HomeMy WebLinkAbout2015Annual Report.pdfANNUAL REPORT
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
1J7—/
cn
3
YEAR ENDED
OF
(DC)
Cl)
0
2:
MIDVALE TELEPHONE COPANY
NAME
2205 KEITHLEY CREEK RD.
P0 BOX 7
MIDVALE
m
m
m
ID 83645
ADDRESS
2015
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING December 31.2015
COMPANY INFORMATION
Exact name of utility: Midvale Telephone Company
Address of principal office: PO Box 7 Midvale ldaho 83645
Telephone Number (Area Code - 208) 355-2211
Cities or towns served: Midvale, Lakeview, Stanley, Warren, Warm Lake, Yellow Pine, Weiser
Name and title of officer having custody of the general corporate books of account:
John Stuart, CEO
Address of office where corporate books are kept and phone number:
2205 Keithlev Creek Rd, Midvale, ldaho 83645 and (208)-355-2211
Organized under the laws of the State of: ldaho
Date of organization: March 19, 1959
Form of organization (proprietorship, association, corporation):
lf a Subchapter S Corporation, please specify: S Corporation
Name and address of controlling company, if any:
Midvale Telephone Exchange, lnc.
S Corporation
Names of affiliated companies. Give address and description of business:
Syrinqa Networks,3795 DevelopmentAvenue, Boise lD 83705
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title
cEo
Name
John Stuart
Address
823 W. 1st ST. Weiser lD 83672
cFo Nick Rynearson PO Box 7, Midvale lD 83645
Dennis Farrington PO Box 7, Midvale lD 83645
President Lane Williams PO Box 7. Midvale lD 83645
Vice Pres. Bruce Goslovich 10069 W. Quail Stome St. Boise lD 83709
Sec/Treas Linda Klind PO Box 7, Midvale lD 83645
Director Emma Gross 1866 S Lincoln St. Salt Lake Citv. UT 84105
Rev 3/02
Gary Horton
Page 1
782E. Cinnabar Dr. Cottonwood, AZ 86326Director
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Lane Williams
Term Expired
or Current Term
Will Expire
2015
Meetings Attended
This year
6
6
Fees Paid
During Year
46,800
Bruce Goslovich 2015
Linda Klind 2015
Emma Gross 2015
Gary Horton 2015
Name of Chairman of the Board:Bruce Goslovich
55,800
43,500
37.200
37,200
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Linda Klind
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Title Waqes and Bonuses Paid
John Stuart Chief Executive Officer 120,803
Nick Rynearson
Dennis Farrington
Joe Delatorre
Chief Financial Officer 81,738
Chief Operations Officer 108,451
NW Operations Manager 61,600
Fred Bruce Switch Manager 84,635
Rob Vowell Plant Records Manaqer 60,348
Sam McClary
Diana Holmes HR Manager
lT Manager 76,933
58.933
Gary Coffelt@ Construction Manager 71.034
CSR Manager 58,096
Rev 3/02 Page2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
Rev 3/02 Page 3
BALANCE SHEET
Assets and Other Debits
Tiile oI Account
Gurrent Assets
Ealance
Eegannang
of Year
1,447,369
Ealance
at End
of Year
lncreaseor
(Decrease)
1120
1 130
1140
1 150
1 160
1 180
1181
1 190
1 191
1200
1201
1210
1220
1280
1290
1300
1310
1320
1330
1350
1401
1402
1406
1407
1408
1410
1438
1439
1500
31 00
3200
3300
3400
341 0
3420
3500
3600
Cash and Equivalents
Cash
SpecialCash Deposits
Working Cash Advances
Temporary lnvestments
Telecommunications Accts. Receivable
Accts. Rec. Allow. -Telecommunications
Other Accounts Receivable
Accounts Receivable Allow. - Other
Notes Receivable
Notes Receivable Allowance
lnterest & Dividends Receivable
Materialand Supplies
Prepayments
Prepaid Rents
Prepaid Taxes
Prepaid lnsurance
Prepaid Directory Expenses
Other Prepayments
Other Current Assets
Noncurrent Assets
lnvestment in Affiliated Companies
lnvestment in Nonaffiliated Companies
Nonregulated lnvestments
Unamortized Debt lssuance Expense
Sinking Funds
Other Noncurrent Assets
Deferred Maintenance & Retirements
Deferred Charges
Other Jurisdiction Assets - Net
Property, Plant and Equipment
Telecommunications Plants in Service
Prop. Held for Future Telecom. Use
Telecom. Plant under Constr. - Short Term
Telecom. Plant under Constr. - Long Term
Telecom. Plant Adjustment
Nonoperating Plant
Goodwill
Depreciation and Amortization Accounts
Accumulated Depreciated
Accum. Depre. - Held for Future Use
Accumulated Depreciation - Nonoperating
Accumulated Amortization - Tangible
Accum. Amort. - Capitalized Leases
Accum. Amort. - Leasehold lmprovements
Accumulated Amortization - lntangible
Accumulated Amortization - Other
TOTAL ASSETS
2,113,144 665,775
@@
-Tffi36r @
@
-
(182,140)
- 0'F47
-2W -'0^80-2I
204,190 192,725 (1 1,465)
2,452,375
89,143
(121,120\
2001
2002
2003
2004
2005
2006
2007
-tu-r -0;BT
36,332,816 39,360,249 3,027,433
121,533@
@ 2 ru
(22,543,9761 (24,276,478\(14,966) (24,688)(1,265,249) (1,493,540)
23,670,603 23,011,550 (659,053)
@ -'(2;T48.6e-aI
(1,732,502\
Rev 3/02 Page 4
BALANGE SHEET
Liabilities & Stockholderc' Equity
Title of Account
Gurrent Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholderc' Equity
CapitalStock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
TOTAL L!AB. & OTHER CREDITS
38,551
1,095,472
-BB-OEB-
9,941,799 9,566,911
11,030,740
23,670,603
lncrease
or
(Decrease)
+
8,017
859,089 (140,368)
38.551
(205,944)
Balance
Beginning
of Year
433,144
137,081
-eee-;45?
