20230615CAF ICC Reports - Multiples.pdf

Cynthia A. Melillo PLLC
8385 W. Emerald Street
Boise, Idaho 83704
(208)-577-5747
[e-mail]
June 15, 2023
Via Email
Ms. Jan Noriyuki, Commission Secretary
Idaho Public Utilities Commission
11331 W. Chinden Blvd. Building 8, Suite 201-A
Boise, ID 83714
RE:
IPUC File No:
Dear Ms. Noriyuki:
WC Docket No. 10-90: Administration of Connect America Fund
lntercarrier Compensation Replacement §54.304(d)(1 ).
GNR-T-23-01
2023 ETC -LIFELINE -CAF ICC REPORTS -ACCESS
RATES
As you know, I represent the Idaho Telecom Alliance ("ITA"). The ITA is assisting its
member companies in making this filing pursuant to 47 C.F.R. §54.304(d)(1) of the Federal
Communications Commission's rules. Enclosed are the projected eligibility data for CAF ICC
funding for July 1, 2023 through June 30, 2024 for the following companies: Albion Telephone
Company, Cambridge Telephone Company, Custer Telephone Cooperative, Inc., Direct
Communications Rockland, Inc., Farmers Mutual Telephone Company, Midvale Telephone
Company, Project Mutual Telephone Cooperative Association, Inc., and Rural Telephone
Company. Other companies may have filed this information separately from this filing.
These projections include any true-ups associated with earlier filing periods. The
projections have also been filed with the Federal Communications Commission and the
Universal Service Administrative Company, as the administrator of the Federal Universal
Service Fund. It is filed with the Idaho Public Utilities Commission as an information filing only
and no action is required or requested.
In addition to the redacted electronic filing, a hard copy of certain documentation which
is considered trade secret and confidential pursuant to Section 74-107(1) of the Idaho
Code, will be sent to you by mail, on yellow paper in sealed envelopes.
If you have any questions regarding this filing, please feel free to contact me.
Sincerely,
{',p0}trljd/A
Cynthia A. Melillo
Enclosures
RECEIVED
Thursday, June 15, 2023 3:24:30 PM
IDAHO PUBLIC
UTILITIES COMMISSION
ALBION TELEPHONE CO MPANY
TO BE COMPLETE□ BY THE REPORTING CARRIER
Cart Ill cation of Offlcar as to the Accuracy of Iha CAF ICC Data Reported
I -1ffy lhal I am an -af lhe reporting can1er; my ruponolblllfln lncluda Mmlltng lhe accurac;y af lhe actual data reportad; and, to the
-of my Jmowtodge, the Information -r18d on lhl• foml lo accurale.
Name of Reporting Carrier: ALBION TEL. CO. D/BIAATC COMMUNICATIONS
Oi~ty Ilg~ by Klch 1-UiGITl:I" ON c.rt~~ I Osle
Rich Redman Redmon,emall,[e-mail],O=alblon fRI. oo.
d/b/e ate oommunlcetlons,P'Alblon 10 83311, 5/25/2023 Signature of Authorized Officer: Date:5125/2023
Printed name of Au1horized Officer: Rich Redman
Trtle er position of Authorized Officer: President
Telephone number of Authorized Officer: 208-673-5335
Study Area Code of Reporting Carrier I 472213 I I FIiing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Ponons wlllfully making falae •-m•nts on thlo form can be punlohad by !Ina or forfalturo undor the Communication■ Act of 11134, 47 U.S.C.
H 502, 503(b), or llno or lmprl■onmonl undor Tltlo 18 of Iha Unllad Stain Cod■, 18 U.S.C. § 1001.
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorlza an Agent to FIie Data Reported on Behalf of Reporting Canter
I oe,tlfy Iha! (Name of Agent) National Exchange Carriers Association, l.'iulhorfnd to oubmll lhe Information n,polted on bohlllf of
the ntpa,flng carrier. I alao certify that I am on officer of the reporting can1er; my rnponslblllloo ln~ude onourlng tho accun,c:y of the data
pn,vtdod tolheAutho,_Aganl; and, to Ille-of my knwDleclge. lhe aclual data pn,v!ded to tlte-.dAgent lsaecunilB.
Name of Authorized Agent : National Exchange Carriers Association, Inc.
Name of Reporting Carrier. ALBION TEL. CO. D/B/AATC COMMUNICATIONS
Digitally Signed by Rich Redman DN:cn=Rlcii I Date:
Rich Redman Radml!ln,emall=[e-mail],O=alblon tel. co.
d/b/a etc c:ommunlc:ation,,l=Alblon ID 83311, Date:5/2512023 5/25/2023 Signature of Authorized Officer.
Printed name of Authorized Officer. Rich Redman
Trlle or position of Authorized Officer: President
Telephone number of authorized officer: 208-673-5335
Study Area Code of Reporting carrier I 472213 I I Filing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Pon1ons willfully making faloe •-manta on thla funn can be punl■had by tin. or furfallUre under lho Communication• Act of 19:14, 47 U.S.C.
H 502, 503(b), or ftno or lmprloonment under Tltlo 18 of tho Unl!lld 111111n Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
CertlllcaUon of Offlcar for Rate-<>f-Ratum Carrtar Ellglblllty for CAFncc Recovery
I -11fy lllal I am on om-of the repor11ng comer -Iha!. to the -of my k,-tedge, the reporting canter on U!ls form certffles 1hal It
h■■complledwltttEllglble-ry§51.917(d)•ncl--..,,cimp151.917(•)andlaollglbl■toroceMtllN,CAFICC■._t
rwquntocl purwuanl to §51.917(11,
Name of Reporting Carrier: ALBION TEL. CO. D/B/AATC COMMUNICATIONS
Dip ca.i1y r,gnoa Dy l"'U\;II .._,.-n 01'11 g,~,c;u, I Dam:
Rich Redman Redmen,[e-mail],0=elb!on tel. co.
d/bla ate oommunlc::atfons,l=Alblon ID 83311,
Signature of Authorized Officer or employee: Date:5/25/202J 5/25/2023
Printed name of Authorized Officer or employee: Rich Redman
TIiie or position of Authorized Officer or employee: President
Telephone number of Authorized Officer or employee: 206-673-5335
Study Area Code of Reporting earner l 472213 I I Filing Due Date for this form
(mrn/dd/yyyy) l 6/16/2023 I
Penona wfllfully making ra1u stataments on thl• fonn Gan ba punl■hed by fine or forfeiture under the Communications Act of 1134, 47 U.8.C.
ff 502, II03{b), or tine or lmprloonment und..-Tltlo 18 of the Unltad Btllte■ Coda, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for RahH:>f-Rutum Carrier Not Saeklng Dupllcatlve Recovery
I CMtffy Iha! 1 am an afflcer of the ,-ting cam• -that. to the -of my knowtedge, tho reporting canter la nae -ng duplicative
,...,.,_,,1n the -Jurlodlclton for any Ellglbla 119~ ""bjoctto the l'IICO'l1lfY JMCl!anlam M per P,.117(dXvtl).
Name of Reporting Carrier: ALBION TEL. CO. D/B/AATC COMMUNICATIONS
Dlgltally slgnca by RJCh Redman DN:cn=RJch I Dam:
Rich Redman Redman,[e-mail],O;;;alblon tel. co.
d/b/a ato oommunlcatlons,l=Atblon ID 83311,
Signature of Authorized Officer or employee: Dats:512512023 5/25/2023
Printed name of Authorized Officer or employee: Rich Redman
TiUe or position of Authorized Officer or employee: President
Telephone number of Authorized Officer or employee: 20B-673-5335
Study Area Code of Reporting Cerrter I 472213 I I Filing Dua Data for this form
(mm/dd/yyyy) I 6/16/2023 I
p.,.ona wlllfully making lalse s-m1nta on thlo rorm can be punl1hed by tine or rorfalturo undor lh■ Communication■ Act of 1934, 47 U.S.C.
!I§ 502, 5113(b), or fine or lmprl■onment under TIiie 18 of tho Unllod S1■tea Code, 18 u.s.c.11001.
REDACTED FOR PUBLIC INSPECTION
Study Area: ALBION TEL. co. D/8/A ATC COMMUNICATIONS {ID: 472213)
CONNECT AMERICA FUND Settlement Type: Cost [Data to be provld&d to USAC/FCC In June 2023 for CAF ICC Purpoaes]
T st P , :I 3 -0 0 D
Rate-af•Retum (RDR) Carrfer Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR carrier Base Period Revenue (Line 1 + Line 2 + Line 3)
5 ROR Carrier Baseline Adjustment Factor (0.95 " 12)
6 ROR Carrier Revenue Requirement (Line 4 x Line 5)
7 Pool Administration Expenses
8 Total ROR carrier Revenue Requirement (Line 6 + Line 7)
_________________ Reve __ n_ues __ from Reformed lntercarrler Compensation (ICC) Rat.a
9 Interstate Switched Access Revenues
10 ___ In_t_e_rstat __ e_A_llo_c_a_ted __ Sw_it_ch_e_d_A_cc_es_s_R_ev_en_u_es_# _______________________ _
11 Transitional Intrastate Access service Revenues
12 Net Transitional Reciprocal Compensation Revenues
13 Total ICC Revenue (Line 10 + Line 11 + Line 12)
EUglble Recovery
14 TRS Increment
___ 1_s ___ R_eg-=-u_1a_to~ry Fees lnaement
16 NANPA lnaement
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated DupHcate LSS Costs In cAF II ----------18 Adjustment for Double Recovery or Corrections
19 Test Period 21/22 Trueup -Net Impact on Total Eligible Recovery
20 Eligible Recovery (Line 8 • Line 13) + (Line 14 + Line 15 + Line 16 + Line 18 + Line 19) -(Line 17)
Revenue■ from Accen Recovery Charge■ (ARC)
21 Residential ARC Revenues
22 Single Line Business ARC Revenues
23 Multl·Llne Business ARC Revenues
24 Total ARC Revenues (Line 21 + Line 22 + Line 23)
Connect America Fund (CAF) ICC Support**
25 Connect America Fund (CAF} ICC Support (Line 20 -Line 24)
______________ R_e_vl■_ed_CA_F_I_c_c_s_u_,_p.,_po_rt_wlt __ h_lmputed ARC Revenues for Broadband-Only Loop■
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2023-2024 CAFICC Support (Line 25 • Une 26) -----------------,
NOTES:
#Per FCC Desli,,allon Order, calcuated as (Sum of Line 9 for all TS pool pertldpants) • (Line 1/ Sum of Une 1 for all TS pool partidpantll)
**NECA Mtlmate provided for lnfonnatlonal purposes only • ar:tual to be calculated by USAC.
NfCA }1()
Study Area: ALBION TEL CO. D/8/A ATC COMMUNICATIONS (ID: 472213)
Intra.tat. Ravanu .. (FCC TR.P ahlblt)
Test Vear 2023-2024 Expected Maximum Intrastate Revenue-
n~ ind Oftke A«~s~T~~-r~Offrtt.. Pnmll-~
Pff KCC!S'S rnltlt.ltt T«rinitfnsEnd'Officl·Amss~eT-ati,,CEncfOffici-.-N~
MOU
MOU Preml~ Pf'.'" access rnin1.M
El'IU',~ Flcflcy;PtrT~rmlnazlonValct Gr•lwo ~ci En~IU'Fadley.-~Termln.adonvonGrade:~Wln!
IEntninot F1dllry. '-Tenninatk>n Klgt, C•p.1ciq, 0$1 ·
~nttaru .Fat_lity. Pii.J!~~atlon High Capacity DS.l_ .
E'ntrance F'actlty, P..-T■rrnlna•~ ~chmnous 0pUal ChanMI 00 ~ ~ci"rty.~t~~~:~:Optblenan~OC:12, enuance rac111y. ,,.,,_ esALT 2 ..,,,.
EnO'a~f~lty.~'.f~~~~T~O~-
emnnce F•dllty .... ,, ..... rton BALT so Mbps
Ok'fflTf'Un~T~flSpor(Fdlty/Milev~\c»GrMle0-TWa\Yh&FO\JI'
Witt
f~r~
Temlnltlon ·-­'Tmri~
Tinnlnltton
T~inMion <:ktull .
OfflJlt
°""" Mil<
Ohct'l'runkedlronspon ~cllttyl MIio HIJh Clpoa!yOSi Mlle
Dirfflr~~Tr~spoff ~dlty1M111 Hrgh C~IJ~ · MIit
0nct Tn>nkedTr-po,t F•dllty/ MIit ~ous Opdcil Ch1nnel 00 MIio
Oif«I Tl\#lktd.TrMftpo,i i=adltyi M111 ~cmonous 01Jdca1 Chat!NI ~,.
OC12
~T~:tr"!'l~Fldlit)t'~lle~T2Mbps~1
i>ir'lctTn•1l11<ITrlft1p«t.....,/M,1,,,..._T2MbpfD'JF.U
Olrea'_n'.un~t~~lp011 fiolt-fl MIit ESALTl Mbps~l
Dlrffl 'llurlbod Tr..,,port F•..,.,, Milt ESALT2 MIIP!I CRM4
Dlrettl'rurlked ,;~ F~dlly{ M~ BAL'.' 10 Mbps ·oTH; · ·­
Oln!ctTrunktd nffllPore Fadlliyi Mlle ~T 10 Mbps D~2
Dim:tTMf~T!'l~f.idlfty/_M11e ESALr)o Mb,,, orF-El · °""" rrunl<ld ,.,...,po!t ,.°'"Y' Milt ESALT ; • ....,,. ~•
Onct.T~ic.d Tr1nspc,,t F,~ MIit ESALTSO Mb~DT'41
0lrWct Tiuol<ldTr-,....,l)'f MIit DALT $0 Mbpt DJT.€2 Dha Trunked Tru,l)IOOt F1rilty<M• Bm SO i.lbp. DTF-0
Cllr'lctT,.,..1,ni-r,K;11ytMllt£SALTSOMbp,IJTF.E4
Oncs-r~ked T,~ F.tityir~Yok. ~di'-r.;.., W&"e &
Fo..-Wn
Onct Trun!"" n.i,,;pon t.i .. lylta,m"'"'1on HW, Cl91<lty OSI
Dhd TtunkedTr;.nJf'Ol_1"FiiidltylTmnlnatlon High Ctp«lty DSJ
cna TnM"lba Tr ms pert r,cllfty/TermlnM'lon S'JP',thrcnoos Oprlc.al
Chonn,fOO
DmtT~T~s~F1dlt)'1Tmn!natlon~llCUS.0pt1cai
Chlnnef OC12
TJhd tnJnbd1raftSpOR ~,dfty{Tennll\ldon Wl.T i Mbpi
Dn<lTiri.d T,,....,. Fdt)YT..,,,..;.,,oo ESALT10 Mbps
Ch<llrunkad Trlfflpo!t F1clllty/Ttnnlnatlon ESALT SO Mbps
M_..ploxl,C.PwAn..,.....,,tOS3toD51 . . ..
Mulllpi,,d,_, le .im,,po,oni 051 to Yoko
C_,._NodePttNodOOC3.1S5.52Mbp< eu-N<lde,.,:·.;.c1,oci2022..,.M11J>S
cu~P~Port.'PerPon·oo1ss.S~Mbpt. customer ft~ ltort Jiei Port STS-1 st .14 Mbps c....,...., .,.,,.... .... .., _ OSJ 11.736 ""P'
cu-• ...-. .... ,.;·,...cs, i.544.Mi,p, ..
Add!Oi,,p ~ c ... , .. Omc. ..... Pit .. R 0511.$44 Mbj,s Add/Drop M~..ing camr.r 0fflce "-. ,.,_ ,.R OC3 155.52 Mbps Md/Drop M"1IC>ltld"J CAotril 0111<• ,..,_.., ,.;,, ori 44.736 Mbr,s· •
-Blod<if,i. P« eiacic.d C.I ~ 8i~ ~ Blocbd C1L
,lpplles co FGO ont,. . . . . . . . .. .
ESAI.TbafTlrntCo~ PffESALTon:.Et F«tlll)lfSAlT2~~ ~TRfflTi~f C~SIOoS. ~· BALT~I FXi11ty~fi'oMbp_s­
ESA1.T_~~, eoS:,qro5. P« ~T DT1ct r.tlllty[W.TSO Mbps
ESAlTEnlnrttFdtyPnit.;ciian,p.,i's.t.i.Tcmw,Flldlly!SAI.T2
Mbps
EWT Entn~ F;adllty Proti!Crfor\ Per ~T Efttran,eFecttfYESALT 10
Mbps
EW.T Entrance Fa ditty Pnnl!ltdon, Per ESM. T Entnnc:• f.clkyiSALf SO
Mbps
cnmrnDn Ch~rvwi s18na~ N~-COnMCl1Cln s11N,ni M,IN·re
F.adlfty, P«Mlt
Common Ch....i sigi;,s.., N:,;,.,,j, CORnKtl"' SJtnolng Ml!Np
T•rminatron. Ptr Ttrminltion
commDn OilnMI siv,alrc NffNOf1c connealnn Sttnalins ennnu
l'«llly, ,,.,r.caty -------·-····--Cofflmnn Cha~Sltnake N~COl'W\eCUIWt StPPort ~Pon
Temi'nattni'Tandtm Swkthed Traf\SPort rermlnadrtj 1'~ Mchl!d
,,.,,._ Fadlty . • • -. . ·-
Trt'l'Jlln•~ Tltldffll ~ed Tflfls:port TermlMlfnl Tan6effl .swttched
Ttrmlhltion
CJrwtM;ju
Cltt\MM_,
Q,a,t.Mlla
CIMll!Mllts
OnuitMlla
OltlJl!Mllts
clrallilli ..
