Loading...
HomeMy WebLinkAbout2011Annual Report.pdfTh'L-T RECEIVED ANNUAL REPOR Z ['i NAME JOHN COONAN GRETA MORGAN INLAND TELEPHONE CO P0 BOX 171 - ROSLYN WA 98941 - TO THE L1 0J11:J! [ UTILITIES COMMISSION YEAR ENDED 2011 ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31, 2011 COMPANY INFORMATION Exact name of utility: Inland Telephone Company Address of principal office: 103 South Second Street, Roslyn, Washington 98941 Telephone Number (509) 649-2211 Cities or towns served: Colton, Dewatto, Prescott, Roslyn, Ronald, & Uniontown, Washington & Gifford, Leon & Lenore, Idaho Name and title of officer having custody of the general corporate books of account: James K. Brooks, Treasurer Address of office where corporate books are kept and phone number: same as principal office Organized under the laws of the State of: Washington Date of organization: 07/02/63 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: N/A Name and address of controlling company, if anyWestern Elite Incorporated Services, P.O. Box 687, Roslyn, Washington 98941 Names of affiliated companies. Give address and description of business: (1) Inland Cellular Telephone Co., P.O. Box 688, Roslyn, WA 98941-cellular telephone company, (2) R & R Cal 98941-cable television company, (3) Inland Long Distance Telephone Company, P.O. Box 904, Roslyn, WA 98941-long distance resale, (4) Newport Hills Land Co., Inc., P.O. Box 687, Roslyn, WA-land company, (5) Easton Ridge Land Co., Inc., P.O. Box 687, Roslyn, WA-land company, (6) R & R Heights Land Co., Inc., P.O. Box 687, Roslyn, WA-land company, (7) Moses Lake Views Land Co., Inc., P.O. Box 687, Roslyn, WA- land company, (8) Central Cascade Land Co., Inc. P.O. Box 687, Roslyn, WA 98941-land company OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address President Douglas W. Weis P.O. Box 171, Roslyn, Washington 98941 Vice President Nathan R. Weis P.O. Box 171, Roslyn, Washington 98941 Secretary Gregory A. Maras P.O. Box 171, Roslyn, Washington 98941 Treasurer James K. Brooks P.O. Box 171, Roslyn, Washington 98941 Rev 3/02 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the for the year ending December 31, 2011 Term Expired or Current Term Meetings Attended Fees Paid Name This year and Address Douglas W. Weis Continuous I None Nathan R. Weis Continuous I None Gregory A. Maras Continuous I None James K. Brooks Continuous I None Name of Chairman of the Board: N/A Name of Secretary (or Clerk) of Board: Gregory A. Maras Number of Meetings of the Board during the year: I MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid Douglas W. Weis President Nathan R. Weis Vice President Gregory A. Maras Secretary James K. Brooks Treasurer Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, for the year ending December 31, 2011 reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits FOR THE YEAR ENDING DECEMBER 31.2011 Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Assets 1120 Cash and Equivalents 1130 Cash 936,184 715,207 (220,977) 1140 Special Cash Deposits _ 1150 Working Cash Advances 2,400 2,400 0 1160 Temporary Investments 229,100 328,844 99,744 1180 Telecommunications Accts. Receivable 89,690 93,575 3,885 1181 Accts. Rec. Allow. -Telecommunications (10,000) (10,000) 1190 Other Accounts Receivable 1,097,226 651,293 (445,933) 1191 Accounts Receivable Allow. - Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable _ 1220 Material and Supplies 316,815 356,598 39,783 1280 Prepayments 425 1,135 