Loading...
HomeMy WebLinkAbout201306012000Annual Report.pdfRECEIVED @ FILED O ANNUAL REPOR'" di llea COMMISSION OF MIDVALE TELEPHONE EXCHANGE,INC. NAME P.O.BOX 7,MIDVALE,IDAHO 83645 ADDRESS TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED DECEMBER 31,2000 ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31,2000 Exact name of utility:Midvale Telephone Exchange,Inc. Address of principal office:P.O.Box 7,Midvale,Idaho,83645 Telephone Number (Area Code 208)355-2211 Cities or towns served:Midvale,Lakeview,Warren,Yellow Pine and Warm Lake,Idaho; Harper and Juntura,Oregon and Cascabel and Young,Arizona Name and title of officer having custody of the general corporate books of account: Lane R.Williams,P.O.Box 7,Midvale,Idaho,83645 Address of office where corporate books are kept and phone number:(208)355-2211 Organized under the laws of the State of Idaho Date of organization:January 9,1908 Form of organization:Corporation If a Subchapter S Corporation,please specify:N/A Name and address of controlling company,if any:N/A Names of affiliated companies.Give address and description of business:M &L Enterprises,Inc. P.O.Box 7,Midvale Idaho 83645.Property leasing,constructions and CLEC in Washington. OFFICERS Report below the title,name and office address of each general officer of the utility at the end of the year. If there were any changes during the year,show the name,title and address of the previous officer and the date of change. Title Name Address President/General Manager Lane R.Williams P.O.Box 7,Midvale,Idaho,83645 Secretary/Treasurer Mary G.Williams P.O.Box 7,Midvale,Idaho,83645 Vice President Shirley Archer P.O.Box 7,Midvale,Idaho,83645 Last updated 8/99 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year:(Fees related to meetings only). Term Expired Meetings or Current Term Attended Fees Paid Name and Address Will Expire:This Year Durinq Year Lane R.Williams All None Mary G.Williams All None Shirley C.Archer All None Name of Chairman of the Board:Lane R.Williams Name of Secretary (or Clerk)of Board:Mary G.Williams Number of Meetings of the Board during the year:Two MANAGERS List the name of each person who performed management duties for the Company during the year,and the total of wages and bonuses paid to those persons:(Do not include Director Fees in these amounts). Wages and Name Title Bonuses Paid Lane R.Williams President 60,748 Mary G.Williams Sec./Treasury 47,512 Shirley C.Archer Vice President 25,846 John Stuart Manager 69,331 Karen Williams Manager 63,947 Revised 8/99 Page 2 NOTES TO THE FINANCIAL STATEMENTS Per Idaho PUC Order merging Sawtooth Telephone Company's operations with it's parent,Midvale Telephone Exchange,Inc.,the financial statements and all other reports herein reflect their combined operations. The deferred taxes have been restated for prior years to record the tax benefit attributed to related net operating losses.The result of this restatement increasesthe 1999 net income by $182,859 and prior period retained earnings by $103,375. Revised 8/99 Page 3 BALANCE SHEET Assets and Other Debits Balance Balance IncreaseBeginningatEndorTitleofAccountofYearofYear(Decrease) Current Assets 1120 Cash and Equivalents $271,450 $300,408 $28,958 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 1160 Temporary Investments 1180 Telecommunications Accounts Receivable 147,026 162,702 15,676 1181 Accts.Rec.Allow.