Oft\lllMles ClrulltM.;,
O,-cul1N1lles
ClrtultM~
Cltrull­
T-on
T«mW\atlon
Tfffll~c,,)
THmlNtfon
Tim,­
°""'"'"" Clrtuh~mt a.a,,,.., ...
Ttnn!NtfDn
T~lnad_on
Pott
Port ....
Pon
Port ,on· ..,. -PM , ..
Fl<ility F•dlity'
F•""X
am.It
OtaJII
Mlle
Par:t.
MlnutKIMII!
S<l.00000000
S0.00000000
$12.86 niis9
...... 92
$3.619..12 n,160.n
SA,01$.28
S7'S.A2
177~.0I .-...
lS.118
Sll.69
IZ~t.05
SlSl.06
S:W,!IO
S8~51
154.35
SI0.413
1135,50
S206.&8
St:i-4,0l
$203.71
1417.11.Z
1578.70
IJIS.12
1'65.30
$1,)ISM
159.]1
11.CJ.5)'
5922.02
l!MO,DO
12.ll!I0,2!
si!il0.20
1232.Sl
'2&1.19
sai1.2J
•»•.BC>
S873.26
$2,522.11
12'6.S,,C
-.03
SJU,03 .. SU.19
170.55
1296.54
11?6,41
$0.0166700()
SIS,56
177.U
n1.2.2,
S28U3
IHl.93
128&93 .,, ..
"'9,114
1151.92
S717~99
S0.00043700
S(UJ0227100
$0.00572!IOO
S0.00000000
$0.00000000
Ul.51
St32.03
S402.22 ~.,;2.i;a
13.7Aol,95 $3,;;a.39
S71J.t1 i767M
s991:1•
SS,116
$2757
S.2«>.05
S255.9'
HU,54
Slt.17
IS,C..12
IIIO.S9
Sl3t:9l
1205.11 ·•~.$1
$202.15
1416..06
l57U7 •-211 SW.SO
Sl.110.67
159.06
114:Z,97 n;u,..
1955.96
SZ.0!1,"'2
i:,b.40 ·w1.ss
R82.9"
SU7,69
S323."3
$869,59
sisu.11
$28S.3J
00,58
1342.511
187.12
S70.2S
1>15~3
S:17S,67
$0.01660000
11S.44J in.so
$,Ztl,19
1287.'11
n11.11
$287,71
S7.':i2
J79.SO
JIS2.2'1
17114.67
$0.0000500
$0.00l26100
S:0.00570500
7/lll()D
prOO(l,.fl~
..,trz!'tol~f' "~h!
''"'"'
1?'7~ .,...,,
1211.t)
Slit.ff
S1.ff
1?9M
JISl 92'
$787'4
so.ooomoo
S<l.00227100
S0.00572900
J:f.1011
REDACTED FOR PUBLIC INSPECTION
Cnll
d,
ppwnlpag IBP Pata In Excel
lntf',t,:tatl!-UfMf
Citowtlt~
Nonrecurrln1 Charges.Yoke Gfade Two Wlft
NorwitCUrrfn1Charps Yokt!o Gtadl! ~ Wn
NonrecumnrC_h_arps High ~lty Osi_
NornaN'rln1 Charps High Capar:tty D53
~nr~ng C~arps Synd]~nous optk11 (hannal ~
Nol'.l'~cm:tnrCh_arpsSynchronaus Optltal Channe-1 OC1i:
No_nt1cvn'ln1 Charps _IM«lm ~Trilmlat1C?", P.ff Ordcf
Nonrecurring Ch~rps r:GC and ffiD Cc~~ af Multlf~l!M)'
Addte!ls.Signalln1 tom Slgnall\g ar 5S7 Slgnat111 to Mllltttn!!~ntY
Addn!ssSlgnallng. per 24 D'Ul"o1ts-mrM!rted ar-fnctton rhe!rmfon • per ...., .....
No~nl Chirps rnJftkAdwatlOn. per'2-trrldcs.Cti~;
~act:IMtl'ltn!ofon I pC!rClrdl'r basfS
Nol'ltl!a.wrl~·ch~rp'S FlmbleAlltom.tk NuffibNldffltltlcatlon cFlex
AND. p«_End()ft'lc~_P'!rCIC'
NonttMTl~1Ch1rpsESAt,T2M~
NonrtMringC~a~ ~"[ ~D Mbps
Nonncunin1 ~h,rps. ~T 5D: Mbps
NCJnftcuninrchirps ESAL.T DirMl TrunbdTf!ffll~-ilt11Jft. p;. fSAi.T
~"'!"~~_T!~~-insta~
Nonrecun'lnl Charie, £SALT Entrancr Faclfrty Prntect1~, per ESIILT
Entninoe Fa"lty
Fatllty
Fad,ty
f;od'lty"
Fadllty
Facility ... ..,.
Ordt,
End Office
~<lilly
Facilty
Facilty
°""'
Facility
$,189.07
$419,07
SlSl.67
>43.64
1391.2_6
5391.26
$239.11
s,;90.31
S-&9!.85
SO,IIOQQOOOO
1579.64
SS79,6'
SS79.6'
S381.A
ssas.n
$<181.01 MH.07
W7.01 .$,119.07
$357.16 $3511.67
SA.11.61 $183,64
nau1 $391J&
DS9.61 $391.26
$2311,10 sm.11,
f.478.36 ... .,,..
M967S S498,8S
S0.00000000 SO.IIOQQOOOO
ssn.20 ~-64
SS77.20 $579,64
$577,20 $579,64
$380.27 $381.BA
<583.'3 SSIS.119
02023NECA
Tl!nns of Use f Priv.icy Policy
Study Aru: ALBION TEL. CO. D/BIAATC COMMUNICATIONS (ID: '72213)
I I
Tllat Period 2023•2024 Poat-Tni .. up (Flllng) VI-
Alblon
Alblon/1
Almo
Almof1
Arco
Aroo/1
Bba
Bba/1
Holbrook
HOLBROOK/1
Howe
HOWE/1
Mackay
Mackay/1
Malad
Malad/1
Malla
Malla/1
Moore/1
Rall River
RallRJver/1
Yost
Yost/1
studyArN
summary
REDACTED FOR PUBLIC INSPECTION
Acmsa Rac,overy Charg ..
Cl202l NECA
T.,,,,. of u .. !Privacy Poley
CA MBRIDGE TELEPHONE COMPANY
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to FIie Data Reported on Behalf of Reporting Carrier
I certify that (Name of Agent) Moss Adams LLP Is authorized to submit the Information reported on behalf of the noportlng carrier. I also certify that I am an
:Officer of the reporting carrior; mv responslbllltlea Include ensuring the accuracy of the data provided lo the Authorized Agent: and, to Iha best of my knowladga,
the aohla! data provided to Iha Aulhortzad Agant are accurate.
·•---., •.•••. ~~ """"' Moss Adams LLP
Name of RBP«1lna 0arr1erCambridge Telephone Co., Inc:,
SigMIU"a of Aulhorlzed Officer -KA ; ,,t~/i.,u ~p A __ df,t,( loate 6/1/2023 .., !I Printed name or AWlOrlZ.ed omcar Kristie Kanady
me ar p~on ot Authorized Officer Billing Manager/ Secretary
T ele/lh0n6 number of Authorized Ofllcer. !208} 257,:-3314 ext.
1472215 I >!',.s:,,., '"•11 I 06/H/2023 1 ·· l~ ·=--.-~: -~, .~ ;'. -'~'''-"'"~ Fil~ Due Dale fer lhfs form -~-•': Sl1.1rn1 Area Code of RellOrfin!I Carrier --l(mm/ddlwlllll -_---·~c?' "..:..
Persons wiHMy makr,g false sla1emenls on this foon can be punished by li1e or fo,feilu'e infer Iha Communlcallons M or 1934, 47 U.S.C. §§ 602. 503(1>), or fine ar
h1Jl(l801111ltnl ll'lder Titla 18 of Iha Unled States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY THE REPORTING CARRIER,
Certlflcallon of Officer as to the Accuracy of the CAF ICC Data Reported
I celtlfy tllatl am an offfcer of the reportl ng carrier; my responslbllitles Include ensuring the accuracy of the actual data -reported; and, to the best or my
knowledge, the Information reported on this form fs acc:urate.
Name o1 RePOrtln~ cemer Cambridge J elephone Co Ing ,,.
Slgnalure of Authorlted Officer "-/r;~c~~ ~ /41, .,,.1,,,., loate 6/1/2023
Prlnled name of Alrthorlted omcer Kristie Kanady I ✓ .er
r111e or """ltlon of Authorized Officer Billing Supervisor/ Secretary
Teleohone lllJITlber of Authoriied Officer: i(208~ 252-3314; ext.
1472215 1F·/f~~-?'-"i-;l~llln9 Due Date for Ihle form I 06/16/2023 1_. ~ :: ·~ -.. ,
Studv Area Code Of RaoortlM Carrier ;~ -mm/ndlww\ ·. ,.;, -._,;_ ~;
-.
Persons wllllully making false statements. on this form can be plll\lshed by fine or lorfellure under the Commtmtcallons Act or 1934, 47 U.S.C. §§ 502, 503(b), or nne or
Imprisonment under TIiie 18 or the Unlled States Code, 18 U.S.C. § 1001.
carrier Cert
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Ellglbllity for CAF/ICC Recovery
I certlfy that I am an officer of the reporting carrier and that, to the best of my knowledge, the reporting carrier an this form certifies that It has
compiled with Eligible Recovery §51,917(d) and Access Recovery Charge §51.917{el and Is ellglble ta n.cetve the CAF ICC support requested pursuant
to ~51.9171f).
Nameo!Re ,,,,
SI nalllre or 11uthorfzed officer .. ; · ~ v Date . ,
Printed name of authorized officer Kristie Kanady '~·
Tl!Je or slllon of authorized officer BIiiing Manager/ Secretary
Tai ne number of authorized Dfflcer:
Stud Area Coda of Re ortin Carrier
Persons wllllully making raise statements on thls form can be punished by fine or forfeiture under the Communlcallans Act of 1934, 47 u.s.c. §§ 502,
503(b), or fine or Imprisonment under TIUe 18 of the United States Code, 18 U.S.C. § 100{.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting carrier and that, to the best of my knowledge, this reporting carrier Is not seeking dupllcatlve recovery In
the state Jurlsdltllon for any Ellglble Recovery subject to the recovery mechanism as per 51,917(d){III I),
NameofR or11 carrier Cam
SI nature of authorized officer Date 06/01/2023
me or oslllon of authortzed officer Billing Manager/ Secretary
ele hone number ot authorized officer:
06/16/2D23
Stud Area Code of R In Carrier
Persons wlllhllly making false statements on lhla form can ba punished by fine or forfeiture under the Communications Act of 1934, 47 U.S,C, §§ 502,
603(b}, or fine or Imprisonment underTltle 18 of the United States Coda, 18 U.S.C. § 1001.
REDACTED FOR PUBLIC INSPECTION
FningEntity COSA Study Area Name TY 2021-2022 Total TY 2021-2022 TY 2021-2022 TY 2021-2022 Net TY 2021-2022 Total ARC True-Up
Ellglble Recovery After lntentate Eli1ible lntradate Eligible Reclp. Comp. of Exogenous C.Ost forTY2019-
True-Up lm:ludin1 Recovery !After Recovery (After Eli&ibfe Recovery lncremenb 2020
Otherwise True-Up) True-Up) (After True-Up)
Unl'@coverable True-Up
R11venue
Cambridge Telephone Company, Inc. 472215 Cambridge Telephone
Imputed ARC ToAI of
Revenue From Exo,enous Cost
CBOL U..s True True-Ups for TY
Up For TY 2019-2019-2020
2020
REDACTED FOR PUBLIC INSPECTION
REDACTED FOR PUB UC INSPECTION
TY2019--2020 TY 2021-2022 TY 2021-2022 TV2D21·2022 TY 2021-2022 TY 2021-2022 TV 2021-2022 TY 2021·2022 TY 2021-2022 TY 2021-20:U TY 20l1-Z0Z2 TY 2022-2023 TY 2022-2D23
otherwise Double Recavery Expected ExpaCWdARC Expected Expected CAF ICC Projected Res ProJ•tt«I SLB ProJ•cted MLB Total Projac:t.d Total Projected Total Eligible lnttlrsblt• Ellalbl•
Unr•cover•ble Adjustment Maximum ARC Revenues Imputed ARC Support After Ellalbl• ARC Una Eli1ible ARC Unas Elilible ARC Unes CBOLUne Revenue From Recovery After Recovery (After
Tru ... up Revenue Revenue Ass•ssMPer Revenue From ARC lmpuhltion Demand CBOLUnes True-Up lncludlne True-Upl
51.917fe) And Projected CBOL For CBOL Unes otherwise
Imputed Per Unes Per Unrecoverable
SU17fijfZI S1.91711)(4), After True-Up Revenue
51.91711)(5) limit
REDACTED FOR PUBUC INSPECTION
TV 2022-2023 TV 2022-2023 Net TY 2022-2023 ARCTrue-Up for Imputed ARC Total of TY 2020-2021 TY2022-2023 TY 2022-2023 TY 2022-2023 TY 2022-2023 TY 2022-2021 TY 2022-2023
Intrastate Eligible Recip. Comp. Total of TY2020-2021 Revenue From Exogenous Cost otherwise Double Recovery Expected Expected ARC Expected £11:pected CAF ICC Projected Res
Recovery (After Eligible Recovery Exogenous Cost CBOL Lines True True-Ups for TV Unrecoverablt!! AdJusbrH!nt Maximum ARC RevenuM lmputt!!dARC Support After Ellefble ARC Unes
True-Up) {Aftt!!r True-Up) Increments Up For TY 2020-2020-2021 True-Up Revenue Revenue Assessed Per Revenue From ARC Imputation
2021 S1.917(e) And Projected CBOL For CBOL Unes
Imputed Per UMsPer
51.917(1)(2) 51.917(f)(4), After
51.917(1)(5) Umlt
REDACTED FOR PUBLIC INSPECTION
TY 2022-2023 TY 2022-2023 TY 2022-2023 TY 2022-2023 TY 2023-2024 TY 2023-2024 TY2023-2024 TY2023-2024 TY2023-2024 ARC True-Up Imputed ARC Total of TY 2021-2022 TV 2023-2024 TV2023-2024
Projected SLB Projected MLB Total Projem!d Total Projected Total Ellglble Interstate Intrastate Net Recip. Total of forTYZD21-Revenue From Exogenous OtherwiH Double Expected
Eligible ARC Lines Eligible ARC Lines CBOLLine Revenue From Recovery After Eliaible Eligible Comp.Elfgli.. Exogenous Cost 2022 CBOL Lines True Cost True-Ups: Unrecoverable Recovery Maximum
Demand CBOLUnes True-Up Recove,ry Rec:overy Recovery Increments Up For TY 2021· forTY2021· Tru@-Up Adjustment ARCRevenu@ lncludlng (After True-(After True-(After True-2022 2022 Revenue Otherwise
Unreeoverable Up) Up) Up)
Trua-Up
Revenue
REDACTED FOR PUBLIC INSPECTION
TY2023-2024 TV 2023-2024 Expl!Cted TY2023-2024 TV 2023-2024 TY2023-2024 TY 2023-2024 TY2023-2024 TY2023-2024
EJlpeeh!dARC lmputl!d ARC Revl!nUI! Exp!!dl!dCAF Projl!c:tl!dRl!s Projectl!dSLB Projected MLB Total Projected Total
Revl!nues Assessed From Projected CBOL ICCSupport Eligible ARC Unes Eliaib!eARC Ellafble ARC CBOLUne Projected
Per 51.917(el And Unes Per St.91711)14) After ARC Unl!S Uno, Demand R■venue From
Imputed Per Imputation For CBOLUnes
51.917(0(2) CBOLLines
..,_c-,, _...., .... _..... ....-...
-.. ........ ~-..__,i-_..... _ _, -·----
...... ~If ._,.,,w( J■J ... RUC -----_,.__ .. ~ .. 1116 -CII --
REDACTED FOR PVBUC INSPECTION
.., .... u .-.-,u,. •JI ... -•-•11
...... ,._, -~------.c-.. •• -'"'"" -1\1 -nr --lll'OJ -•
REDACTED FOR PU8UC INSPECTION
~"':. -,.,.,_ ........ -.. , -------.. .....--,. ..... ""....,.,._ .,_ ~--WlOD,11111 w..-Wlaaalll
IIWl,lo llloll,lo ~ -----~---•·Thi _.... -------,._,,._..,. u...-. -..,... -.1&--..,----,i-~
-1'--·"" Th,..v.) -~-•• ----I'll M1C11>10-~,-,,.1mo. cao~-.-un1 ... u. .......,.,_n in,..u,..,.,,. u,,1,,rnmo. -,, "-"'lo•-u.i.n1o:10, u,,1wnmo. tooTf1-. -...., _....,.._ -.
io:11 ,_ff_l 1-1 IIII0-2Cl:II JOH ---•l 1'111 lllll 11111 ..:-,11, -
llllllb•na: 1<!1).--.t( JtU•~uc ~-.. --~=-IIJ,I .:::u _ .. c.i. ... , -.:..:..'-IC "!!.:!'( =...-::: _ .. ""_..,. -
REDACTED FOR PUBUC INSPECTION
·--,...:::-_ -;-:;:::
u,~, -.... i..,,.-IWIN., _ _,. ~•---• "'••--,,.JIJl•JCll.l .., __ ,._ ll'Klill-lllll
CIIDl~•!ICT--u,,Jot TIIS-T-----. -.i,W,,.lllll C..llo__, U.-pi.tt -tNTl'ltQ ~Wll'lllllt-TN•U,fw1' --•~ U,-•"'"'" ----l'l'ZUilJ.IIIH ••n-u fotffllllJ.IGU ICIU ...,_, SI 1«11 1m HU-ICU -.. I! ···•-u-11
UIIIJ"""IIJ:C •-•■II.I<-. 211U -UC J..._..IIIK ~-IU-_, ~:OIi -"'!"::"'"•M~~---•-._-:--•,.I 111•.lY::~
lllld1ITtrllf¥ .. ,ofa-M,.,WMen,_MJ•-ntDae1aUnfrH~Cataf"'¥lllltla,.htpl
11•201t~--.. ....... llell.nmtntlla...imiFr .... 11Ctffpryhln ..... hlpo(ct,Mnrhilln'tNNart.'91.•rlf1
ler2tl19 ...... .-.:...0 ..,_ll-.11h1Nnth1N 1111unrr .... eoup.,.11.aat1a,-t,l,o(car,lo,.""11111frNN..t ... L ... "1
.... r1a111-n ... iWl!lln1Mntl>wttU ....... I l11111aMti
-a.c.ntlyFltodl11t.,_Sw.....,.....,.uRto1-l1t1ulr9-• ...... rlool-.Nftw•IIJ"",.,.,.°"'"10UllfnctrcCateprylltlMlem.hlp,
ll1nnue IIIQulNn-N",A c..,...,.111111111 ... hlpaMJ-n•nt ..... ltit.'11•""'"·,_,flAfl IAFI 11He-11 .. uh-111Nwt-,,c..tatpryll11r119..,..Ad....,,_
NfCAPoolMn.,.t,at'°"t_..
otolb;pldNIMl•~l•on-lln""" _,._,,A.Cl __ -·
.... -
"'
,.