Balance
at End
of Year
187.247401 0
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
4130
4210
4220
4230
4240
4250
4260
4270
431 0
4320
4330
4340
4350
4360
4370
451 0
4520
4530
4540
4550
145
17.156
32.910
11.275,060 244.320
23,011,550 (659,053)
5617.1
Rev 3/02 Page 5
lul*l
-l-- l6)N-I N.o)lF-Nl trcrlN
c.il'l$lElulfil
PI
Hl3l ."loIEDl(Elo-
'l*l
l*11$l,ll=l
lal
Es€ ll
=11-1
ootroo>r5CDE.E
EE
*l
$l*l
l*l*11
Hl*l,l
=l*
E E! Hlgle'Bt I Itrll
.l-lra! I r.cl I
s= r *l*l
UJo
=tultt,
=F
=Jo. .o9A6@
EHoo
=E=qE3oh5tr
UJ
lto
92o
z
o(,.E
otroo's 'E'E Sa
s ggEEEgsggsEEEg,*gsggE*ggia i
6 o-Eo)c.0 pgE
!i-cE0)E 9 3E.C ^r Er'=
= .,, EuJ +EE O !z-YUJ !UE P H6+.EI 6 d=-E.=6 )c= o5,9
t E ! $ ,g$ s E.2a
S- a (f) .rl |o (O (g r N e) t r N lOO E N N s - F F (rl r r N oD CO t (g r r r N cr d
E r r I E r rr irr r NNNNNq{N(r(Y)(Y)(')O t tt $ t S $.t \i (6 66 O<N6INNNN6INNNNNNNNNNNNN6INNNNNNNNNNNNNN T,
N(f)6lt-N
(r)
t-_
t*
s@o!
N(\t
(t)t--t-o-
Ft-(o(r)
N(r)lo-
(f)(r)ro
@(?)t-.t
(v)Or
#Et
a9E
$:EFo3FE.
-_Ett
EEBr&b
urlol
--lorl
lF_lolo)l8
C'C'
.dN
(')N(o_ooN
1t1
c)r{)
Or_|r)
(r,F
==ooo
z
5o.
tt)
=otr
o2
===oout
UI
lI.o
t!2o
z
l*l
l*l*
E(,)CLs=
g
Bgggs;gEEEEggglgEgEg,TgsggiTggip I
F (\lc) s ro(o(oF N E):t - N looE N N - N -FN (r)(f) rt (oF F rN () H
N N N N N N N N & N N N N N N N N N & &R && N N N N N N N N N R R R &.
@6to)
N(f)c\l
NN
(')
F-"
NNt-
(o(o
@"N
N
t
o(o
f oEc =-.9 EqE E.=I iEooE
o
*l=lc
=gE'ah@t-
o(,
oU'
.E
c
-go.
otro
G
.9tr
E
Eo(,
-co
o
.9d
6E
NIo_l
NI
$l
aja4r IF-l
rr)l
1
8l
5lrls-l ooNl olcDlclo-
@oa.rot-N
lq
@\rr-
1|l
1111,11
(f,o)!t_
t-s
l=1,
(f)q)-
s
(o(ooss
lt
,r)l
O L E-I ,
fE; sl
I
E=E q
EE=
|
|q
l,l'
tr
.9
.E'6gEELEo6 .,cL
E
tsa a S tO (o (O (O F N co S F (\l ro O - (\t C.,t r - - r N o', (-, S (() - - SE-sFFr (\l(\l(\l (\l(A(9d)rN$lr)(orNN(\l(\l (\1 C\l(Y)$E r - F rr Ol(rl(\lC.,lC.,l(rl (r1 fi)(acr)0r)(A S S S S S $ S S S 6,< N N N N N (\l C\l N (\l (\l (\l Ol Ol Ol Ol (\l N (\t N N N (\t (\t C\l N (\t (\l N N C{ N N t
(f,
rJ)(\l
o,NN
t11
*l
s14,(\l
$ot-ci(o
zP fl Prs E =gfi oo-to.
UJoollJotrE'6.9f. E Eb
=3 E EEfG" E EL8E E t
=B E
=O r
# 5 s.PtE - E
=E6 s'FEBE
32o
z
soN
r{)roo)
N(f)6t
sosos(9
(oN
(ot-ct)
c.,slo
criN
N(aosrf)lr)
T\$o)
(.)sF-
r()
@o)
@o(o
(ooo
1*l
EI
$l
ts
=oLOoo5(U-(! -E'6aooEEoELOLOE€O t^o-!, u'= E
,gBEEEgssggEEEg,*gsggl*g i
=
oy a
= 3E= EE E+H E
:ce sEgEE
EEeBBEtci5ol ctl s lo (o (o (o r N co s F N lr, o q N N r r r r N - F c.,l (9 (') $ (o r F q EE r - r r r F F N (\l N (\l r r - (\l (f) (9 (f)r N $ lr, (O F N N N N N N (f) S (l) ;>-FrrrIriEEr.q1C\NN(\INNNcr)er)(r)(r)c.)S$$SrtSttS n 6< N N N oI N N N (\I N (\I N N N N N c\I N N N N N N N N N c\ (\ 6I N N N (\I i E.
ilq|HlqI|qIIEI|q
q
EE ;g:E (',
EE-
l-l|q
l=1,
# Br
tEs
l,l,
|qq
l,l,l=
l$llu
|qI
l,l,
llltl
tr
.9.Et
gE
oo
-l
E =! HlE'FE Iol
zoF
6UJtclrJooII ->Ee,so5= o
== E(r= F,q= 6<o Et29, O;< Iarr +a3Fztulto
Lo
z
$@c.,dc.,lc\{
N
(f)
@os
|qI|q
INVESTMENTS
Report below the investments in Accounts 1401, 1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Book Cost of
lnvestments
Disposed of
This vear
Book Gost of
lnvestments
Held at
End of YearDescription
Cash surrcnder value of llfe
insurance policies
Rura! Telephone Finance Company
NECA Servlces, lnc.
