprietorship,association,corporation):S Corporation
If a Subchapter S Corporation,please specify:S Corporation
Name and address of controlling company,if any:
Midvale Telephone Exchange,Inc.
Names of affiliated companies.Give address and description of business:
Syringa Networks,3795 Development Avenue,Boise ID 83705
OFFICERS
Report below the title,name and office address of each general officer of the utility at the end of the
year.If there were any changes during the year,show the name,title,and address of the previous
officer and the date of change.
Title Name Address
President/CEO John Stuart PO Box 7,Midvale ID 83645
Vice Pres./COO Dennis Farrington PO Box 7,Midvale ID 83645
Secretary/Treasure Nick Rynearson PO Box 7,Midvale ID 83645
Chairman Bruce Goslovich 10069 W.Quail Stome St.Boise ID 83709
Vice Chairman Gary Horton 782 E.Cinnabar Dr.Cottonwood,AZ 86326
Director Marsha Smith 9639 W.Carolina Drive Boise Idaho 83709
Director John Stuart PO Box 7,Midvale ID 83645
Director Jason Robinson 1101 N.Camelot Drive Boise Idaho 83704
Rev 3/02 Page 1
DIRECTORS
List the name of each personwho was a member of the Board of Directors at any given time during the
year:(Fees related to meetings only.)
Term Expired
or Current Term Meetings Attended Fees Paid
Name Will Expire This year During Year
Bruce Goslovich 2022 5 Confidential
Marsha Smith 2022 5 Confidential
Jason Robinson 2023 5 Confidential
Gary Horton 2023 5 Confidential
John Stuart Exempt 5
Name of Chairman of the Board:Bruce Goslovich
Name of Secretary (or Clerk)of Board:Gary Horton
Number of Meetings of the Board during the year:5
MANAGERS
List the name of each person who performed management duties for the Company during the year,and
the total wages and bonuses paid to those persons:(Do not include Director fees in these amounts.)
Name Title Wages and Bonuses Paid
John Stuart Chief Executive Officer Confidential
Nick Rynearson Chief Financial Officer Confidential
Dennis Farrington Chief Operations Officer Confidential
Jesse Whitner NW Operations Manager Confidential
Charles Bringe AZ Operations Manager Confidential
Diana Holmes HR Manager Confidential
Missy Harrison CSR Manager Confidential
Rev 3/02 Page 2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system;disposal of any substantial portion of the property of the utility;
reorganization,mergers,or consolidations with other companies;leases executed;other contracts
or agreements entered into;changes made in articles of incorporation or amendments;the
occurrence of contingency losses or gains.
Rev 3/02 Page 3
BALANCE SHEETAssetsandOtherDebits
Balance Balance increaseBeginningatEndorTitleofAccountofYearofYear(Decrease)
Current Assets
1120 Cash and Equivalents 672,450 1,861,687 1,189,237
1130 Cash -
1140 Special Cash Deposits -
1150 Working Cash Advances -
1160 TemporaryInvestments -
1180 TelecommunicationsAccts.Receivable 330,531 345,825 15,294
1181 Accts.Rec.Allow.-Telecommunications -
1190 Other Accounts Receivable 1,038,405 801,217 (237,188)
1191 Accounts ReceivableAllow.-Other -
1200 Notes Receivable -
1201 Notes ReceivableAllowance -
1210 Interest &Dividends Receivable -
1220 Material and Supplies 687,094 598,211 (88,883)
1280 Prepayments 121,383 172,968 51,585
1290 Prepaid Rents -
1300 Prepaid Taxes -
1310 Prepaid Insurance -
1320 Prepaid Directory Expenses -
1330 Other Prepayments -
1350 Other CurrentAssets -
Noncurrent Assets
1401 Investmentin Affiliated Companies 4,292,090 5,016,997 724,907
1402 Investmentin NonaffiliatedCompanies 82,388 77,136 (5,252)
1406 NonregulatedInvestments 60,825 60,825 -
1407 UnamortizedDebt Issuance Expense -
1408 Sinking Funds -
1410 Other Noncurrent Assets -
1438 DeferredMaintenance&Retirements -
1439 Deferred Charges -
1500 Other Jurisdiction Assets -Net -
Property,Plant and Equipment
2001 TelecommunicationsPlants in Service 47,934,037 49,782,377 1,848,340
2002 Prop.Held for Future Telecom.Use 121,533 121,533 -
2003 Telecom.Plant under Constr.-Short Term 483,201 1,554,076 1,070,875
2004 Telecom.Plant under Constr.-Long Term -
2005 Telecom.Plant Adjustment -
2006 NonoperatingPlant 3,167,718 3,552,526 384,808
2007 Goodwill -
Depreciation and Amortization Accounts
3100 Accumulated Depreciated (32,121,748)(35,022,976)(2,901,228)
3200 Accum.Depre.-Held for Future Use (73,301)(83,024)(9,723)
3300 Accumulated Depreciation-Nonoperating (1,934,439)(2,182,421)(247,982)
3400 AccumulatedAmortization -Tangible -
3410 Accum.Amort.-Capitalized Leases -
3420 Accum.Amort.-Leasehold Improvements -
3500 AccumulatedAmortization -Intangible -
3600 Accumulated Amortization -Other -
TOTAL ASSETS 24,862,167 26,656,957 1,794,790
Rev 3/02 Page 4
BALANCE SHEET
Liabilities &Stockholders'Equity
Balance Balance Increase
Beginning at End or
Title of Account of Year of Year (Decrease)
Current Liabilities
4010 Accounts Payable 194,639 592,772 398,133
4020 Notes Payable -
4030 Advance Billings and Payments 178,561 271,683 93,122
4040 Customer Deposits -
4050 Current Maturities -Long -Term Debt 982,847 1,125,909 143,062
4060 Current Maturities -Capital leases -
4070 Income Taxes -Accrued -
4080 Other Taxes -Accrued -
4100 Net Current Defer.Oper.Income Taxes -
4110 Net Current Defer.Nonoper.Income Taxes -
4120 Other Accrued Liabilities 332,769 199,741 (133,028)
4130 Other Current Liabilities -
Long-Term Debt
4210 Funded Debt 8,634,515 9,124,765 490,250
4220 Premium on Long-Term Debt -
4230 Discount on Long-Term Debt -
4240 Reacquired Debt -
4250 Obligations Under Capital Leases -
4260 Advances from Affiliated Companies -
4270 Other Long-Term Debt -
Other Liabilities &Deferred Credits -
4310 Other Long-Term Liabilities -
4320 Unamort Oper.Invest.Tax Credits -Net -
4330 Unamort.Nonoper.Invest.Tax Credits -Net -
4340 Net Noncurrent Defer.Oper.Income Taxes -
4350 Net Noncur.Defer.Nonoper.Income Taxes -
4360 Other Deferred Credits -
4370 Other Juris.Liab.&Def.Credits -Net -
Stockholders'Equity -
4510 Capital Stock 32,910 32,910 -
4520 Additional Paid-In Capital -
4530 Treasury Stock -
4540 Other Capital -
4550 Retained Earnings 14,505,926 15,309,177 803,251
TOTAL LIAB.&OTHER CREDITS 24,862,167 26,656,957 1,794,790
Rev 3/02 Page 5
AN
A
L
Y
S
I
S
OF
TE
L
E
C
O
M
M
U
N
I
C
A
T
I
O
N
S
PL
A
N
T
IN
SE
R
V
I
C
E
TO
T
A
L
Co
m
p
a
n
y
Ba
s
i
s
Ba
l
a
n
c
e
Pl
a
n
t
Tr
a
n
s
f
e
r
s
Ba
l
a
n
c
e
Be
g
i
n
n
i
n
g
Ad
d
i
t
i
o
n
s
Re
t
i
r
e
d
an
d
En
d
of
Ye
a
r
Du
r
i
n
g
ye
a
r
or
So
l
d
Ad
j
u
s
t
m
e
n
t
s
of
Ye
a
r
An
a
l
y
s
i
s
of
Te
l
e
c
o
m
m
u
n
i
c
a
t
i
o
n
s
Pl
a
n
t
in
Se
r
v
i
c
e
21
1
1
La
n
d
40
8
,
9
8
7
40
8
,
9
8
7
21
1
2
Mo
t
o
r
Ve
h
i
c
l
e
s
1,
1
6
6
,
1
5
2
19
7
,
5
2
4
1,
3
6
3
,
6
7
6
21
1
3
Ai
r
c
r
a
f
t
21
1
4
Sp
e
c
i
a
l
Pu
r
p
o
s
e
Ve
h
i
c
l
e
s
21
1
5
Ga
r
a
g
e
Wo
r
k
Eq
u
i
p
m
e
n
t
-
21
1
6
Ot
h
e
r
Wo
r
k
Eq
u
i
p
m
e
n
t
2,
0
8
9
,
9
9
5
34
,
3
8
8
2,
1
2
4
,
3
8
3
21
1
6
Te
s
t
Eq
u
i
p
m
e
n
t
28
4
,
8
1
0
11
,
6
4
8
29
6
,
4
5
8
21
2
1
Bu
i
l
d
i
n
g
s
2,
0
2
0
,
5
6
7
36
,
0
0
3
2,
0
5
6
,
5
7
0
21
2
2
Fu
r
n
i
t
u
r
e
58
,
3
1
3
-
58
,
3
1
3
21
2
3
Of
f
i
c
e
Eq
u
i
p
m
e
n
t
-
-
21
2
4
Ge
n
e
r
a
l
Pu
r
p
o
s
e
Co
m
p
u
t
e
r
s
23
8
,
9
9
9
62
,
8
9
1
30
1
,
8
9
0
22
1
1
An
a
l
o
g
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
22
1
2
Dig
i
t
a
l
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
2,
7
8
2
,
0
2
3
10
,
2
4
9
2,
7
9
2
,
2
7
2
22
1
5
El
e
c
t
r
o
-
M
e
c
h
a
n
i
c
a
l
Sw
i
t
c
h
i
n
g
22
2
0
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
-
22
3
1
Ra
d
i
o
Sy
s
t
e
m
s
-
84
,
8
2
0
84
,
8
2
0
22
3
2
Ci
r
c
u
i
t
Eq
u
i
p
m
e
n
t
6,
1
3
3
,
4
0
6
13
4
,
5
3
0
6,
2
6
7
,
9
3
6
22
3
2
ON
T
Eq
u
i
p
m
e
n
t
2,
2
4
0
,
3
6
3
25
3
,
2
0
6
2,
4
9
3
,
5
6
9
23
1
1
St
a
t
i
o
n
Ap
p
a
r
a
t
u
s
23
2
1
Cu
s
t
o
m
e
r
Pr
e
m
i
s
e
s
Wir
i
n
g
23
4
1
La
r
g
e
Pr
i
v
a
t
e
Br
a
n
c
h
Ex
c
h
a
n
g
e
s
-
-
23
5
1
Pu
b
l
i
c
Te
l
e
p
h
o
n
e