11.U IA
11.U H/A
,.
ICNA,-,~ I.O.:A.i..SWJTUt-OCLUtolNG TQllRIH
QIIG,NlltTINGlfGINt.llNGTt?mt-2022••
•• 1'UU.RIU OIIIGINATlNG I.OCALSWrrcttJNG BtGNMNG
1Yl0Zl-20ZZ0•
Loc.elSwl~•Or If -TollFrn
'0 Ttltl.RIIEDlltTAlllltSIQUDIT ••
f<"'!~oi.to1,o..,"«N5-0wrle._••e..lc
wir-i ........ .1.:r-......... ~ ...... 111 ......... .
-UNI .-oa-.rsaG&JaaAM ·•
Input( .... .,
'" Fl~'17
.'5 ... 10
t11•t1t ... ... -
Do,.1MC1.11., 7/1/J.~SI•
lmtl«DSI) INllldJ ...
REDACTED FOR PUBLIC INSPECTION
E-r,::. ::.·~_.::,,_·._ ... _-_. _::r-c,:,,,:..•l-•l_-_________________________ •E-DA_CT_e_O_FO_A.,rBUCIN5PECT•ON
TetalFY2ot1Act•III-NforTn,lllltl-11ntr.atat•AtxeslS.MCllltlt•Elementa
IINnMl\dJ-,_llthdotltTot.l.V2011Ad•litr.l!n•farTnnslllarwllntr111t1NAcc:a1$ervlmlttll•fl•mtntt
IAFltTOUIIPYZOUAct\11111-utlorTnllllttotl .. lntrutat.Ao:eflSenolcell-Eltll'lffllt
lnSM(Ni,1•11
.tS•"lO ...... ... Total tiptcttd Mnlmt1111 fnl'l'lltlonol lntrnllffll Al:cas:lervl~ Rawnua
lnb..tat•Tni.,.upA#OUltfflfflt """ T-11"'"'.uttfflllW.l_.y nHU+H3
,,,,.,,, , ... tll1fWltoil,S..tdwd-..JlaDRMllb11wT,..atiDNtlalllllllltt~ Uftlolc.....d ..,_,.,. .. ,
-
~~ (ot.r .. MOUerOSl) ~(Hgc,J)
••n1M .... tll'tlff~IWD'CHI.V~~l.w::a\\llllYICI ••
' hll$t'"' !1Mlflllllf"1
T.1"Clr"I ,1-111lr'l'$U'o'"
•• ONGINATING/WD Tf!UIWMTING El(l)ICAnD1'AN51'01tT acass
""""'-
--=-~ ~-= ------------I -----~
lllllli -!
--■
TTtO:lt•:tOU
TY20t1-2022 EllpKlld EllpKlld ....._.,_
........ ""'--"' 1'1/1J1Q
== --= ill -------== -== ------==
" ... ..., ,...., .., .... -
--~ ---------------------= --
A•lp.,.c,alCo~•atle!l.f:IIQlblallt-.....,.111:..,_•
lll•lpral!OICom.,.,eatlonR■vonuoT,-.Up
111:•lproRICompentltlonEllglbllollt-•rvl!llponN
'l•IJlroc.a1Com,....lt~E11:p•••Tr....Up
lilftl'locipn,e,,ICompenntion EJ19fbla A-try
MOfflc9Swltl:llq:
T111Hm:llwllchq­
Co,._Tn,.,ort
rt.,., ar .... 1n■11on
r,:iu,.an 11-.c....,. _c..,.
t._.i. ffZIIU-lGDl!oc. I
1--. eo,,,,_llslW. ._..,,
1"1'21111(._._ l■-u I -"--II-• ,... , .. u,
Noto 1; lr,putdttab1:lnifff"!IBOl!mtt..... thsc:11rrenti.rlffyHr•llauldl>e!ht-Uthe dtt9fl!fl~onlhl! ~ILECRt(:.O)m~.R11u...,.""""~t
wbmltrodHportolthl!lmnM!dlt~~l'liot-ll!lfns.
REDACTED FOR F'UBLIC INSF'ECTION
1/11/.IIIZJ ...ic1n,c-o-<,oobtld•T•-,-C..-,ln<. Rlln1_,,, <a1"Wld .. T~oho"'
" 02JUCo ... rl.,._ .. n,ueo-...,."'""' .. ..is..: ,nu,e.,,ocr
•nJUl""•nV ....
HSllllll-:;~;j:.~~~~:•:;:..c:i..:r-
Talilfl'lrlod 1.1111,-_, JI• ........ ·"'""""'""'"'·;::;""' ~.tuitalll.Liw.lwlaWQu-.11.'Wl
11.00 S
2UI I :u.,. s
lS.JI S
...
"'
REDACTED FOR PUBLIC INSPECTION
T0<olt,,. TP .... 1.,.01 -/N, .... c .......... c .. ..., ,,....,.,.
~-C~ .. Co-.0... Yrfo-
""" -"""'
•.511 $ ll.>' S •t.ll S
1.50' SUI S IUI S
~
$LI/BIii MULTl-UNIIUSINESS ,,_,, """°'"""" C.,,ta Y1T1tfffd Tll"lfl,C ..... TKtlr,.,1<11!
"""' ---' ,m > ,m ' ,m ' ,m ' ,m
..-..... Cofll, .. ,,.........,, ,,_
YrTI-,.,,,_
~ m.!Ut. IW..BIII
,,.,._,
"""""'(...._..,. c-brldpT..._.C~,1-,r,,..,_, ~T..._.
W'ICCSUppoffAl'lerARCln,p,tat ..... r...CIOl,U,.
1mjUl!dllillCR-,111!""'"'""'9<1odCIO!.U.. .... Jl.Jl7tfll') -,-~ Mo-MUl51C•MC
MnAPICf,rOJlffflt'l"•r:Re<,/SUI
MnARCf,ra,"9K'l'l!•r: MU
MnAltC-eperyear: "9/Sll ,...,,uc""""'uptryHr.Ml.l
"EDACTED FOR PUBLIC INSPECTION
r ... , ...... Ofidthl!......W...IN•nantNtlllnnllG-fO.-',htd:Nl'.3Jar,it,ioll«-,,.,_.,,_ZICIZJ-A.1CIC(:,i,t•
fr,i,r ... al07dtNiMlrlist.&the•-lNlll'"oll10, ...... IMe'I.CAP'~_,.._..lO.llMtoCelli,.1CM-llfC..
trii:.r ... ull09dtln-•-lhaa ......... tllal!o'"nlMICl,. ...... 1MetCNC11<,-hc,,ol,10UA1~CAF-Rolllllt.
lnt•rinctlilllOdth11woric,i-1N•"'-,,hrr1a1nnHUO,worbheolc»calc,wartib,;,ol,l~JR11.C.nir.wRo11.11.Ec.
JID/N~C.,...-CY•or SUfMICUcftl'OY•r , ..... SU/9111 ....... ..... -, ..... "'""" """" -.......
"'' =' J.00 S
' ,.~
J.00 $ ·~' 1.QCI $ I.QC! S ,.~
11:tS/lff ... -TatllUS/ll'P c.t,..., "4J N---.c.,,t-TttllfN!llod T"""Per,od ,---l't 0..frM ..
9:li:ll.l,SKl. _____!!!L_ ~ .!a:ila.aUm K bu.!m 4KJ.UI
'-NS 1.00$ J.oo
9.20 S J.00 $ 1.00
!U11 $ l.00 S J.00 ,.20 S 1.00 S 1.00 ,m
~Of'ICMI .... o,,,...,. o,,,,...,,
T•riffeo _Y,CrrcYrMao T1nffed Cent""
!f!t...Rm ~ M!:..l!m. ~ ..l!m: .aw:
3.00 $ l.OD $ 3.00 $ !,00 $ 12.20 $
MIO$ l.00 $ l.00 $ l.00 $ $
3.00 $ 3.00 $ 1.00 $ 3.00 S S
l.00 $ 3.00 $ 3.00 $ 3.00 $ 12.lO $
3.00 5 3.00 $ 1.00 $ uo S 12.20 S
REDACTED FOR PUBLIC INSPECTION
~lmputedAAC-n.,e~rcmP,o}lctedCIOLLI..,,
~n!crlhc•m:,llnlthati1lnclOIAH7aftt..-1heel/noellUO,worl<s~ c.,.Fale,wcrlboek202lA•teCeill"ICAFRdllLEC.
j t.-11""'::,eftmCIJOLUn,DMwld
Enterone-twelfthjl/l2Jofthen.,mbertlla111lnc111AGl2afttn .... rbheellncc/lClO,worhheetlil.31CAF-111..SCIJOI.Rllecale,.walibool:20D6l.31CM-ilUOIOLRlteC.IC1Jlotlon,cellCIO,.......W.eet61.3tCIIOI.RlteC.k,.warkbook202!Annualflll"lllollCAr:-e1.5,
,:wcellC13, wcri,l,eet ~l.39SA RRA<lµ,tm-f,:,CBOl.,.waloboek 202361.39 LEC3p,dolM..,.,R.......,,lllon (CAF-111.S N!<l;,IMllonlyj.
U.e1helommlaslnttllumMAE,AH,1rdAK ~l"dol'"""lrw,!Mlmpul~Pil!"'forN!Sldeotlll,Sl.l!,,:,MUICBOLlnl!!l,lffeulble. Olherwlse,.tnpullm?1J1edrateslnc0hnnANf,:wu-,fiMCDOLll,es,ard~rtbe!he~toflOCS4'1r<>u11lntheDescril>llon.Jo --
CUSTER TELEPHONE COOPERATIVE,
INC.
TO BE COMPLETED BY THE REPORTING CARRIER.
Certification of Officer as to the Accuracy of the CA F ICC Data Reported
I certtfy that I am an officer of the reporting carrier; my responsibilities Include ensuring the accuracy of the actual data reported; and, to the
best of my knowledge, the Information reported on this form is accurate.
Name of Reporting Carrier: CUSTER TEL. COOPERATIVE INC.
OigItally sIgneo by James Bennetts DN:cn=;James l Date
James Bennetts Bennetts.email=[e-mail],O=custer tel.
cooperative lnc,,l=Challls ID 63226, Date:5126/2023 5/26/2023 Signature of Authorized Officer:
Printed name of Authorized Officer. James Bennetts
Title or posftion of Authorized Officer: CEO
Telephone number of Authorized Officer: 208-879-2281
Study Area Code of Reporting Carrier I 472218 I I Filing Due Date for this form
(mmldd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this fonn can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), or fine or imprisonment under Trtle 18 of the Unltad States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
CertlficaUon of Officer to Authorize an Agent to File Data Reported on Behalf of Reporting Carrter
I certify that (Name of Agent) National Exchange Carriers Association, /,riuthorized to submit the lnfonnation reported on behalf of
the reporting carrier. I also certify that I am an officer of the reporting carrier; my responsibilities include ensuring the accuracy of the data
provided to the Authorized Agent; and, to the best of my knwoledge, the actual data provided to the Authorized Agent is accurate.
Name of Authorized Agent : Na1ional Exchange Carriers Association, Inc.
Name of Reporting Carrier: CUSTER TEL. COOPERATIVE INC.
u191tally signed by James uennetts DN:cn-Jam~s I Date:
James Bennetts Bennetts,email=jd. [e-mail],O=custer tel.
cooperative inc.,l=Challis ID 83226, Date:5/2612023 512612023 Signature of Authorized Officer:
Printed name of Authorized Officer: James Bennetts
Title or position of Authorized Offioer: CEO
Telephone number of authorized officer. 208-879-2281
Study Area Code of Reporting Carrier
I
472218 I I Filing Due Date for this form
(mmldd/yyyy) l 6/1612023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), or fine or lmprtsonment under Title 1B of the UnHed States Code, 1B U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery
I certify that I am an officer of the reporting carrier and 1hat. to the best of my knowtedge, the reporting can1er on this form certmes that It
has complied with Eligible Recove,y §51.917(d) and Access Recovery Charge §51.917(e) and ls ellglble to receive the CM ICC support
requested pursuant to §51.91711).
Name of Reporting Carrier: CUSTER TEL. COOPERATIVE INC.
D1g1ta11y signed by James Bennetts □N:cn=James
I Date
James Bennetts Bennetts.emall=[e-mail],O=custer tel.
cooperative lne.,l=Challis ID 83226, Date:5/26/2023
Signature of Authorized Officer or employee: 5/26/2023
Printed name of Authorized Officer or employee: James Bennetts
Title or position of Authorized Officer or employee: CEO
Telephone number of Authorized Officer or employee: 208-879-2281
Study Area Code of Reporting Carrier I 472218 I I Filing Due Date for this form
(mm/ddtyyyy) I 6/16/2023 I
Persons wfllfully making false statements on this form can be punished by fine or forfeiture under the Communications Act or 1934, 47 U.S.C.
§§ 502, 503(b), or fine or imprisonment under Title 18 of the United States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting carrier and that, to the best of my knowledge, the reporting carrier Is not seeking dupllcatlve
recovery in the state jurisdiction for any Ellglble Recovery subject to the recovery mechanism as per §51.917(dl(vllJ.
Name of Reporting Carrier: CUSTER TEL. COOPERATIVE INC.
Duv.a;r, !IIO'fll!'W trl, JiJl"l"W"tl :8fonntlt11'11 o· I ,en-=J;::11,1"' I Date:
James Bennetts Bennetts,email=[e-mail],O=custer tel.
cooperative inc .• l=Challis ID 83226, Date:5'261'2023
Signature of Authorized Officer or employee: 5126/2023
Printed name of Authorized Officer or employee: James Bennetts
ntle or position of Authorized Officer or employee: CEO
Telephone number of Authorized Officer or employee: 208-879-2281
Study Area Code of Reporting Carrier I 472218 I I Filing Due Date for this form
(mmldd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), or fine or imprisonment under TIiie 18 of the United States Code, 18 U.S.C. § 1001.
6/11/23, 11:42AM CAF ICC Data Collection_ USAC~~~ACTED FOR PUBLIC INSPECTION
Study Area: CUSTER TEL COOPERATIVE INC. (ID: 472218)
Settlement Type: Cost CONNECT AMERICA FUND
(Data to be provided to USAC/FCC In June 2023 for CAF ICC Purposes)
1
2
3
4
s
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Tc. t I')
Rate-of-Retum (ROR) Canter Revenue Requirement -----2011 Interstate Switched Access Revenue Requirement
FY 2011 Intrastate Tennlnatlng Switched Access_R_e_v_e_n_u_e_s ___________________ _
FY 2011 Net Reciprocal Compensation Revenues
2011 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Une 3)
ROR Carrier Baseline Adjustment Factor (0,95" 12) -----------------------RO R Carrier Revenue Requirement (Une 4 x Line 5)
Pool Administration Expenses
Total ROR Carrier Revenue Requirement (Line 6 + Line 7)
Revenues from Reformed lntercanfer Compensation (ICC) Rates ------------Interstate Switched Access Revenues -----------------------------------Interstate Allocated Switched Access Revenues#
Transitional Intrastate Access Service Revenues
Net Transltlonal Reclprocal Compensation Revenues
Total ICC Revenue (Line 10 + Une 11 + Une 12) ----------------------------, EOglble Recovery
TRS Increment
Regulatory Fees Increment
NANPA Increment
Interstate Local Switching Support for Price cap Affiliates or Estimated Duplicate LSS Costs In CAF II
Adtu~ent for Double Recovery or Corrections
Test Period 21/22 Trueup -Net Impact on Total Eligible Recovery
Eligible Recovery (Line 8 • Line 13) + (Line 14 + Line 15 + Une 16 + Une 18 + Une 19) -(Une 17)
Revenues from Access Recovery Charges {ARC)
21 Resldentlal ARC Revenues -----------------------------------22 ~[I':_ Line Business ARC Revenues
23 Multl•Une Business ARC Revenues ---------
24 Total ARC Revenues (Line 21 + Line 22 + Line 23)
Connect America Fund (CAF) ICC Support*'"
25 Connect America Fund (CAF) ICC Support (Line 20 • Line 24)
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2023-2024 CAFICC Support (Une 25 • Une 26) ----------
NOTES:
41Per FCC Designation Order, calculated as (Sum of Une 9 far all TS pool partldponls) * (Line 1/ Sum or line 1 for all TS pool partlelponts)
.. NECA estimate provided for informatlonal purpas~ only -actual to be calculated by USAC.
https://www.necainfo.org/caficc/Source/PrinterFriendlyUSACForm.aspx 1/1
6/11/23, 11:43 AM
51udv ,-.. ,.:1 !")r1f;,
Input \1Pnu
Study Area: cumR TEL COOPERATI\IE INC. (ID: 472211)
2023 CAF ICC Data Collectio~EDACTED FOR PUBLIC INSPECTION
Si,.,..ato-t
lnlr•-R-n-(l'CC TAP ulllblt)
Download TRP Data In fxcel
Intrastate Revenuu I !/,cw report '
Test Year 2023-2024 Expected Maximum Intrastate Revenu-
... ,
'1'11m!21
Tenninaun, End Omce ~ Strvice rttffllnat1ng.Encf omc ... Pr,mlUm, M0U S0.00000000 S0.00000000 per l«ffl ~nut~ tf!rmirt~End0ffle@A«esss.~r~1~ENJMn,~o",.. MOU S0.00000000 Sll.00000000 Pntrllum._peraa,ssmlnure_,--~---~ , _ ···--
Efti!l"U FKi!!(y, ~If' T~.INf~ Voice Gradt. T~ Wlr• .TIN'milvtion A2.86 112.51
~,wce.~_try. P@!,Tfffl!'n.at1on~e Gnde ~_our Wire THmlNllon Jtll.59 1131.ol
f•tt>n<• F"®, ..... T"'""Nlllon. capac1t7;>5I Ttnnlnatioft _.1:403.~l SA02.22 r ....... _Fl<llty. PorT«mlnotlon "1Ch Capxlty 1153 __ . Tftffl~tlon S3.6U.12 S3.612MI
E,,,_t ™11l,y. P.,-Tttm ..... lon_S)'ldv-,sOplk.io,>nntlOO. T~mNfk)n ll,?6().77 tl,744.95
fritr.lnee F.adlily'. Pe,'fem,fnalon ~ Opllc.al Qu.nMI ~-12 T«mNUon ... 01s.211 Sl.999.»