SYRINGA Cash lnvestment
Date Acquired
12t712012 60,825
1993 86.143
10/2000 3.000
9t2000 2,331,255
Totals 2,481,223
REGEIVABLES
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of Year
Name of Gompanv
Subscribers
Notes
Receivable
Accounts
Receivable
267,278
ldaho USF 29,232
NECA 886,283
Carriers 34.982
Misc Non Req 158,732
Totals 1,376,507
Rev 3/02 Page 10
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor
lnterest
Date of Note Rate Due Date Face Amount
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
See Attached List
Amount
188,925
Totals 188,925
Rev 3/02 Page 1 1
Midvale Telephone
Accounts Payable >$100
December 31,2015
YENDOR AMOUNT
SRP - SRP S s22.81
\KTLL - AKT LLP 7,950,00
\MESO - AMERIBEN SOLUTIONS/IEC GROUP 420,00
\VINE - AVIAT NETWORKS 23,516.00
qVIUT - AVISTA UTILITIES 382.58
\ZDER - ARIZONA DEPT OF REVENUE L,876.24
qZPUS - ARIZONA PUBLIC SERVICE CO L,930,15
3ANCA - BANKCARD CENTER - ZIONS 31,235,50
SENOI - BENNETT OIL 320.16
SLATR - BLAINE COUNTY TREASURER 842.65
sRETH - BTS-BREAKTHRU TRAINING SOLUTIONS 750.00
:AMLI - CAMBRIDGE LITHO 393.26
:ARHO - CARPATHIA HOSTING INC 1,160.81
:ITWE - CITY OF WEISER L,436.L6
:LECR. CLEAR CREEK DISPOSAL 274.49
:ODEL - CODALE ELECTRIC SUPPLY 5,890.00
:OMTE - COMPUTER TECHNOLOGY, INC 4,463.78
:OMTI - COMMERCIAL TIRE INC 757.48
:ORTE - CORE Telecom Systems, lnc.3\7.57
)&BSU-D&BSUPPLY 176.61
)ELFI- DELL MARKETING LP 2,532.96
)ITWI- DITCH WITCH OF ARIZONA 1,430.61
:NETS - eNETWORK SUPPLY 4,sLL.22
:ARDE - DENNIS FARRINGTON L,442.98
:ARSU - FARMER'S SUPPLY COOPERATIVE L,373.92
:LOBA - THE FLOWER BASKET 152,50
HARSA - HARDIN SANITATION LLz.t3
IDAPO - IDAHO POWER 2,864.26
TDTXW - TDAHO STATE TAX COMMTSSTON WH 6,063.00
INGCO - INTERMOUNTAIN GAS COMPANY L29.27
IERAU - JERRYS AUTO PARTS 156.57
IUPCO - JUPITER COMMUNICATIONS LLC 618.L7
KENFU . KENNEDY FUEL & FEED SUPPLY 345.55
KHARD-KHARDWARE, INC 709.44
L&JEL-L&JELECTRICLLC 2s0.00
MODEN - MODERN ENTERPRISE SOLUTIONS INC.7,983.43
N/IONRL - MONTE R. LEE & COMPANY 4,463.35
N/OSAD - MOSS ADAMS LLP 2,544.34
N/IOUVI- MOUNTAIN VILLAGE RESORT 246.76
N4TVNE - MTV NETWORKS 3s0.80
Midvale Telephone
Accounts Payable >$100
December 31, 2015
NATCA. NATIONAL CABLE TV COOP 851.75
NETRS - NECA 1,495.03
NEUST - NEUSTAR, INC 772.22
NEWRE - NEWS REPORTER 110.00
PERKI- PERKINS COIE LLP L7,965.23
POWAN . POWER AND TELEPHONE SUPPLY CO 6,677.97
PRIFI- PRINCIPAL FINANCIAL GROUP L,691.30
SALRI. SALMON RIVER ELECTRIC COOPERATIVE 913.44
SNEWI- SNELL & WILMER LLP 2,232.66
SULPS - SULPHUR SPRINGS VALLEY COOP 2,814.O2
TIRLE . LES SCHWAB TIRES 1,57L.L7
rOLDI - TOLY DIGITAL NETWORKS INC.2,283.21
rOSFI - TOSHIBA FINANCIAL SERVICES 310.61
rOWDI - TOWER DISTRIBUTION COMPANY 100.00
rRANE - TRANSACTION NETWORK SERVICES 1,329.43
UNISE - UNIVERSAL SERVICE ADMINISTRATIVE CO 72,667.30
UNSGA - UNS GAS, INC.187.98
YERWI - VERIZON WIRELESS 2,O76.63
WEISI - WEISER SIGNAL AMERICAN 200.00
ZONTE - ANPI, LLC 9,327.49
TOTAL S 189,924.99
C\t
oo)(Eo-
No(9
ot
oo
ro!+cf)
or,o,!+
ooo.(oN$.o
J
FoF
sl{)
oaooo(\I
ro
oN
r.()
=Eoo
oc
.oEo)o
ct)fn
=oott
EoE)Ec
slo@
c\i
Isos(\
t-do,N
rif(\ol$(r)(r)
|r)(Y)(lNo(\t
o)
o
o6t
$tGI
cD
-otro-zoatr
IUoz
UJI
I
o-6
=oo-clEoE
=Ec
so)F
C\i
Is
T\
c\i
NN(r)
(oro(Y'
r(,Fo@cr)
(9
(Y)oNool
o,
o
o(\t
ot
o)
-ot.o-
uJ
z
a
I
IL
E
=oo.ctt,oo
=Ec
sc)q
(Y)
Is
t-
c\i
(\It-q(o
@r()
lo$o
$s(o
(Y)
(Y)oN
C)N
o,
o
oNoN
CD
-.,ot
TL(,z
=o
I
(L
E
=oo.o
!ooJEc
sro
$t-@
oit{)olq)
@oq
No,qt
@NoNto,
NooNs
o,
-
U)ft
=oE-oEoEJEE
sro
(Y't*(f)
1-N
o(fo
l()o)q
to
(o
-oN
(\l
(\loo6t
(\t
o
U)ft
=o6.cl
!,oEfoc
sro
aaa-
C\lr(9
c.j
!t
(f(\t
o)(\I
o)
to)o,
q,N
ct
IIo:ft
3oo-oaoE
=EE
sto
@so.