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
92
8
92
8
23
6
2
Ot
h
e
r
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
-
24
1
1
Po
l
e
s
24
2
1
Ae
r
i
a
l
Ca
b
l
e
-
24
2
2
Un
d
e
r
g
r
o
u
n
d
Ca
b
l
e
-
-
24
2
3
Bu
r
i
e
d
Ca
b
l
e
30
,
2
0
2
,
0
3
3
93
2
,
1
1
7
2,
1
3
6
31
,
1
3
6
,
2
8
6
24
2
3
Ma
p
p
i
n
g
Pr
o
g
r
a
m
27
7
,
2
9
5
66
,
0
7
7
34
3
,
3
7
2
24
2
4
Su
b
m
a
r
i
n
e
Ca
b
l
e
-
-
24
2
6
In
t
r
a
b
u
i
l
d
i
n
g
Ne
t
w
o
r
k
Ca
b
l
e
-
24
3
1
Ae
r
i
a
l
Wi
r
e
-
-
24
4
1
Co
n
d
u
i
t
Sy
s
t
e
m
s
-
-
26
8
1
Ca
p
i
t
a
l
Le
a
s
e
s
28
1
,
3
3
2
28
1
,
3
3
2
26
8
2
Le
a
s
e
h
o
l
d
Im
p
r
o
v
e
m
e
n
t
s
30
,
1
6
3
30
,
1
6
3
26
9
0
In
t
a
n
g
i
b
l
e
s
-
TO
T
A
L
PL
A
N
T
AC
C
O
U
N
T
S
48
,
2
1
5
,
3
6
6
1,
8
2
3
,
4
5
3
-
2,
1
3
6
50
,
0
4
0
,
9
5
5
Re
v
3/
0
2
Pa
g
e
6
AN
A
L
Y
S
I
S
OF
TE
L
E
C
O
M
M
U
N
I
C
A
T
I
O
N
S
PL
A
N
T
IN
SE
R
V
I
C
E
TO
T
A
L
Co
m
p
a
n
y
Ba
s
i
s
Ba
l
a
n
c
e
Pl
a
n
t
Tr
a
n
s
f
e
r
s
Ba
l
a
n
c
e
Be
g
i
n
n
i
n
g
Ad
d
i
t
i
o
n
s
Re
t
i
r
e
d
an
d
En
d
of
Ye
a
r
Du
r
i
n
g
ye
a
r
or
So
l
d
Ad
j
u
s
t
m
e
n
t
s
of
Ye
a
r
An
a
l
y
s
i
s
of
Te
l
e
c
o
m
m
u
n
i
c
a
t
i
o
n
s
Pl
a
n
t
in
Se
r
v
i
c
e
21
1
1
La
n
d
40
8
,
9
8
7
40
8
,
9
8
7
21
1
2
Mo
t
o
r
Ve
h
i
c
l
e
s
1,
1
6
6
,
1
5
2
19
7
,
5
2
4
1,
3
6
3
,
6
7
6
21
1
3
Ai
r
c
r
a
f
t
-
21
1
4
Sp
e
c
i
a
l
Pu
r
p
o
s
e
Ve
h
i
c
l
e
s
-
21
1
5
Ga
r
a
g
e
Wo
r
k
Eq
u
i
p
m
e
n
t
-
21
1
6
Ot
h
e
r
Wo
r
k
Eq
u
i
p
m
e
n
t
2,
0
8
9
,
9
9
5
34
,
3
8
8
2,
1
2
4
,
3
8
3
21
1
6
Te
s
t
Eq
u
i
p
m
e
n
t
28
4
,
8
1
0
11
,
6
4
8
29
6
,
4
5
8
21
2
1
Bu
i
l
d
i
n
g
s
2,
0
2
0
,
5
6
7
36
,
0
0
3
2,
0
5
6
,
5
7
0
21
2
2
Fu
r
n
i
t
u
r
e
58
,
3
1
3
-
58
,
3
1
3
21
2
3
Of
f
i
c
e
Eq
u
i
p
m
e
n
t
21
2
4
Ge
n
e
r
a
l
Pu
r
p
o
s
e
Co
m
p
u
t
e
r
s
23
8
,
9
9
9
62
,
8
9
1
30
1
,
8
9
0
22
1
1
An
a
l
o
g
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
22
1
2
Dig
i
t
a
l
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
2,
7
8
2
,
0
2
3
10
,
2
4
9
2,
7
9
2
,
2
7
2
22
1
5
El
e
c
t
r
o
-
M
e
c
h
a
n
i
c
a
l
Sw
i
t
c
h
i
n
g
-
22
2
0
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
-
22
3
1
Ra
d
i
o
Sy
s
t
e
m
s
-
84
,
8
2
0
84
,
8
2
0
22
3
2
Cir
c
u
i
t
Eq
u
i
p
m
e
n
t
6,
1
3
3
,
4
0
6
13
4
,
5
3
0
6,
2
6
7
,
9
3
6
22
3
2
ON
T
Eq
u
i
p
m
e
n
t
2,
2
4
0
,
3
6
3
25
3
,
2
0
6
2,
4
9
3
,
5
6
9
23
1
1
St
a
t
i
o
n
Ap
p
a
r
a
t
u
s
-
-
23
2
1
Cu
s
t
o
m
e
r
Pr
e
m
i
s
e
s
Wi
r
i
n
g
23
4
1
La
r
g
e
Pr
i
v
a
t
e
Br
a
n
c
h
Ex
c
h
a
n
g
e
s
-
-
23
5
1
Pu
b
l
i
c
Te
l
e
p
h
o
n
e
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
92
8
92
8
23
6
2
Ot
h
e
r
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
-
-
24
1
1
Po
l
e
s
-
-
24
2
1
Ae
r
i
a
l
Ca
b
l
e
24
2
2
Un
d
e
r
g
r
o
u
n
d
Ca
b
l
e
-
-
24
2
3
Bu
r
i
e
d
Ca
b
l
e
30
,
2
0
2
,
0
3
3
93
2
,
1
1
7
2,
1
3
6
31
,
1
3
6
,
2
8
6
24
2
3
Ma
p
p
i
n
g
Pr
o
g
r
a
m
27
7
,
2
9
5
66
,
0
7
7
34
3
,
3
7
2
24
2
4
Su
b
m
a
r
i
n
e
Ca
b
l
e
24
2
6
In
t
r
a
b
u
i
l
d
i
n
g
Ne
t
w
o
r
k
Ca
b
l
e
-
24
3
1
Ae
r
i
a
l
Wi
r
e
-
24
4
1
Co
n
d
u
i
t
Sy
s
t
e
m
s
-
26
8
1
Ca
p
i
t
a
l
Le
a
s
e
s
28
1
,
3
3
2
28
1
,
3
3
2
26
8
2
Le
a
s
e
h
o
l
d
Im
p
r
o
v
e
m
e
n
t
s
30
,
1
6
3
30
,
1
6
3
26
9
0
In
t
a
n
g
i
b
l
e
s
-
.
TO
T
A
L
PL
A
N
T
AC
C
O
U
N
T
S
48
,
2
1
5
,
3
6
6
1,
8
2
3
,
4
5
3
-
2,
1
3
6
50
,
0
4
0
,
9
5
5
Re
v
3/
0
2
Pa
g
e
6
AN
A
L
Y
S
I
S
OF
TE
L
E
C
O
M
M
U
N
I
C
A
T
I
O
N
S
PL
A
N
T
AC
C
O
U
N
T
S
ID
A
H
O
Op
e
r
a
t
i
o
n
s
On
l
y
Ba
l
a
n
c
e
Pl
a
n
t
Tr
a
n
s
f
e
r
s
Ba
l
a
n
c
e
Be
g
i
n
n
i
n
g
Ad
d
i
t
i
o
n
s
Re
t
i
r
e
d
an
d
En
d
of
Ye
a
r
Du
r
i
n
g
Ye
a
r
or
So
l
d
Ad
j
u
s
t
m
e
n
t
s
of
Ye
a
r
An
a
l
y
s
i
s
of
Te
l
e
c
o
m
m
u
n
i
c
a
t
i
o
n
s
Pl
a
n
t
in
Se
r
v
i
c
e
21
1
1
La
n
d
31
4
,
7
3
8
31
,
2
3
2
34
5
,
9
7
0
21
1
2
Mo
t
o
r
Ve
h
i
c
l
e
s
64
2
,
8
3
9
15
5
,
8
5
6
-
79
8
,
6
9
5
21
1
3
Ai
r
c
r
a
f
t
-
21
1
4
Sp
e
c
i
a
l
Pu
r
p
o
s
e
Ve
h
i
c
l
e
s
21
1
5
Ga
r
a
g
e
Wo
r
k
Eq
u
i
p
m
e
n
t
21
1
6
Ot
h
e
r
Wo
r
k
Eq
u
i
p
m
e
n
t
1,
4
5
8
,
0
0
4
10
,
4
0
2
1,
4
6
8
,
4
0
6
21
1
6
Te
s
t
Eq
u
i
p
m
e
n
t
21
2
,
1
9
8
11
,
6
4
8
22
3
,
8
4
6
21
2
1
Bu
i
l
d
i
n
g
s
1,
3
7
4
,
5
3
0
3,
3
9
5
1,
3
7
7
,
9
2
5
21
2
2
Fu
r
n
i
t
u
r
e
44
,
1
0
3
44
,
1
0
3
21
2
3
Of
f
i
c
e
Eq
u
i
p
m
e
n
t
21
2
4
Ge
n
e
r
a
l
Pu
r
p
o
s
e
Co
m
p
u
t
e
r
s
21
2
,
6
7
6
61
,
0
8
0
(3
1
,
2
3
2
)
24
2
,
5
2
4
22
1
1
An
a
l
o
g
Ele
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
-
-
22
1
2
Di
g
i
t
a
l
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
1,
4
5
3
,
3
2
2
1,
4
5
3
,
3
2
2
22
1
5
El
e
c
t
r
o
-
M
e
c
h
a
n
i
c
a
l
Sw
i
t
c
h
i
n
g
22
2
0
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
-
-
22
3
1
Ra
d
i
o
Sy
s
t
e
m
s
-
22
3
2
Ci
r
c
u
i
t
Eq
u
i
p
m
e
n
t
2,
6
2
3
,
2
6
8
25
,
7
5
0
2,
6
4
9
,
0
1
8
22
3
2
ON
T
Eq
u
i
p
m
e
n
t
82
7
,
9
7
2
60
,
0
3
3
88
8
,
0
0
5
23
1
1
St
a
t
i
o
n
Ap
p
a
r
a
t
u
s
-
-
23
2
1
Cu
s
t
o
m
e
r
Pr
e
m
i
s
e
s
Wi
r
i
n
g
-
23
4
1
La
r
g
e
Pr
i
v
a
t
e
Br
a
n
c
h
Ex
c
h
a
n
g
e
s
-
23
5
1
Pu
b
l
i
c
Te
l
e
p
h
o
n
e
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
92
8
92
8
23
6
2
Ot
h
e
r
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
-
24
1
1
Po
l
e
s
24
2
1
Ae
r
i
a
l
Ca
b
l
e
-
24
2
2
Un
d
e
r
g
r
o
u
n
d
Ca
b
l
e
-
24
2
3
Bu
r
i
e
d
Ca
b
l
e
14
,
4
1
9
,
1
5
2
54
8
,
6
7
7
2,
1
3
6
14
,
9
6
9
,
9
6
5
24
2
3
Ma
p
p
i
n
g
Pr
o
g
r
a
m
15
9
,
7
5
9
33
,
0
3
8
19
2
,
7
9
7
24
2
4
Su
b
m
a
r
i
n
e
Ca
b
l
e
24
2
6
In
t
r
a
b
u
i
l
d
i
n
g
Ne
t
w
o
r
k
Ca
b
l
e
24
3
1
Ae
r
i
a
l
Wir
e
24
4
1
Co
n
d
u
i
t
Sy
s
t
e
m
s
-
26
8
1
Ca
p
i
t
a
l
Le
a
s
e
s
20
0
,
7
8
3
20
0
,
7
8
3
26
8
2
Le
a
s
e
h
o
l
d
Im
p
r
o
v
e
m
e
n
t
s
-
26
9
0
In
t
a
n
g
i
b
l
e
s
-
TO
T
A
L
P
L
A
N
T
A
C
C
O
U
N
T
S
23
,
9
4
4
,
2
7
2
90
9
,
8
7
9
-
2,
1
3
6
24
,
8
5
6
,
2
8
7
Re
v
3/
0
2
Pa
g
e
7
AN
A
L
Y
S
I
S
OF
EN
T
R
I
E
S
IN
AC
C
U
M
U
L
A
T
E
D
DE
P
R
E
C
I
A
T
I
O
N
Ac
c
o
u
n
t
31
0
0
TO
T
A
L
Co
m
p
a
n
y
Ba
s
i
s
Ba
l
a
n
c
e
Cr
e
d
i
t
s
Re
t
i
r
e
m
e
n
t
s
Ba
l
a
n
c
e
Be
g
i
n
n
i
n
g
De
p
r
e
c
i
a
t
i
o
n
Du
r
i
n
g
an
d
En
d
of
Ye
a
r
Ra
t
e
*
Ye
a
r
Ad
j
u
s
t
m
e
n
t
s
of
Ye
a
r
An
a
l
y
s
i
s
of
En
t
r
i
e
s
in
Ac
c
u
m
u
l
a
t
e
d
De
p
r
e
c
i
a
t
i
o
n
21
1
2
Mo
t
o
r
Ve
h
i
c
l
e
s
87
0
,
5
8
6
25
%
26
3
,
4
2
7
13
,
2
4
7
1,
1
4
7
,
2
6
0
21
1
3
Ai
r
c
r
a
f
t
-
21
1
4
Sp
e
c
i
a
l
Pu
r
p
o
s
e
Ve
h
i
c
l
e
s
-
21
1
5
Ga
r
a
g
e
Wo
r
k
Eq
u
i
p
m
e
n
t
-
-
21
1
6
Ot
h
e
r
Wo
r
k
Eq
u
i
p
m
e
n
t
1,
8
7
6
,
7
5
6
20
%
71
,
2
9
9
1,
9
4
8
,
0
5
5
21
1
6
Te
s
t
Eq
u
i
p
m
e
n
t
28
0
,
8
0
4
20
%
15
,
6
5
3
29
6
,
4
5
7
21
1
6
Le
a
s
e
ho
l
d
eq
u
i
p
m
e
n
t
30
,
1
6
3
20
%
30
,
1
6
3
21
2
1
Bu
i
l
d
i
n
g
s
1,
2
3
8
,
2
6
0
3%
58
,
5
4
2
1,
2
9
6
,
8
0
2
21
2
2
Fu
r
n
i
t
u
r
e
-
21
2
3
Of
f
i
c
e
Eq
u
i
p
m
e
n
t
58
,
1
1
3
14
%
20
1
58
,
3
1
4
21
2
4
Ge
n
e
r
a
l
Pu
r
p
o
s
e
Co
m
p
u
t
e
r
s
20
7
,
5
5
8
20
%
52
,
2
4
0
25
9
,
7
9
8
22
1
1
An
a
l
o
g
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
-
22
1
2
Di
g
i
t
a
l
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
2,
6
1
2
,
6
2
9
12
.
5
%
57
,
2
4
9
2,
6
6
9
,
8
7
8
22
1
5
El
e
c
t
r
o
-
M
e
c
h
a
n
i
c
a
l
Sw
i
t
c
h
i
n
g
-
-
22
2
0
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
-
-
22
3
1
Ra
d
i
o
Sy
s
t
e
m
s
1,
6
5
9
10
%
1,
6
5
9
22
3
2
Ci
r
c
u
i
t
Eq
u
i
p
m
e
n
t
4,
5
9
8
,
9
8
8
10
%
52
6
,
6
2
7
5,
1
2
5
,
6
1
5
22
3
2
ON
T
Eq
u
i
p
m
e
n
t
1,
8
3
7
,
0
8
7
20
%
39
9
,
9
5
7
2,
2
3
7
,
0
4
4
23
1
1
St
a
t
i
o
n
Ap
p
a
r
a
t
u
s
-
10
%
-
23
2
1
Cu
s
t
o
m
e
r
Pr
e
m
i
s
e
s
Wi
r
i
n
g
-
-
23
4
1
La
r
g
e
Pr
i
v
a
t
e
Br
a
n
c
h
Ex
c
h
a
n
g
e
s
-
-
23
5
1
Pu
b
l
i
c
Te
l
e
p
h
o
n
e
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
92
8
10
%
92
8
23
6
2
Ot
h
e
r
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
-
-
24
1
1
Po
l
e
s
-
24
2
1
Ae
r
i
a
l
Ca
b
l
e
-
24
2
2
Un
d
e
r
g
r
o
u
n
d
Ca
b
l
e
-
-
24
2
3
Bu
r
i
e
d
Ca
b
l
e
18
,
2
3
0
,
9
2
5
6.