-Telecommunications 1190 Other Accounts Receivable 470,393 676,673 206,280 1191 Accounts Receivable Allowance -Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest &Dividends Receivable 1220 Material and Supplies 164,800 166,110 1,310 1280 Prepayments 7,356 8,719 1,363 1290 Prepaid Rents 1300 Prepaid Taxes 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets 3,173 4,827 1,654NoncurrentAssets 1401 Investment in Affiliated Companies 140,050 140,050 1402 Investment in Nonaffiliated Companies 237,337 214,500 (22,837) 1406 Nonregulated Investments 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 283,098 501,217 218,119 1438 Deferred Maintenance &Retirements 1439 Deferred Charges 112,099 149,718 37,619 1500 Other Jurisdiction Assets -Net Property,Plant and Equipment 2001 Telecommunications Plant In Service 14,977,174 15,507,623 530,449 2002 Prop.Held for Future Telecomm.Use 2003 Telecom.Plant Under Constr.-Short Term 70,678 70,678 2004 Telecom.Plant Under Constr.-Long Term 2005 Telecommunications Plant Adjustment 1,297,232 1,162,836 (134,396) 2006 Nonoperating Plant 2007 GoodwillDepreciation and Amortization Accounts 3100 Accumulated Depreciation (7,221,027)(8,279,285)(1,058,258) 3200 Accum.Depre.-Held For Future Use 3300 Accumulated Depreciation -Nonoperating 3400 Accumulated Amortization -Tangible 3410 Accum.Amort.-Capitalized Leases 3420 Accum.Amort.-Leasehold Improvements 3500 Accumulated Amortization -Intangible 3600 Accumulated Amortization -Other Total Assets $10,750,111 $10,786,776 $36,665 Revised 8/99 Page 4 BALANCE SHEET Liabilities &Stockholders'Equity Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilities 4010 Accounts Payable $200,721 $300,054 $99,333 4020 Notes Payable 301,000 286,000 (15,000) 4030 Advance Billings and Payments 4040 Customer Deposits 2,550 1,453 (1,097) 4050 Current Maturities -Long-Term Debt 486,707 458,620 (28,087) 4060 Current Maturities -Capital Leases 32,366 32,366 4070 Income Taxes -Accrued 20 20 - 4080 Other Taxes -Accrued 110,886 79,747 (31,139) 4100 Net Current Defer.Oper.Income Taxes 4110 Net Current Defer.Nonoper.Income Taxes 4120 Other Accrued liabilities - 4130 Other Current Liabilities 64,463 59,969 (4,494) Long-Term Debt 4210 Funded Debt 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 17,898 17,898 4260 Advances from Affiliated Companies 4270 Other Long-Term Debt 7,202,793 6,755,931 (446,862) Other Liabilities and Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort.Oper.Invest.Tax Credits -Net 4330 Unamort.Nonoper.Invest.Tax Credits -Net 4340 Net Noncurrent Defer.Oper.Income Taxes 367,243 599,810 232,567 4350 Net Noncur.Defer.Nonoper.Income Taxes - 4360 Other Deferred Credits 4370 Other Juris.Liab.&Def.Credits -Net Stockholders'Equity 4510 Capital Stock 25,000 25,000 - 4520 Additional Paid-in Capital 7,910 7,910 - 4530 Treasury Stock (64,000)(64,000)- 4540 Other Capital - 4550 Retained Earnings 2,044,818 2,225,998 181,180 Total Liabilities &Other Credits $10,750,111 $10,786,776 $36,665 Revised 8/99 Page 5 AN A L Y S I S OF TE L E C O M M U N I C A T I O N S PL A N T IN SE R V I C E TO T A L CO M P A N Y BA S I S Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n q Ye a r or So l d Ad ¡ u s t m e n t s of Ye a r AN A L Y S I S OF TE L E C O M M U N I C A T I O N S PL A N T IN SE R V I C E 21 1 1 La n d $ 10 1 , 8 0 5 $ 10 1 , 8 0 5 21 1 2 Mo t o r Ve h i c l e s 49 3 , 5 7 1 49 3 , 5 7 1 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 47 3 , 4 3 6 6, 7 8 2 48 0 , 2 1 8 21 2 1 Bu i l d i n g s 63 2 , 1 5 8 9, 1 6 2 64 1 , 3 2 0 21 2 2 Fu r n i t u r e 71 , 0 6 4 71 , 0 6 4 21 2 3 Of f i c e Eq u i p m e n t 3, 3 4 8 3, 3 4 8 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 26 5 , 3 3 2 71 , 3 2 5 33 6 , 6 5 7 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 2, 7 5 9 , 2 0 