F-
ooo.NtoN
(o
o$l
(o
$lo,o,
(o
uJaftr
E
EI :
slEl EEI E
sl N
oI
EI *IEI
EIolrNl
EIg EIEI iIol
EI
.=l
EI EI
ED.Erl I
EfiIl!t:.l
E8l
=llo
E
Jooo(U
-coooLoEooeolc9'=;"9tlR
EE,L-tc6Rbi\r -clr-tEbd=tu(o:o$E
=ioE,H!2udixL-'-(l)>r=rjoc,2 * E:Y - =.-J c' or9i.t .E tUt o-=s Bg
= EE.R 9ax c>
euiH.g
s€o(,,tf€oE.E'-(5E>OeEO
=o()u,.E'=
EP66CDsEoo>.cEo'Eo(I)a@bETJ.86(EF
aPE.E'=€lil8s,Looo5>'68
==
aoo
@(oo.
rO
oN
t-
@
o@ct
t-
@
EIflol
- =.Nlfi EEI<=l<l
ag -'=lI "€l
=l
g- glg oEl
oOat
E*l
EOI q
-hlool t
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Class & Series of Stock
COMMON
Number
of Shares
Authorized
10,000
Par Value
per Share
N/A
Outstanding per
Balance Sheet
Shares Amount
1,000 32,910
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEilIENT
TotalGompany ldaho Only
TotalOperating lncome (from page 16)
Total Operating Expenses (from page 18)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 SpecialCharges
7300 Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
7510 lnterest on Funded Debt
7520 I nterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions7500 lnterest and Related ltems
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraord i nary ltems-Net
7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Rev 3/02
4,584,470
(3,690,566)
(258,399)(52,7371
(258,398)(52,737\
18,512 18,512
149,113
167.625 167,625
(1 70)(20)
10,586,963
(8,346,307)
(170)
(495,617)
(418,7761
1,235,320
Page 14
(20)
(2,272\
(207,857)
798,643
113
(495,617)(2,272\
Item
OPERATING REVENUES
TotalGompany ldaho Only
5001
5002
5003
5004
501 0
5040
5050
5060
5069
5081
5082
5083
5084
Local Network Services Revenues
Basic Area Revenue
Optional Extended Area Revenue
Cellular Mobile Revenue
Other Mobile Services Revenue
Public Telephone Revenue
Local Private Line Revenue
Customer Premises Revenue
Other Local Exchange Revenue
Other Local Exchange Settlements
Network Access Services Revenues
End User Revenue (SLC)
Switched Access Revenue (l nterstate)
SpecialAccess Revenue
State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue - All
Miscellaneous Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other lncidental Regulated Revenue
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
TOTAL OPERATING REVENUES
Please identify the following revenues:
729,563 340,811
323,094
7,687,894
1,004,51 1
542.991
283,218 67,894
7,485 2,115
392 9,392
(1 ,1 85)(746)
4,594,470
5082
5084
133,562
3,207,078
393,071
431,293
10,586,963
NECA USF $3.040.758. To what account were they booked?
State USF $350.785. To what account were they booked?
Rev 3/02 Page 15
OPERATING REVENUES
Item TotalCompany ldaho Only
Plant Specific Operations Expense
6110 Network Support Expenses
6112 Motor Vehicle Expense
6113 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Otfice Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
63 1 0 I nformation Orig ination/Term ination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Rev 3/02
3,374
69,460
167,426
2g6,gg1
2,664,341
1,230,992
3,374
48.494
100.123
152,593
1,090,353
277
649,747
Page 16
4.422.751 2,044,961
Item
OPERATING REVENUES
TotalCompany Idaho Only
Plant Nonspecific Operations Expense
651 0 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service 2,113,782
98,089157,995
14,646
132,307
9.722
6,469
241,745
269,889
254.860
524,803
90,550
355.002
1,225,215
3,923,556
Page 17
5,270
60,861
764,654
6562 Depreciation Expense-Propefi Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
6610 Marketing
661 1 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
Gorporate Operations Expense
6710 Executive and Planning
6711 Executive
6712 Planning
6720 General and Administrative
6721 Accounting and Finance
67 22 External Relatio ns
6723 Human Resources
6724 lnformation Management
6725 Legal
6726 Procurement
6727 Research and Development
6728 Other General and Administrative
6790 Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
Rev 3/02
9.722
Total Plant Nonspecific Operations Expenses 2,428,452
Customer Operations Expense
21.125
938,596
12,038
4.858
1 17.506
134,952
117.302
240,104
u,692
179.959
572.057
1.645.605
E$E-l-l*l-l
HH'l-l-l-l
.l>
=(U>o.
(\t>(\tt: -G(L
I
xt
=lEIolol!rlo)l
TIolEI(Ll
=l
:l0,l>t
06l
EIolLILIA (EIE=lCEItr F-lrloFl.o olEE o, .Hl3€ iil ;lneEl:l -l6s .,1 El ':Jro tal 5l lo
E3 ;l .;l BIrsnJGt Sl ?l r P 9,."E =olnr Il sEHS
E sl$l f;lE ElEl 6l,
ilflEdd
*lsilE
=rEEE;Xg-o.\.' '= ELE 6 r--lP- o G^r,q e 5g'E 9 ;E,IToEEEG O Sjt OOz o (J(/)-E
@rot,,(uo-
cDt'llio
.9.coz
go
E'o-c
..2
-ct
=o-coz
E'=
E..oOCB=
Et2.qd
F9EEc, +lotsoz
-!-l-l-l
Yos
arllr)l$l
E
=E'lgE:E<r 8€zt og5lq E;':() E o6g 90lXP ojgEE eE
E= E B€tEee FEEIgE :9E.bEE Egd I
$EE EE$ E
(Eo>9bBe=cD=xo,.=oc,-EoSb'6=!lo0)O.gc@zouJ
ro, -b$
=
gF
=J"i
ri' ooottr
,,,qHdHHglnlf 5 5 fr
rlE'E E g E.El5E lo b P
nlss E E EEI66 E T Eol= - f o o{lO= o- () ()
(oo(\t
o(o(o
oEPTE=o(n&
1,._,r l= E
E el3toJl!t ol
&,"1 FItolr6lolC'I =*EE =i+E
o
o
o
o
.9(!(,
'6
o
-go
olol
3(ol@l06l
a4tlc.rl
:loloj
il
"NI HI
HHI E
sINI I
$IE E
xlotYE<$z
I
-l rorl to.l."
so!o
t1^r)6t
o)trN
@(f)AI
(Y)(oN
ctN(Y)
Eg>.=<J
qqal
1$lq
$ll3lHlq
qq
*11
olt-l(E-l
Ct-lF-l
$nlel
-l*31-o l()lEl
zz\zz
z
*l il
\z.