7
%
1,
4
1
7
,
5
1
1
19
,
6
4
8
,
4
3
6
24
2
3
Ma
p
p
i
n
g
Pr
o
g
r
a
m
27
7
,
2
9
4
20
%
27
7
,
2
9
4
24
2
4
Su
b
m
a
r
i
n
e
Ca
b
l
e
-
-
24
2
6
in
t
r
a
b
u
i
l
d
i
n
g
Ne
t
w
o
r
k
Ca
b
l
e
-
-
24
3
1
Ae
r
i
a
l
Wi
r
e
-
24
4
1
Co
n
d
u
i
t
Sy
s
t
e
m
s
-
-
TO
T
A
L
32
,
1
2
1
,
7
5
0
2,
8
6
2
,
7
0
6
13
,
2
4
7
34
,
9
9
7
,
7
0
3
Re
v
3/
0
2
Pâ
g
e
8
AN
A
L
Y
S
I
S
OF
EN
T
R
I
E
S
IN
AC
C
U
M
U
L
A
T
E
D
DE
P
R
E
C
I
A
T
I
O
N
Ac
c
o
u
n
t
31
0
0
ID
A
H
O
Op
e
r
a
t
i
o
n
s
On
l
y
Ba
l
a
n
c
e
Cr
e
d
i
t
s
Re
t
i
r
e
m
e
n
t
s
Ba
l
a
n
c
e
Be
g
i
n
n
i
n
g
De
p
r
e
c
i
a
t
i
o
n
Du
r
i
n
g
an
d
En
d
of
Ye
a
r
Ra
t
e
*
Ye
a
r
Ad
j
u
s
t
m
e
n
t
s
of
Ye
a
r
An
a
l
y
s
i
s
of
En
t
r
i
e
s
in
Ac
c
u
m
u
l
a
t
e
d
De
p
r
e
c
i
a
t
i
o
n
21
1
2
Mo
t
o
r
Ve
h
i
c
l
e
s
62
6
,
4
2
2
25
%
16
3
,
0
2
7
9,
2
4
7
79
8
,
6
9
6
21
1
3
Ai
r
c
r
a
f
t
-
21
1
4
Sp
e
c
i
a
l
Pu
r
p
o
s
e
Ve
h
i
c
l
e
s
21
1
5
Ga
r
a
g
e
Wo
r
k
Eq
u
i
p
m
e
n
t
-
-
21
1
6
Ot
h
e
r
Wo
r
k
Eq
u
i
p
m
e
n
t
1,
4
5
4
,
7
1
6
20
%
7,
5
4
2
1,
4
6
2
,
2
5
8
21
1
6
Te
s
t
Eq
u
i
p
m
e
n
t
21
2
,
1
9
9
20
%
11
,
6
4
8
22
3
,
8
4
7
21
1
6
Le
a
s
e
h
o
l
d
Im
p
r
o
v
e
m
e
n
t
s
-
21
2
1
Bu
i
l
d
i
n
g
s
78
5
,
9
6
0
20
%
41
,
3
2
1
82
7
,
2
8
1
21
2
2
Fu
r
n
i
t
u
r
e
-
21
2
3
Of
f
i
c
e
Eq
u
i
p
m
e
n
t
44
,
1
0
3
14
%
44
,
1
0
3
21
2
4
Ge
n
e
r
a
l
Pu
r
p
o
s
e
Co
m
p
u
t
e
r
s
16
5
,
3
3
8
20
%
40
,
7
2
9
20
6
,
0
6
7
22
1
1
An
a
l
o
g
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
-
-
22
1
2
Di
g
i
t
a
l
El
e
c
t
r
o
n
i
c
Sw
i
t
c
h
i
n
g
1,
4
5
3
,
3
2
4
12
.
5
%
1,
4
5
3
,
3
2
4
22
1
5
El
e
c
t
r
o
-
M
e
c
h
a
n
i
c
a
l
Sw
i
t
c
h
i
n
g
-
-
22
2
0
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
-
-
22
3
1
Ra
d
i
o
Sy
s
t
e
m
s
1,
6
5
9
10
%
1,
6
5
9
22
3
2
Ci
r
c
u
i
t
Eq
u
i
p
m
e
n
t
2,
1
2
2
,
8
8
6
10
%
18
6
,
1
4
2
2,
3
0
9
,
0
2
8
22
3
2
ON
T
Eq
u
i
p
m
e
n
t
54
9
,
1
0
1
20
%
16
8
,
7
5
9
71
7
,
8
6
0
23
1
1
St
a
t
i
o
n
Ap
p
a
r
a
t
u
s
0
10
%
0
23
2
1
Cu
s
t
o
m
e
r
Pr
e
m
i
s
e
s
Wi
r
i
n
g
-
-
23
4
1
La
r
g
e
Pr
i
v
a
t
e
Br
a
n
c
h
Ex
c
h
a
n
g
e
s
-
-
23
5
1
Pu
b
l
i
c
Te
l
e
p
h
o
n
e
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
92
8
10
%
92
8
23
6
2
Ot
h
e
r
Te
r
m
i
n
a
l
Eq
u
i
p
m
e
n
t
-
-
24
1
1
Po
l
e
s
-
-
24
2
1
Ae
r
i
a
l
Ca
b
l
e
-
-
24
2
2
Un
d
e
r
g
r
o
u
n
d
Ca
b
l
e
-
-
24
2
3
Bu
r
i
e
d
Ca
b
l
e
8,
1
1
5
,
8
0
7
6.
7
%
56
4
,
2
4
3
8,
6
8
0
,
0
5
0
24
2
3
Ma
p
p
i
n
g
Pr
o
g
r
a
m
15
9
,
7
5
9
20
%
15
9
,
7
5
9
24
2
4
Su
b
m
a
r
i
n
e
Ca
b
l
e
-
24
2
6
In
t
r
a
b
u
i
l
d
i
n
g
Ne
t
w
o
r
k
Ca
b
l
e
-
24
3
1
Ae
r
i
a
l
Wi
r
e
-
24
4
1
Co
n
d
u
i
t
Sy
s
t
e
m
s
-
-
TO
T
A
L
15
,
6
9
2
,
2
0
4
1,
1
8
3
,
4
1
1
9,
2
4
7
16
,
8
8
4
,
8
6
2
*P
l
e
a
s
e
li
s
t
in
d
i
v
i
d
u
a
l
de
p
r
e
c
i
a
t
i
o
n
ra
t
e
fo
r
ea
c
h
ac
c
o
u
n
t
.
Re
v
3/
0
2
Pa
g
e
9
INVESTMENTS
Report below the investments in Accounts 1401,1402 and 1406.Identify each investment as to the
account in which included.Minor amounts in Account 1406 may be grouped by classes.
BookCostof BookCostof
Investments Investments
Disposed of Held at
Description Date Acquired This year End of Year
Cash surrender value of life
insurance policies 12/7/2012 60,825
Rural Telephone Finance Company 1993 74,136
NECA Services,Inc.10/2000 3,000
SYRINGA Cash Investment 9/2000 5,016,997
Totals 5,154,958
RECEIVABLES
Itemize amounts show in Accounts 1180,1190 and 1200.For notes receivable list each note separately and
include the maturity date and interest rate.Minor amounts in Account 1210 may be combined.
Amount at End of Year
Notes Accounts
Name of Company Receivable Receivable
Subscribers 345,825
Idaho USF 29,232
NECA 728,862
Carriers 20,088
Misc Non Reg 23,035
Totals 1,147,042
Rev 3/02 Page 10
NOTES PAYABLE
For Notes Payable,list each note separately and include the maturity date and interest rate.
Interest
Name of Creditor Date of Note R_ate Due Date Face Amount
Totals -
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor Amount
See Attached List 550,878
Totals 550,878
Rev 3/02 Page 11
VENDOR CHECK INVOICE AMOUNT DATE DATE CASH DESCRIPTION
SRP SRP 01052022C 187.02 1/5/22 12/21 01/22 31002 N 144TH DEC21
AKTLL ALDRICH SERVICESLLP 697007 9,000.00 12/22/21 12/21 01/22 PROF SERVTHRU DEC21
AMESO AMERIBEN SOLUTIONS/IEC INVP109458 392.50 12/31/21 12/21 01/22 12/31/21 QUARTERLY
APABE APABENEFITS INC.46187 150.00 12/21/21 12/21 01/22 CAFETERIA/POPDOC
APABE APA BENEFITS INC.46188 150.00 12/21/21 12/21 01/22 HRA PLAN DOC
APABE APA BENEFITS INC.46203 150.00 12/21/21 12/21 01/22 HRA PLAN DOC
AVIUT AVISTA UTÏLITIES 12212021B 167.97 12/21/21 12/21 01/22 800 N RESORT SHOP DE
AZPUS ARIZONA 12222021 228.24 12/22/21 12/21 01/22 13452WLIBRADEC21
AZPUS ARIZONA 12232021 130.68 12/23/21 12/21 01/22 12006 ANTELOPEMEAD
AZPUS ARIZONA 12162021A 474.81 12/16/21 12/21 01/22 11925 WILLIAMSON VLY
AZPUS ARIZONA 12202021B 146.59 12/20/21 12/21 01/22 8800 E LONG MESA
CENLI CENTURYLINK 12112021A 672.57 12/11/21 12/21 01/22 3203RNV3-S-21345
CENLI CENTURYLINK 12142021A 1,003.11 12/14/21 12/21 01/22 3201XMT1-S-21348
CENTL CENTURYLINK 511455 4,166.95 12/20/21 12/21 01/22 AZ-MDVL-20 JAN21
CENTL CENTURYLINX 511551 699.72 12/20/21 12/21 01/22 ID-MDVL-20 JAN21
CITWE CITY OF WEISER 12302021 253.22 12/30/21 12/21 01/22 109 W MAIN DEC21
CITWE CITY OF WEISER Oll42022B 314.89 1/14/22 12/21 01/22 31 W LIBERTY DEC
CLECR CLEAR CREEKDISPOSAL 1491756 226.49 12/30/21 12/21 01/22 SERVICES/RENTDEC21
COMTE COMPUTER TECHNOLOGY,12312021 6,147.24 12/31/21 12/21 01/22 PROF SERV DEC 21
CORTE CORE TelecomSystems,Inc 0083144-IN 163.50 12/22/21 12/21 01/22 MS:POE CORDS
CORTE CORE Telecom Systems,Inc 0083218-IN 873.44 12/23/21 12/21 01/22 CAMBLUM ACCESSORIES
DELBU DELL BUSINESSCREDIT 12162021 1,810.78 12/16/21 12/21 01/22 DELL 5520/ERKEARDT
DEXME DEX MEDIA WEST LLC 12252021 356.50 12/25/21 12/21 01/22 ADVERTISE DEC21
DITRO DITCH WITCH OF P15630 254.53 12/21/21 12/21 01/22 FILTER,OIL,SEAL
DITRO DITCH WITCH OF P15649 235.60 12/22/21 12/21 01/22 SUPPLIES
FARSU FARMEKS SUPPLYCOOPERATI 12312021 1,621.31 12/31/21 12/21 01/22 FUEL,SUPPLŒS DEC21
GRAEL 63801 GRAYBARELECTRICCO,INC.9324404403 15L29 11/18/21 11/21 01/22 YG:WIRELUGS/10G
HARSA HARDIN 25613169 130.55 1/1/22 12/21 01/22 RENTAL FEE 4 YD DEC
HAWTR HAWLEY 437371 186.00 1/7/22 12/21 01/22 RECONNECTPROGRAMDEC
HAWTR HAWLEY 437708 617.50 1/11/22 12/21 01/22 MTE-CORPORATE DEC
ICONE TELCORDIATECHNOLOGIES L-10315518 339.19 12/31/21 12/21 01/22 MTEWESTERNLNPDEC
IDAPO IDAHO POWER 1042022 138.23 1/4/22 12/21 01/22 BFLT/GRNGR/S/N CRANE
IDAPO IDAHO POWER 12272021 119.96 12/27/21 12/21 01ß2 CABIN CRX/CASCADE DE
IDAPO IDAHO POWER 12282021 239.52 12/28/21 12/21 01/22 CASCADEAREA DEC21
IDAPO 1DAHO POWER 01042022A 154.77 1/4/22 12/21 01/22 00322109241675WEIRIV
IDAPO IDAHO POWER 01052022A 227.44 1/5/22 12/21 01/22 2203 KEITHLY CRK DEC
JDAPO IDAHO POWER 01052022B 1,415.78 1/5/22 12/21 01/22 2203/2205KEITHLYDEC
IDASB IDAHO SMALL BUSlNESSMARK 259 2,449.28 1/3/22 12/21 01/22 TRVL/CONSULTIMARKET
INGCO INTERMOUNTAIN GAS COMPANY 1052022 135.39 1/5/22 12/21 01/22 109 W MAIN DECl2MBALLMBAADMINISTRATORSLLC27734559.15 12/31/21 12/21 01/22 BUYFOWN/COBRA DEC2l
MBALL MBA ADMINISTRATORS LLC 1022022 11,841.18 1/2/22 12/21 01/22 BUYDOWN/HRA DEC21
MONRL MONTE 1221773 8,672.17 1/10/22 12/21 01/22 GENENGRRECONNECTDEC
MONRL MONTE 1221774 770.80 1/10/22 12/21 01/22 RECONNECT2/DESIGNDEC
MONRL MONTE 1221775 25,794.25 1/10/22 12/21 01/22 RUSPOSTLOANK217A
MOSAD 63773 102249600 MOSS ADAMS LLP 5,756.00 12/22/21 12/21 01/22 PROF SERV NECA/FORCA
MOUVI 63808 12312021 MOUNTAINVILLAGE 361.46 12/31/21 12/21 01/22 FUEL DEC 21
ONTAR 63915 821898 ONTARIO AUTO RANCH 1,200.90 12/22/21 12/21 01/22 3C63R3HL5GGl55109
PLUME 63916 INVPAM212094 PLUMETTAZ AMERICA CORP 153.23 11/19/21 12/21 01/22 MS:LIP SEALS/24FIBR
PVBRO 63811 PVBROADCAST1NG 21120605 512,72 12/31/21 12/21 01/22 KPPV-FM DEC21
PVBRO 63811 PVBROADCASTING 21120606 307.22 12/31/21 12/21 01/22 JACK-FM/KPPVDEC21
PVBRO 63811 PVBROADCASTING 21120607 307.22 12/31/21 12/21 01/22 KQNA-AMDEC21
SALMO 63812 SALMON RIVER PROPANEINC 12282021 697.89 12/28/21 12/21 01/22 DOMESTIC PROPANE
SALRI SALMON 12292021 1,100.50 12/29/21 12/21 01/22 UTILITIES/STANLEY
SOFTC SOFTCHOICE CORPORATION 97020685 1,326.84 12/15/21 12/21 01/22 MONTHLY AZURE
SULSP SULPHUR 1112022 17L31 1/11/22 12/21 01/22 B05228132DEC21
SULSP SULPHUR 01112022C 105.11 1/11/22 12/21 01/22 208E4TH DEC22
SULSP SULPEUR 01112022D 163.77 1/11/22 12/21 01/22 COCH CO UNMET DEC21
SULSP SULPHUR 01112022I 663.26 1/11/22 12/21 01/22 POMERENERD DEC21
TOLDI TOLY 63532 3,425.73 1/1/22 12/21 01/22 VOIPDEC USAGE
TOLDI TOLY ITALK-MTE0122 266.53 1/1/22 12/21 01/22 DIGITAL'S VOIPITALK
TOSFI U.S.BANK EQUIPMENT 460875453 1,358.56 12/21/21 12/21 01/22 USAGE/WEI/MlDV
TRANE TRANSACTION NETWORK SERVI 2040436 306.87 1/6/22 12/21 01/22 MID DEC21 #PORTABI
TRANE TRANSACTION NETWORK SERVI 2040490 150.00 1/6/22 12/21 01/22 WEI DEC21
TRAUT TRACK UTILITIES,INC 2101009842 372,059.23 1/1/22 12/21 01/22 AS-BUILT COSTS
TRAUT TRACK UTILITIES,INC 2101009843 24,285.00 1/1/22 12/21 01/22 AS BUILT CURRENT DEC