9 24 , 8 5 8 2, 7 8 4 , 0 6 7 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 22 3 2 Ci r c u i t eq u i p m e n t 3, 0 5 9 , 1 7 3 19 1 , 3 2 7 3, 2 5 0 , 5 0 0 23 1 1 St a t i o n Ap p a r a t u s 27 , 2 3 2 27 , 2 3 2 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 36 , 1 8 7 36 , 1 8 7 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l Ca b l e 24 2 2 Un d e r g r o u n d Ca b l e 24 2 3 Bu r i e d Ca b l e 7, 0 5 4 , 6 5 9 22 6 , 9 9 7 7, 2 8 1 , 6 5 6 24 2 4 Su b m a r i n e Ca b l e 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 24 3 1 Ae r i a l Wi r e 24 4 1 Co n d u i t Sy s t e m s 26 8 1 Ca p i t a l Le a s e s 26 8 2 Le a s e h o l d Im p r o v e m e n t s 26 9 0 In t a n g i b l e s To t a l Pl a n t Ac c o u n t s $ 14 , 9 7 7 , 1 7 4 $ 53 0 , 4 5 1 $ - $ - $ 15 , 5 0 7 , 6 2 5 Re v i s e d 8/ 9 9 Pa g e 6 AN A L Y S I S OF TE L E P H O N E PL A N T AC C O U N T S ID A H O OP E R A T I O N S ON L Y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n q Ye a r or So l d Ad ¡ u s t m e n t s of Ye a r AN A L Y S I S OF TE L E C O M M U N I C A T I O N S PL A N T IN SE R V I C E 21 1 1 La n d $ 77 , 3 6 1 $ 77 , 3 6 1 21 1 2 Mo t o r Ve h i c l e s 43 9 , 2 0 6 43 9 , 2 0 6 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 45 1 , 4 5 6 6, 7 8 2 45 8 , 2 3 8 21 2 1 Bu i l d i n g s 60 2 , 4 3 0 9, 1 6 1 61 1 , 5 9 1 21 2 2 Fu r n i t u r e 70 , 5 6 4 70 , 5 6 4 21 2 3 Of f i c e Eq u i p m e n t 3, 3 4 8 3, 3 4 8 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 25 6 , 3 8 9 71 , 3 2 4 32 7 , 7 1 3 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 1, 9 7 9 , 8 4 0 10 8 , 1 4 4 2, 0 8 7 , 9 8 4 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 22 3 2 Ci r c u i t Eq u i p m e n t 1, 0 0 6 , 8 5 1 1, 0 0 6 , 8 5 1 23 1 1 St a t i o n Ap p a r a t u s 2, 1 0 7 , 0 8 3 2, 1 0 7 , 0 8 3 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 27 , 3 9 9 27 , 3 9 9 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l Ca b l e 24 2 2 Un d e r g r o u n d Ca b l e 24 2 3 Bu r i e d Ca b l e 4, 5 8 6 , 5 5 7 14 0 , 2 9 7 4, 7 2 6 , 8 5 4 24 2 4 Su b m a r i n e Ca b l e 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 24 3 1 Ae r i a l Wi r e 24 4 1 Co n d u i t Sy s t e m s 26 8 1 Ca p i t a l Le a s e s 26 8 2 Le a s e h o l d Im p r o v e m e n t s 26 9 0 In t a n g i b l e s To t a l Pl a n t Ac c o u n t s $ 11 , 6 0 8 , 4 8 4 $ 33 5 , 7 0 8 $ - $ - $ 11 , 9 4 4 , 1 9 2 Re v i s e d 8/ 9 9 Pa g e 7 AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N Ac c o u n t 31 0 0 TO T A L CO M P A N Y BA S I S Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * & Ad j u s t m e n t s of Ye a r AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N 21 1 2 Mo t o r Ve h i c l e s $ 32 1 , 0 2 3 60 , 3 3 6 $ 38 1 , 3 5 9 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s Al l Va r 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 37 7 , 5 3 8 44 , 7 7 7 42 2 , 3 1 5 21 2 1 Bu i l d i n g s 18 4 , 1 4 7 19 , 4 1 9 20 3 , 5 6 6 21 2 2 Fu r n i t u r e 62 , 8 8 0 4, 7 2 3 67 , 6 0 3 21 2 3 Of f i c e Eq u i p m e n t 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 17 9 , 4 7 6 37 , 7 0 1 21 7 , 1 7 7 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 1, 3 1 0 , 1 8 6 28 6 , 8 0 9 1, 5 9 6 , 9 9 5 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 22 3 2 Ci r c u i t Eq u i p m e n t 1, 7 6 8 , 7 0 8 21 7 , 4 5 4 1, 9 8 6 , 1 6 2 23 1 1 St a t i o n Ap p a r a t u s 16 , 7 9 7 16 , 7 9 7 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 36 , 1 8 6 36 , 1 8 6 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l