Erittfnc, F.acillcy. PtrTtrmlNitlon ESAI.T_ 2 ~ Clrtult S715.llll 1712.41
tntr.Jnce F~l"Y,.~e,Terrnlna!lon ESAI.T ,a Mbp! Clmllt $771.08 Sl'67M
E~tT'itleff~lky.:~Ttrmlnat1onESA1.T50:Mbps . Cll'Mt $998.99 S'94.?1
~Tru~ed-~a~F~ll~Mile,Volce_Gr.ade-_•~Wff&ku-'_"fn!Mk ss.ae SS.is
Dn<:t TNl'ISltd Transport Fallrty/ Mte ~ ~•cky OS1 Mio $27.59 S2J.S7
bnul_n.tnlced !t1nspa~ ~lll'tyt' M ...... i,t, capacity Ml Mfe Sl-41.06 1240.05 oo..u:r .. m•d r .. ,,,.,.,. Focll<tyl M .. Synchronous Optlc•I O..nntl 00 M .. $158.06 $25"97
Dh<t Trunked ~•_nsport FallltylMile-Sync~us Opt~ O\an,wf OCl2 Mfe Sl:>.J.9() Ull.54
Dhc;I Trvnnd_ t,,nspon Facllttyf __ Mh ESALT 2· ~ps. 0rF~1 C~Mlles ,a',51 Sl1.17
l>rf:<t.Trunk•c,-Tran._ort Factl~~ih ESAl.T_:i! _Mbps Dfr.l_2 Clm.ftMIIK $SUS SS&.12
0rN;t Trunktd Tr.in,port Fadlltyf Mile ESALT 2 Mbps DT_F·U On:uitMiln $11>.93 II059
t>fr«1_ Trvnker:I TFl,t!flOlt racllJt)'(Mile ESALT 2 Mbps DTF'.f• CfrcuilMIIK $1JS.S0 S1JC.9'J ~ ri-u"nked Tr.lnspo,1: Fac::Ui1y/Mie ewT' 10 Mbps D1f.E1 Om.ftMllos $2C6.61 S20S•1
Dh<ITrU_1l __ Fodi':y1MkESAlT10Ml>p>Dll'£.I Orcl.f?M!ln $124.Dl S1Zl~1
l>naTrvn!MT-Fadl..,.,MieESAlT10Mt>psOTl'O ~Miln $2C3.71 UOllS
.,....""""",r,-•act111yfMfeES4LT10Mbps01F-E• ClraiftMlln f.41t.a? S-4115.06
Dnul'rvnlcedTransport fKli':y/Mle ESAll SO_Mbj>s OJF.(1 CimlilMllos $S71.70 SS76.27
DnaTNfll<ad Transport "'illlyf Mle ESAll SO MOps 0™!2 ClmlllMlln $31SJI> . ....,.,
~Tnmktd 1'.ran,port facl?fty/Mfe ESA.l.TSO Mbps DT_F-e Om.ft Mlln S6653C S662.50
Dna fl".V"ktd Transport F«IJftyf Mio EW.T 50 Ubp,. Dff.E,4. Clrcllfl:Mllts S1.11S,66 Sl,11D.67
DhaTrvnked Tiransport F.ac:Httynernilnacion Vok@Grade • TVll'DWlre g, Termination .$59.ll ssg.o1; --tNrtat'Nnktd_traMPon F.acllhy/Tierm!Ndon Ml&JI C•paclt'J D51 TttMllvt!Mt 114157 11.Q}JJ'
Dna Trunkid Tr•nspon Fadll~onr,nation HliJ> c.padty DS3 Tffln\natlon sm.C2 St1t.1•
l>k'ta Trunked Tla~rt Facllity/TtM'lln.ai:iOn Synct,n:,nout Ope.kl/ Ttf'M~tiOn 1960.00 SIISU6 ChlMe-100
Ofttt trunked TranspDlt Fadlttynermlnatian Syn~ Optic.I Tennlnatlon 52.090.J.I U.08tA2 Channetoc12
Onct irvl'lktd Transp0rtFacf1Etyrr,rrn1nldan ESAl T 2 Mbpl Cln:Uftrtrmt 5190.20 S1B9.40
l?"C,Tl'Unit.it Transpcn: Faclli1yl1'ermln.adon ES.ALT ID M!>Ps, Clrcultm'fflt S232.53 $231.s,s
Dirtct 'nvn~d T,ansport FJ(llftyli'ttMlnaiort £SALT 50 Mbps Ci,cuttre,ms: $214,19 SU2.99
Mlidpfeidnc.~Arnll"lffl'l!nlDS3_tDDSI . TermlnatJon $&11.23 IIS1.6t
Mijtl~ Pw ..,.,.._,. DS1 to Voko ~ttr,,MltH'\ 1324 . .80 Sl23,4]
Oist6IMr Nodi ~Node OC3 155.5:Z ~bps Pon SS73.25 18&9.59
Customtr Nodt~ NQCJie OC1:Z _W.08 Mbp, .... Sl.522-71 ~11.17
CltllOffler Premlsll!s Pon. Per Portoc, 155.52 Mbpl Port $2!6.5' 1215.U
Cust._,_,..,.,,..,.,._,..,....,,s,s-1 su,...,,, Port UIA.Ol S3<2.SI
CtJ~r.Pre:m_tses:~,P"'_"'?",~-"·~~ Port UIA.03 DU.58
CUstomff~_lsesPort..P«Pcrl_DS11~Mbp, .... $88.19 117~
AddlDl"Cp Mll~lnlnsCenmil Of1ke Port,. Pe, PQrl os:11.544 Mtlil'S Port $10.SS S70.2S
AddtOroP ,ktiplexlr,g(lrffl'al Oflktl Port. P8r Port:6c] 1ss.siMbp1 Port $286.54 ·s21s.33
~di'O,op MtJl°.p~l"I Ctntfal Offlce_Pcrt. ,Per~ D53 44.~ Mtipi "°" $176.'1 1175.67
NffM:1'11 Blocldnl, Per Blotted Call Network Bloctll'II, Per etDded Call Call S0.01"7CCIO S0,C1M«IOO Appllts _to FGD only
ISAl1' ftNl11me-CoSIQCIS. Pl!r E5Al.r DJT,.E1 FM:lhty ESM.T 2 MbpS . ......., $15.56 S15.49
ESALTIIGITim,CoSIIJ<>l;...,.ESAI.TD'IF'EI FKlltyESALT1.0Mbps facllty $77.83 sn.so
r~T~!'fTlme _C~oSi. Per ~T D"IT-E.~ ~Ht)' E5:"-T_~ M. Fo<ltty, $242.11 si,,_.19
ESAl.T EM:nnce Facility Prnttttlon, hrESAl T Entr~I!! Facility ESAlT 2 Circuit S29U3 1287.71 Mbps_
ESAI.T fno-ance F'ld11ly ,;M«tlan. PffESAl.T EM ranee· f:ac.llkyESAl.f 10 ClfCUlt SZP.93 S2'1.71 Mbps
ESALT E~ Fadlll)' ~)o,\_;l!l"ESAL.l Entrfte FKJlityESA!.T 50 Clrcull SZQ.93 t.211.71 Mi>C>s
Co,nmona,,.nnetSJsnal1nJN1twork(OM«tlDn.S~ .... M•~•eFkfllfy •. Mle S7,95 $7.~ ,,., ....
Commor, Chfflnil!I s.,vlrn1Nl!tMMk Con~on .sirna"'« ·Mllea,-· Torm-m.,. m.so Ttmitnoidon, PerTmnil'\.ition
Commonc .. nMISipol"INotwofkCOMedlon~.,.;._ 0<1•rv S1.U.92 f.1Sl.21 Fac:"'1 ... , .... 11.,. ___
ComfflOl"I CtuMl!I -~Ing N•tMrlr C~MCtlon.srP '°!"-,., Port Po_n. $717.9!1 SJM.67
Ttrm!Nttti.s Tandffll Swftchl!-d Transport THfflffl.ltlrcTancltm S-t<htd Minutt, f M1t to.000'3700 S0.00043500 Tran,port r~~rty
Tennln.sdna: T;a"'fsn.swilctwd-Transpc)n T«mln;atJri:Tandtm Swtthtc:1 Min-$0.00227100 $0.0022610() Ti!P'fflln.ation
Terff'.ll~'°"l~•~':l~~t~ll'WPOltr~.iu,cnnc11mMch1n, M~~!=S S0.00572900 S0.005"'500
Nanmurrlnc_Ourpt; Volca_ Grade Two Win! F>cllly $4M.01 Nl7~1
https:/lwww.necainfo.org/caficc/Source/lntrastateTRPOutput.aspx 1/2
6/11/23, 11:43AM
Nonrecu~rlng Charg~ Vo(ce Grade Four Wire
Nonrecurring'Charges J-!lgh C~pacity_.D51 · ·
Nonre_currt~i_C~~~g~s_ Hlg~ cap'ac!ty 053
No_n!e~ur~ing Charges Synchronous OPtic~I Cha~;;~! 6□'
Non~eCU'!lng_Cha~ges SynchronouS Optl~al Ch~n,:'lel 0(12
NOnrecurTlng Cha_rge~ !nC~rlm NXX Transi_atfo~.-Per Order ~
No'nre~urr1n·g charges FGC and ,FGD Conve~on of Multlfrequency­
Address Signaling to SS7 S1gnallng or 557 Signaling to Multlfrequency
Address Signaling. per 24 trunks converted or fraaron thereof on a per
order basis
Facility
Fadlity
~aCi11ty
Fac1i1ty
~~Cility
Order
Order
Nonr~c~rring Charges T~~k Acti\lation. per 24 trunks adiv~ted or fraction O d
thereof on a per order basis r er
Nonrecurring Cha~g~s Flexible Automatic Numbe-, Identification (Rex AN]). End Office
per End Office. per CIC
Nonr~curring ch~_;.g~~ ESALT 2 -Mbps · Faclllty
NonrecurringCharges.ESALT io Mbps Facility
Nonrecu~ri!lg Charges E~AL T 50 Mbps Facility
~r~~;;j;!~!:~~i~::~~:iirect Trunked Termi~atio~. per ESALT Dir;Ct Order
Nonrecurring Charges ESALT Entrance Facility Protection, per ESALT
Entrance Facility Facility
$4B9.07
$358.67
~8~.64
$391.26
$39_1.26
S239.11
$480.38
$498.85
$0.00000000
$579.64
$579.64
$579.64
$381.88
$585.89
https:/!www.necainfo.org/caficc/Source/lntrastateTRPOutput.aspx
$487.01
$357.16
$481.61
$389.61
$389.61
$238.10
$478.36
$496.75
$0.00000000
$577.20
$577.20
$5~.20
$380.27
$583.43
© 2023 NECA
Terms of Use I Privacy Policy
2/2
6/11/23, 11:41 AM 2023 CAF ICC Data Collectio~EDACTED FOR PUBLIC INSPECTION
Study Area: cumR T[L COOPERATIVE INC. (ID: 4722181
Test PMiod 202~24 Pre-True-up VHM ·'l.__""_•s_:_P_~"_·oo _____ ,. ______ __.
Teat Parlad 2D23•2024 Polt-Tru.Up (Fllng) V.W
Challis
Clayton
Elk Band
May
StudyANa
Summary
l!C
Re,;idPnti.11
ARC
R"'V'enul!'
https://www.necainfo.org/caficcfSource/ARCChanges.aspx
Revenue
C2023 NECA
1/1
DIRECT CO MM UNICATIONS ROCKLAND,
INC.
TO BE COMPLETED BY THE REPORTING CARRIER.
Certmcauon of Officer as to the Accuracy of the CAF ICC Data Reported
I certify that I am an officer of the reporting carrier; my responsibilities Include ensuring the accuracy of the actual data reported; and, to the
best of my knowledge, the Information reported on this form la accurate.
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
u1g1tally signed by 11motny May uN:cn---=1lmothy I Date:
Timothy May May,email=[e-mail],O=unilel, inc.,l=Rockland
ID 83271, Date:5118/2023 5/18/2023 Signature of Authorized Officer.
Printed name of Authorized Officer: Timothy May
Title or position of Authorized Officer: General Manager
Telephone number of Authorized Officer: 208-548-2345
Study Area Code of Reporting Carrier I 472232 I I Filing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Parsons willfuHy making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ IIOZ, 503(bJ, or fine or Imprisonment under lltle 18 of the United States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Offlcer to Authorize an Agent to FIie Data Reported on Behalf of Reporting Carrier
I certify that (Name of Agenll National Exchange Carriers Association, !iPiuthorized to submit the lnfonnation niported on behaW of
the reporting canter. I also certify that I am an officer of the reporting carrier; my responslbllhlas Include ensuring the accuracy of the data
provided to the Authorized Agent; and, to the beat of my knwoledge, tha actual data provided to the Authorized Agent Is accurate.
Name of Authorized Agent : National Exchange Carriers Association, Inc.
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
~IQ1to1Ut WJ,W,O cP)' I IIJ.;-Jlflt '1,111y vr-. ,;r=T11numy I Date:
Timothy May i,M.y .,.,...111,I=1:-.Qhj,1-.toom .1!11t Oa.u• li=I inc d'O("~W"'t:I tO
elr1 onSJ'9t..'.'~'l 5/18/2023 Signature of Authorized Officer:
Printed name of Authorized Officer. Timothy May
Title or posrtion of Authorized Officer. General Manager
Telephone number of authorized officer: 208-548-2345
Study Area Code of Reporting Carrier I 472232 I I Filing Due Date for this forrr
(mm/dd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(bl, or line or lmp~sonment under Title 18 oflhe United States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Ellglblllty for CAF/ICC Recovery
I certtfy that I am an officer of the reporting carrier and that. to the beat of my knowledge, the reporting carrier on this form certtfles that tt
has complle<I wtlh Eligible Recovery§51.917(d) and Access Recovery Charge §51.917(eJ and Is ellglble to receive the CAF ICC support
requested pursuant to §51.917(1).
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
7,g1ri. ~~ '1""'(1 ri~ 1 1mctnv \l:a"' DN O"' · r 1mc,"'l'J'
l Date
Timothy May '-A,W l""f1illM1tnQ.d1te:;1.l:nrrt lJT'J't Q-=1J""Jl!:!I ni: l=Cl~••1r-r.1 10
a.12r oir,., 51,er.?O<J
Signature of Authorized Officer or employee: 5/18/2023
Printed name of Authorized Officer or employee: nmothy May
Trtle or position of Authorized Officer or employee: General Manager
Telephone number of Authorized Officer or employee: 208-548-2345
Study Area Code of Reporting Carrier I 472232 I I Filing Due Date for this form
(mmldd/yyyy) l 6116/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b}, or fine or Imprisonment underlltle 1B of the United States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting canier and that, to the best of my knowledge, the reporting carrier Is not seeking duplfcattve
recovery in the state Jurisdiction for any Elfglb'8 Recovery subject to the recovery mechanism as ptr§S1.917(dJ(vll).
Name of Reporting Carrier: DIRECT COMM-ROCKLAND
p1r,,,1• f »;jNtCI r,y T1111CMr, P\llnv 01\r. c:r,-11roo•ny
l Date
Timothy May V.!,f!lllilllll~:J•e=t-:nrrt!Xl'1'10=-Ul""i'\J!II ,t1e 1-=qw:r,l.tri,jlQ
8)2. D,\.'et 1181?02'3
Signature of Authorized Officer or employee: 5/18/2023
Printed name of Authorized Officer or employee: Timothy May
Title or position of Authorized Officer or employee: General Manager
Telephone number of Authorized Officer or employee: 208-548-2345
Study Area Code of Reporting Carrier
I
472232 I I Filing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfehure under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), orflne or Imprisonment under TIiie 18 of the United States Code, 18 U.S.C. § 1001.