710 1290 Prepaid Rents 1300 Prepaid Taxes 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affiliated Companies 1402 Investment in Nonaffiliated Companies 33,652 37,363 3,711 1406 Nonregulated Investments 617,406 827,395 209,989 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 125,752 131,783 6,031 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 22,169,973 22,405,110 235,137 2002 Prop. Held for Future Telecom. Use 20,131 0 (20,131) 2003 Telecom. Plant under Constr. - Short Term 87,289 146,943 59,654 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts ____ 3100 Accumulated Depreciated 13,910,772 14,683,502 772,730 3200 Accum. Depre. - Held for Future Use 3,153 0 (3,153) 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 271 407 136 3500 Accumulated Amortization - Intangible 92,513 123,288 30,775 3600 Accumulated Amortization - Other TOTAL ASSETS 11,709,334 10,880,449 (828,885) Rev 3/02 Page 4 BALANCE SHEET Liabilities & Stockholders' Equity FOR THE YEAR ENDING DECEMBER 31, 2011 Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilities 4010 Accounts Payable 151,995 4020 Notes Payable 0 4030 Advance Billings and Payments 4040 Customer Deposits 2,846 4050 Current Maturities - Long -Term Debt 627,900 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4080 Other Taxes - Accrued 163,848 4100 Net Current Defer. Oper. Income Taxes 495,199 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 950,678 4130 Other Current Liabilities 44,604 Long-Term Debt 4210 Funded Debt 1,860,166 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affiliated Companies 0 4270 Other Long-Term Debt Other Liabilities & Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort. Oper. Invest. Tax Credits - Net 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 771,736 4350 Net Noncur. Defer. Nonoper. Income Taxes 4360 Other Deferred Credits 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 93,150 4520 Additional Paid-In Capital 7,175 4530 Treasury Stock 4540 Other Capital 4550 Retained Earnings 6,540,037 TOTAL LIAB. & OTHER CREDITS 11,709,334 304,540 152,545 164,165 164,165 1,524 (1,322) 635,625 7,725 160,001 (3,847) 40 (495,159) 680,341 (270,337) 45,635 1,031 1,224,896 (635,270) 120,750 120,750 808,121 36,385 93,150 0 7,175 0 6,634,486 94,449 10,880,449 (828,885) Rev 3/02 Page 5 ANALYSIS OF TELECOMMUNICATIONS PLANT IN SERVICE TOTAL Company Basis Balance Plant Transfers Balance Beginning Additions Retired and End of Year During year or Sold Adjustments of Year Analysis of Telecommunications Plant in Service 2111 Land 651,786 651,786 2112 Motor Vehicles 1,493,265 172,113 30,086 (352,468) 1,282,824 2113 Aircraft 0 0 2114 Special Purpose Vehicles 0 0 2115 Garage Work Equipment 25,295 25,295 2116 Other Work Equipment 737,911 193,410 23,579 907,742 2121 Buildings 2,520,480 63,465 (182,483) 2,401,462 2122 Furniture 179,367 4,119 183,486 2123 Office Equipment 275,289 2,993 278,282 2124 General Purpose Computers 398,824 5,128 403,952 2211 Analog Electronic Switching 0 0 2212 Digital Electronic Switching 2,780,233 156,952 2,937,185 2215 Electro-Mechanical Switching 0 0 2220 Operator Systems 0 0 2231 Radio Systems 36,842 36,842 2232 Circuit Equipment 2,761,647 25,799 14,582 2,802,028 2311 Station Apparatus 0 0 2321 Customer Premises Wiring 0 0 2341 Large Private Branch Exchanges 0 0 2351 Public Telephone Terminal Equipment 0 0 2362 Other Terminal Equipment 0 0 2411 Poles 38,563 _______ 38,563 2421 Aerial Cable 480,509 22,817 (47,228) 456,098 2422 Underground Cable 0 0 2423 Buried Cable 9,648,350 155,358 54,245 9,857,953 2424 Submarine Cable 0 0 2426 lntrabuilding Network Cable 0 0 2431 Aerial Wire 6,695 6,695 2441 Conduit Systems 0 0 2681 Capital Leases 0 0 2682 Leasehold Improvements 8,609 8,609 2690 Intangibles 126,308 126,308 TOTAL PLANT ACCOUNTS 22 169,973 802,154 53665 (513,352) 22,405,110 Rev 3/02 Page 6 ANALYSIS OF TELECOMMUNICATIONS PLANT ACCOUNTS IDAHO Operations Only FOR THE YEAR ENDING DECEMBER 31, 2011 Balance Plant Transfers Balance Beginning Additions Retired and End of Year During year or Sold Adjustments of Year Analysis of Telecommunications Plant in Service 2111 Land 104,917 (101) * 104,816 2112 Motor Vehicles 191,859 (64,791) 127,068 2113 Aircraft 0 0 2114 Special Purpose Vehicles 0 _ 0 2115 Garage Work Equipment 1,835 1 * 1,836 2116 Other Work Equipment 107,511 63 107,574 2121 Buildings 637,463 - (49,004)- 588,459 2122 Furniture 26,103 46 * 26,149 2123 Office Equipment 54,715 (151)* 54,564 2124 General Purpose Computers 55,129 (424) * 54,705 2211 Analog Electronic Switching 0 0 2212 Digital Electronic Switching 416,139 23,286 * 439,425 2215 Electro-Mechanical Switching 0 0 2220 Operator Systems 0 0 2231 Radio Systems 1,792 (4) 1,788 2232 Circuit Equipment 294,771 757 295,528 2311 Station Apparatus 0 0 2321 Customer Premises Wiring 0 0 2341 Large Private Branch Exchanges 0 0 2351 Public Telephone Terminal Equipment 0 0 2362 Other Terminal Equipment 0 0 2411 Poles 1,577 1,577 2421 Aerial Cable 29,530 29,530 2422 Underground Cable 0 0 2423 Buried Cable 2,000,105 20,581 2,020,686 2424 Submarine Cable 0 0 2426 Intrabuilding Network Cable 0 0 2431 Aerial Wire 4,821 4,821 2441 Conduit Systems 0 0 2681 Capital Leases 0 0 2682 Leasehold Improvements 0 0 2690 Intangibles 4,764 4,764 TOTAL PLANT ACCOUNTS 3,933,031 0 0 (69,741)- 3,863,290 *Represents adjustments to the allocation of Washington plant to Idaho based upon jurisdictional procedures. Rev 3/02 Page 7 ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION Account 3100 FOR THE YEAR ENDING DECEMBER 31, 2011 TOTAL Company Basis Balance Credits Retirements Balance Beginning Depreciation During and End of Year Rate* Year Adjustments of Year Analysis of Entries in Accumulated Depreciation 2112 Motor Vehicles 1,377,070 (26,549) (311,200) 1,039,321 2113 Aircraft 0 ____________ ___________ ____________ 0 2114 Special Purpose Vehicles 0 ______________ _____________ ______________ 0 2115 Garage Work Equipment 25,295 12.50 25,295 2116 Other Work Equipment 656,010 12.50 (23,579) 31,995 664,426 2121 Buildings 1,242,564 2.50 88,057 1,330,621 2122 Furniture 175,767 15.00 945 176,712 2123 Office Equipment 239,834 5.00 10,321 250,155 2124 General Purpose Computers 378,133 25.00 6,781 384,914 2211 Analog Electronic Switching 0 0 2212 Digital Electronic Switching 1,219,509 9.00 257,284 1,476,793 2215 Electro-Mechanical Switching 0 0 2220 Operator Systems 0 0 2231 Radio Systems 36,842 13.00 36,842 2232 Circuit Equipment 1,476,773 11.19 286,709 1,763,482 2311 Station Apparatus 0 0 2321 Customer Premises Wiring 0 ______________ _____________ ______________ 0 2341 Large Private Branch Exchanges 0 0 2351 Public Telephone Terminal Equipment 0 0 2362 Other Terminal Equipment 0 0 2411 Poles 29,472 5.00 2,859 32,331 2421 Aerial Cable 188,401 4.00 12,324 200,725 2422 Underground Cable 0 0 2423 Buried Cable 6,858,406 4.00 436,783 7,295,189 2424 Submarine Cable 0 ______________ _____________ ______________ 