Ca b l e 24 2 2 Un d e r g r o u n d Ca b l e 24 2 3 Bu r i e d Ca b l e 2, 9 6 4 , 0 8 6 38 7 , 0 4 0 3, 3 5 1 , 1 2 6 24 2 4 Su b m a r i n e Ca b l e 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 24 3 1 Ae r i a l Wi r e 24 4 1 Co n d u i t Sy s t e m s To t a l $ 7, 2 2 1 , 0 2 7 $ 1, 0 5 8 , 2 5 9 $ - $ 8, 2 7 9 , 2 8 6 *P l e a s e li s t in d i v i d u a l de p r e c i a t i o n ra t e fo r ea c h ac c o u n t . Re v i s e d 8/ 9 9 Pa g e 8 AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N Ac c o u n t 31 0 0 ID A H O OP E R A T I O N S ON L Y Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Y_ e a r Ad j u s t m e n t s of Ye a r AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N 21 1 2 Mo t o r Ve h i c l e s $ 28 1 , 1 9 8 25 % 54 , 1 1 6 $ 33 5 , 3 1 4 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 33 4 , 1 6 5 20 % 44 , 7 7 7 37 8 , 9 4 2 21 2 1 Bu i l d i n g s 12 4 , 0 7 7 3% 18 , 4 7 9 14 2 , 5 5 6 21 2 2 Fu r n i t u r e 54 , 1 6 4 14 % 4, 6 5 2 58 , 8 1 6 21 2 3 Of f i c e Eq u i p m e n t 3, 3 4 8 14 % 3, 3 4 8 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 15 1 , 0 5 7 20 % 36 , 0 1 2 18 7 , 0 6 9 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 96 4 , 4 2 6 13 % 20 9 , 1 5 8 1, 1 7 3 , 5 8 4 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 22 3 2 Ci r c u i t Eq u i p m e n t 79 8 , 6 9 0 10 % 16 5 , 8 2 6 96 4 , 5 1 6 23 1 1 St a t i o n Ap p a r a t u s 16 , 7 9 7 16 , 7 9 7 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 11 , 6 8 4 11 , 6 8 4 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l Ca b l e 24 2 2 Un d e r g r o u n d Ca b l e 24 2 3 Bu r i e d Ca b l e 1, 8 8 9 , 3 3 2 7% 27 7 , 0 6 7 2, 1 6 6 , 3 9 9 24 2 4 Su b m a r i n e Ca b l e 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 24 3 1 Ae r i a l Wi r e 24 4 1 Co n d u i t Sy s t e m s To t a l $ 3, 8 8 0 , 1 6 6 $ 81 0 , 0 8 7 $ - $ 5, 4 3 9 , 0 2 6 *P l e a s e lis t in d i v i d u a l de p r e c i a t i o n ra t e fo r ea c h ac c o u n t . Re v i s e d 8/ 9 9 Pa g e 9 INVESTMENTS Report below the investments in Accounts 1401,1402 and 1406.Identify each investment as to the account in which included.Minor amounts in Account 1406 may be grouped by classes. BookCostof BookCostof Investments Investments Disposed of Held at Description Date Acquired Durinq Year End of Year Idaho Company 3,000 Radio Shack Franchise 5,000 RTFC 180,500 Western Teledata 2,000 System Seven 14,000 Snake River Cellular 39,187 Castle Rock Cellular 2000 10,000 Note Receivable Rural Network Services 2000 325,000 Net Non-regulated Cable TV and Internet plant 176,217 Totals 39,187 715,717 RECEIVABLES Itemize amounts shown in Accounts 1180,1190 and 1200.For notes receivable list each note separately and include the maturity date and interest rate.Minor amounts in Account 1210 may be combined. Amount at End of Year Notes Accounts Name of Company Receivable Receivable NECA 234,103 Idaho Universal Fund 32,503 OECA 2,297 Rural Network Services,Inc.200,203 Various carriers for access charges 157,018 Quest 5,549 M &L Enterprises,Inc.45,000 Totals 676,673 Revised 8/99 Page 10 NOTES PAYABLE For Notes Payable,list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note _R_ate Due Date Face Amount RTFC 10-00 9.1%VAR 10-01 286,000 Totals $286,000 ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00. Name of Creditor Amount SEE ATTACHED LISTING 300,054 Totals $300,054 Revised 8/99 Page 11 LO N G - T E R M DE B T Ac c o u n t s 42 1 0 , 42 4 0 , 42 5 0 , 42 6 0 , 42 7 0 an d 43 1 0 Li s t th e re q u i r e d da t a