6/11/23, 12:01 PM CAF ICC Data Collection_ USACf}~£ACTED FOR PUBLIC INSPECTION
Study Area: DIRECT COMMUNICATIONS ROCKLAND, INC. (ID: 472232)
Holding Company: DIRECT COMMUNICATIONS ROCKLAND, INC. (ID: 200002232)
CONNECT AMERICA FUND Settlement Type: Cost [Data to be provided to USAC/FCC In June 2023 for CAF ICC Purposes]
T st p,... r --" " •
RabH>f-Retum (ROR) Carrier Revenue Requirement
1 2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line 3) ------------------5 ROR Carrier Baseline Adjustment Factor (0.95 "' 12)
6 ROR Carrier Revenue Requirement (Line 4 x Line 5)
7 Pool Administration Expenses ------------------------8 Total ROR Carrier Revenue Requirement {Line 6 + Line 7-'),_ _________ _
Revenues from Reformed lntercarrler Compensation (ICC) Rate■
9
10
11
12
13
14
15
16
Interstate Switched Access Revenues
Interstate Allocated Switched Access Revenues#
Transitional Intrastate Access Service Revenues
Net Transltlonal Reciprocal compensation Revenues
Total ICC Revenue (Line 10 + Line 11 + Line 12)
TRS Increment
Regulatory Fees Increment
NANPA Increment
---------
Ellglble Recovery
17
18
Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs In CAF II
Adjustment for Double Recovery or Corrections
19 Test Period 21/22 Trueup -Net Impact on Total Eligible Recovery
20 Eligible Recovery (Line 8 • Une 13) + (Line 14 + Line 15 + Line 16 + Line 18 + Line 19) -(Line 17)
Revenues from Access Recovery Charges (ARC) ------21 Residential ARC Revenues , ------------
22 SI n g le Une Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues (Line 21 + Line 22 + Line 23) ---------Connect America Fund (CAf) ICC Support** ------------------------25 Connect America Fund (CAF) ICC Support (Line 20 • Line 24)
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2023•2024 CAFICC Support (Une 25 • Line 26)
NOTES:
#Per FCC Designation Ord•r, calculat•d as (Sum of Une 9 r..-all TS pool participants) • (Lino 1/ Sum ol Line 1 for all TS pool participants)
.. NECA estimate provided for tnlormatlonal purpos.s only -actual to be calculated by USAC.
https:llwww.necainfo.org/caficc/Souroe/PrinterFriendlyUSACForm.aspx 1/1
6/11/23, 12:01 PM 2023 CAF ICC Data ColleetJEDACTED FOR PUBLIC INSPECTION
Study ti.rr-~ D;il"1
Input \'t41f"t.
Study Area: DIRECT COMMUNICATIONS ROCKLAND, INC. (ID: 472232)
Holding Company: DIRECT COMMUNICATIONS ROCKLAND, INC. (ID: 200002232)
lnlnotat■ RIMlnues (FCC T1lP ■xhlblt)
Test Vear 2023-2024 Expected Maximum Intrastate Revenu-
l;-ffWID'lg Efld Ofb~-SffilaT~nifnd Offl<i Pfeffl~· MOU
~ .aess minute
MOU Ttrm1Nt1nifnc1 ~~ SdYl~TttfflinatlnaEM Offlc~. Non­
Premtum, per accew mlrMte
Entrance FK1111y, ,tf rtrm~iM vo~e GtidelWOWlre Te~
Er,tranc:•_~ar11i1y, !!f.r.~r~~ ~~ _Gf~ f°"r~r_t Ttfminatlon
Entnnce Facility, PffTlfflllNtlon 1-Ygtt ~ 0$1 Te-.nnln111Dn
En~j:ad~._Pt'fT~_~rNtlOnHi#l_~_ll\' __ ~ _ T~~icwt
-• FodJltr, Pf!r.,.,.,lnalon S)Mfwooouso,,ilalCl,onoel 00 ~-ltm Emtm~ .. Pf!r .• ....,naclon.~Of!OUSOpttcal0,~0C12 T°""")ltlon
En~t.ality,hrT«mf~ESM.T2Mbps. . -. 01rJft
1En~-~-iry.Pwl'_rwttnl~~-EW.T10Mbl)i aiwit
r ........... 11y.Por•enn1no11oneM.1S0Mbps Clmt1t
Pnd.~runkfd rr"MtSpar'l_Fadlity/MhVolte Gr,d, .. Tffl)W\-e &_Fout Witt Mlie
IJhcl T_R_Jnk~ Tn1t'lsport FxllhylM',e.HfJh Cap.adcy·os1 Mlle
DlnH:l '-J:runkect Transport Facntf)r/fwtie High-~~~.. M!le
bhctTrunbdiransport,~l!hy,:Ml■Synchr'DnalSOptfe.llChlnNI0O Mil•
Oir\ldr~nbdTr;a~~,aic1r11y1Mit.S)mhr~N>us()ptf(~ChanntlOc12 Mill
Orea trul'llced T~,,.art r1ellit)-f M~_ ~~'t 2 MIIP,s D1T..t1 Orcult '-Ailn
-Tnirh<l•~F..-il)'MhESALl.2.MbosD!~ ·ClmJit.\li<s
Dna•runlcod•,.n,ponFldi¥M .. tSIJ.12.Mbp,Off-O ClrQJlt.-
DnctTninbd •r.i~,portFKlll<y/Mle ESALT2 Ml>po DTF~• Clffllli~
Dncl rru_~d. Tnnspatt F-xll.!t)'I Milt ~l 1~ Mbps. DTF-E1 Oradt 'Ill~
Dn<t:Tninked1,aMpOrtfa:IJlty/MleESAJ.T,0 Mt,PJOTF--E2 0rtutt \1"5
DlreQ:Trunked·1,.1ncpo,r HC:ll!tYf Mfe ES.UT ,a Mbpt DTF-E3 Orcult .'-i!k,;
Dn<tTn,nlwd.,,.._.;.ICIHtjiMhESAl.110Ml>po01~. Omllt .....
D1rtCt Trunked ~r:tMJM)n taclilty'~ilf !$1\1 T 50 Mbp, DTF-E1 Circuit \tilft
Dhct Trunk~ Ti-anspart Fl!Cl'ltY.fMlt ESALT SO Mbps. c,Jf-0 Clrmlt_Mlt!:i
l>lrt<ITrunlcMTrllnipo,!flC!lll)'fMleEWTSOMl>po.DlF-0 Ckcult 11'°5
Dh<1 TAJNod •••n,part f«tlit)'fM .. ESAI.T 50Mbpo Dfl'fl Clmit·\!ln
~R#IIINI n,:artsport ,~~tfMln.M:IOn Yokt: Gf'adt. ~ wrre & Tetmrlauon
Dhd. Trunked Tr.anspart Fa:llhy/Termt~n Hilh ~~ty 051
Dncl Trunk1d· Trantport Facllft)l!Ttl'Mfl'IMIOl'I Hl&h capacity DS3
Dftd Trunked Tninsport Faclttty/Termlnltior, ~chronous Opdcal
Chal'n!f0('3
Dlr'KtTn.lMH T,~ r,cnl1Jll't,Mrnati01\~ous opcic,I
o,ar,,,1oc12
Dnc1 rrunlci!d !•WP.Ort J••ft)'iferff!lnadon _ESALr 2 Mbp$
°""'lt'Unbdltlf'ttpOr't"Fai:~1minldOft EW.T10 MbpS
01,Ktftunk,d Tra-'°'ltityll'erml!')doft wt.TSO Mbps u..,,,,....,.,..,_......,..oncoos1
M~~ rw Arnnpment D$~ _to voice
Cu$l0ml!r Nod I~ N~t 00155.52 Mbps
cusmrner Node ~Nod_it OC12 ~.08 Mbps
Customwr Premls.s P~ Ptr Port OC315S.S2 Mtips
CUSlDfflNPrffllal Port, PerPortSTS-151.MMbps.
CultorMr Pmnlses ~ Per Port.OS) "'4.736 MbPf
CustorMr PrMIMI Pan. Pef' Pon DS1 l.544~
AM101ap~nsc,..,;1011ke~Pti-~11.~_i<11ps
Adel/Drop MJl:lplmntcoiffll Ollke Pon.,._,..,, 00 !SS.S2 Mbps
Adcl/On,p r.o,liplt,,lng ci,;..,_j Ollke Pon,.., P«t 0~3 ~.736 .Mbps
Nt-twol't 8b<klllL Ptt Blodced Cell Nerwotk Block.,._ Per~ t•ll
~ .. 10rcoo,,.,
ESALT RN! Tim Co5/QGS, ,.., !SALT DTF-£1 Fodllq, EWT2 Mbps
EW.TRe1lllffltCOS/QOS.PtrEW.T~1 F«intYEWT1DMbp1
ESAI.TRffll!moC.s,,).S: PeT ESAI.T DTF-E1 FodDq/ESMTSO Mbps
ESAl.l'EMn~ F-ldf"" P10ffCt1on. PerESAI.T Enlr--.c~ Fk•lly ESALT 2
Mbps
T«ffllN11on
T ........ Jon
Tennlnltlon
Clm/ltt...,.
Clmllt....-.
Ck<ul, ...... . ..-..,..
Termll'IMlan
Pott
Pott
Pott
Pott . PD't
Pon Port
PO<t -C•R ,..,;,;
FldltY
Fae~
°""" fSAlTEntrarrceFld11ty'P,mkw\.Pet£SAl.Ttnt,.ancll!FacUlyi:W.T10 Ormtt
Mbps
lSA.l.T crM:faf\(e ~ii~ PrCKffl1M. Pet tSALT c,llr.en(,e. Fl<1illyESa\LT 50 Mbps CkCUll
;:,m;:n cnfflntt SIINiinrNeiwork cDnnettlon Stin•klJ: Mllup FKlilr/, Mll•
Cammon chWltl S11N11n1Necwcrtc Conn«1io,.s1in1ln, M11h1e
TtrminMIOI\ PtrTe~n,t10,I CGmfflOl'l-ovnftti·SlcNlf,;1N~lrec;,n«'tit,;.~~
f.ldi,y. ... focilly . -. . -
Tl'f'l"l"llnlllan
Fdty
Comtnoft Chl~I SlgNl!nt~ ~on STP Port. Pff Port
T~TandtffiSwtu:ttfdTrampartT~Ml~i-~emSwltch~ Mlnutu/l•tll•
T<aMp011.Fadlty -· . __ ••. _ . _
..... ~== Tanfffffl Switched TrarisportTermlnltl"S Tandem .s.itchitd MlnutN
Terrnin.atinl Tan~ M~ ftlf'.l!POrt r~a1r;.·;..,dffl1 Swi~hfl'l;I Ml~H
S0.00000000
SO,OOOClOOOO
HA:18
S142.09
Ml>.n
Sl.952.111
M.<B0:5&
~3311·
J7fi6.'7
1815,'3
Sf,010.67
~6.34
S:Z§,61
S258.30
121£.56
SW,13
sa,30
15&26
Wl,!IJ
1135.50
5221.so
$132..92
1203.71
1417.82
1611),24
'413.52 ...,.,.
$1,185.66
.$61.56
11S:l.&I
s~.15
$1,028,19
$1..240,20
12DUS
12.49.20
130U7
1901,57
"'8.aT
S93S.90
S2.7D3.7B
1307,09
Slfiit.73
1368.73 ..... ,
s75:64
S307_,m
s1M.n1
SO,D1667000
S16,9l
183.39
S259.46
1218.9l
UH.93
S211S.,3
SU2
SIS.SS
1163.117
~
SO.oooc700
S0.00227100-
S0.005'129C»
hltps:flwww.necainfo.org/caficc/Source/lntrastateTRPOutpulaspx
lntraatat■ Rev■nu ..
c .. ,
TitstYu,r1.0U ...
J,.tf'INt~Jt.:rtf'
S0.00000000
S0.00000000
SIIIIAI
S14L49
Sd,31.07
s.3.936,01
..... 1.3.62
....... .17
J763.5C
.SIIU.95
11,066.17
H31
529.55
S25727
S2l'Sd0
$34S.ti1 ......
SS&Of
:S.0.59
1134.93
SZZ0.51
StlZ-36
S2Qlls
$416.-DG
1611.63
Mtl.78
""2.50
Sl,1110.'7
Hl.29
StSl.23
s.'Jll3.99
S1,024S6
12,2l0,77
mi.ot
1241,15
Jm.2!1
1197.78
Sl-16.61
S931.96
1Z.692AO
nos.ao
067.11
S3fi7.11l
tM.11
J753Z
SlDS,IO
$188.27
S0.01660000
$16.62
$13, ..
S25U7
S787.71
1217.71
1297.11
SUI
S&S.22
S163.tl
.-.97
so.oooosoo
$0.001215100
SD.00570500
Pownl21d IBP Pata In Excel
..
1/2
6/11/23, 12:01 PM
Nori.recurring _Cha_rges Voice Grade T~--;, Wire l=acllity
No_nreC~rrfng Charge~_ \/~!ce Gr~d; FOi.Jr Wire F~cm,ty
~~nrecurr:ln1;_s~~rg~S,8ig~ ~a1?_~~ci1)':_~S1_ •. Faclllty
Nonr~c~rring Charg!s High Capa~ity 0S3 Fac_ility
fl!ontecu_rrlng _Cha_i-geS ?}mc_h~onoUS Opt1C31 (h'~nn·e, _"o_C3_' f:~Cmry
Nonr;CIJ~_~g Ch3rgeS Syn(hron~-u~ OptrCa, Ch3~rle1 o_c, 2 • Facility
N~~re~-~~r_i~~ Cha_,g;S '1nt_er_lm' NXX "'fran,sl.atlon._fer ol'de~ ·. _, . qr~er
Non;ecurring Ch;;.g'es-fG( and FGD Co~~rsi~n ~ M'ultifreQ~~cy AddrE!s:s ·
Signaling to 5S7 Signaling or 5S7 Signaling to Multifrequency Address Order
Signallng. _per_ 24 trun,ks conv_erted or fraction ther:eor on a per or:der basis
Nonrecurring ch.irge$ Trunk A·ctivation, p·er 24 trunks-activated or fr;ictlon O -~ ·
thereor on a per order basis r er
Nonrecur~irlg Charges FreXible A~tomac1C NLlmber 1dE!ntlfl(;it10-n (Rell. .ANI), . End ~flee
p_er End _Offlce,_p~r CIC
Nonrecurring· Ch:a·rge_S ESALT '2 M.bp0s_. . i:~·cllit),'
Nonrecurring Ch._irges ESAL T 10 Mbps Fa"cilit),'
Nonre~ur;lngi:harg~; esAi.rso Mbps · Facility ~r::::i~=~:~~~~~!:~~::irect rnlnked Term1f18c1on, Per ESALT blrect Orde-r
NOn~~CUrriniCha~;s ESAL.r Entrance F3Cii1ty -Prot&ti~~. Per ESALT -Entrance Faclllty Facility
$489_.~7
$489.07
. _$3CS_~'.6?
$483.64
$391.26
S3,~1,?~
~239.1t
$48038
$498.85
S0.00000000
$579.64
$579.64
$579.fi:1
$381.88
$585.89
https://www.necainfo.org/caficc/Source/lntrastateTRPOutput.aspx
2023 CAF ICC Data Colleclio~EDACTED FOR PUBLIC INSPECTION
$487.01 $489.07:
$487.01 $48_9'.0_1'.
$357.16 $358.67
$481.61 $483~~ :'
$~8~.61 $391,26
~38~.61 s391.26
$238.10 $239.11
$478.36 $480.38
$496.75 $498.85
$0.00000000 $0.00000000
S577.20 S5?9,64
$577.20 $579,64
$577.20 $579.64
$380.27 $381.88
$583.43 $585.89
© 2023 NECA
Terms of Use l Privacy Policy
2/2
6/11/23, 12:00 PM 2023 CAF ICC Data Collectlo~EDACTED FOR PUBLIC INSPECTION
Study Area: DIRECT COMMUNICATIONS ROCKLAND, INC, (ID: 472232)
Holding Comp.any: DIRECT COMMUNICATIONS ROCKLAND, INC. {ID: 200002232)
t I
T11st Period 2023-24 Pre-True-up \/1-!I Tes! Ppnod 202:i..2• "'o,1-T•ue-Uo
Teat Period 2023•2024 Pod-True-Up (Filing) View
Arbon
Paris
Rockland
StudyArH Summary
ARC
https://www.necainfo.org/caticc/Source/ARCChanges.aspx
or
"-"-Recov11ry Olarg41s
C202lN£CA
Terms or IJ.$@ I Prtvaey Porcy
-... s
R-tvlfflue
'L l t,,.,
1/1
FARM ERS MUTUAL TELEPHONE
CO MPANY
TO BE COMPLETED BY THE REPORTING CARRIER
Certlllcallon of Officer as to Iha Accuracy of the CAF ICC Data Reported
I ce,tlfy 111111 I am an officer of tho reporting c;anfar; my reaponslbllltlos Include ensuring the accuracy of the actual -n,porllld; and, to the
belll of my knowledge, tho Information raported on lhl■ form I■ accunda.
Name of Reporting Carrier: FARMERS MUTUAL TEL CO LTD. -ID
Olgltelf)' signed by Ronald Rembelskf DN:a1 .. Ronakl I Date:
Ronald Rembelski Rembelskl,emall=ron.r@.fmtc.oom,O=fanners mutual tel
co ltd .• id,l=Fnrltland ID 83619, Date:5/1812023 5/18/2023 Signature of Authorized Officer:
Printed name of Authorized Officer: Ronald Rembelski
TIiie or position of Authorized Officer: General Manager
Telephone number of Authortzed Officer: 208-452-2000
Study Area Code of Reporting Carrier I 472221 I I FIiing Due Date for this form
{mm/dd/yyyy) I 6/16/2023 I
Parsons wfllfully making faloe •-m•nlll on Ihle form can be punished by fine or forfalture under Iha Communlcllllono Act of 11134, 47 U.S.C.