T3ENT 63782 T3 ENTERPRISES INC 5604 313.64 12/29/21 12/21 01/22 LASERCHECKS
UNISE 33333 UNIVERSAL SERVICEADMENIS UBDI0001244486 33,060.61 12/22/21 12/21 01/22 SUPPORT MECHANISMDEC
UNISE 33333 UNIVERSAL SERVICEADMINIS UBDIOOOl245509 7,664,05 12/22/21 12/21 01/22 WEI SUPPORT FEE DEC
UNITS 63819 UNITED TEL-SUPPYLY,INC 24054 1,395.36 12/28/21 12/21 01/22 SB:EMERSONRECTIFIER
UNSGA 63871 UNS GAS,INC.1072022 164.74 1/7/22 12/21 01/22 LONG MESA DEC21
USICL 63783 USIC HOLDINGS,LLC 483698 450.24 12/31/21 12/21 01/22 ID LOCATING DEC
USICL 63783 USIC HOLDINGS,LLC 483748 1,937.00 12/31/21 12/21 01/22 AZ LOCATES DEC
USICL 63783 USIC HOLDINGS,LLC 484532 2,191 04 12/31/21 12/21 01/22 SCOTTSDALE LOCATES
VANPO 63873 VANTAGE POINTSOLUTIONS,158116 1,235.00 12/31/21 12/21 01/22 TRANSPORTFIBR
VERWI 63820 VERIZON WIRELESS 9896102469 1,203.96 12/28/21 12/21 01/22 ID CELL PHONES DEC21
VERWI 63820 VERIZON WIRELESS 9896102470 1,951.61 12/28/21 12/21 01/22 AZ CELL PHONES DEC21
WEIAU 63784 WEISERAUTO PARTS 497-37462 171.34 12/14/21 12/21 01/22 SUPPLIES
WEISI 63785 WEISERSIGNAL AMERICAN 12312021 245.00 12/31/21 12/21 01/22 GREETINGS EDITION
WIEDR 63928 WIENHOFFDRUG TESTING 12312021 295.00 12/31/21 12/21 01/22 TESTINGX 8
550,878.05
LO
N
G
-
TE
R
M
DE
B
T
Ac
c
o
u
n
t
s
42
1
0
,
42
4
0
,
42
5
0
,
42
6
0
,
42
7
0
an
d
43
1
0
Li
s
t
th
e
re
q
u
i
r
e
d
da
t
a
fo
r
ea
c
h
ob
l
i
g
a
t
i
o
n
in
c
l
u
d
e
d
in
th
e
s
e
ac
c
o
u
n
t
s
,
gr
o
u
p
i
n
g
th
e
m
by
ac
c
o
u
n
t
nu
m
b
e
r
an
d
sh
o
w
i
n
g
to
t
a
l
s
fo
r
ea
c
h
ac
c
o
u
n
t
.
If
an
y
ob
l
i
g
a
t
i
o
n
s
ma
t
u
r
e
se
r
i
a
l
l
y
or
ot
h
e
r
w
i
s
e
at
va
r
i
o
u
s
da
t
e
s
,
gi
v
e
pa
r
t
i
c
u
l
a
r
s
in
a
no
t
e
.
Da
t
e
Da
t
e
Fa
c
t
Pr
e
m
i
u
m
/
Di
s
c
o
u
n
t
Cl
a
s
s
&
Se
r
i
e
s
of
of
Am
o
u
n
t
Ou
t
s
t
a
n
d
i
n
g
Ye
a
r
In
t
e
r
e
s
t
fo
r
ye
a
r
of
Ob
l
i
g
a
t
i
o
n
Is
s
u
e
Ma
t
u
r
i
t
y
Au
t
h
o
r
i
z
e
d
Ye
a
r
-
E
n
d
To
t
a
l
Am
o
r
t
i
z
e
d
_R
a
t
e
Am
o
u
n
t
RU
S
A
8/
7
/
1
9
8
0
8/
7
/
2
0
1
5
1,
0
6
8
,
0
0
0
-
2%
In
c
l
u
d
e
d
be
l
o
w
RU
S
E
6/
1
/
1
9
9
2
6/
1
/
2
0
1
6
25
2
,
0
0
0
-
5%
In
c
l
u
d
e
d
be
l
o
w
RU
S
F
9/
2
9
/
1
9
9
4
9/
2
9
/
2
0
1
4
3,
3
1
2
,
0
0
0
-
S%
in
c
l
u
d
e
d
be
l
o
w
RU
S
G
2/
1
/
2
0
0
2
2/
1
/
2
0
1
6
5,
6
9
5
,
0
0
0
-
S%
In
c
l
u
d
e
d
be
l
o
w
RU
S
H
9/
4
/
2
0
0
7
9/
4
/
2
0
2
6
8,
9
2
1
,
5
0
8
5,
9
1
5
,
5
1
4
5%
in
c
l
u
d
e
d
be
l
o
w
RU
S
K
10
/
1
/
2
0
1
7
9/
3
0
/
2
0
3
5
12
,
5
9
1
,
0
0
0
3,
4
3
9
,
7
5
2
0.
8
2
%
-
2.
5
4
%
in
c
l
u
d
e
d
be
l
o
w
BI
P
-
YO
U
N
G
PR
O
J
.
9/
2
0
/
2
0
1
0
9/
2
0
/
2
0
3
3
64
4
,
0
4
5
41
9
,
9
4
7
2.
7
1
%
-
3.
6
0
%
in
c
l
u
d
e
d
be
l
o
w
Bl
P
-
ST
A
N
L
E
Y
PR
O
J
9/
2
1
/
2
0
1
0
9/
2
0
/
2
0
3
3
38
0
,
7
5
1
25
4
,
4
8
9
2.
7
1
%
-
2.
7
9
%
in
c
l
u
d
e
d
be
l
o
w
BI
P
-
HE
N
D
E
R
S
O
N
PR
O
J
9/
2
2
/
2
0
1
0
9/
2
0
/
2
0
3
5
33
4
,
9
2
4
22
0
,
9
7
1
2.
4
0
%
-
2.
8
5
%
In
c
l
u
d
e
d
be
l
o
w
40
5
0
Cu
r
r
e
n
t
Ma
t
u
r
i
t
i
e
s
-
Lo
n
g
-T
e
r
m
De
b
t
(1
,
1
2
5
,
9
0
9
)
TO
T
A
L
9,
1
2
4
,
7
6
4
Re
v
3/
0
2
Pa
g
e
12
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class.Show totals separately for common and
preferred.
For each class of preferred stock,show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year.Include number of shares,
consideration received,premium or discount,and expenses incurred.
Number Outstanding per
of Shares Par Value Balance Sheet
Class &Series of Stock Authorized per Share Shares Amount
COMMON 10,000 N/A 1,000 32,910
Rev 3/02 Page 13
INCOME &RETAINED EARNINGS STATEMENT
Item Total Company Idaho Only
Total Operating Income (from page 16)9,966,014 4,554,558
Total Operating Expenses (from page 18)(9,119,962)(3,917,282)
7100 Other Operating Income and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal Income Taxes
7230 Operating State and Local Income Taxes
7240 Operating Other Taxes (183,318)(45,760)
7250 Provision for Deferred Operating Income Taxes-Net
7200 Operating Taxes (Total)(183,318)(45,760)
7310 Dividend Income
7320 Interest Income --
7330 Income from Sinking and Other Funds
7340 Allowance for Funds Used During Construction 8,823 7,194
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating Income 1,238,796 1,238,796
7370 Special Charges
7300 Nonoperating Income and Expense 1,247,619 1,245,990
7410 Nonoperating Investment Tax Credits-Net
7420 Nonoperating Federal IncomeTaxes (970)(20)
7430 Nonoperating State and Local Income Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating Income Taxes-Net
7400 NonoperatingTaxes (970)(20)
7510 Interest on Funded Debt (310,298)(76,486)
7520 Interest Expense-Capital Leases
7530 Amortization of Debt Issuance Expense
7540 Other Interest Deductions
7500 Interest and Related Items (310,298)(76,486)
7610 Extraordinary Income Credits
7620 Extraordinary Income Charges
7630 Current Income Tax Effect of Extraordinary Items-Net
7640 Provision for Deferred Income Tax Effect of
Extraordinary Items-Net
7600 ExtraordinaryItems --
7910 Income Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net Income 54,166 (235,361)
AMOUNT TRANSFERRED TO RETAINED EARNINGS 1,653,251 1,525,639
Rev 3/02 Page 14
OPERATING REVENUES
Item Total Company Idaho Only
Local Network Services Revenues
5001 Basic Area Revenue 655,851 315,085
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)228,529 95,071
5082 SwitchedAccess Revenue (Interstate)6,753,468 2,883,673
5083 Special Access Revenue 1,753,213 822,368
5084 State Access Revenue (Intrastate)414,738 382,025
Long Distance Network Services Revenues 152,646 53,023
5100 Long Distance Message Revenue-All
Miscellaneous Revenues
5230 Directory Revenue 6,920 2,160
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other Incidental Regulated Revenue 1 1
5269 Other Revenue Settlements
5270 Carrier Billing &Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue -Telecommunications (522)(18)
5302 Uncollectible Revenue -Other 1,170 1,170
TOTAL OPERATING REVENUES 9,966,014 4,554,558
Please identify the following revenues:
NECA USF $1,762,262.To what account were they booked?5082
State USF $350,785.To what account were they booked?5084
Rev 3/02 Page 15
OPERATING REVENUES
Item Total Company Idaho Only
Plant Specific Operations Expense
6110 NetworkSupport Expenses
6112 Motor Vehicle Expense 2,348 1,017
6113 Aircraft Expense
6114 Special PurposeVehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses 74,475 48,658
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense 175,342 77,931
6210 Central Office Switching Expenses 241,720 112,147
6211 Analog Electronic Expense
6212 Digital Electronic Expense
6215 Electro-MechanicalExpense
6220 Operators System Expense
6230 Central Office Transmission Expenses 2,048,014 822,192
6231 Radio Systems Expense
6232 Circuit Equipment Expense
6310 Information Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cableand Wire Facilities Expenses 1,196,994 565,257
6411 Pole Expense
6421 Aerial Cable Expense
6422 UndergroundCable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 Intrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 3,738,893 1,627,202
Rev 3/02 Page 16
OPERATING REVENUES
Item Total Company Idaho Only
Plant Nonspecific Operations Expense
6510 Other Property/Plant/EquipmentExpenses
6511 Property Held for Future Telecomm.Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense 283,306 109,899
6535 Engineering Expense 23,255 11,064
6540 Access Expense 474,786 205,630
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom.Plant in Service 2,865,228 1,183,411
6562 Depreciation Expense-Property Held for Future Use 9,723 9,723
6563 Amortization Expense -Tangible
6564 Amortization Expense -Intangible
6565 Amortization Expense -Other
Total Plant Nonspecific Operations Expenses 3,656,298 1,519,727
Customer Operations Expense
6610 Marketing 156,825 69,920
6611 Product Management
6612 Sales
6613 Product Advertising
6620 Services
6621 Call Completion Services --
6622 Number Services 10,868 7,586
6623 Customer Services 304,965 138,352
Total Customer Operations Expense 472,658 215,858
Corporate Operations Expense
6710 Executive and Planning 269,166 115,938
6711 Executive
6712 Planning
6720 General and Administrative
6721 Accounting and Finance 596,225 260,576
6722 External Relations
6723 Human Resources
6724 Information Management
6725 Legal 51,882 20,932
6726 Procurement
6727 Research and Development
6728 Other General and Administrative 334,840 157,049
6790 Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense 1,252,113 554,495
TOTAL OPERATING EXPENSES 9,119,962 3,917,282
Rev 3/02 Page 17
CE
N
T
R
A
L
OF
F
I
C
E
DA
T
A
as
of
De
c
e
m
b
e
r
31
,
20
2
1
(u
n
l
e
s
s
ot
h
e
r
w
i
s
e
in
d
i
c
a
t
e
d
)
Na
m
e
of
Ce
n
t
r
a
l
Of
f
i
c
e
:
Mi
d
v
a
l
e
,
La
k
e
v
i
e
w
,
St
a
n
l
e
y
,
Wa
r
r
e
n
,
Wa
r
m
La
k
e
,
Ye
l
l
o
w
Pi
n
e
Pr
e
f
i
x
(e
s
)
:
35
5
,
2
2
2
,
7
7
4
,
6
3
6
,
6
3
2
,
6
3
3
Ce
n
t
r
a
l
Of
f
i
c
e
Sw
i
t
c
h
Ty
p
e
:
Mi
d
v
a
l
e
,
St
a
n
l
e
y
,
La
k
e
v
i
e
w
,
&
Wa
r
m
La
k
e
-
Ta
q
u
a
T-
7
0
0
0
.