fo r ea c h ob l i g a t i o n in c l u d e d in th e s e ac c o u n t s , gr o u p i n g th e m by ac c o u n t nu m b e r an d sh o w i n g to t a l s fo r ea c h ac c o u n t . If an y ob l i g a t i o n s ma t u r e se r i a l l y or ot h e r w i s e at va r i o u s da t e s , gi v e th e pa r t i c u l a r s in a no t e . Da t e Da t e Fa c t Pr e m i u m / D i s c o u n t In t e r e s t fo r Ye a r Cl a s s & Se r i e s of of Am o u n t Ou t s t a n d i n g Ye a r of Ob l i q a t i o n Is s u e Ma t u r i t y Au t h o r i z e d Ye a r - E n d To t a l Am o r t i z e d Fl a t _ e Am o u n t RU S VA R 9- 1 4 TO 12 - 2 0 4, 9 6 2 , 6 9 9 VA R 23 5 , 5 2 7 RT F C VA R 10 - 0 2 TO 4- 1 3 2, 1 9 4 , 9 5 3 VA R 20 3 , 5 2 0 BA N K OF TH E WE S T VA R 01 - 0 1 44 , 5 1 7 VA R 13 , 6 9 2 U. S . BA N K 10 - 9 7 09 - 0 1 12 , 3 2 8 9. 4 2 % 2, 1 6 2 IB M CA P I T A L LE A S E 06 - 0 0 06 - 0 2 50 , 2 6 4 13 . 6 % 3, 7 4 0 Re v i s e d 8/ 9 9 Pa g e 12 CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year,designating separate series of any general class.Show totals separately for common and preferred. For each class of preferred stock,show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year.Include number of shares,consideration received,premium or discount,and expenses incurred. Outstanding per Number Balance Sheet of Shares Par Value Class &Series of Stock Authorized per Share Shares Amount COMMON 250 100 250 $25,000 Revised 8/99 Page 13 INCOME &RETAINED EARNINGS STATEMENT It__m Total Company Idaho Only Total Operating Income (from page 16)4,009,546 2,493,015 Total Operating Expenses (from page 18)3,145,376 2,034,205 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits -Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 46,928 31,410 7250 Provision for Deferred Operating Income Taxes -Net 264,875 26,352 7200 Operating Taxes (total)311,803 57,762 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Property 7360 Other nonoperating Income 7370 Special Charges 7300 Nonoperational Income and Expense 7410 Nonoperating Investment Tax Credits -Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes -Net 7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense -Capital Leases 2,164 2,164 7530 Amortization of Debt Issuance Expense 7540 Other Interested Deductions 456,477 377,885 7500 Interest and Related Items 458,641 380,049 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items -Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items -Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences -Net 7990 Nonregulated Net Income 87,454 59,773 Amount Transferred to Retained Earnings 181,180 80,772 Last Update 8/99 Page 14 OPERATING REVENUES Re_m Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 528,400 315,585 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 2,379 1,467 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 45,472 22,625 5069 Other Local Exchange Revenue Settlements Network Access Services Revenues 5081 End User Revenue (SLC)95,688 57,015 5082 Switched Access Revenue (Interstate)2,612,696 1,652,981 5083 Special Access Revenue 5084 State Access Revenue (Intrastate)611,640 368,280 Lonq Distance Network Services Revenues 5100 Long Distance Message Revenue -All 24,248 412 Miscellaneous Revenues 5230 Directory Revenue 5,526 3,402 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 56,362 54,899 5269 Other Revenue Settlements 3,591 2,728 5270 Carrier Billing &Collection Revenue 26,189 15,632 Uncollectible Revenues 5301 Uncollectible Revenue -Telecommunications (2,645)(2,011) 5302 Uncollectible Revenue -Other Total Operating Revenues 4,009,546 2,493,015 Please identify the following revenues: NECA USF $2,258,322 .To what account were thy booked?