§§ 502, 503{b), orllno or Imprisonment under TIiie 18 of tho Unlllld states Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON lHE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to FIie Data Reported on Behalf of Reporting carrier
I certify thlll (N■ma of Agent) National Exchange Carriers Association, lriillharlnd to oubmlt tho lnfonnllllon reporlod on behalf of
the n,parllng oarrler. I aloo certify that I am an ollloar of the reporting carrier; my raoponolbll•ln Include enourlng Iha accuracy of Iha data
provided to the Authorized Agent; and, to the beet of my knwoledga, the actual data provided to the Authorized Agent lo accurala.
Name of Authorized Agent : National Exchange Carriers Association, Inc.
Name of Reporting Carrier: FARMERS MUTUAL TEL CO LTD. -ID
D,g'Ulflr '11,gi,od Ot' Ronald Rembelslri ON:c:n=~neld l Date:
Ronald Rembelski Ri'lmh11!1ilkl.t1ml'IP=mn. ~ ePm-.Q=~(T'-"9'1" ,..~11'!1111r 11111 tu
llcl d .. !="'l~fl"CI 10 f,!3'510, 0~18/202:l 5/18/2023 Signature of Authorized Officer:
Printed name of Authorized Officer: Ronald Rembelski
Title or position of Authorized Officer: General Manager
Telephone number of authorized officer: 208-452-2000
Study Area Code of Reporting Carrier I 472221 I I Filing Due Date for this form
(mm/ddfyyyy) I 6/16/2023 I
Peroono wlllfully making faloe-manto on Ihle ronn can be punished by !Ina or forfalture under Iha Communication■ Act of 1934, 47 U.S.C.
ff 502, 503(b), orllna or lmprlsonmant undarTltla 18 of Iha United StalH Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Olllcar for Rata-of-Ratum Carrier Ellglblllty for CAF/ICC Recovery
I -my thlll I am on olffcer of the ,.porting canfor and tl1al, to the -of my knowtodga, Iha n,partlng canlor on this fDnn certtftaa that It
,_ campllocl with Ellglbla Racowely §51.917(d) and A--"'l' Charge§S1.917(e) and le ellglllle ID -tho CM ICC oupporl
reqlMlfltd purwuant to §51.917(11.
Name of Reporting Carrier: FARMERS MUTUAL TEL CO LTD. -ID
ulgltal1y signed by Ronald Rembelski ON:cn=Ronald I Da•:
Ronald Rembelski RambelskJ1emell=[e-mail],O=farmers mutual tel oo
ltd.• ld,l=FnJiU11nd ID 83619, Datu:511812023
Signature of Authorized Officer or employee: 5/18/2023
Printed name of Authorized Officer or employee: Ronald Rembelski
Tltle or position of Authorized Officer or employee: General Manager
Telephone number of Authorized Officer or employee: 208452-2000
Study Area Code of Reporting Carrier I 472221 I I FIiing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Poroono willfully making falu -m•n• on this Jonm can be punished by ftn1 or forfallUr,o under tho Communloatlons Act of 11134, ,r U.S.C.
ff 502, 503(b), or !Ina or lmprfsonmant under Ula 18 of the Un-States Codo, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Nol Seeking Dupllcatlve Recovery
1-11ry lhot 11111 ■n -of the !8p0ftlng canter-lhat, to lhe -of my "'-ledge, the 19POr11"11 canler ta not -"II dupncattw
rec:overylnlho.-Jurlodlcllanfor■nyEllglble R9ocm,ry9'111ieGttolhentG<M11YIMChanlernM-§51.917(dJ(v11).
Name of Reporting Carrier: FARMERS MUTUAL TEL CO LTD. -ID
D'Qltally&l!Jnal by Rt!Nlld R.o ~ CrtCJ"!~ l Dam:
Ronald Rembelski Rembelskl,em11l1=[e-mail],O=farmers mutual tel ex,
ltd. -ld,f:rFruitland ID 83619, Data:5/18/2023
Signature of Authorized Officer or employee: 5/18/2023
Printed name of Authorized Officer or employee: Ronald Rembelski
TIiie or position of Authorized Officer or employee: General Manager
Telephone number of Authorized Officer or employee: 208-452-2000
Study Area Code of Reporting Carrier I 472221 I
I FIiing Due Date for this form
(mrn/dd/yyyy) I 6/16/2023 )
Poniorm wllllully making laloo •-m■ni. on lhls fDnn can be punlohed by ftno or fDrfalture undor lho Communloallono Act ol 11134, 47 U.S.C.
ff 502, 15113(b), orllno or Imprisonment undorTttle 18 ollhe Unlbtd Slates Code, 18 U.S.C. § 1001.
REDACTED FOR PUBLIC INSPECTION
tc
Study Area: FARMERS MUTUAL TEL CO LTD. -ID (ID: 472221)
CONNl!CT AMl!RICA FUND Settlement Type: Cost (Data to be provided to USAC/FCC In June 2023 for CAF ICC Purpoees]
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Rate-of-Retum (ROR) carrier Revenue Requirement
2011 Interstate Switched Access Revenue Requirement
FY 2011 Intrastate Terminating Switched Access Revenues
FY 2011 Net Reclprocal Compensation Revenues
2011 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line 3)
ROR Carrier Baseline Adjustment Factor (0.95 " 12)
ROR Carrier Revenue Requirement (Line 4 x Line 5)
Pool Administration Expenses
Total ROR Carrier Revenue Requirement (Line 6 + Line 7)
Revenues from Reformed lntercarrler Compensation (ICC) Rates
Interstate Switched Access Revenues
Interstate Allocated Switched Access Revenues#
Transitional Intrastate Access service Revenues
Net Transitional Reciprocal Compensation Revenues
Total ICC Revenue (Line 10 + Line 11 + Line 12)
EUglble Recx,very
TRS Increment
Regulatory Fees Increment
NANPA Increment
Interstate Local Switching Support for Price Cap Affiliates or Estimated Dup6cate LSS Costs l_n_CA_F_I_I _____ ------,
Adjustment for Double Recovery or Corrections
Test Period 21/22 Trueup -Net Impact on Total Ellg,_lb_l_e_R_e_co_v_e_ry ...... ________________ _
Eligible Recovery (Line 8 -Line 13) + (Line 14 + Line 15 + Line 16 + Line 18 + Line 19) -(Line 17)
Revenues from Acmn Remvery Charges (ARC)
21 Residential ARC Revenues
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues ------24 Total ARC Revenues (Line 21 + Line 22 + Line 23)
25
26
27
NOTES:
Connect America Fund (~CA_F~) _ICC __ s_u_p_port __ ** ____________ _
Connect America Fund (CAF) ICC Support (Line 20 -Line 24)
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
Imputed ARC revenue for broadband-only loo s
Adjusted Test Period 2023-2024 CAFICC Support (Line 25 • Line 26)
#Per FCC Deslg,atlon Ord.,,. calcuated as (Sum of Une 9 for all TS pool participants)• (Une 1/ Sum of Une 1 for all TS pool participants)
••NECA estlmate provided for Informational purpo5"s only • adual to be calculated by USAC.
REDACTED FOR PUBLIC INSPECTION
Study Area: FARMERS MUTUAL TEL CO LTD. •ID (ID: 472221)
Intrastate Ravanuu (FCC TRP exhibit)
Downfoad IBP Data !a Excel
lntrastata Revenu ..
Test Year 2023-2024 Expected Maximum Intrastate Revenu-
, ,._
T,r,,,afl~ EM Offic°i 1-ccessSer\'ftt Tmnlni"· ind ~-Pn!lnluffl, MOU pet"a~mfftUtl!
Termlnatirlg:EridOfficeAccesSServia!T~EndOfl'fa.N~ MOU ~mlum. pt!'_~ min~ .. __
EMnnce Fl~ty. Pti"Tl!_rni,f~•~l~_YolceG,-de~~ Tennlnadon
EntranceFa(li!y._~Termin~_~ce_GrMP_FourWlre TfflT'll~n
Ena'lnct-~•cflty. Pt,T_erml'!II~ Hlsh Cap,cly DS1 _ TlffflfNdoM
Emnnce Facillty._Per_Termii:iation Hirt, Ca~oty053 TfflTlln•n
EIID'arKe_ F1c1~. Ptr~!trmln_at~ Syn~ous Dptkll p,1n,wl 00 TermlnMIDn
Entrance F.i~. PeFre_~n~ ~m: Optfca1 Chan.nl!IOC12_ Tf!'"'llnaion
EntrJ.nce Fa~lty. Pe,Te_rmln•~-ESAL~ 2 Mb~s Cln:Ult
Enttance_F:,tt_lty.PerTe~n~E~T~D_Mbps Circuit
Entnnce-_ F_o1dll!ty, Per-T~~n~on_ ~!.50 Mbps Cln:ltt
DitettTiun~:t):;ft!,portFatatyl~lll!Vol~<il'adl!_:TWD~&Fot.-'Ml'I!! ~lit
~Tru,kedTr,ns:i,ort:F'•dlltyl_M_lltH!fhC•~05l MIio
DlnKtTrunkl!dTranspon F.lltllityl _MIii! High _taJY(lly 053 Mio
ilk'«tTnalbd tr:anlpOl't F'il_t!tlty/ MIi! s,,nchronDUS Optical Chilnnd 00 Mlle
l);tfflT,,.,kedTramportFaoltty/Milo~M0P'k'ICh•"""OC12 Mio
DnctTNikedl'r,lfl1~ F'ildlftY/ Mllt_!SALY2 Mbps DtF-E1 Cln:ultMllos
Dil'KtTMl~Trffl!porl Fadlityl MIit ESA·1Y2 Mb~~ CUcuitM'llff
01nd:Trunk@dTran.1port Fildlttyl MIil ESALT2_Mbps DTF-El ClrtuitMIIH
CJitRITrunkftlTf~ Fadli~~ ~Ill E'SALT2 Mbps~ Cll'Cuitf.-llu
OhctTrunkedl_r.msport F1~tyl Mlle: ESAL T_19 Mbps DTJ..E1 Cira.it MIies
Dirffl:Trunkfdll'ansi:,c,rt Fldlty/ Mlle ESALT10 Mbps 0TF,,,E2 CltCUf'.t~lle1
Dnd TRS'lbd Tr1mport FadlltyJ Mite £SALT 10 Mbps DTF'-8 Clra.(tMlles
Cllte«Ttun~T~.~~ F'tcill'ty~ Mlle ~LT10, Mbps Dlf"E-4_ CltCU!"tt.lllH
DinctTrunkedTrif!sporl Fadllly/ MIit ESALTSO Mbps D1F-E1 Cln:uftMlles ow:ea !Nn~ _Tranrport F.lcill~ M~le £SALT 50 Mlbpt _DTF-El ClrcUftMllts
Dn<t TrunkedTranspon Faciflty/ Mlle ESALTSO Mbps Dn<U ClrcuitMlles
Dna TlUnkeo TrlNpolt F•Olll)'I Mlle ESALT 50 Mbp< DTf.€• Cln:urtMlles
Din!ctTrunkm Trmsport FiloTity/J'tnnlnldan Voice Gr.Ide• Tw,;, Wlr• & T1nnlr1-tion Fo..-wtn
Dire<tTruni<fd1tv,spon Foc.'ell'IT..,,._I.,. H;gt, ClpeltyD51 "Termination
DhctT""'kedT...,spon Fa~on Hi&" c.paihy 053 Teffl'ltn.itiml
IJlrta TrunkMTrMttjMWt tacllltyfl'fflnlnat!M i)tnchmMU!.0pt1c.l1 Termination Ch1Me.lOO
OirKrTM'lkedTr.i,spc,n-F;cleylTtrmlnatlon S),nchronous Optla,I Tennl"'8don Channel 0C12
Direct TrunktdTrlMport F1dfltyflH1T1!Ntlon ESALT 2 Mbps Ctrwfttl!rnn
Ona rrt.rnklcl Trffls~ ~.1t111ty/Ternik1atlon eSM.i" 1·0 Mops Clrcul'tlerms
Dlrea Trunked "Transport Fadllty/TennfNtlon ESALT SD Mbp!I (lrcuftterrm:
Muftiplrxln&, Ptr Arr~t D.53to D51 TlfflilMHan-
MultlplMclrc,. Per~entDSI toVake Termln.ltiOn
Cu-NodO Ptr Nociotoo _1SS.S2 ;..p, FM
Customer Node '8' Node OCl2 622.o&: hibps """ C\lstOMe'r_ P~ Por,, ~ Port OC31SS.52 MbP1,. ....
Cu~ Premises Port. Per PoftSfS.1 _51.1,$ ~bps Pott
CU~P~~_Port.Per'PortDSl44-.73fiMbp,. Pot1
Cum>mer P......., l>Drt. P., l>Drt D51 _1.544 Mbpl Part
Add/Drop McAtljj,,.,,, (;ffltr,I Office ..... l'ff .... 051 1.544 Mbps l'Cl1
Add/Drop Mlltlf,ll!D\g lllntral 0ffia l>Drt. l'ff l>Drt OC~ 1S5.Sl Mbps Fort
..... ~l'DP.M~e~ CM'lttal O~(lft Port,,_~ Po0R D53 ~~ Mbpl ....
-Blod</o,g.P«Bl-C.l-8~P.,Blocbd<al. c,u Apptin_tDFGDoo!f
ESAI.T Re&I_TIMI ~5'})DS. ~ E"SA~T Dl'r.-EI FacllkyESALt: 2 Mbpt. Fl<llily
ESALT -...n ... CoS/QaS. ,-.,. ESALTDTl'EI FodlityESALT10 Mbps fKllily
ESM.TQai_TI""-.o:iS/QG; ~r~TO~I FKl,ll)'EW.T~~bps Facllily
-ESQ.T Entrantt f;clity Prctll!ction, Pl!r ES.IJ.T Entrana! FaclltyESAt.t2 Circuit Mbps
EW.T Entrariat F'.lditty Prctecnon, Ptr F.SALT Enttance Facl~ESALT 10 ClrcUft Mbp,
ES.ld.r Entranat Fiidllty Protl!ctkm, Per WiiT £ntra1'C8 Fadky ES.l&LT so cr,curt Mbps
common ChJIMl!l s1tn.a~ Ne!WOf1c Ct1~on Sltnalln-i M11ta1t t=IC11ky, Mle
PefMlle
CommOII Chinnel Slgnaln1 Nflwork Co-lfflt!Ctlon Slgn,alng Mllup Ttrml!'l,Klon Termtnnton, PtrT«mlnatlon Common Chinntl sl,ci,aff\s N~ Co~an Si1natr11 Erlinna FKllty Fodlky, ,-.,. F•cllity _
Commor, Ctl•Mtl~11na'l"I.N~ COMe(ll;;·STPPCN1, ~~ Part
"rermina'dng:Tandem SY,tltthl!!d Transport TennlnattngTandftn ~cht!d Minutn/Mlll!! Tr.am:~Fadltty
T1P.rmlrtatl1"11Tlncf1P.m SW!td,;d TrlmpartTrrmlMtfni:Ta;;~-SlMl:(h,td Mon,,.. Termination ll!'nnln~T~d;ffl~;d f~art0T~~n.a'd"1·f~~$Wftc~ Minutes
Nanm<urr!"C Chirp!, VOitt Grade TWO Wi,:. Facltly
S0.00000000
sa.ooaooooo
$42.00 _,.
'207.611
51,195,32:
s1,m.&1
S2,CJ54.55
$361'.86 .......
SS1l.li6
SU3
Si4.l3
S123.!ffi.
Si32.69
•1KS2
SAUO
$27.94
sao.93
S135,SO
Si06.2t
563,71
$203.71
f.1"7.Q
$297.53
Sl98.39
!166S30
S1,18~66
530.51
•n~
547-4.06
5491151
S1,074,7S
:i97.80
1119.55
$146.13
SA32.S6
$16'.99
.1449.00
51,291.15
S147.33
S1'16.18
S176.88
S45.3S
$36.27
S!47.l3
$90.70
$0.01661000
ff,01
$40.06
S124.50
S2811.93
$28&93
S288.93
M.10
$41.05'
S1&&2
S40S.16
S0.00020400
SO.OD I 06300
SG.0026MOO
s.&9.07
S0.00000000
so.ooaooooo
s.,;..,
w.81
$206.81
suma.34
s1,92S,S3
S2,0SS,86
S361i31
S39U.Z ssn.so
uoi
i,ot."17
s1n.-
Si32.13
$165.12
SAi.n
m.12
$80.59
,,3,f,.93
$105.13
S63.50
$202.SS
$416,0IS
$296.28
St97.SS
5662.50
St.1110.67
$3030
m.s,
SA72.07 ... , ...
$1,070,2]
S97.39
$119,05
l,1,'5.52
1430.74
1166.29
J.447.11
S1,2tl.6~
$146,71
S176.14
S176.14
SAS.16
S36i2
S,t4'.71
S90.32
sa.01660000
S7.M
$39.19
J123,98
SZ87.71
$287,71
$2!.7,71
U,00
S40.8ll
rn.i•
M<ll.45
$0.00020300
S0,00105900
$0.00261300
$487.01
...... ,
s,6'.99
1449.00
S!.297.15
S1'7.33
St76.II&
S17U8
SA5.35
'3627
ni1.ll
190.70
S0.01667000
'8.01
$40.06 s,aso
1288.93
1288.9]
S28ll.93
S&.10
U1.05
S71.62
MOS.16
1-0.i:n,:m.:io
S0.00106300
sa.oms.ooo
S4"9.07
H't
D'!'Orirruitll"!II
.1!'dT!!nrttnafln1 jl'ldFY20'1
'or-D!-diut'l!'!t
""" ...