Wa
r
r
e
n
&
Ye
l
l
o
w
Pi
n
e
-
Re
d
c
o
m
MD
X
Ch
e
c
k
al
l
th
a
t
ap
p
l
y
:
Ch
e
c
k
on
e
:
Ch
e
c
k
on
e
:
St
a
n
d
Al
o
n
e
_
x
_
Di
g
i
t
a
l
_
x
El
e
c
t
r
o
n
i
c
_
x
Ho
s
t
_
An
a
l
o
g
El
e
c
t
r
o
-
M
e
c
h
a
n
i
c
a
l
Re
m
o
t
e
_
Ot
h
e
r
:
Ac
c
e
s
s
Li
n
e
Ca
p
a
c
i
t
y
Ac
c
e
s
s
Li
n
e
s
in
Us
e
De
s
i
g
n
:
22
2
,
3
5
5
,
6
3
2
,
7
7
4
-
10
,
0
0
0
.
63
3
&
6
3
6
-
1,
0
0
0
Cu
s
t
o
m
e
r
Li
n
e
s
:
79
0
(I
n
c
l
u
d
e
Ce
n
t
r
e
x
,
PA
L
,
Se
m
i
-
P
u
b
.
)
In
s
t
a
l
l
e
d
/
E
q
u
i
p
p
e
d
:
Sa
m
e
Pu
b
l
i
c
Te
l
e
p
h
o
n
e
Lin
e
s
15
Co
m
p
a
n
y
Of
f
i
c
i
a
l
Li
n
e
s
38
Co
m
p
a
n
y
Te
s
t
Lin
e
s
80
Cl
a
s
s
i
f
i
c
a
t
i
o
n
of
Cu
s
t
o
m
e
r
Ac
c
e
s
s
Re
s
i
d
e
n
c
e
Bu
s
i
n
e
s
s
Mu
l
t
i
-
Si
n
g
l
e
Lin
e
Mu
l
t
i
-
Si
n
g
l
e
Li
n
e
To
t
a
l
Li
n
e
Mu
l
t
i
-
Su
b
t
o
t
a
l
Ce
n
t
r
e
x
Li
n
e
Mu
l
t
i
-
Su
b
t
o
t
a
l
Re
s
i
d
e
n
c
e
1-
P
a
r
t
y
1-
P
a
r
t
y
Pa
r
t
y
Re
s
i
d
e
n
c
e
N.
A
.
R
.
1-
P
a
r
t
y
1-
P
a
r
t
y
Pa
r
t
y
Bu
s
i
n
e
s
s
&
Bu
s
i
n
e
s
s
Be
g
i
n
n
i
n
g
of
Ye
a
r
64
7
64
7
68
75
14
3
79
0
Ne
w
Co
n
n
e
c
t
s
15
5
15
5
12
13
25
18
0
Di
s
c
o
n
n
e
c
t
s
-2
0
6
-2
0
6
-1
4
-2
7
-4
1
-2
4
7
En
d
o
f
Y
e
a
r
59
6
59
6
66
61
12
7
72
3
Fo
r
e
i
g
n
Ex
c
h
a
n
g
e
:
Di
r
e
c
t
o
r
y
Li
s
t
i
n
g
s
:
Di
a
l
To
n
e
fr
o
m
th
i
s
C.
O
.
:
N_
A
Nu
m
b
e
r
of
Cu
s
t
o
m
e
r
s
wi
t
h
No
n
p
u
b
l
i
s
h
e
d
or
No
n
l
i
s
t
e
d
:
_
8
9
Di
a
l
To
n
e
fr
o
m
an
o
t
h
e
r
C.
O
.
:
i
Cu
s
t
o
m
Ca
l
l
i
n
g
:
Nu
m
b
e
r
of
cu
s
t
o
m
e
r
s
wi
t
h
at
le
a
s
t
on
e
fe
a
t
u
r
e
:
66
9
To
t
a
l
nu
m
b
e
r
of
fe
a
t
u
r
e
s
su
b
s
c
r
i
b
e
d
to
:
_
8
Re
v
3/
0
2
Pa
g
e
18
NU
M
B
E
R
OF
CA
L
L
S
CO
M
P
L
E
T
E
D
BY
CU
S
T
O
M
E
R
S
DU
R
I
N
G
(Y
e
a
r
)
21
.
Av
e
r
a
g
e
#
Lo
c
a
l
Ca
l
l
s
To
l
l
Ca
l
l
s
Or
i
q
i
n
a
t
e
d
(T
o
t
a
l
of
all
Ca
r
r
i
e
r
s
)
of
Cu
s
t
o
r
n
e
r
Nu
m
b
e
r
Av
g
.
/
Av
g
.
/
Lo
c
a
l
Ex
c
h
a
n
g
e
Lin
e
s
in
Us
e
(1
0
0
0
s
)
Li
n
e
In
t
r
a
s
t
a
t
e
in
t
e
r
s
t
a
t
e
To
t
a
l
Li
n
e
1
22
2
-
La
k
e
v
i
e
w
27
N/
A
N/
A
55
4,
1
5
8
4,
2
1
3
15
6
2
35
5
-
Mi
d
v
a
l
e
25
1
N/
A
N/
A
2,
4
6
0
9,
1
1
4
11
,
5
7
4
46
3
63
2
-
Wa
r
m
La
k
e
42
N/
A
N/
A
54
8
2,
6
5
4
3,
2
0
2
76
4
63
3
-
Ye
l
l
o
w
Pi
n
e
56
N/
A
N/
A
30
7
4,
8
0
5
5,
1
1
2
91
5
63
6
-
Wa
r
r
e
n
84
N/
A
N/
A
5,
6
3
2
4,
3
2
1
9,
9
5
3
11
8
6
77
4
-
St
a
n
l
e
y
39
7
N/
A
N/
A
19
,
7
2
5
12
0
,
1
9
9
13
9
,
9
2
4
35
2
7 8 9 10 11 12 13 14 15 16 17 18 Re
v
3/
0
2
Pa
g
e
19
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2021.
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summary of Customer Relations Rules for Telephone Corporations
Idaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers Yes No_x
Included in directory Yes No x
Date of notification 2/1/2021
Alternate method of notification Annual Notice was mailed to customers with their Feb
monthly bill.
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company 0
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assignment
Miscellaneous
Rev 3/02
Page 20
CERTIFICATE
State of Idaho )
)ss
County of Washington )
WE,the undersigned John Stuart
and Nick Rynearson
of the Midvale Telephone Company
on our oath do severally say that the foregoing return has been prepared under our direction,from
the original books,papers,and records of said utility;that we have carefully examined same,and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth,to the best of
our knowledge,information and belief.
(Officer in e of Accounts)
Subscribed and Sworn to Before Me this /Í day of ,(Year)e
My Commission expires ÂÍ ,(Year)ÑOR ..
08L C
Rev 3/02
gdkle×cel/jnelsonlanulrpts/telannualrpt
Page 21
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mid
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
y
.
a
n
y
,
In
c
.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
In
t
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Lin
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
MM
A
R
Y
ar
a
t
i
n
g
Re
v
e
n
u
e
s
X
Lo
c
a
l
-B
i
l
l
e
d
(1
)
1.
33
8
,
1
9
4
-
33
8
,
1
9
4
33
8
,
1
9
4
-E
A
S
Bi
l
l
e
d
(1
)
2.
-E
A
S
Se
t
t
l
e
m
e
n
t
(1
)
3.
-
X
Ac
c
e
s
s
-
S
L
C
(E
n
d
Us
e
r
)
(2
)
4.
44
2
,
8
9
5
92
,
1
1
0
92
,
1
1
0
35
0
,
7
8
5
35
0
,
7
8
5
-S
w
i
t
c
h
e
d
(T
S
+
N
T
S
)
(2
)
5.
2,
5
7
1
,
6
1
4
1,9
1
0
,
4
5
2
1,
9
1
0
,
4
5
2
59
,
1
1
2
60
2
,
0
5
0
66
1
,
1
6
2
-S
p
e
c
i
a
l
(2
)
6.
1,0
0
0
,
6
2
9
98
8
,
0
3
8
98
8
,
0
3
8
12
,
5
9
1
12
,
5
9
1
X
To
l
l
-M
e
s
s
a
g
e
(3
a
)
7.
-P
r
i
v
a
t
e
Lin
e
(3
b
)
8.
-S
e
t
t
l
e
m
e
n
t
(3
c
)
9.
X
Mis
c
.
-B
i
l
l
i
n
g
&
Co
l
l
e
c
t
i
o
n
(4
)
10
.
-D
i
r
e
c
t
o
r
y
Ad
v
e
r
t
i
s
i
n
g
11
.
2,
2
7
9
-
2,
2
7
9
2,
2
7
9
-O
p
e
r
a
t
i
n
g
Re
n
t
s
12
.
-O
t
h
e
r
Mis
c
.
13
.
(0
)
(0
)
(0
)
X
Le
s
s
:
Un
c
o
l
l
e
c
t
i
b
l
e
Re
v
.
(-
)
14
.
(1
1
2
)
(1
1
2
)
(1
1
2
)
al
Re
v
e
n
u
e
s
15
.
4,
3
5
5
,
4
9
9
2,
0
0
2
,
5
6
2
98
8
,
0
3
8
2,
9
9
0
,
6
0
0
59
,
1
1
2
12
,
5
9
1
-
1,
2
9
3
,
1
9
6
1,
3
6
4
,
8
9
9
ar
a
t
i
n
g
Ex
p
e
n
s
e
s
X-
6
4
X
X
P
l
a
n
t
S
p
e
c
i
f
i
c
O
p
e
r
.
(5
a
)
1
6
.
1,7
1
7
,
7
9
0
53
5
,
9
9
6
44
3
,
1
7
3
9
7
9
,
1
6
9
25
6
,
0
4
4
1,
6
7
9
15
,
2
0
2
Ã6
Š
i
6
f
Ï
73
8
,
6
2
1
X
Pla
n
t
No
n
s
p
e
c
i
f
i
c
Op
e
r
a
t
i
g
n
s
_(
5
a
)
_
17
.
17
1
,
7
4
5
59
,
1
7
2
34
,
1
2
1
93
,
2
9
3
28
,
5
0
7
16
9
1,
3
5
7
48
,
4
1
9
78
,
4
5
2
X
De
p
r
e
c
i
a
t
i
o
n
&
Am
o
r
t
i
z
a
t
i
o
n
(5
a
)
_
18
.
1,
2
6
2
,
2
6
4
29
7
,
6
3
6
34
3
,
1
2
5
64
0
,
7
6
1
23
1
,
2
7
1
,
1,
6
3
3
13
,
7
2
2
37
4
,
8
7
7
62
1
,
5
0
3
X
Cu
s
t
o
m
e
r
O
p
e
r
a
t
i
o
n
s
(5
a
)
19
.
18
5
,
2
1
8
56
,
0
7
1
-
56
,
0
7
1
38
,
1
3
4
-
-
91
,
0
1
3
12
9
,
1
4
7
X
Co
r
p
o
r
a
t
e
Op
e
r
a
t
i
o
n
s
(5
a
)
20
.