#5082 State USF $195,021 .To what account were the booked?#5084 Revised 8/99 Page 15 OPERATING EXPENSES Itern Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 125,959 38,145 6121 Land and Building Expenses 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 366,294 286,072 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 130,699 84,365 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 494 414 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 119,223 73,985 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense Total Plant Specific Operations Expense 742,669 482,981 Revised 8/99 Page 16 OPERATING EXPENSES Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Propedy/Plant/Equipment Expenses 6511 Property Held for Future Telecomm.Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 116,870 73,799 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense -Telecomm.Plant in Service 1,058,258 804,851 6562 Depreciation Expense -Property Held for Future Use 6563 Amodization Expense -Tangible 134,395 115,689 6564 Amortization Expense -Intangible 6565 Amortization Expense -Other Total Plant Nonspecific Operations Expenses 1,309,523 994,339 Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 270,786 141,301 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense 270,786 141,301 Corporate Operations Expense 6710 Executive and Planning 167,197 82,180 6711 Executive 6712 Planning 6720 General and Administrative 655,201 333,404 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense 822,398 415,584 Total Operating Expenses $3,145,376 $2,034,205 Revised 8/99 Page 17 CE N T R A L OF F I C E DA T A as of De c e m b e r 31 , 20 0 0 (u n l e s s ot h e r w i s e in d i c a t e d ) Na m e of Ce n t r a l Of f i c e : Mi d v a l e St a n l e y Pr e f i x (e s ) : 22 2 - 35 5 - 63 2 - 63 3 - 63 6 77 4 Ce n t r a l Of f i c e Sw i t c h Ty p e : Ch e c k al l th a t ap p l y : Ch e c k on e : Ch e c k on e : St a n d Al o n e X Di g i t a l X El e c t r o n i c X Ho s t An a l o g _ El e c t r o - M e c h a n i c a l Re m o t e _ Ot h e r : Ac c e s s Li n e Ca p a c i t y Ac c e s s Li n e s in Us e De s i g n : 38 4 - 76 0 - 38 4 - 38 4 - 38 4 - N/ A Cu s t o m e r Li n e s : 12 9 8 (I n c l u d e Ce n t r e x , PA L , Se m i - P u b . ) In s t a l l e d / E q u i p p e d : 10 0 - 37 5 - 75 - 10 0 - 75 - 70 4 Pu b l i c Te l e p h o n e Li n e s 36 Co m p a n y Of f i c i a l Li n e s 38 Co m p a n y Te s t Li n e s 71 Cl a s s i f i c a t i o n of Cu s t o m e r Ac c e s s Re s i d e n c e Bu s i n e s s Mu l t i - Si n g l e Li n e Mu l t i - Si n g l e Li n e To t a l Li n e Mu l t i - Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e 1- P a r t y 1- P a r t y Pa r t y Re s i d e n c e N. A . R . 1- P a r t y 1- P a r t y Pa r t y Bu s i n e s s & Bu s i n e s s Be g i n n i n g of Ye a r 80 79 7 87 7 12 6 13 2 25 8 11 3 5 Ne w Co n n e c t s 20 1 10 0 30 1 Di s c o n n e c t s 14 0 84 22 4 En d of Y e a r 93 8 27 4 12 1 2 Fo r e i g n Ex c h a n g e : Di r e c t o r y Li s t i n g s : Di a l To n e fr o m th i s C. O . : 0 Nu m b e r of Cu s t o m e r s wi t h No n p u b l i s h e d or No n l i s t e d : 87 Di a l To n e fr o m an o t h e r C. O . : 0 Cu s t o m Ca l l i n g : Nu m b e r of cu s t o m e r s wi t h at le a s t on e fe a t u r e : N/ A To t a l nu m b e r of fe a t u r e s su b s c r i b e d to : N/ A Pa g e 18 Re v i s e d 01 / 0 0 NU M B E R OF CA L L S CO M P L E T E D BY CU S T O M E R S DU R I N G (Y e a r ) 20 0 0 . Av e r a g e # Lo c a l Ca l l s To l l Ca l l s Or i q i n a t e d (T o t a l of al l Ca r r i e r s ) of Cu s t o m e r Nu m b e r Av g . / Av g . / Lo c a l Ex c h a n g e Lin e s in Us e (1 0 0 0 s ) Li n e In t r a s t a t e In t e r s t a t e To t a l Li n e 1 22 2 56 nl a 8, 2 3 7 8, 6 7 7 16 , 9 1 4 30 2 . 