\z
BE>.=<Jol
(ElololJl -o(,r-cl c)tro
z
r+EE So EnE# sg6 E<ti
oq,co96uJ 'toGYooOJJr
NNN
r
alrlLI0,l
LILI(El()l_t
(ulslol_t(EI
olFI
ul0,l
(ulclol'Elolol
(EIol_tolFI
o,r
oo)o
TL
rit
-lolNIc(!oLozu
=ootr
UJ
=oFoDo
@o
I.IJF
UJr
=oooJ
o
l.l.o
E
IIJE
=fz
zlzlz
-l'l$
oC(E
ct)
Ist-t*
(o
oLLG
=I(o(a(o
r()
o
.Eo.
=o
o
I
(f)(f)(o
s
o.Y(5J
Ero
=I6t(f,(o
(o
oop
=Ilol()(a
N
No
ar)
c)t
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,4!8.
CUSTO]IIER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31 .41 .01 .105
Please provide copies of:
Summarv of Customer Relations Rules for Teleohone Coroorations
ldaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification 21112015
Yes x
Yes x
No
No
Alternate method of notification
Rule IDAPA 31.41.O1.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assig nment
Miscellaneous
Rev 3/02
Page 20
CERTIFICATE
State of ldaho
County of Washington
WE, the undersigned
Nick Rvnearson
John Stuart
and
of the Midvale Telephone Company
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papersi, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
(Chief Officer)
SS
SubscribedandSworntoBeforeMethisfi_dayof+,(Year).9dt,.
MyCommissionexpires S,r\rt \3 , (Year) QOal
Rev 3/02
gdUexcel{ nelson/anulrptsftelan nual rpt
Page21
TARY CATHERIIIE IArEY
l{otrry Pubtlc
Shtc ol ldrho
RTCTIVED
*,Y -5 AH 9: 00
i t'*tt rA!.: ! Lt, t;t Jti,.r ;., L L),/t-t\/
ii,"il Cilti{fu'llSSl0N
o
o
oooTL
t
o
!af,
s
cI
4
NEq
N{o
,
{
q ,m
N ef
0,
a
Ta5
tsg,
tr
,
I
g(
C((
0
o
rt{
)
?o
oqDo
t
oE
-96ooooE6
=oo
EaoE,Eo6oqo
EuoJ
oE
o
c!
rl
a!;
a
oq
ECp
?
,0 E
iIo.
Er{
Ef,{
r(
tr
!E!
E
!Z,
{
n(
6
0D?o0
T,r ,o0C
q
q?
!o
o
n(!
Ia
4aa
F((fC
o
c
D DCJ
u
Ill
!uoEA
buouu(
a\0e
t
i
,Ect
Nq
Et
T
a,!0!
,,,t4!tD
nDq
C
2{I{
2I
EoEuE
'a
a,!UU{
o
o.
o
.!
tr,
ann{{
nN!!t
I
Iatl
T :C,!
fC0
,i!
0
',t
I
n{
o_
!
ri,n
t co
I
oooo6oo
E
6
o
oocN nT
n
o{@o{o
troc!
FNa@N.:
((
oE
Ii,nc
E
{ta
,oD
irt
N54,
oN
o
oD
EooootoEEut
Eo
oEF
0E
n
I
l
Euoao
tuouua
E(
E
{
oIo
I
Ii
o6 !ac!
Er((
0
D0
,,i!
rlo?e
0
D0q
a
2(I{
2I
ootrD
=,t
,6og!a
o@ o,i
t!
,q
o
q
,
E
ac!a6
EE,
c
E
t
(rc
Er
0!4
oCj
o!od
:t oo4
q
,D,00
oEo
=toF
aEc
a
oa
9
oooID
,E0
tr
EEon
aIr
s
{0
riot
qlq
oo
(
r
I
I
?
,E
q
{e
o@oFo
ci
r
oc
,E({t,
@oao
r
Fc(
oo
,4
,{ooq
oq
N
Nii!
E
ra!!
!
D
a
dEjE6aEoooEote
-9oFg
E
!-
rii-
z
2
G:Eo
oEJ o2 o t o E D o I g 9 K F !,T {\a D DN
ooz 0z i q q
C 0C oo
Z:n(
E
5L
=EI)L
n,
E
Eafooo(
))L
Eo
E
uTE
E(
E
E
t
E
si
ic:
Eg
iE
U)
uJ
toEoEonn
x
Ga
EEI
i&Uccc(
I
2
z+
2
oEuztn
oooo,o
occa4o
E
s
Ij
oo
trI
coEoE@n
EI
Eg
a
t
EE
I
c
E
cot
cE
soC
ag
E
oE
joVoo
Eg
ooEl
c;ooJ
xo!!
oof
D
oY,
n
o
!oo
oox!
E
adq
oa
(
ECoct
cgI
Ir
oE
s
EtE
(
ECIt4a
Cz
Eg
0
(
Eo
EN
EI
E({
Eo
6
qcE
EGC
G
€c
i
IEs
EcE
o
ECC
c
Ei
EI
I
c
l
I
ooocoox[,t
I
o
!ox6
ot
!c
o
s
Eoao
II
g
f
!
d
E
6o
J
oI
,,
fq
coE
=o
oFoEooE6oEoL
oNs
a(
c;
Ec(
E
EG
o
G:
oz
C
o=qgo
GF
coE
o
E
oz
o
s{
,ox!
d
o
oEoo
EgE
t
ooc
oz
E
iI
(
I
rII
E
ol@ts10oloctl v,
"l
N
j'
N
(
C!t
Ccc
GI!!
c
!:Icctq
a
c
G!u
Eo
G
oooo
EoG
tr
tru0J
oE
0
I
tI{
ELIrr
@loElnNlo
"l
??cD
N
Arl
IJ
FtsE
&
g,
(
^ItlF!t@
cilGi
I
3?