0 2426 Intrabuilding Network Cable 0 0 2431 Aerial Wire 6,696 8 .00 6,696 - 2441 Conduit Systems 0 0 TOTAL 13,910,772 (50,128) 822,858 14,683,502 *Please list individual depreciation rate for each account Rev 3/02 Page 8 ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION Account 3100 FOR THE YEAR ENDING DECEMBER 31, 2011 IDAHO Operations Only Balance Credits Retirements Balance Beginning Depreciation During and End of Year Rate* Year Adjustments of Year Analysis of Entries in Accumulated Depreciation 2112 Motor Vehicles 176,356 (63,512) 112,844 2113 Aircraft 0 0 2114 Special Purpose Vehicles 0 _ 0 2115 Garage Work Equipment 1,835 12.50 1 ** 1,836 2116 Other Work Equipment 106,029 12.50 374 106,403 2121 Buildings 271,917 2.50 17,644 ** 289,561 2122 Furniture 25,654 15.00 (330) ** 25,324 2123 Office Equipment 49,166 5.00 1,529 ** 50,695 2124 General Purpose Computers 52,551 25.00 (164) ** 52,387 2211 Analog Electronic Switching 0 _____ 0 2212 Digital Electronic Switching 226,617 9.00 38,482 ** 265,099 2215 Electro-Mechanical Switching 0 __ 0 2220 Operator Systems 0 ____ 0 2231 Radio Systems 1,792 13.00 (4) ** 1,788 2232 Circuit Equipment 191,360 11.19 28,718 ** 220,078 2311 Station Apparatus 0 0 2321 Customer Premises Wiring 0 0 2341 Large Private Branch Exchanges 0 0 2351 Public Telephone Terminal Equipment 0 0 2362 Other Terminal Equipment 0 0 2411 Poles 1,370 5.00 79 1,449 2421 Aerial Cable 12,646 4.00 1,181 13,827 2422 Underground Cable 0 0 2423 Buried Cable 1,336,420 4.00 79,610 ** 1,416,030 2424 Submarine Cable 0 0 2426 Intrabuilding Network Cable 0 0 2431 Aerial Wire 4,821 8.00 4,821 2441 Conduit Systems 0 0 TOTAL 2,458,534 0 103,608 ** 2,562,142 * Please list individual depreciation rate for each account **Represen ts adjustments to the allocation of Washington plant to Idaho based upon jurisdictional separation procedures Rev 3/02 Page 9 INVESTMENTS FOR THE YEAR ENDING DECEMBER 31, 2011 account in which included. Minor amounts in Account 1406 may be grouped by classes. Book Cost of Book Cost of Investments Investments Disposed of Held at Description Date Acquired This year End of Year 1402-Verizon 2005 34,302 1406-Paging Eguip./CPE/ Mobile CPE Various 827,395 Rural Telephone Finance Cooperative Capital Certificates 3,061 Totals 0 864,758 RECEIVABLES Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 maybe combined. Name of Company 1180-Due From Customers 1190-Other A/R-lnterexchanqe Carriers & Amount at End of Year Notes Accounts Receivable Receivable 93,576 Exchange Carrier Association 651,293 Totals 744,869 Rev 3/02 Page 10 NOTES PAYABLE FOR THE YEAR ENDING DECEMBER 31, 2011 Interest Name of Creditor Date of Note Rate Due Date Face Amount American West Bank 12/20/2011 3.5 12/20/2012 164,165 (Variable) Totals 164,165 ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Amount Trade Payables 304,540 Totals 304,540 Rev 3/02 Page 11 LONG - TERM DEBT FOR THE YEAR ENDING DECEMBER 31, 2011 Accounts 4210, 4240, 4250, 4260, 4270 and 4310 List the required data for each obligation included in these accounts, grouping them by account number and showing totals for each account. If any obligations mature serially or otherwise at various dates, give particulars in a note. Date Date Fact Premium! Discount Class & Series of of Amount Outstanding Year Interest for year of Obligation Issue Maturity Authorized Year-End Total Amortized Rate Amount RUS 12060 May 1976 May 2011 578,000 0 1 2% 31 RUS 12070 May 1983 