CnlN
Nann!CUfTifll CharpsVokt' Ga:ad~ Four'Mrt Facl~
Nonre_tutrln(Ch.a_r,es. H,ah capacity 0S1 J=acll!ty
Nonrecunins Charps H'ah C;,po<lcy DS3 Faci,,y
Nonreturr1n1 Charps,Synd,ronatl!I Opdc:al Channel OCJ FKtlty
No~ng chirps Synch~nous Opttcal ctiann,1 oc12 FICJky
NOnretumn1 Charpi5 lntfflm N)0( Transl.atlon. l'l!f' Ordff order
Nonn!cwrtn1 Charps FGC' .afui FGD Con'ltn5on of M\llt"if'rwqu,nt)' Addrins
SltNtinJ toSS7 Sif:nlllngor SS7Sip\lllnt, to MultiFrtqu.nq,Addrtff Ord"
Sl&NlnS. pt,2' 1runlcl conyt,ted or fr1Cf:lon lhef'ed on_ .a ~order bHls
NontMUfrin(CharpsTrunk Aafuoa'Cinn. ptr 24 tnr.15 KttvatM er fracdon Order thettaf'on ,t_p~r_nrdt!rbasts
No/'llffllfl1n, Cha~ ~,16!1-AUt~1tNurt'lb6fdentlftC'affon {tttw 1'Nll, End Offlre
~tnd D_fflee, pei:_OC NonreWTl,:,gCh;arp$~r2·Mbp!i · · f;acllty_
Nonrecumn,_Cha_rps ESALT_10 Mbps F:acllty
~Ml.ll'rlnrCh.arps-Mr~ Mbps · t:Ht1ty
Nonrecurrlnl Cha~ E'SM.T DkMl Trun•ld·T_;rn&,,ntH1, pffESALT-D!r~ order
Trvnl<fPd T•rmll\lt1cln fnStlled
!'lonrecun"ing-~rgfl-EW.r·&ttr'~-FaciityProl:Ktl~Pl!rESAI.T
EntranaFa~rty_ Fo<iMy
__ 07
$l58.67
S<&:U4
$391.2&:
$391.25
$239.'1
S<I0.38
-.as
$0.JlOOOOOOO
mu•
$S79.64
$579.64
S311,P
SSIS.89
REDACTED FOR PUBLIC INSPECTION
M11.01
$357.16
"81.61
1319.61
$319.61
Slll.10
$471.36 __ 75
S.911.SS
$0.00000000
$S77.20 --$S79.64
$$77.20 SS_79.64
__ ssn.20 SS79.~
$380.27 S3$U8
$583.<3 1585.89
D2023NECA
Terms of u .. I Privacy Po•cy
ff ..,. , "' ; • ' ; \.I
• 'Ii. •• .. -~ '~ i
Study Aru: FARMERS MUTUAL TEL CO LTD. ■ID (ID: 472221)
Acceu R...,v-,, Chargas
( Recafrnla•e ARC
Test PMod 2023-24 Pre-True-up V19:~ ... [ ______________ _.
Tast PfflDd 2023-2024 Past-Tnia-Up (Fifing) View
Excl>ar>!ft!l7.o""
Nnme
Fru!fand
Nu Acres
StudyAt'H
Swnm•ry
LinH
02023NEC,,
TffTIIS of Use f Prtvocy P .. cy
REDACTED FOR PUBLIC INSPECTION
•• !'Jt C ·,nc
MIDVALE TELEPHONE CO MPANY
TO BE COMPLETED BY THE REPORTING CARRIER.
Certification of Officer as to the Accuracy of the CAF ICC Data Reported
I certify that I am an officer of the reporting carrier, my responslbllltles Include ensuring the accuracy of the actual data reported; and, to the
best of my knowledge, the Information reported on this form Is accurate.
Name of Reporting Carrier: MIDVALE TEL EXCH INC
u1g1ra1ly signed oy Nick l"(ynearson DN:cn-Nick I Dale:
Nick Rynearson Rynearson,email=[e-mail],O=midval
e telephone exchange, inc.-arizona,l=Mic:tvale ID 83645, 5/31/2023 Signature of Authorized Officer: Date:5/31/2023
Printed name of Authorized Officer: Nick Rynearson
Tille or position of Authorized Officer: Accountant
Telephone number of Authorized Officer: 208-355-2211
Study Area Code of Reporting Carrier I 472226 I I Filing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), or fine or Imprisonment under Tille 18 of the United States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer lo Authorize an Agent to File Data Reported on Behalf of Reporting Carrier
I certify that (Name of Agentl National Exchange Carriers Association, /i'iuthorized to submit the lnfonnallon reported on behalf of
th• reporting carrier. I also certify that I am an officer of the reporting carrier; my responslbllHles Include ensuring the accuracy of the data
provided to the Authorized Agent; and, to the best of my knwoledge, the actual data provided lo the Authomd Agerrt Is accurate.
Name of Authorized Agent : National Exchange Carriers Association, Inc.
Name of Reporting Carrier: MIDVALE TEL EXCH INC
;,grm 1~ 'llQTTAQ ~ Nrt::111 Rynearson DN:cn=Nick I Date
Nick Rynearson Rynearson,email=[e-mail],O=midvale
telephone exchange, inc.-arizona,l=Midvale ID 83645, 5/31/2023 Signature of Authorized Officer: Date:5131/2023
Printed name of Authorized Officer. Nick Rynearson
T~le or pos~ion of Authorized Officer: Accountant
Telephone number of authorized officer: 208-355-2211
Study Area Code of Reporting Carrier I 472226 I I Filing Due Date for this form
(mm/ddlyyyy) I 6/16/2023 I
Persons wtllfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(bl, or fine or Imprisonment under Trtle 18 of the United States Code, 18 U.S.C, § 1001.
TO BE COMPLETED BYAN OFFICER OF THE REPORTING CARRIER
CertlflcaHon of Officer for Rate-<if-Retum Carrier Ellglblllty for CAFIICC Recovery
r certify that I am an officer of the reporting carTter and that, to the best of my knowledge, th• raportln9 carrier on this form certif"tes that It
has complied wffh Eligible Recovery §51.9171d) and Access Recovery Charge §51.917/e) and is eligible to rncelve the CAF ICC support
,.quested pursuanl to §51.917(~.
Name of Reporting Carrier: MIDVALE TEL EXCH INC
Digitally signed by Nick Kynearson uN:cn-Nick I Date
Nick Rynearson Rynearson,email=[e-mail],O=midvale
telephone exchange, inc.-arizona,l=Midvale ID 83645,
Signature of Authorized Officer or employee: Oate:5131/2023 5/31/2023
Printed name of Authorized Officer or employee: Nick Rynearson
Title or position of Authorized Officer or employee: Accountant
Telephone number of Authorized Officer or employee: 208-355-2211
Study Area Code of Reporting Carrier I 472226 I I Filing Due Date for this form
(mmldd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503lbl, or fine or Imprisonment under Title 18 of the Unffed States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
f certify that I am an officer or the reporting carrier and that. to the best of my knowtedge, the reporting carrier Is not seeking dupllcatlve
recovery lntM state Jurisdiction for any Ellglbfe Racov•ry subject to the recovery mechanism as per§51.917{dJ(vll).
Name of Reporting Carrier: MIDVALE TEL EX8H INC
Digitally signed by Nick Rynearson DN:cn=Nick
l Da~
Nick Rynearson Rynearson,email=nick.rynearson@mlecom com,O=midvale
telephone exchange, inc.-arizona,l=Midvale ID 83645,
Signature of Authorized Officer or employee: Oate:513112023 5/31/2023
Printed name of Authorized Officer or employee: Nick Rynearson
Title or posttion of Authorized Officer or employee: Accountant
Telephone number of Authorized Officer or employee: 208-355-2211
Study Area Code of Reporting Carrier I 472226 I l Filing Due Date for this fom,
(mm/dd/yyyy) I 6/16/2023 I
Persons willfully making false stataments on this form can be punished by fine orforfelturv under the Communications Act of 1934, 47 U.S.C.
§§ 502, 5031b), or fine or Imprisonment under Title 18 of the United States Code, 18 U.S.C. § 1001.
5/17/23, 10:52AM 2023 CAF ICC Data Collectio~EDACTED FOR PUBLIC INSPECTION
Study Al'N: MIDVALE TEL. EXCH. I NC. (ID: 472226)
Study Area USAC Reports
[.lllm.~l
Settlement Type: Cost
~loct ~epo~~--=-=-----­
CONNECT AMERICA FUND
(Data to be provided to USAC/FCC In June 2023for CAF ICC Purposes)
I" View
llllt.-oJ.Retum (RORJ Canter RewnlM Requlrem-,t
2011 Interstate Swltthed Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY2011 NetReciprocalCompensation Revenues
4 2011 ROR Carrier Base Period Revenue (Une 1 + Une 2 + Une 3)
5 ROR carrier Baseline Adjustment Factor (0.95 A 12)
6 ROR Carrier Revenue Requirement (line 4 x Une 5)
7 Pool Administration Expenses
8 Total RORcarrler RevenueRequlrement{llne 6 + line 7J
Rev..,.. .. from Reformed lntarcamer Compensation (ICC} Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues#
11 Transltlonal Intrastate Access service Revenues
12 NetTransltlonalReclprocal Compensation Revenues
13 Total ICC Revenue (line 1 O + Une 11 + line 12)
14 TRS Increment
15 Regulatory Fees Increment
16 NANPA Increment
17 Interstate Local SwltchlngSUpport for Price Cap Affiliates or Estimated Duplicate LSS Costs In CAF II
18 Adjustment for Double Recovery or Corrections
19 Test Period 21122 Trueup Net Impact on Total Eligible Recovery
20 Eligible Recovery (line&-Line 13}+(Llne 14 + Line 15+ Une 16 + Line 18 + Line 19)-(Llne 17)
Revenues from Aa:ess Racovery Charps (ARC}
21 Reslclentlal ARC Revenues
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues (Une 21 + Line 22 + Line 23}
Connect Am41rfca Fund (CAF) ICC Support.+
25 Connect America F\Jnd (CAF) ICC Support (Une 20 • Une 24)
Revised CAF ICC SUppart with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband only loops
27 Adjusted Test Period 2D23-ll!IZ4 CAFICC Support (Line 25 • Una 26)
NOTES: ffWl'CIC'Ollllgtlllloft ~ talcull'M at(Slftefl.N •flw Miff ,eel ~ll) • (UM t/ San al'LIM t for tlTS pool p,rtkfpmb) ••N!CA~pffllYl(ltd,-llllbnMtklflllpu,pMHellly4 attlaltalNClllCUlllldbfUSM:.
C2023 NECA
https://www.necainfo.org/CAFICC/source/USACData.aspx 1/2
5/17/23, 10:49AM 2023 CAF ICC Data Collectio~EDACTED FOR PUBLIC INSPECTION
Study ArN: MIDVALE TEL. EXCH. I NC. (ID: 472226)
Intrastate R"""nues (FCC TRP exhibit)
PmoloadIBP Pata In Excel
Intrastate Revenues
___J
Test Year 2023-2024 Expected Maximum Intrastate Revenu
C .. G Cc1,
Termi;ii;.: bd 0fflce Access ~e T-~~l.tn"d~C>fflte. Prtmlun, MOU
per.-uss_m1,ua . _ . _. ,.,,,_ Sll-OG Sll.00000000
Tffll'inltl,..:End Offla! k..cess Service Tenn1natlnl End Office. Nan• MOO S0.0-Sll-OG ,.,_
,.~.,~ p!I'" ita:91 ~ute_ _ _ . _
EntrlnteFldll)I. Perf~lnMlon _Vdce&MeTwo ~-Tennhlttlc,n $12.E 5112.51 s&U6-
Enlnnee_J'.~_Jtl!I" Tll!ffllNtkJ!t Yolte.G:adef«Jr ~e Tem,1......., $132.9 _S1)2t4 $132-9
lftnnc:,eFldl~ P.erTena11'11111:1n .. .,,. OpldtyOSt T~natlon SC<a!ll _,.,,2.21 ,.0).!11.
tntntnt~J'~ty,!'«T~lnlelan H_,. ~ty053_ Tennlndon ~8.12 Wl1li0 $1611.12
lntranteFtdlty. PerTe'l'!lhaelon_Syncll~s Optlml Chlnnel_OO Temlrwelm. $17'd.77 Sl,1.cu5 Sl,7al.77_
lntr.ln{eFdty. P9'."Tffl!lhaelan s,nmrancaasOptlcaf ~nnal OC:12 Temirwtlon "'.G15.ll w ·-$1,01~8
£ntr11ne;e F~t)L Per!ennhJtlon £SALT 2 lalpr Owl ms.•1 $111"1 $115"1
[fthrceFdty. Per:Tennlratlan ™1.T 10Mbp1 0-,,,l $171.08 $757.M f1'.71M
En~~F~t)L Per_Tenn_hle:lcln E5A1l" SO_Mbps _ Owl $9!l8.9!1· 1994.79 $991.9!1
D~ecl ~nted_Tr~art J«-~ Mle Vob Grade :.~--M,a& FwrMlitie $5.88 SS.16 __ ss.ee
Dreu Trunl:od_T.-_ar1 r«•l'f Mle llp,Clpoclly0S1 . .. ,. 127.69 _127.57 S'l:Ul!I
D~eaTrunl:edT,_ort ... )11 ... llpCApocllyDll Mllo $2A1.06 S1'd05 $1'1.06
Dreu Tru .. ed T,.....,arl roc•i,1 Mlle Sj,ld>,.no_._. oi,t!GI 0,amol ooMllo $151.a& mu, $158.06
oqa Trunked Tr..,.art ••:,, Mle S)ltdlmnnus Optical O,amel OOMIII $3ll90 "11.54 $323.90
llreu TN..., r.--on Foc•l'f-ES.OLT2 Mbps DTl'-!1. OtuiMIB Sl1.51 .,.,1 Sit.st
Dreu Tov,.od ,.,_.,.. Aoc:Ri,1--.n Mbps DTF-E1 Owl Mia S5U5 $5.1.12 $505
oreu y.,_ r._on .. •i,1 Mio -.n ...,,, DTF a OwlMla SID.93 180.59 ·-D~od T,vnl:ed y,_o,1 r«Di,1 Mle tSM.T2 Ml!p• DTF~• QwlMlos '135.50 $1)03 SUS.SO
Dhd Tovnl:od Trl<lsparl r.t:•l'f Mle tSM.T IOMl,ps ""°"1 0-CUlM ... S20UI S105.81 $106.A
Dhd TN .. od T,_ort-)11 Mle ES.ti.TIO Mbps DTF.Q Owl.Mia mia, $12151 Sl>A.IB
Dhd Trunl:odTr-arl Fo<Ri,f Mio ES.<I.TtOMbps 0TF D Owl Mia $101.71 mus $10,.71
Dhd Trunl:odT ............. R)IIMleES.tl.T10M1,psarF-£4 O-C,,tM._ '417.82 Mtl.06 l't7.12
Dreu Trunl:od T-""'•l'f Mle _ESM.T!,OMbp, DTF-11 QwlM ... S571.7Q $51&%1 S57L7Q
D .... Trunl:od T""'Port l'«R)II_Mle _ES.<I. TSO Mbps _111Hl Qwl_Mlos $315.&2 $3U20 $315.11
Dreu Trunl<od Trl<lsparl Fo<•l'f Mle ES.ti.TSO Mbps 0TF D Crall Mia US.lD "'51.SO· 14630
DNdTovnl<odTl-_,r.:•)IIMle£SIII.TSOMbps~ 0-...lMlos 11.115-'6 S1,1_90..6'7 Sl,1ts,;C
Olr«t TIUnted Tr.t19S'art raca)fTennlrutlon Vab &Mt -Twa ~. & Termination
Fmr'M,-159.31 S59.06 19.31
D._., Tovnl:od•T,..,,,,arl r.:Ri,IT..,,,jnltlon High ~odly0S1 Tennlnatloi '10.57 1,.2.91 ·-,~,457
0 .... TN-Tl:'"'P°"r.:•,,,.~MlmH"-'1 ('JpadtyDS, Tvmlnatloo S!ll102 fflt.1• $912..02
Dlr«t Tru-Tl-""'l'ort lKR,,,...-mlnatton Sj,ld1101"C1111 O!itul Termlt\ltlon ,_oo ffl!UG 1960.00 ChMWUd~
D1-'ed TIUnted Transpart FK■)"Termlratlon ~d'IJanDUI Opl:lal Tennlrutlon S1.090.2f sz.oau1 '4090.21 ChamelOCt2
O'iw::t Tru,.ed Traf1511art Fadlt~ennl111:t1011 ES.ALT 2 Mtipl O'a.111:tenn, 1190.2:() S1H.AO S19'>lll
0..,.. Tovnl<od '-"" ... ,,,.<mll .. dm SALT 10 Mbps_ Chulttlfflll $132.53 mus $132.53
D~<CI Trunl<od Tr-on fll<.,,,.<mllNdm SALT 50 Mbps Clra.lllttems S2M.19 mut S2M.19
Mulllple•a,Pet-M..,,pn,em bSiltDOS~ Tennlntdon 18'1.23 S8l7.9.1 1Ul.23
Mu111,-•r,~t.r,.,~DSt.10Voto, Termh11tlan .~.ao si>!.A! $32.UO·
Oa~•Nod.e,.,.Nodt~ tSS.S2Mbps Parl ffl126 Sl69.9 $17)26
Cl&tomer N~e Per Nod:t OC12 &nOI ~ps p.., sim.111 n.stit7 '2,511.7_1
O.ttwner.Prwmm~Pf!r~ort~1~Mbps p.,, S2116.5' $1Ss.D SllUO
0.S_um~.fi'.Nmite5 Port. Pef:P«t$TS-1 ~t.&iMbps Plr1 BU.GS B1138 s,-
Oatom•~~ ~ fwft~~~•4.736 ~s Port BU.GS t:M1.51 $3-
Ostoner~,es~_PerP~OSt t..54& Mbps , ... $M.1t 187.112 SIL19
Add.'Drap ._.,.1tm1C.,,trol0fflc.Pcn, PerPortDSt 15" Mllps Port $70.$5 .,,us S'IIU5
Add.'Dtop Wl\l-lC.,,trol,OfflcePort. PerPortOO 1SS.S1Mbps Pon $116.5' ms.n $2115.5'
Add.'Drap ..... -1,C.,,trolOfflce Pon. Per Port OS, , .. m '!"PS , ... $1'6. .. $175A7 S1MAI
NMWOrlc. Bloclll&,. Pe-Blocled Ctl N~ R1odl:t'&, Per Block ad c.l. Col 10.01ll&7000 10.0,_oo Sll.01667000 ..,p1 .. ,. FGO •nil'
!SALT lleol'T!"'•OISIQoS. P..-ESALT 0TH1 lldlly SALT 2 Mb~ '0<!'111' SIS.SC SIS.At $1$.$41
ESAI.UoolTmoOISIQoS,P..-ESALTrm=-Ef FldllylSAlT _IOMllp, Fldllly .,,_ ... m:SO $17.13
BAI.T lle"')'lme"!51Qo5,P..-ESALT 0TF Et FldlllyES•q SO !-'bf" fldllly $2,&2.21 ~1.19 $2~~
£$Al TEtlltanu FKlltyProtectlon. PerFSIJ.T tntrHeer:.adllyt.SALT 2 Owl Slll.93 S1S1.11 '1&93 Mbps
tsA1tbtranet~lt~Pnxealon. PerESALT £1'11"..,.cer:.ad.ayESALT ID Chi.Ill Slll.93 $217.'11 S2&93 Mbps . . . . . . ··-· . . .