I
UoE6
!!ouorl
E
(
rlFN-l\
"l
tsq
@
Icqo0
EoEu:In
o6
ri
^t@l!o-lr:nlNalN
I
{t
.i C
!oNJ
ooEooooiio1,Er.t
Co
o3F
o
co
6oooooooc
!
o
3
@a6ts
NIFnt@6to
@'l ci@li
"l
ooo_
@oo
,
t
Iooqt
ITGo!(
ts6.:
o!N
^tot3@t!rt l-
I
o@Fri!
o?,
c
2(
a
2
E
ooEoE
't
aa!UU(
!,E!t6tso5
^t@lo
o-lq
olN
I
{NN-
oR
,!io!
oE!g
coI
IE
C{
IG
9
o9of',,
IE9
!qooD
o6
!o
-@lNol-N-lri6lFo-l-
-l
o
Fjoo
ooq
0fa
dE
E!o
EoooEoEagoFgog-
rii--
z
o--o
oc
J
oz s I'l'@ t
ooz oz a6 a t
II
n(
T
I
=TIII{
EE6
c,oog
ooE
EE
n(ac
Eo
E
Eoa
E(II
o
oI!!
G
!
N
oE!
G,
oo
Eoa
E
c
.go.
EooooL
ao
E4
=a(
a!
g
Eo(
csI
a
toE
EooEEf8
@o*:
i
I
^lJIxl6tFIBli
ol;bt:dlu,i:
=qei
sl!qldcot6:16
coE.s
=oIIJooooo
EaouJ
I
ooGtro
Gtr
oE
i
o5E!
E
Ez
oEE
o
I
i
o
o
oooo6o-
Fou?oory
o4pD
S
!
0
jI
oon3D,
tn' tu?
t3
l'
D
Ni
0
Do
I
rl,
d
t
Q
sF
FJlo aI
,
n
!a
tood
E
cc4
oto
o
ooooEa!
oa
!UoJ
N
?,
o4no
oD
r;qo
o !n
iE
tsCFqCI
c !
!i
C?g
{\tso
FcC
:aoE,Eo
Eoco
!
UoEh
ecqco
!\?,o
€
n0
,
C
o
!,ri
o aI @
aEo-o
ooI
|oo
EoEe!,D
ouDuu(
3
2,qI
tsoctNo
lFl6l9lnl@
I
!I?!Eg
q
!!
E
raa€
oDoda
rt
t
o
da
ooEo0ooiioEEuJ
oo
o
F
oE
Gotoqooaa
oc
!cE
o
'!otsq
@o\ooa
q
Ccri:
',1
otsu?
oo
l.,IS
l-
,c
.i
:,,C,j
!tso
tq
!,
o i
oFts@ry
N
!taq€oq
F
-
ooE,,
aICtCa
E
!
T€
{o,l
F-N
oo
ui
a:
q,
o
,Ic
I ct {_&
I
,!
{I
ta
ZI
EoEoEID
IIC(e{
{!
Po
o,I
,
c D
!
Nr?
q
,
11
Nn
!CIEFc(
oEaE
toF
IEG
sac
9
o9oa',,
IE
G
n
!GC,
6
l
m
n
F
oio\
!!
q
oo
1
0oo
c
l-IN
I'ilN
l'
Io
I0q
D
?D
@oaro@o
@
E!a sN-Fb
rE n,a
@66
F-C
GC
c
oE
tCq
EoooEoGqgoFgop-
tiri-
z
2
E-o
o
=J Gz C o D t n {c o I ,o o {o o N !o fD o
o
oz Gz I cra
Z
I,J
,t(I
I
=EtlI{
otrE
tr:oIo())L
EG
c(IC
i
!
IJ
I!n
a
z(JI
oo
=U!I
E6AE
n
a
aEo
xx
:jEoE!
=Itluog
5i
Eou
xx
oEo
o
o
Eooo
F
o
u
9(
oEEuEtt
EoEE!
i
IqE(
6
E
uEiA
o
!
i
IEEo
=,t
6ooJ$
e:.)
od
E
E
E
E
EU
I
{i
oq
do
tr
E
E
IJ
CiJ
o6
c'6
a
o.EJ
rioo
=oo{F
o
,lIlfl-.tool63l:
elE!t-J l-
HI:olF
?t+oloilNcl!
-lp
'l'
oalrioo
o!EeFx
oqtF
(,)
E
E
E
oo
Eot
6oT
n{
a
!)
otrl
uJoo
6oF
xxD
lllILo
EoEEqotr
F
o
l
o
)
F
=t
o
!o
=go
o
=6IeEt)(xC
EoEEoo
oc
=oE
5ooIo{
F
o
-0oo
oEJ
oo
oog:o
N..:
F
o
oo
c6-
!Ce
Eo
UJ
oa:
Eo
E
ccI
(
a
E
6
E!!*
(
o6l
doo
teFxalF
o
caFooEoc
oI+F
o
I
a)
oE)
I
aa)
ao
5oaa(
oa
5
(D
douoo
EzE!
u
otr
o
EoE:
Etra6Eo)
aIo
EEo
E
DcDD(
D
)-
9
osIoa,
E
E.EG
Eo(,go
Eo
o
o!tooGo-
!
o
ED
o
cio ,f
n
nn
tao
GoeoosTI
oa
EooEEo
!ooo
trooJ
oE
E
D
dCC
o
@o
rl.|
lDc
o
$i
o,
n(lt
E
D
p
x !!
nJL
JJl
!Uoan
aIo{((
a
il
D)D.
0 ,tt
Ea
niI
a
2
E
Eoag!,u
aao(({
,
E
DD\Doo o
!oa!
!to
o
oAEoooo
iioltEut
ao
o3F
o
C
G
a
Cac
o
T!c
!
o
o
nE
Ea
p
DCCtoC.!f
nr
n
nJI
J
l
oooo',,
II!c!ll
o op
o-a\D
il
o
2(
a
2
E
E6Eoto
I!Gg
Ui
00?0oc
q
-
0DD.o
o
T
do.l
aF
tr!!
oETp
toF
Ico
!ooo
9
oo
o=fa
IE0
tI!on
,of
d
!c?
o
).
od\-
!!q
q
oE
3ooEoooco
oIoFgog.
ti,i.
z
z
o..oit
oEJ
Gz c o !€,
!
o2
02
z
T
a{I
L
=II
I
a
f
EE!
E
0uu(
I
I
a0
E
c!!