May 2018 1,129,000 294,256 1 2% 6,352 RUS 12140 Oct. 1979 Oct. 2014 581,000 158,801 1 5% 8,806 RUS 12150 Apr. 1995 Apr. 2014 947,000 197,305 1 7% 16,807 RUS 12151 Apr. 1995 Apr. 2014 270,000 55,971 1 6.91% 4,710 RUS 12152 Apr. 1995 Apr. 2014 329,000 66,343 1 6.26% 5,066 RTB S01 Oct. 1979 Oct. 2014 345,450 79,361 1 8% 7,478 RTB S020 Dec. 1986 Apr. 2011 439,950 119,406 1 8% 10,751 RTB S030 Apr. 1995 Jan. 2018 324,952 67,936 1 5.54% 4,601 RUS 12153 Apr. 1995 Apr. 2014 451,478 89,415 1 4.86% 5,322 RUS 12154 Apr. 1995 Apr. 2014 289,522 61,005 1 5.71% 4,258 RTB S031 Apr. 1995 Jan. 2018 729,611 250,478 1 5.49% 16,797 RTB S032 Apr. 1995 Jan. 2018 1,158,911 382,783 1 5.10% 23,858 RTB S033 Apr. 1995 Jan. 2018 74,858 35,537 1 5.13% 2,228 GMAC Feb. 2007 Mar. 2012 38,502 1,925 1 0.00% 0 7,687,234 1,860,521 117,064 Rev 3/02 Page 12 CAPITAL STOCK FOR THE YEAR ENDING DECEMBER 31, 2011 designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class & Series of Stock Authorized per Share Shares Amount Common Stock 10,000 10 9,315 93,150 Rev 3/02 Page 13 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only 5,857,894 830,411 5,403,616 879,877 42,572 0 (4,137) (4,137) 143,520 24,192 42,446 (85,082) 224,401 (65,027) 2,431 296 11,948 1,455 0 0 13,363 0 2,057 68 (35,149) (4,280) (5,350) (2,461) (33,864) 0 (33,864) 0 117,064 20,475 10 2 117,074 20,477 0 0 (49,317) 42,283 92,000 34,906 Page 14 Total Operating Income (from page 15) Total Operating Expenses (from page 17) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating Income Taxes-Net 7200 Operating Taxes (Total) 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating Income 7370 Special Charges 7300 Nonoperating Income and Expense 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income AMOUNT TRANSFERRED TO RETAINED EARNINGS Rev 3/02 OPERATING REVENUES FOR 1 Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 607,672 100,430 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 106 0 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 94,984 11,506 5069 Other Local Exchange Settlements 102,269 0 Network Access Services Revenues 5081 End User Revenue (SLC) 213,266 25,105 5082 Switched Access Revenue (Interstate) 2,396,673 517,785 5083 Special Access Revenue 1 ,325,306 108 580 5084 State Access Revenue (Intrastate) 977,924 57,547 Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All 179 (173) Miscellaneous Revenues 5230 Directory Revenue 9,706 1,339 5240 Rent Revenue 12,000 0 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 71,519 3,896 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 270 10 5269 Other Revenue Settlements 5270 Carrier Billing & Collection Revenue 63,064 4,258 Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 17,044 (128) 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES 5.857.894 830.411 Please identify the following revenues: NECA USE $435,592 To what account were they booked? NC 5082.13-Interstate Switched Access Revenue-USF (Idaho only) State USE $27,604 To what account were they booked? NC 5084.12-Intrastate Switched Access Revenue-USE (Idaho only) Rev 3/02 Page 15 L OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 95,931 11,533 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 55,388 6,659 6116 Other Work Equipment Expense 0 0 6120 General Support Expenses 6121 Land and Building Expenses 493,296 111,216 6122 Furniture and Artworks Expense 491 111 6123 Office Equipment Expense 29,356 6,619 6124 General Purpose Computers