46
0
,
9
0
3
15
7
,
0
0
7
10
2
,
4
6
7
25
9
,
4
7
4
68
,
4
1
5
39
1
3,
5
2
8
12
9
,
0
9
5
20
1
,
4
2
9
Oth
e
r
Op
e
r
a
t
i
n
g
(5
a
)
21
.
To
t
a
l
Ex
p
e
n
s
e
s
(S
a
)
22
.
3,
7
9
7
,
9
2
0
1,1
0
5
,
8
8
2
92
2
,
8
8
6
2,0
2
8
,
7
6
8
62
2
,
3
7
1
3,
8
7
2
33
,
8
0
9
1,
1
0
9
,
1
0
0
1,
7
6
9
,
1
5
2
Ir
a
t
i
n
g
Ta
x
e
s
:
(6
)
0
Ge
n
e
r
a
l
Ta
x
e
s
23
.
58
,
0
2
9
17
,
7
6
1
12
,
2
0
5
29
,
9
6
6
10
,
1
9
7
61
48
6
17
,
3
1
9
28
,
0
6
3
0
Sta
t
e
/
L
o
c
a
l
In
c
.
Ta
x
(C
u
r
r
e
n
t
)
24
.
32
,
9
1
2
60
,
2
5
4
3,2
3
3
63
,
4
8
7
(4
2
,
9
7
5
)
59
9
(2
,
4
0
7
)
14
,
2
0
8
(3
0
,
5
7
5
)
O
Fe
d
e
r
a
l
In
c
o
m
e
Ta
x
(C
u
r
r
e
n
t
)
25
.
13
0
,
4
5
2
23
9
,
7
2
5
12
,
9
2
0
25
2
,
6
4
5
(1
7
1
,
7
5
1
)
2,
3
9
5
(9
,
6
2
0
)
56
,
7
8
3
(1
2
2
,
1
9
3
)
0
Ne
t
De
f
e
r
r
e
d
lo
c
o
m
e
Ta
x
e
s
26
.
(4
3
,
7
8
6
)
(8
0
,
4
6
3
)
(4
,
3
3
7
)
(8
4
,
8
0
0
)
57
,
6
4
8
(8
0
4
)
3,
2
2
9
(1
9
,
0
5
9
)
41
,
0
1
4
0
Ne
t
In
v
e
s
t
m
e
n
t
Ta
×
Cr
e
d
i
t
s
27
.
To
t
a
l
Ta
x
e
s
28
.
17
7
,
6
0
7
23
7
,
2
7
7
24
,
0
2
1
26
1
,
2
9
8
(1
4
6
,
8
8
1
)
2,
2
5
1
(8
,
3
1
2
)
69
,
2
5
1
(8
3
,
6
9
1
)
Ne
t
Op
e
r
a
t
i
n
g
In
c
o
m
e
29
.
37
9
,
9
7
2
65
9
,
4
0
3
41
,
1
3
1
70
0
,
5
3
4
(4
1
6
,
3
7
8
)
6,
4
6
8
(2
5
,
4
9
7
)
11
4
,
8
4
5
(3
2
0
,
5
6
2
)
Pa
g
e
1
of
8
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mi
d
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
p
a
n
y
,
In
c
.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
In
t
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Li
n
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
MM
A
R
Y
(c
o
n
t
i
n
u
e
d
)
ra
g
e
Ra
t
e
Ba
s
e
1
Te
l
e
c
o
m
.
Pla
n
t
in
Se
r
v
i
c
e
(5
b
)
1.
21
,
5
8
3
,
1
4
4
5,6
9
8
,
3
0
5
4,
8
1
4
,
6
8
5
10
,
5
1
2
,
9
9
0
4,
0
2
2
,
5
2
4
23
,
8
7
3
19
1
,
5
3
2
6,
8
3
2
,
2
2
5
11
,
0
7
0
,
1
5
4
5
Pla
n
t
Ac
q
u
i
s
i
t
i
o
n
Ad
j
u
s
t
m
e
n
t
2.
O
Le
s
s
:
Ac
c
u
m
u
l
a
t
e
d
De
p
r
.
(-
)
(5
c
)
3.
(1
4
,
9
7
9
,
4
9
0
)
(4
,
2
0
9
,
3
7
4
)
(3
,
2
4
5
,
7
5
4
)
(7
,
4
5
5
,
1
2
8
)
(2
,
6
6
5
,
5
9
5
)
(1
4
,
1
9
8
)
(1
1
7
,
1
0
8
)
(4
,
7
2
7
,
4
6
1
)
(7
,
5
2
4
,
3
6
2
)
x-
3
6
x
x
Ac
c
u
m
u
l
a
t
e
d
Am
o
r
t
.
(-)
(5
)
4.
0-
4
3
4
0
Ac
c
u
m
.
De
f
e
r
r
e
d
Ta
×
(-
)
5.
(2
3
9
,
5
6
9
)
(4
8
,
0
4
9
)
(7
8
,
8
7
3
)
(1
2
6
,
9
2
2
)
(4
1
,
3
4
0
)
(2
8
0
)
(2
,
6
1
6
)
(6
8
,
4
1
1
)
(1
1
2
,
6
4
7
)
O
Ma
t
e
r
i
a
l
s
an
d
Su
p
p
l
i
e
s
6.
27
5
,
0
8
7
61
,
5
4
1
53
,
3
0
3
11
4
,
8
4
4
59
,
8
8
7
33
4
2,
4
4
7
97
,
5
7
5
16
0
,
2
4
3
Eq
u
a
l
Ac
c
e
s
s
Eq
u
i
p
m
e
n
t
(7
)
7.
Oth
e
r
Ra
t
e
Ba
s
e
8.
70
4
,
9
9
9
20
2
,
4
3
8
15
6
,
9
9
8
35
9
,
4
3
6
11
7
,
9
7
1
87
2
5,
6
0
4
22
1
,
1
1
6
34
5
,
5
6
3
To
t
a
l
Av
e
r
a
g
e
Ra
t
e
Ba
s
e
9.
7,
3
4
4
,
1
7
1
1,7
0
4
,
8
6
1
1,
7
0
0
,
3
5
9
3,
4
0
5
,
2
2
0
1,
4
9
3
,
4
4
7
10
,
6
0
1
79
,
8
5
9
2,
3
5
5
,
0
4
4
3,
9
3
8
,
9
5
1
Pa
g
e
2
of
8
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mi
d
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
p
a
n
y
,
In
c
.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
nt
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Lin
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
kN
T
IN
SE
R
V
I
C
E
DE
T
A
I
L
X
Ge
n
e
r
a
l
Su
p
p
o
r
t
Fa
c
i
l
i
t
i
e
s
1.
3,9
4
9
,
2
6
9
1,0
4
2
,
6
7
2
88
0
,
9
8
8
1,
9
2
3
,
6
6
0
73
6
,
0
3
9
4,
3
6
8
35
,
0
4
6
1,
2
5
0
,
1
5
6
2,
0
2
5
,
6
0
9
:X
Ce
n
t
r
a
l
Of
f
i
c
e
Eq
u
i
p
m
e
n
t
:
CA
T
1-
O
p
e
r
a
t
o
r
Sy
s
t
e
m
s
2.
CA
T
2-
T
a
n
d
e
m
Sw
i
t
c
h
i
n
g
(A
l
l
o
c
.
)
3.
CA
T
2-
T
a
n
d
e
m
Sw
i
t
c
h
i
n
g
(A
s
s
i
g
n
.
)
4.
CA
T
3-
L
o
c
a
l
Sw
i
t
c
h
i
n
g
5.
1,
4
8
4
,
0
5
8
1,2
6
1
,
4
4
9
1,
2
6
1
,
4
4
9
22
2
,
6
0
9
22
2
,
6
0
9
CA
T
4.
1
2
-E
x
c
h
.
Tr
u
n
k
(J
o
i
n
t
Us
e
)
6.
39
,
8
3
3
-
39
,
8
3
3
39
,
8
3
3
CA
T
4.
1
2
-E
x
c
h
.
Tr
u
n
k
(D
e
d
.
Us
e
)
7.
1,
3
8
6
,
4
0
3
1,
3
8
6
,
4
0
3
1,
3
8
6
,
4
0
3
CA
T
4.
1
3
-S
u
b
s
c
r
.
Lin
e
(J
o
i
n
t
Us
e
)
8.
1,
4
1
9
,
3
8
0
35
3
,
6
3
2
4,8
5
3
35
8
,
4
8
5
35
3
,
6
3
1
-
70
7
,
2
6
4
1,0
6
0
,
8
9
5
CA
T
4.
1
3
-S
u
b
s
c
r
.
Lin
e
(D
e
d
.
Us
e
)
9.
CA
T
4.
2
3
-I
X
Tr
u
n
k
(J
o
i
n
t
Us
e
)
10
.
18
3
,
9
8
9
10
6
,
4
0
5
10
6
,
4
0
5
77
,
5
8
4
77
,
5
8
4
CA
T
4.
2
3
-l
X
Tr
u
n
k
Ck
t
.
(D
e
d
.
Us
e
)
11
.
4,
6
5
4
1,
0
7
4
1,
0
7
4
3,
5
8
0
-
3,5
8
0
CA
T
4.
3
-H
o
s
t
/
R
e
m
o
t
e
Tr
u
n
k
Ck
t
.
12
.
Ot
h
e
r
CO
E
13
.
To
t
a
l
CO
E
14
.
4,
5
1
8
,
3
1
7
1,7
2
1
,
4
8
6
1,
3
9
2
,
3
3
0
3,1
1
3
,
8
1
6
43
1
,
2
1
5
3,
5
8
0
39
,
8
3
3
92
9
,
8
7
3
1,
4
0
4
,
5
0
1
.X
In
f
o
r
m
a
t
i
o
n
Or
i
g
.
l
T
e
r
m
.
Eq
u
i
p
m
e
n
t
:
CA
T
1-
R
e
g
u
l
a
t
e
d
CP
E
15
.
Ot
h
e
r
lO
T
16
.
To
t
a
l
IO
T
17
.
-
-
-
-
·
-
X
Ca
b
l
e
&
Wir
e
Fa
c
i
l
i
t
i
e
s
:
CA
T
1.3
-
S
u
b
s
c
r
i
b
e
r
Li
n
e
(C
o
m
m
o
n
)
18
.
9,
3
0
4
,
3
9
2
2,
3
2
6
,
0
9
8
2,3
2
6
,
0
9
8
2,
3
2
6
,
0
9
8
4,6
5
2
,
1
9
6
6,
9
7
8
,
2
9
4
CA
T
1.1
,
2
-
S
u
b
s
c
r
i
b
e
r
Lin
e
(D
e
d
.
)
19
.
31
,
9
1
9
31
,
9
1
9
31
,
9
1
9
CA
T
2-
E
x
c
h
.
Tr
u
n
k
(J
o
i
n
t
Us
e
)
20
.
11
6
,
6
5
3
-
11
6
,
6
5
3
11
6
,
6
5
3
CA
T
2-
E
x
c
h
.
Tr
u
n
k
(D
e
d
.
Us
e
)
21
.
1,
6
2
0
,
3
6
9
1,
6
2
0
,
3
6
9
1,
6
2
0
,
3
6
9
CA
T
3-
I
X
Tr
u
n
k
(J
o
i
n
t
Us
e
)
22
.
2,
0
3
0
,
8
2
1
60
8
,
0
4
9
87
7
,
6
7
5
1,
4
8
5
,
7
2
4
52
9
,
1
7
2
15
,
9
2
5
_5
4
5
09
7
CA
T
3-
l
X
Tr
u
n
k
(D
e
d
.
Us
e
)
23
.
11
,
4
0
4
11
,
4
0
4
11
,
4
0
4
-
CA
T
4-
H
o
s
t
/
R
e
m
o
t
e
Tr
u
n
k
24
.
-
-
Oth
e
r
C&
W
F
25
.
To
t
a
l
C&
W
F
26
,
13
,
1
1
5
,
5
5
8
2,
9
3
4
,
1
4
7
2,
5
4
1
,
3
6
7
5,4
7
5
,
5
1
4
2,8
5
5
,
2
7
0
15
,
9
2
5
11
6
,
6
5
3
4,6
5
2
,
1
9
6
7,
6
4
0
,
0
4
4
X
Oth
e
r
As
s
e
t
s
:
Ca
p
i
t
a
l
Le
a
s
e
s
27
.
Le
a
s
e
h
o
l
d
Im
p
r
o
v
e
m
e
n
t
s
28
.
In
t
a
n
g
i
b
l
e
s
29
.
-
-
-
-
-
-
-
To
t
a
l
Ot
h
e
r
As
s
e
t
s
30
.
-
-
-
-
-
-
To
t
a
l
Te
l
e
c
o
m
.
Pl
a
n
t
in
Se
r
v
i
c
e
(5
b
)
31
.
21
,
5
8
3
,
1
4
4
5,
6
9
8
,
3
0
5
4,
8
1
4
,
6
8
5
10
,
5
1
2
,
9
9
0
4,0
2
2
,
5
2
4
23
,
8
7
3
19
1
,
5
3
2
6,
8
3
2
,
2
2
5
11
,
0
7
0
,
1
5
4
Pa
g
e
3
of
8
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mi
d
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
p
a
n
y
,
It
c.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
id
a
h
o
In
t
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
|
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Lin
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
I
pr
e
c
i
a
t
i
o
n
&
Am
o
r
t
i
z
a
t
i
o
n
:u
m
u
l
a
t
e
d
De
p
r
e
c
i
a
t
i
o
n
De
t
a
i
l
X
Ge
n
e
r
a
l
Su
p
p
o
r
t
Fa
c
i
l
i
t
i
e
s
1.