9
GN
Eo
E(
rt
Co
!oGqoI
IEIEto
l'laloto
l5t-l6
tclolol"lN
a
Eoil
h
o6
oo
(
o,ouJ
Eotci.Eoco
E
Eoc;o
oo
IoI
ot
a
cq6)
q
t.9
!ooqooEog
E3oo
E
oF
E!l
E
Eo
E(
Eo
E
u(
oooooJ
o
6oi.)
c
s
a
C
Eo
ac
E
Ecao4c:
I
c
=trE
33o
Eo
E
=
Eo
:Efoo
oo@
@
oooooo-
!
o
Nnn_
No
0
t0
ooo-tsFo
t{{
E,
!6
a,q,I
a,
a
ooo
s
rocoi
EI
C
o,D
CD
aEo
Eo0o
9
Eg
o
staocEotooo
!u0J
!E
o
EocNo
$o
oN
oo6t
oN
E
rl
o
!Id,
!
4I
{Eq oq
D I
DI,DD
I
!
t
n(!
q
1
qD!
o!hiE
otso.nn
!DD
!,Dc,D?!
n
EN
aJI
JJ)
!0oED
!Ioac(
,E
'j
!
r?o
Eii ono
oNq !tsa
o
o-F
o
'l
!
De?D
AiI
a
2
E
EoEq
t,
JI!c!(
rt
D
o
o N@2o@
oqtt
o
!tl
ooc o
F.N6
,!4,D
ooqD!
t 3o
o
oooooao
E
!
c
n!
i!
qqp
n,
n
Noq
oN
onq
E
f:
a
aaq,!
DnF?
IEI,
6oNo_o
oNc@
$q,nD
o
o!
Eooooiio!Eu.t
6o
oEF
oE
a)L
J.J)
!ooo,,
5oooI
o
ri
D
qo i
NNl!
DD
aori Doi
€o
o tsd
,
ic
!oqD
2{I
a
2
E
ooco
=i't
ooooo(
!foro
p:cDo
rDEtl
c@\D@
or?
o
an!a
No61
EE!,
qoo-
F
I
o.
DDqoDn
oc€
=aoF
TEo
o
ooo
o
oIE3,t
oEo
I
aoo,',
F
!2ots
oo.
2
,
an
NDi!ooD
o
$N
ff
a i
too!
No
TIEI
No
ot3
a
n
,
,ia{nD
oE
cIcEoooEoEcgoF
.!Pa
s-
riri--
z
o--o
oEJ oz {o E 3 N o {o o !c N
o
oz oz oo ,oo oo
I!a(I
I
=II
L
a
Eaa
Efoo0()5I
Eo
e
qooo
o
Gooo
o
=ooo0
c6
L
xxIqxx
6
q
.!p
ooLtooq:o6oEoooNo
o
E
uzih
Goi
l
E
Eo
o
o
Eo
,o
o6
oa
oNN6
EIqI
E
E!
oc
E
Ec!i
o
IJ
Eo
oEl
tr
EoEEo
n!
q
.9
ooLo;o,oooo
xx$
o
Eooo
tE0.
6
o
!Ec
t
Ea
c!tauEGz
E!I
o
=9ato
I
aa
oco6
oqoioIoz
xoo
oouJJop
GILooooo
ot
o
5oooEoa
EEl.
I
o
EI
E
E0
EI{
E0
!UeIo
(Io!
0.9=oGLEooo:o
o
oEo(,
4
Eo
,t
c
Eo
E
Eo6IEacEF
@o
56
coo
.s
=q
u,t
Eokci.Eoc.9
G
EoE
oD
o
ecIg
;t
cEc
oaool
6
ao
,ono
E
tr0
E0
o
I
E
E
oomo)
qaao
aosqto
EoEo
=o
co
E5oo
oooD
to
6
EoE
.6
Eo
6Eo
TIoo
GoFIaE
3nooEEca
@o
D cco
Ir a
x,
oao!
q!P+
o,oj
ro
oN
@oo9
Di
!
Ex
ao
E,
,
o,!0
€
rt
oC.9
EoqooECI
oo
EooEoo
Gooo
E0
Eoooo6l.E
E
iool
D I onI
qf4o
Dn0l !Ec4
t ,N!to
a
ItC
6omhEB
{eo
a
,a
o
ts-0t
oJLJJl
!(aED
,I !4 a!d
E
dE
oi
t
2
E
EoEgiu
ooo q cE
n
o
o
ot4D
oq !;
0nq
!
!
!
I
I{Eo
!
E
oaq!,
E(
EiI6
io
o
oa
EooooiioEEl!
oo
oEF
oL
co
Eooooa!og
!
o
tsoI
II E
o
oolt
,I ,!&!o
D,qC
DDo,
C
o
,I
TI
a,;
C
q
E
$D.o
r,a
-
uoe,t
aaouca
o!!E o\tsoo
n{I
ta
2I
goEpto
!IoUUa
I I
ts
oE
to_
!I{
,I!
,oa,
E
N
q
!,DDDd
o
D
c4oo
o
?
ooo.F@t
--
oE(g
oF
aCct
o!
9
uo
o3o
lao
I
Eoan
,I 6!,{
o6!,
@N
a{Tt
aeI,
{I F
E
q ,
I C
e,,
En
D
no{
nEo
tsoqn
gEtEeoEoooEoGogoF
-9!
=-
i[
=
=z
G
=o
DtrJ 02 t a I o {o o E o 3 D {a !E ofl
o
oz
o2 o oo N oa
I!
n{I
I
=II
I{
E
E
:ouu(
J)I
u,!
!co
a
ooo
o
Eo
0
=o
xxOG
EC
oIc
E
I
6gIoh
o
EoE
a
Ec
Eqg
EEE!
EiIcte
a
oal0tlrJ
oeo.
oEo
EzoC"
oN
!P
c:
ECI
Cc
Egi
t
cc
E)GI
,I
o&
EE
TJi
oE
E
:!