Expense 260,671 58,770 6210 Central Office Switching Expenses 367,689 55,022 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 285,428 30,069 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 12,735 2,538 6421 Aerial Cable Expense 70,356 14,023 6422 Underground Cable Expense 6423 Buried Cable Expense 565,133 112,640 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 2,236,474 409,200 Rev 3/02 Page 16 OPERATING REVENUES Item Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES 112 644 6,776 38,991 3,368 585 33,546 5,830 105,351 18,310 40,081 6,966 148,488 18,572 180,032 1,171,724 0 30,911 237,183 1,573,104 32,260 3,928 1,892 15,536 396,095 48,234 443,891 54,054 162,185 25,303 66,825 428,326 20,672 3,225 88,421 13,795 11,276 72,274 59,016 378,269 179,440 1,150,147 5,403,616 879,877 Rev 3/02 Page 17 CENTRAL OFFICE DATA as of December 31, 2011 (unless otherwise indicated) Name of Central Office: Leon, Idaho (shares Uniontown, Washington switch) Prefix (es): (208)224 Metaswitch Check one: Check one: Digital Electronic Analog_ Electro-Mechanical_ Other:_________________________ Access Lines in Use Customer Lines: (Include Centrex, PAL, Semi-Pub.) 25 Public Telephone Lines 0 Company Official Lines Company Test Lines 3 Central Office Switch Check all that apply: Stand Alone X Host Remote Access Line Capacity Design: 10.000 Installed/Equipped: 764 Classification of Customer Access Residence Business Multi- Single Line Multi- Single Line Line Multi- Subtotal Centrex Line Multi- Subtotal 1-Party 1-Party Party Residence N.A.R. 1-Party 1-Party Party Business Beginning of Year 0 25 0 25 0 1 0 0 1 New Connects 0 1 0 1 0 0 0 0 0 Disconnects 0 2 0 2 0 0 0 0 0 End of Year 0 24 0 24 0 0 0 0 1 Foreign Exchange: Directory Listings: Dial Tone from this C.O.: 0 Number of Customers with Nonpublished or Nonlisted: 0 Dial Tone from another C.O.: 0 Custom Calling: Number of customers with at least one feature: 11 Total number of features subscribed to: 4 Rev 3/02 Page 18 Total Residence & Business 26 2 25 NUMBER OF CALLS COMPLETED BY CUSTOMERS DURING 2011 Average # Local Calls Toll Calls Originated (Total of all Carriers) of Customer Number Avg./ Avg./ Local Exchange Lines in Use (1000s) Line Intrastate Interstate Total Line 1 Leon, Idaho N/A N/A N/A N/A N/A N/A N/A 2 Lenore, Idaho N/A N/A N/A N/A N/A N/A N/A 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Rev 3/02 Page 19 ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, 2011 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31 .21 .01 .603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes No Included in directory Yes X No Date of notification December, 2010 through December, 2011 Alternate method of notification None Rule IDAPA 31 .41.01 .403.02 Record of Complaints: Number received by Company 13 Category of complaints (if known): Deposit Disputes 0 Charges on Bill 9 Denial/Termination 0 Quality or Availability of Service 2 Carrier Selection/Assignment 2 Miscellaneous 0 Rev 3/02 Page 20 CERTIFICATE FOR THE YEAR ENDING DECEMBER 31, 2011 ) ss County of Kittitas WE, the undersigned Gregory A. Maras, Secretary and James K. Brooks, Treasurer of the Inland Telephone Company utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. Subscribed and Sworn to Before Me this day of CkfYr , 2012 L . r?&p.p T4Th. Notary Public Pamela R. Nelson My Commission expires SQpL O LLA R. NEj ARY PUB OF WASHI MISSION EXP MPFPg Rev 3/02 gdklexcel/jnelson/anulrpts/telannualrpt Page 21