(2
,
9
6
2
,
0
7
7
)
(7
8
2
,
0
3
7
)
(6
6
0
,
7
6
9
)
(1
,
4
4
2
,
8
0
6
)
(5
5
2
,
0
5
3
)
(3
,
2
7
6
)
(2
6
,
2
8
6
)
(9
3
7
,
6
5
6
)
(1
,
5
1
9
,
2
7
1
)
X
Ce
n
t
r
a
l
Of
f
i
c
e
Sw
i
t
c
h
i
n
g
2.
(1
,
4
7
1
,
2
8
6
)
(1
,
2
5
0
,
5
9
3
)
(1
,
2
5
0
,
5
9
3
)
(2
2
0
,
6
9
3
)
(2
2
0
,
6
9
3
)
X
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
3.
X
Ce
n
t
r
a
l
Of
f
i
c
e
Tr
a
n
s
m
i
s
s
i
o
n
4.
(2
,
4
8
7
,
5
1
4
)
(3
7
7
,
7
4
5
)
(1
,
1
3
9
,
2
3
2
)
(1
,
5
1
6
,
9
7
7
)
(3
5
4
,
0
8
6
)
(2
,
9
3
9
)
(3
2
,
7
2
9
)
(5
8
0
,
7
8
3
)
(9
7
0
,
5
5
7
)
X
In
f
o
r
m
a
t
i
o
n
Or
i
g
.
l
T
e
r
m
.
Eq
u
i
p
.
5.
X
Ca
b
l
e
&
Wir
e
Fa
c
i
l
i
t
i
e
s
6.
(8
,
0
5
8
,
6
1
3
)
(1
,
7
9
8
,
9
9
9
)
(1
,
4
4
5
,
7
5
3
)
(3
,
2
4
4
,
7
5
2
)
(1
,
7
5
9
,
4
5
6
)
(7
,
9
8
3
)
(5
8
,
0
9
3
)
(2
,
9
8
8
,
3
2
9
)
(4
,
8
1
3
,
8
6
1
)
To
t
a
l
Ac
c
u
m
u
l
a
t
e
d
De
p
r
e
c
i
a
t
i
o
n
(5
c
)
7.
(1
4
,
9
7
9
,
4
9
0
)
(4
,
2
0
9
,
3
7
4
)
(3
,
2
4
5
,
7
5
4
)
(7
,
4
5
5
,
1
2
8
)
(2
,
6
6
5
,
5
9
5
)
(1
4
,
1
9
8
)
(1
1
7
,
1
0
8
)
(4
,
7
2
7
,
4
6
1
)
(7
,
5
2
4
,
3
6
2
)
:u
m
u
l
a
t
e
d
Am
o
r
t
i
z
a
t
i
o
n
De
t
a
i
l
0
Ca
p
i
t
a
l
Le
a
s
e
s
8.
O
Le
a
s
e
h
o
l
d
Im
p
r
o
v
e
m
e
n
t
s
9.
O
In
t
a
n
g
i
b
l
e
s
10
.
O
Ac
q
u
i
s
i
t
i
o
n
Ad
j
u
s
t
m
e
n
t
11
.
To
t
a
l
Ac
c
u
m
u
l
a
t
e
d
Am
o
r
t
i
z
a
t
i
o
n
(5
c
)
12
.
-
-
-
-
-
-
-
-
Pa
g
e
4
of
8
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mid
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
.a
n
y
,
In
c
.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
In
t
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Lin
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
OP
E
R
A
T
I
N
G
EX
P
E
N
S
E
DE
T
A
I
L
X-
6
4
X
X
Pl
a
n
t
Sp
e
c
i
f
i
c
Op
e
r
a
t
i
o
n
s
0-
2
0
Ge
n
e
r
a
l
Su
p
p
o
r
t
Fa
c
i
l
i
t
i
e
s
1.
10
7
,
1
2
4
28
,
2
8
3
23
,
8
9
6
52
,
1
7
9
19
,
9
6
5
11
9
95
1
33
,
9
1
0
54
,
9
4
5
X
Ce
n
t
r
a
l
Off
i
c
e
Sw
i
t
c
h
i
n
g
2.
11
9
,
0
2
8
45
,
3
5
0
36
,
6
7
9
82
,
0
2
9
11
,
3
6
0
94
1,0
4
9
24
,
4
9
6
36
,
9
9
9
0
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
3.
X
Ce
n
t
r
a
l
Off
i
c
e
Tr
a
n
s
m
i
s
s
i
o
n
4.
81
8
,
0
0
1
31
1
,
6
6
0
25
2
,
0
6
9
56
3
,
7
2
9
78
,
0
6
8
64
8
7,
2
1
1
16
8
,
3
4
5
25
4
,
2
7
2
X
In
f
o
r
m
a
t
i
o
n
Or
i
g
.
l
T
e
r
m
.
Eq
u
i
p
.
5.
X
Ca
b
l
e
&
Wi
r
e
Fa
c
i
l
i
t
i
e
s
6.
67
3
,
6
3
7
15
0
,
7
0
3
13
0
M
i
28
1
,
2
3
2
14
6
,
6
5
1
81
8
5,9
9
1
23
8
,
9
4
5
39
2
,
4
0
5
To
t
a
l
Pla
n
t
Sp
e
c
i
f
i
c
(5
a
)
7.
1,
7
1
7
,
7
9
0
53
5
,
9
9
6
44
3
,
1
7
3
97
9
,
1
6
9
25
6
,
0
4
4
1,
6
7
9
15
,
2
0
2
46
5
,
6
9
6
73
8
,
6
2
1
X
Pla
n
t
No
n
s
p
e
c
i
f
i
c
Op
e
r
a
t
i
o
n
s
(8
)
2
Pr
o
v
i
s
i
o
n
i
n
g
8.
-
-
-
-
-
-
-
X
Ne
t
w
o
r
k
Op
e
r
a
t
i
o
n
s
9.
15
2
,
9
5
6
40
,
3
8
3
34
,
1
2
1
74
,
5
0
4
28
,
5
0
7
16
9
1,3
5
7
48
,
4
1
9
78
,
4
5
2
0
Ac
c
e
s
s
Pa
i
d
to
LE
C
s
(9
)
10
.
18
,
7
8
9
18
,
7
8
9
18
,
7
8
9
To
t
a
l
Pla
n
t
No
n
s
p
e
c
i
f
i
c
(S
a
)
11
.
17
1
,
7
4
5
59
,
1
7
2
34
,
1
2
1
93
,
2
9
3
28
,
5
0
7
16
9
1,3
5
7
48
,
4
1
9
78
,
4
5
2
X
De
p
r
e
c
i
a
t
i
o
n
&
Am
o
r
t
i
z
a
t
i
o
n
(8
)
1
Ge
n
e
r
a
l
Su
p
p
o
r
t
Fa
c
i
l
i
t
i
e
s
12
.
48
8
,
5
0
2
12
8
,
9
7
3
10
8
,
9
7
3
23
7
,
9
4
6
91
,
0
4
4
54
0
4,
3
3
5
15
4
,
6
3
7
2Š
0
,
5
5
6
i
Ce
n
t
r
a
l
Of
f
i
c
e
Sw
i
t
c
h
i
n
g
13
.
25
,
7
3
2
21
,
8
7
2
21
,
8
7
2
3,
8
6
0
3,
8
6
0
1
Op
e
r
a
t
o
r
Sy
s
t
e
m
s
14
.
1
Ce
n
t
r
a
l
Of
f
i
c
e
Tr
a
n
s
m
i
s
s
i
o
n
15
.
31
4
,
1
2
5
47
,
7
0
2
14
3
,
8
6
3
19
1
,
5
6
5
44
,
7
1
4
37
1
4,
1
3
3
73
,
3
4
2
12
2
,
5
6
0
1
In
f
o
r
m
a
t
i
o
n
Or
i
g
.
l
T
e
r
m
.
Eq
u
i
p
.
16
.
1
Ca
b
l
e
&
Wir
e
Fa
c
i
l
i
t
i
e
s
17
.
43
3
,
9
0
5
99
,
0
8
9
90
,
2
8
9
18
9
,
3
7
8
95
,
5
1
3
72
2
5,
2
5
4
14
3
,
0
3
8
24
4
,
5
2
7
3
Ca
p
i
t
a
l
Le
a
s
e
s
18
.
3
Le
a
s
e
h
o
l
d
Im
p
r
o
v
e
m
e
n
t
s
19
.
4
in
t
a
n
g
i
b
l
e
s
20
.
5
Ac
q
u
i
s
i
t
i
o
n
Ad
j
u
s
t
m
e
n
t
21
.
fo
t
a
l
De
p
r
e
c
i
a
t
i
o
n
&
Am
o
r
t
i
z
a
t
i
o
n
(5
a
)
22
.
1,
2
6
2
,
2
6
4
29
7
,
6
3
6
34
3
,
1
2
5
64
0
,
7
6
1
23
1
,
2
7
1
1,6
3
3
13
,
7
2
2
37
4
,
8
7
7
62
1
,
5
0
3
Pa
g
e
5
of
8
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mid
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
p
a
n
y
,
In
c
.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
In
t
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
|
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Lin
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
OP
E
R
A
T
I
N
G
EX
P
E
N
S
E
(c
o
n
t
i
n
u
e
d
)
X
Cu
s
t
o
m
e
r
Op
e
r
a
t
i
o
n
s
X
Ma
r
k
e
t
i
n
g
1.
52
,
2
9
7
-
52
,
2
9
7
52
,
2
9
7
X
Op
e
r
a
t
o
r
Se
r
v
i
c
e
s
2.
25
0
-
25
0
-
25
0
X
Di
r
e
c
t
o
r
y
Pu
b
l
i
s
h
i
n
g
-
A
l
p
h
a
.
3.
4,
8
7
0
1,5
4
0
1,
5
4
0
1,
1
1
9
2,
2
1
1
3,
3
3
0
X
Di
r
e
c
t
o
r
y
Pu
b
l
i
s
h
i
n
g
-
C
l
a
s
s
i
f
i
e
d
4.
X
Di
r
e
c
t
o
r
y
Pu
b
l
i
s
h
i
n
g
-
F
o
r
e
i
g
n
5.
3
Se
r
v
i
c
e
Or
d
e
r
Pr
o
c
.
-
E
n
d
Us
e
r
6.
21
,
2
8
0
5,7
4
6
5,7
4
6
4,
8
9
4
10
,
6
4
0
15
,
5
3
4
3
Pa
y
m
e
n
t
&
Co
l
l
e
c
t
i
o
n
-
E
n
d
Us
e
r
7.
15
,
9
6
1
4,
9
7
0
4,
9
7
0
5,
4
3
8
5,
5
5
3
10
,
9
9
1
3
Bil
l
i
n
g
In
q
u
i
r
y
-
E
n
d
Us
e
r
8.
15
,
9
6
0
3,
9
9
0
3,9
9
0
5,
5
8
6
6,
3
8
4
11
,
9
7
0
3
Se
r
v
i
c
e
Or
d
e
r
Pr
o
c
.
-
C
X
R
9.
3
Pa
y
m
e
n
t
&
Co
l
l
e
c
t
i
o
n
-
C
X
R
10
.
3
Bi
l
l
i
n
g
in
q
u
i
r
y
-
C
X
R
11
.
3
Co
i
n
Ad
m
i
n
i
s
t
r
a
t
i
o
n
12
.
3
Re
v
.
Ac
c
t
g
.
-
T
o
l
l
Tic
k
e
t
Pr
o
c
.
13
.
3
Re
v
.
Ac
c
t
g
.
-
L
o
c
a
l
Me
s
s
.
Pr
o
c
.
14
.
3,
1
5
5
89
6
89
6
2,2
5
9
2,2
5
9
3
Re
v
.
Ac
c
t
g
.
-
O
t
h
e
r
Bil
l
&
Co
l
l
.
15
.
39
,
6
9
5
11
,
8
3
9
11
,
8
3
9
13
,
9
2
8
13
,
9
2
8
27
,
8
5
6
3
Re
v
.
Ac
c
t
g
.
-
S
L
C
Bil
l
i
n
g
16
.
2,
0
8
9
2,
0
8
9
2,
0
8
9
3
Re
v
.
Ac
c
t
g
.
-
C
X
R
B
&
C
(9
)
17
.
9,
3
2
1
4,6
6
1
4,
6
6
1
4,
6
6
0
4,
6
6
0
3
B
&
C
Am
t
s
Pa
i
d
to
LE
C
s
(9
)
18
.
3
Oth
e
r
Cu
s
t
o
m
e
r
Se
r
v
i
c
e
19
.
20
,
3
4
0
20
,
3
4
0
20
,
3
4
0
To
t
a
l
Cu
s
t
o
m
e
r
Op
e
r
a
t
i
o
n
s
(S
a
)
20
.
18
5
,
2
1
8
56
,
0
7
1
-
56
,
0
7
1
38
,
1
3
4
-
-
91
,
0
1
3
12
9
,
1
4
7
X
Co
r
p
o
r
a
t
e
Op
e
r
a
t
i
o
n
s
:
X
Ex
e
c
u
t
i
v
e
&
Pla
n
n
i
n
g
21
.