,
a
txo
dI.L
oEooo.E
ot,
o
@
I
xtC
E
sc
t
cc
E(I
I
!:EE
E
E
E
n
an
aI
E,
E
EE
t6
mNo@
ooI
o
_9
9
oEo
jot
nNo
eo
I
a&oE
Io!
o
E(
oI
!
aa
ooo,
iE
oco
oEo
jotr
o
@
o
E
lt)Jl)
oEo
iov
n!t
E
Eoa
ot
,
a6
o()
uJ)opoo.6
E
o
oa
.o
o
@
oo
Eo,t
oEo6
=:)
oE)
D
o6
IEII
o6
!I0
Eo
(x
!
q
,Ecc!o-
o!o
do
lll
x
ts
@
6
O
EEq
{
doto
ootroqxIJ
coEoEo,t,t
fi
DN
D
EIu5
EI
uuEI(
o:EI
I
Ea
Ioo
Eoth
oeo
c
I
o
)
E
0ooEooxuI
E
5E
ooo
6o
@
oNo0oo-
!
I{
ots
t
ooo-oo
t
n ,,
oco
Coqoo3Cg
oo
EIottot
ooo
oooJ
o
DDq
!t,2 $q
66a
o
6
o@coF
DDPtr
a(
IJ
D
0 E {tsc
t
nlIll:
!uoEA
IIEuu(
tDD !
@6 f o
ioqF
D
!
2(I
tt
2I
o
!,t
T!ouu(
,p!
att
6
ts
on
,
E
o
ooo-ots
onqo
!t
o;
ooEooootoEtul
oo
oEF
oL
co
Eooootao
E
E
o
q
!
@oa ,oonrion
T
!
rl
o
oolots
cr!D
nJIlJ
gooom
,,ouu(
DDco
{!a
oq
!o3
!,!
tr
oo
o
oIo
2(I{
2I
oo
tD
Iao!l(
t,q
C
a
9
,!n
!
o
q
so
o,
1,1,o!
oo
cio
cD
,
oETI
IoF
IE!l
oE
oF
o
!9!
=o
,
E!qon
riC
ooa
ca,
E
oo.
os
!,c
a
tNaFo
rt
q
o
IEjc6oEo(,oaoEa
-9oFg6I.
riri.z
z
o-.o
oE
=
oz q o o !o .T,ol--t-q o o D D
ooz z {:Tolel (p
EEo
aIooo
ooE
0
,oI
{
LE
uEx(
2
(
EE
!!xI
i
oEoa
a
Eooo
I
fC
6o6ootqoo
I
3q
ooI
I
f€
qoo!
!)2
EtrE
I
fI
oE
f,
3CN
ooxo
t
oEoI
do
EIol
E]5o
E2l!LolxtEI
o
EooE
;l(tI
aoEca
Eo
I
auo
?Foo
to!:U'
-t
,tlo+tE-l+dlool.otoEt=El=fle
$t:EIE(/,lI
blF-lt
s4
!
C!t:
i
(
T
ol
ooE!
!
c
)
l
DIo
=
utr
oq
trxtr
E
Ia4
E
oF
aoEoo
lLo
N
tr9
EE
EIJ
EErt
D
o
oo
-E
EoEf
?
I
3
@
ooooor
!
o
oEo
a
ooooEG
=oT
Eooe.Et
dooo6
tro
Eoooo6o6
E
tr
oJ
!E
o
n(
IJ
n
L
.JJl
!
ua
a
3I!ou(
2(I
a
2
T
o
c
t,t
,noUUa
!
truoJ
oIa!o
a o c I 0 e
F
E
En{or.i
nc
-o
oaEooooiioEEuJ
!o
oEF
o
Eo
6
oooo
EIo
E
!
o
o
tr
oql
a{!
o6
Boqc
AJt
,)J
E
uoan
!!!uu(
C,{
oo
Eoool
,
0
l
oql
o
!I
o
!
T,
E
Dl,I
F@o.io
a;d oN o
?0E
o ,
nD
{€ts€Io
CoCo
?l
i
!
2(I{
2
E
ED
uZta
II!uo{
oc
2o
E
D
ooI0
a;o oN aI oo,
i
a!oaD
E
i€
E0mmE4c
0ooD
j
i
o
CE
IoF
aEo
ooa
9
u9ofA
!Eo
!!Eo,1
Ioo
=IJ
Eo
o
=o
o
trtr
!
o
!
o
EDol
oF
oooIttt
,
I
Ioon
cEooo
ttttt
c0ooo
oo,
E
cccgo
!(!o
D
0E i
C
!
l g!E
I I
d5
EEo
EoooEoEo.got-g6I-
'ii-z-
G-o
o
J oz (!,C!E
EG
!EGEc!!cF!q,!I
iII{z
oEJ oz {o o t N t 0 a D o !n rt o a N o o cp n
!
o2
o2
o
oz z o oN N m e n o 6@N
c o
m
o3n x No
z:t(
EjI
=EIlL{
f
tr
trI
I0uu(
JJI
Eo
o
uT!
t:
n(I
I
=II
I{
Eo
o
o!oo
5l:
ou
o
ao
5E
E
lt
oEoI)o
Eo,E6a
LILooood!
o€
Eooo
ILao4otr
LTLU'
@=6oq
Eoo
coE
=C)
EI:
ECcIoI
E,,
E
IJ
oo
E
Eo]c
!,,
oo5.E
=toE.g
=olu
E
i5oF
C)
coE:o
c
EqI
EI:
o!dcE
EI
EoE;
l
E
ou
E
E
oso
o
IJ
eoo
EI2
EooEov
6oI
E
4(Gcc(
C
EI
I
Eoon
E6EEo
a
p
Eoo
lo
=q
.Eto=i(n
EoEEoF
oooEIoG
o
G
E
a4Gac
trot-
e
oooooJ€o
Eoqoocf
IE
E!,!I
Eg
E
!!
E:,
o6f!c
uJco
Ed
o
D!
Eo
E
otr
x,x
to
Eo=o{
EoE
oa
oIEtoI
o
E0oo
E!E
Eu
EaI
c
EI
oE
g
zon
I(
U
EI
oE
EIoa
ooE
Eoo
.E:gsq
=
o6l€cu.l
bIqCo.E
iE
qof4qo
E
:
I+I
EI
Ea
E
uoEE6!o
E
fro!
h(!
oqEooo
=.!.oEoLoqEoo
ul
4.,o
ao
ooo
8
6ooeC"
c!
cttJ(L
oEGI
I
oqEoo
IJooo
Eon
o
Eoo
ooEo9c
UJ
o@l
oooaEzoao8