0 4 2 35 5 38 9 n/ a 14 9 , 1 7 2 14 6 , 5 0 8 29 5 , 6 8 0 76 0 . 1 0 3 63 2 32 n/ a 6, 1 7 9 9, 2 9 6 15 , 4 7 5 48 3 . 5 9 4 63 3 80 n/ a 13 , 7 9 5 21 , 5 2 4 35 , 3 1 9 44 1 . 4 9 5 63 6 71 nl a 27 , 9 7 9 49 , 9 0 8 77 , 8 8 7 1, 0 9 7 . 0 0 6 77 4 64 5 n/ a 14 8 , 8 7 2 38 4 , 1 7 0 53 3 , 0 4 2 82 6 . 4 2 7 TO T A L S 12 7 3 35 4 , 2 3 4 62 0 , 0 8 3 97 4 , 3 1 7 76 5 . 3 7 9 LO C A L CA L L S AR E NO T ME A S U R E D 11 12 13 14 15 16 17 18 La s t Up d a t e 8/ 9 9 Pa g e 19 Re v i s e d 01 / 0 0 ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31,2000 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes No Included in directory Yes x No Date of notification Alternate method of notification Provided to all new customers during application procedures. Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company 2 Category of complaints (if known): Deposit Disputes O Charges on Bill O Denial/Termination 0 Quality or Availabilityof Service Carrier Selection/Assignment 0 Miscellaneous 0 20 Revised 01/00 CERTIFICATE State of Idaho ) )ss County of Ada ) WE,the undersigned Lane R.Williams of the Midvale Telephone Exchange,Inc.utility, on our oath do severally say that the foregoing return has been prepared under our direction,from the original books,papers,and records of said utility;that we have carefully examined same,and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth,to the best of our knowledge,information and belief. Chief Officer Officer in Charge of Accounts Subscribed and Sworn to Before Me this day of /,2001 My Commission Expires j g . 21 Revised 01/00 Midvale Telephone Inc. IPUC REPORT -ACCOUNTS PAYABLE DECEMBER 31,2000 VENDOR Total Advanced Fibre Communications 9,796 Alltel 201 American Express 1,128 Arizon Public Service Co 280 AT&T 24,448 Bankcard Center 17,642 Ben Johnson Associates Inc.27,035 City of Midvale 115 Cline,Francis 215 Computer Tech.8,044 D.Fenn Enterprises 6,634 Ditch Witch of Arizona 2,868 Electronic Enterprises 750 Farmers Supply Cooperative 1,252 Fox Sports Arizona 136 Givens Pursley LLP 12,546 Graybar Elect.9,674 GVNW 1,152 GVNW 3,464 GVNW 2,307 Harp Oil Co.424 Holiday Inn 1,370 ldaho Power Co.222 Idaho Power Co.481 Idaho Power Co.570 Jerry's Auto Parts 109 Kootenai Electric 141 Lucas LaFrance 1,784 Les Schwab Tire 248 Milford Engineering 26,535 Modern Machinery 21,024 Mountain Village Res 194 MTV Networks,Inc.135 National Cable 1,240 Oasis Sanctuary 390 OntarioPhotocopy 309 Opastco 1,026 Piper Jaffray Inc.1,158 Qwest 133 Qwest 473 Radio Shack-Tele&Com 2,211 Redcom Labs 1,584 Salmon River Elect.462 Idpuc_00.xIsAC_PAY Midvale Telephone Inc. IPUC REPORT -ACCOUNTS PAYABLE DECEMBER 31,2000 VENDOR Total Shore &Shore Aviation 143 Sprint North Supply 47,726 Sulphur Springs Valley 195 Sulphur Springs Valley 163 Supra 123 System Seven,Inc.5,886 Telcordia Tech.314 Telmar NetworkTech.654 Torf Environment Management 3,143 Travis Jeffries.P.A.20,162 Trumble Greetings,Inc.110 Tuscon Tractor Co.4,019 Unisource Maintenance Supply 114 US Bank 2,116 US Intelco 5,979 US West Interprise 169 Verizon Wireless 2,448 Verizon Wireless 134 Viking Office Products 464 Watkins,Lois 116 Weiser Signal American 530 Weyers Consulting 8,758 Yellow Freight System 635 Total 296,011 Idpuc 00.xls AC PAY