75
,
4
7
5
23
,
3
9
8
17
,
5
5
9
40
,
9
5
7
11
,
7
2
4
67
60
5
22
,
1
2
2
34
,
5
1
8
X
Ge
n
e
r
a
l
&
Ad
m
i
n
i
s
t
r
a
t
i
v
e
22
,
38
5
,
4
2
8
13
3
,
6
0
9
84
,
9
0
8
21
8
,
5
1
7
56
,
6
9
1
32
4
2,
9
2
3
10
6
,
9
7
3
16
6
,
9
1
1
8
EA
S
Se
t
t
l
e
m
e
n
t
Ex
p
e
n
s
e
23
.
To
t
a
l
Co
r
p
o
r
a
t
e
Op
e
r
a
t
i
o
n
s
(S
a
)
24
.
46
0
,
9
0
3
15
7
,
0
0
7
10
2
,
4
6
7
25
9
,
4
7
4
68
,
4
1
5
39
1
3,
5
2
8
12
9
,
0
9
5
20
1
,
4
2
9
Ot
h
e
r
Op
e
r
a
t
i
n
g
Ex
p
e
n
s
e
s
:
Eq
u
a
l
Ac
c
e
s
s
Pr
o
v
i
s
i
o
n
(1
0
)
25
.
Un
i
v
e
r
s
a
l
Se
r
v
i
c
e
Fu
n
d
(1
1
)
26
.
-
Li
f
e
l
i
n
e
Co
n
n
e
c
t
i
o
n
As
s
i
s
t
a
n
c
e
(1
2
)
27
.
-
To
t
a
l
Oth
e
r
(S
a
)
28
.
To
t
a
l
Op
e
r
a
t
i
n
g
Ex
p
e
n
s
e
s
(5
a
)
29
.
3,
7
9
7
,
9
2
0
1,
1
0
5
,
8
8
2
92
2
,
8
8
6
2,
0
2
8
,
7
6
8
62
2
,
3
7
1
3,8
7
2
33
,
8
0
9
1,1
0
9
,
1
0
0
1,7
6
9
,
1
5
2
Pa
g
e
6
of
8
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mid
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
p
a
n
y
,
In
c
.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
In
t
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Lin
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
ER
A
T
I
N
G
TA
X
E
S
DE
T
A
I
L
0
Ge
n
e
r
a
l
Ta
x
e
s
0
Pr
o
p
e
r
t
y
1.
54
,
5
4
1
14
,
4
0
0
12
,
1
6
7
26
,
5
6
7
10
,
1
6
5
60
48
4
17
,
2
6
5
27
,
9
7
4
0
Gr
o
s
s
Re
c
e
i
p
t
s
2.
-
O
PU
C
Fe
e
3.
O
Fr
a
n
c
h
i
s
e
Fe
e
s
4.
__
-
-
0
Ot
h
e
r
5.
3,
4
8
7
3,
3
6
1
38
3,
3
9
9
32
2
54
88
To
t
a
l
Ge
n
e
r
a
l
Ta
x
e
s
6.
58
,
0
2
8
17
,
7
6
1
12
,
2
0
5
29
,
9
6
6
10
,
1
9
7
60
48
6
17
,
3
1
9
28
,
0
6
2
X
In
c
o
m
e
Ta
x
e
s
(C
a
l
c
u
l
a
t
e
d
)
Ne
t
In
c
o
m
e
Be
f
o
r
e
SIT
&
FIT
(1
3
)
7.
49
9
,
5
5
1
87
8
,
9
1
9
52
,
9
4
7
93
1
,
8
6
6
(5
7
3
,
4
5
6
)
8,
6
5
9
(3
4
,
2
9
5
)
16
6
,
7
7
7
(4
3
2
,
3
1
5
)
Le
s
s
Fix
e
d
Ch
a
r
g
e
s
(-
)
8.
31
,
4
8
1
7,
2
2
1
7,
2
9
4
14
,
5
1
5
6,
4
6
9
45
34
6
10
,
1
0
6
16
,
9
6
6
Su
b
t
o
t
a
l
(li
n
e
s
7-
8
)
(1
4
)
9.
46
8
,
0
7
0
87
1
,
6
9
8
45
,
6
5
3
91
7
,
3
5
1
(5
7
9
,
9
2
5
)
8,
6
1
4
(3
4
,
6
4
1
)
15
6
,
6
7
1
(4
4
9
,
2
8
1
)
Ot
h
e
r
SIT
Ba
s
e
Ad
d
/
D
e
d
.
(+
-
)
(1
5
)
10
.
SI
T
Ta
x
a
b
l
e
In
c
.
(l
i
n
e
s
9+
-
1
0
)
11
.
46
8
,
0
7
0
87
1
,
6
9
8
45
,
6
5
3
91
7
,
3
5
1
(5
7
9
,
9
2
5
)
8,
6
1
4
15
6
,
6
7
1
(4
4
9
,
2
8
1
)
72
3
0
SIT
-
C
u
r
r
e
n
t
(a
t
8%
)
(1
6
)
12
.
40
,
2
1
7
69
,
7
3
6
3,
6
5
2
73
,
3
8
8
(4
6
,
3
9
4
)
68
9
-
12
,
5
3
4
(3
3
,
1
7
1
)
Ot
h
e
r
FIT
Ba
s
e
Ad
d
/
D
e
d
.
(+
-
)
(1
7
)
13
.
-
-
FIT
Ta
x
a
b
l
e
In
c
.
(li
n
e
s
9-
1
2
+
-
1
3
)
14
.
42
7
,
8
5
3
80
1
,
9
6
2
42
,
0
0
1
84
3
,
9
6
3
(5
3
3
,
5
3
1
)
|
7,
9
2
5
14
4
,
1
3
7
(3
8
1
,
4
6
9
)
Gr
o
s
s
FIT
15
.
15
7
,
2
4
8
27
2
,
6
6
7
14
,
2
8
0
28
6
,
9
4
7
(1
8
1
,
4
0
1
)
2,
6
9
4
-
49
,
0
0
7
(1
2
9
,
6
9
9
)
72
1
0
P
Cl
a
i
m
e
d
IT
C
(-)
16
.
Su
r
t
a
x
Eli
m
i
n
a
t
i
o
n
(-
)
17
.
72
2
0
FI
T
-
C
u
r
r
e
n
t
(li
n
e
s
15
-
1
6
-
1
7
)
(1
8
)
18
.
15
7
,
2
4
8
27
2
,
6
6
7
14
,
2
8
0
28
6
,
9
4
7
(1
8
1
,
4
0
1
)
2,
6
9
4
-
49
,
0
0
7
(1
2
9
,
6
9
9
)
Pa
g
e
7
of
8
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
MP
A
N
Y
NA
M
E
:
Mi
d
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
r
·
a
n
y
,
It
c.
Fo
r
Th
e
Ye
a
r
En
d
e
d
:
De
c
e
m
b
e
r
31
,
20
2
0
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
In
t
e
r
s
t
a
t
e
Op
e
r
a
t
i
o
n
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
MT
S
&
WA
T
S
TO
L
L
PL
S
MT
S
&
WA
T
S
TO
L
L
PL
S
FC
C
Ac
c
o
u
n
t
an
d
No
t
e
Lin
e
Su
b
j
e
c
t
To
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Sw
i
t
c
h
e
d
Sp
e
c
i
a
l
Lo
c
a
l
De
s
c
r
i
p
t
i
o
n
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
Ac
c
e
s
s
Ac
c
e
s
s
To
t
a
l
Ac
c
e
s
s
Ac
c
e
s
s
EA
S
(o
t
h
e
r
)
To
t
a
l
0
FO
R
M
I
IN
P
U
T
MA
S
T
E
R
Fo
r
Th
e
Ye
a
r
En
d
e
c
:
De
c
e
m
b
e
r
31
,
20
2
0
MP
A
N
Y
NA
M
E
:
Mi
d
v
a
l
e
Te
l
e
p
h
o
n
e
Co
m
p
a
n
y
,
In
c
.
Se
p
e
r
a
t
e
d
Re
s
u
l
t
s
of
Id
a
h
o
Op
e
r
a
t
i
o
n
s
To
t
a
l
Id
a
h
o
In
t
r
a
s
t
a
t
e
Op
e
r
a
t
i
o
n
Op
e
r
a
t
i
o
n
s
De
s
c
r
i
p
t
i
o
n
No
t
e
Lin
e
Su
b
j
e
c
t
To
In
t
e
r
s
t
a
t
e
In
t
r
a
s
t
a
t
e
No
.
No
.
Se
p
a
r
a
t
i
o
n
s
To
l
l
To
l
l
|
EA
S
Lo
c
a
l
(O
t
h
e
r
)
pa
r
a
t
i
o
n
Pa
r
a
m
e
t
e
r
s
(1
9
)
atLU
Min
u
t
e
s
of
Us
e
(M
O
U
)
1.
O
LU
Fa
c
t
o
r
2.
1.0
0
0
0
0
0
0.3
0
6
2
9
0.2
3
9
6
7
0.
4
5
4
0
4
as
e
SP
F
-
Ja
n
u
a
r
y
1
3.
1.0
0
0
0
0
0
0.2
5
0.
2
5
0.
5
as
e
SP
F
-
De
c
e
m
b
e
r
31
4.
1.0
0
0
0
0
0
0.2
5
0.
2
5
0.
5
ur
r
e
n
t
Co
m
p
o
s
i
t
e
SP
F
(2
0
)
5.
1.0
0
0
0
0
0
0.2
5
0.
2
5
0.
5
99
6
We
i
g
h
t
e
d
DE
M
6.
1.0
0
0
0
0
0
0.8
5
0.
1
5
99
6
Un
w
e
i
g
h
t
e
d
DE
M
7.
0.
3
1
9
5
5
2
0.
3
1
9
5
5
2
0
0
0
ur
r
e
n
t
CA
T
3
Dia
l
Eq
u
i
p
m
e
n
t
Mi
n
u
t
e
s
(2
1
)
8.
O
ur
r
e
n
t
Co
m
p
o
s
i
t
e
DE
M
Fa
c
t
o
r
9.
1.
0
0
0
0
0
0
0.8
5
0.
1
5
xc
h
a
n
g
e
Tr
u
n
k
-
Jo
i
n
t
Us
e
MO
U
(2
2
)
10
.
0
I
Re
m
o
t
e
MO
U
Kil
o
m
e
t
e
r
s
(2
3
)
11
.
O
qu
a
l
Ac
c
e
s
s
MO
U
_
(2
4
)
12
.
O
)p
e
r
a
t
o
r
St
a
n
d
a
r
d
Wo
r
k
Se
c
o
n
d
s
(2
5
)
13
.
O
an
d
e
m
Sw
i
t
c
h
i
n
g
MO
U
(2
6
)
14
.
0
(
Co
n
v
e
r
s
a
t
i
o
n
MO
U
15
.
0
<
Co
n
v
e
r
s
a
t
i
o
n
Min
u
t
e
Kil
o
m
e
t
e
r
s
16
.
0
er
Pa
r
a
m
e
t
e
r
s
,c
c
e
s
s
Lin
e
s
17
.
80
7
In
s
e
p
a
r
a
t
e
d
Lo
o
p
Co
s
t
@
11
.
1
RO
R
(2
7
)
18
.
2,
4
5
2
,
4
0
7
ss
Bi
l
l
e
d
Re
v
e
n
u
e
s
-M
a
r
k
e
t
i
n
g
Al
l
o
c
a
t
i
o
n
Ba
s
i
s
(2
8
a
)
19
.
0
-P
a
y
m
e
n
t
&
Co
l
l
e
c
t
i
o
n
-
E
n
d
Us
e
r
(2
8
b
)
20
.
0
-P
a
y
m
e
n
t
&
Co
l
l
e
c
t
i
o
n
-
C
X
R
(2
8
c
)
21
.
38
0
,
5
6
2
19
4
,
5
2
3
18
6
,
0
3
9
vic
e
Or
d
e
r
Co
n
t
a
c
t
s
-S
e
r
v
i
c
e
Or
d
e
r
Pr
o
c
.
-
E
n
d
Us
e
r
(2
9
a
)
22
.
6,
1
3
4
6,
1
3
4
-S
e
r
v
i
c
e
Or
d
e
r
Pr
o
c
.
-
C
X
R
(2
9
b
)
23
.
15
8
7
in
g
In
q
u
i
r
y
Co
n
t
a
c
t
s
-B
i
l
l
i
n
g
In
q
u
i
r
y
-
E
n
d
Us
e
r
(3
0
a
)
24
.
12
12
-B
i
l
l
i
n
g
In
q
u
i
r
y
-
C
X
R
(3
0
b
)
25
.
48
13
35
P+
R
C
To
l
i
Me
s
s
a
g
e
s
(3
1
)
26
.
36
7
,
6
0
9
10
4
,
4
1
2
26
3
,
1
9
7
AS
I
L
o
c
a
l
Me
s
s
a
g
e
s
(M
s
g
.
Pr
o
c
.
)
27
.
O
IG
3'
Ex
p
e
n
s
e
Fa
c
t
o
r
-
M
e
s
s
a
g
e
(3
2
)
28
.
0.
7
7
0.3
1
0
0
1
3
0.
1
5
5
3
3
4
0.0
0
8
0
1
.
0.
2
9
3
1
0
6
-P
L
S
&
Sp
e
c
i
a
l
Ac
c
e
s
s
29
.
0.
2
3
0.
2
3
2
6
5
0.
0
0
0
8
8
7
)p
e
r
a
t
o
r
Se
r
v
i
c
e
s
Ex
p
e
n
s
e
--
Fa
c
t
o
r
30
.
O
sc
c
e
s
s
Mi
n
u
t
e
s
of
Us
e
(E
n
d
Of
f
i
c
e
)
31
.
1,
1
4
3
,
2
4
7
83
4
,
0
9
7
30
9
,
1
5
0
Pa
g
e
8
of
8