ESA!.TE,t,anc.e f:klltyProitettbn. PerBALT tm•nmr:adlly ESA!.'I' SO Dtul
Mbps . -Slll.93 s.217.'1 $1&93
COfl'IMOfl Ch111nel~Nll'lWOftCOt1ne<tt,l'I SICNI~ Mlup Milo SMS .,... $7.95 F«llly,, .. -
Conuro, Cllame1$1p..,1 Netwot\ Canrwdtln Slpll·,. 1i~ TennltYtlon $79.8' m.so 17'.M Tennll'lldo,, ~er Terml'IMIDn
(OffiMOfl CIIIMfl~CNe.twet\ Connec:tlon SIJllll"C Entrant• fadlly $151.92 $15:U. S1S191 Factlty,P.,-! ... ty_
Camffltw'I_ Ch~t'l~_ain1 N-rt.Con~tfnn S'TP ~~ Pel'"Pcirt Pon $71?.9!1 $1UG1 1717.9!1
Ttfffllf'lld,.Tendemsw.thtdTf'.tn$PQR:Tennkl.attn1Tandem~tlthed Mt ,. t~II! $<1.00G437DCI 10.0004'!500 S0.000437QQ Tr,nspol'lFacl!ltY. _ . _ . " _ _ __ _ _ mte
'rl'ffllll1R1f'l:TMdem s-1tt:hed Tr-.an$port Tamkladn1Tandff'II !1114u:hed Ml S0.0012"0G Sll0022!SIOG Sll.oo117100 Tennltlltlon __ . , _ --, • ., • ___ _ _ , •• l'IJtts
Tllfflll"ld,cT1ndern Swltlched _Tr1ns:pnrt T-ennklatln1Tandtm Siw!tth.,1 Mf~tes S0.00571900 si>.0057050G 10.oo572900
Notrec:urmsOa~Vdl:eGrade Two WI~ FO<llly -.01 $U7.G1 ,..,,,,
https:ffwww.neceinfo.org/CAFICC/source/lntrastate TRPOutput.espx
5/17/23, 10:49 AM
Nonrecurr!~g Char,es Vo_lci Grade FourWlr:e
No:nrecurrl~g Ch~~ H_igh C~padty as1
Nonre_curl'fng'Ch~rg;_s High Cap_S~_,'.tY D53
Noll recurring_ Ch~rges Syn~hronous_ Optl~I Channer OC3
Nonrec~rrl~g_Ola_~~s Synet,ronou_s Optic.al Cha~n~I oc~2
Non!"ec~r;ing Charg@S lnterir11 NXX Translatl~n, -~~~ ·o;d~r ·
NonreOJrririg Cha,Ps FGC and FGD Co~~lon otM~1tifre:quency
Address Sign a Ung to 557 STgnallng or S57 Signaling to Multlfrequency
Address Slgnalfng, per 24 trunks converted or fraction thereof on a per
orderbasfs
Facuity
FaCiltty
Fa~ility --Facility
Facility
Order
Order
Nonrecurring: Charges rnJnk Activation, Per 24 trunks activated-or fractiO&rder
thereof on a per order basts
NOn-reCUrf'ing ciiil'Bes Fl!!Xibll!! AuiomatlC Number 1derltifiC8tiori'1F11!!x ANli~d Office
per End Office. pi!!r ac
Non_recu·r~1ng(h8,ies_ ESALT 2:Mbps Facility NOtlrecui-ring Charg@~s ESAL T 10_ Mbps Facility
Nonrea,rrlng C~argu ESAL! so Mbps . .. Facility
NoMreairring (hi,Ps ESA.LT D1'1!ct Trunked Termfnati0n, per ESAL T Order
0lrect Trun_ked Tt~rminatlon ln~lled
Nonrecurring Charges ESALT Entrance Facility Protection, per ESALT
Entra~ce Fa_~mty Facility
·S489.07
S358.67 $483.64 ··sig1-:is
$391.26 ···s239.n
$480.38
S498.85
$0.00000000
S519.64
$579.64
$579.64
$381.88
$585.89
https ://www.necainfo.org/CAFICC/source/lntrastate TRPOutput.aspx
S481.01 $357.16.
.5481_.61
$389.61
$38?:6~
S2~ •. 10
$478.36
$496.75
S0.00000000
ss77.20
ss77.20
S577'.20
$38027
$583.43
10 2023 NECA
Terms of Use !Privacy Polley
2/2
5/17/23, 10:50AM 2023 CAF ICC Data Collectio~EDACTED FOR PUBLIC INSPECTION
Study Area: MIDVALE TEL. EXCH. INC, (ID: 472226)
Access Recovery Charges
Re-calc tdate ARC Rares & CAF Support re::::i
Test Period 2023-24 Pre-True-up View : .... 1 ___________ 1_F_;1,_nq __ )-\-'i0_. w---'
Test Period 2023-2024 Po51:-True-Up (Filing) View
[,i:.:hangeiZon~
NamP
LAKEVIEW
MIDVALE
STANLY
WARM LAKE
WARREN
YELLOW PINE
Study Area
Summary
"
qesid~ntial
ARC
https://www.necainfo.org/CAFICC/source/ARCChanges.aspx
"' c: r ..... . ' Ill t,I:
Arvr 11
C,2023 NECA
T•nns of U.O ll'flvaey Polley
1/1
PROJECT MUTUAL TELEPHONE
COOPERATIVE ASSOCIATION, INC.
TO BE COMPLETED BY THE REPORTING CARRIER.
Certification of Officer as to the Accuracy of the CAF ICC Data Reported
I certify that I am an officer of the reporting carrier; my rasponslblllttes Include ensurtng the accuracy of the actual data reported; and, to the
bast of my knowledge, the Information reported on this form Is accurate.
Name of Reporting Carrier: PROJECT MUTUAL TEL. COOP ASSN.
I.,; l~I ~ Sl•j~d by R I.IC :-11,, der DN:cn-r4'1~k I Date:
Rick Harder Harder.email=[e-mail],O=project mutual tel.
coop. assn .. l= . Date:5/23/2023 5/23/2023 Signature of Authorized Officer:
Printed name of Authorized Officer Rick Harder
Title or position of Authorized Officer: CFO/Treasurer
Telephone number of Authorized Officer: 208-434-7124
Study Area Code of Reporting Carrier I 472231 I I Filing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), or fine or lmprlsonment underlltle 1B of the United States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to FIie Data Reported on Behalf of Reporting Carrier
I certify that (Name of Agent) National Exchange Carriers Association, /.Plruthorlzed to submit the lnfonnatlon reported on behalf of
the reporting carrier. I also certify that I am an officer or the reporting carrier, my responslbllltles Include ensuring the accuracy of the data
provided to the Authorized Agent; and, to the best or my knwoledge, the actual data provided to the Authorized Agent Is accurate.
Name of Authorized Agent : National Exchange Carriers Association, Inc.
Name of Reporting Carrier: PROJECT MUTUAL TEL COOP. ASSN.
Digitally signed by Rick Harder DN:cn-Rick I Date:
Rick Harder Harder,email=[e-mail],O=project mutual tel. coop
assn.,I= , Date:5/2312023 5/23/2023 Signature of Authorized Officer.
Printed name of Authorized Officer: Rick Harder
Title or position of Authorized Officer: CFO/Treasurer
Telephone number of authorized officer: 208-434-7124
Study Area Code of Reporting Carrier l 472231 l I Filing Due Date for this form
(mm/dd/yyyy) l 6/16/2023 I
Persons wlllfully making false statements on this fonn can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), or fine or Imprisonment under TIiie 18 of the United States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Eligibility for CAF/ICC Recovery
I certify that I am an officer of the reporting carrier and that, to the best of my knowledge, the reporting carrier on this form certffles that It
has complied with Eligible Recovery §51.917fd) and Access Recovery Charge §51.917(e) and Is eligible to receive the CAF ICC support
reques1ed pursuant to §51.917(1).
Name of Reporting Carrier: PROJECT MUTUAL TEL. COOP ASSN.
O•!}lt:-11 ,fa,gnf":JD'J foftPrH~~ 01'<.,c:n~,c;, I Date:
Rick Harder tt,1::it:'f -l!'mn i=-rnarj"'~trrnt c::,op o-=,-p,-gl'!!•:l m.J.d...1ilJ , ..
cooi, H n :".l~il!' ~3r~C,:,J
Signature of Authorized Officer or employee: 5/23/2023
Printed name of Authorized Officer or employee: Rick Harder
Title or position of Authorized Officer or employee: CFO/Treasurer
Telephone number of Authorized Officer or employee: 208-434-7124
Study Area Code of Reporting Carrier I 472231 l I Filing Due Date for this form
(mm/dd/yyyy) l 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503fb), or fine or Imprisonment under Title 18 of the Untted States Code, 18 U.S.C. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reporting carrier and that, to the best of my knowledge, the reporting carrier Is not seeking duplicative
recovery In the state Jurisdiction for any Ellglble Recovery subject to the recovery mechanism as per §51.917(d)(vlll.
Name of Reporting Carrier: PROJECT MUTUAL TEL. COOP. ASSN.
Digitally signed by t<ICI< Harder UN:cn=t"(ICk I Date:
Rick Harder Harcler,email=[e-mail],O=project mutual tel
coop. assn.,I= , Date:5123/2023
Signature of Authorized Officer or employee: 5/23/2023
Printed name of Authorized Officer or employee: Rick Harder
Title or position of Authorized Officer or employee: CFO/Treasurer
Telephone number of Authorized Officer or employee: 208-434-7124
Study Area Code of Reporting Carrier I 472231 I I Filing Due Date for this form
(mm/dd/yyyy) I 6/16/2023 I
Persons willfully making false statements on this form can be punished by fine or forfeiture under the Communications Act of 1934, 47 U.S.C.
§§ 502, 503(b), or fine or lmp~sonment under Title 1B orthe United States Code, 1B U.S.C. § 1001.
5/17/23, 10:42 AM CAF ICC Co USAC~EDACTED FOR PUBLIC INSPECTION Data llection • rorm
Study Area: PROJECT MUTUAL TEL. COOP. ASSN. (ID: 472231)
CONNECT AMEIUCA FUND Settlement T>,pe: Cost [Data to be provided to USAC/FCC In June 2023 for CAF ICC PurpOMS)
est Prr ,,,..
Rate-of•Retum (ROR) Carrier Revenue Requirement
1
2
2011 Interstate Switched Access Revenue Requirement
FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line 3)
5 ROR Carrier Baseline Adjustment Factor (0.95" 12)
6
7
ROR Carrier Revenue Requirement (L_in_e_4_x_u_·n_e_5c...) ______________________ _
Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement (Line 6 + Line 7) _____________________ _
Revenues from Reformed lntercarrler Compensation (ICC) Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues# ---------------------------------------------11 Transitional Intrastate Access service Revenues
12 Net Transitional Reciprocal Compensation Revenues
13 Total ICC Revenue (Line 10 + Line 11 + Line 12)
Effglble Recovery
14 TRS Increment ---------------------------------------------15 Regulatory Fees Inaement
16 NANPA Increment
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II
18 Adjustment for Double Recovery or Corrections
19 Test Period 21/22 Trueup -Net Impact on Total Eligible Remvery
20 Eligible Recovery Line 8 -Line 13) + (Line 14 + Line 15 + Line 16 + Line 18 + Line 19) • (Line 17)
_________________ R_evenues from Acm• Remvery Charges (ARC)
21 Residential ARC Revenues
___ 2_2_ ......2!!?.gle Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues (Line 21 + Line 22 + Line 23)
Connect America Pund (CAF) ICC Support*"
25 Connett America Fund (CAF) ICC Su_p-'p'-o_rt__,_(Li_·n_e_20_-_u_·n_e_2_4_.) __________________ _
Revised CAF ICC Support with Imputed ARC Revenues for Broadband-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2023·2024 CAFICC Support (Line 25 • Line 26) ---------'---------------
NOTES:
#Per FCC Designation Order; calc.-ated as (Sum of Une 9 for all TS pool participants) • (Un• 1/ Sum of Un• 1 for all lS pool participants)
••NECA estimate provided for Informational purpose• only -actual to be calculated by USAC.
https://www.necainfo.org/CAFICCJsource/PrinterFriendlyUSACForm.aspx 1/1
5/17/23, 10:35AM Co loREDACTED FOR PUBLIC INSPECTION 2023 CAF ICC Data fleet n
Study Area: PROJECT MUTUAL TEL, COOP. ASSN. (ID: 472231)
Intf9-te Revenu• (FCC TRP exhibit)
E I
Test Year 2023-2024 Expec:tl!d Maximum Intrastate Revenu-
Coif'
••f~•lt Uftlt cif D~f'!H~ 1Nf102.J TNt Vut 1022•
Ttl'ffwn'°"I: £~d Offlce Access~ Tl!'fffllnatlnlE~d Of!ct., Premium, MOU pttl(ctflrM"I~ .. , 'TerMln31Jr'IEndOfflceAmffSel'vfaT~"JEndOfflc~Nan,. MOU Pnrnl~ Pf"..Ktess minute_ E..,._F>cCIC)'.~lorml"'11on..,.; ___ ,.;;;. ,....,,.....,
~f~ltf .. ".ffT~natfof!~G~fot,~_I!' T~~
T~F•til)t)'.~,,t~~~~~h?padly~f. lmnlnallan
E~nce -~~~-ity.~J~~ictt_C~~ 'r~·°"· E""11rQ_Flol_lC)', .... f......,otion~OptJalo,;;;;..OC3 r, ... ,.,,11..,
Entr~ F~Cilty, ~T~attor, 5ync:hrnnausQptic.al ~r:tntf0C12 Termilmjon
E~~r:4lty •. ~1:,~na1~0~T2 ~ps Omril
Entr.t~ Fa~rty. ~ Te~lnadon ESAI.T 10 '.-ft?ps Om/It
Entnlnce F•~lty. ~!i!!rmln■Uon SALT~ !-ff>pt ClroJlt
0irtct Tl'\lf'lbdTr.ans~ Fac.ltrtyl Mlle VnlorGradl!!• TWO WI~ & Fc"ut MRt -oiftt r~ked Tl'ln!liport r~c1fltyl M1ie Hlih cap.adty DS1 Mlle
Dine<tT,unlqirdTfms:f'Ol'I F;adl!ty! Mil! Hl3hc.ai~DS3 MIit
Dwed °!n.,~ 'fnimpart ~•cil!ty/ MIit _Synchran~ Op~ Chinnd 00 Ml~
Cit'-.ct Tf'Utllrll!d Tr...,s:port F.ai(ilty/ MIia s,nmronou:1 Cl)tit:al 0,ahl'Wf Mn1 OC12
DnctTrunked lr.-n;port r~dltlyl M11r ESALT2 Mbps c,,~1· Om,ltM ... .,...,t_Trunko,m..,,pon -tyl Milo fSAL T2 Mbp< D1r.E2 _ Ck'CUft Mile,;
Dlm1 fNnkedlr,mpon F•dltyl Mlle !SAI.Tl_Mbps 01"8 On::ultMiles
Dnanuftl<HTr.,,.poot Fl~/ MIio ESAI.T,2 Mbj>S tm'-ۥ CltQJhM ...
Ona fnn,,m,mpon F~ Mlle ESALTIO Mbps OTF-,1,t C>rultMtes
~T~T1'~1poftF~MlltrsAI.T1~MbPf01f-E2 CimlltMl<I
D1m1 Tn,nkedTramport F,dllt)\' MIi, is.l.T 10 Mbps DTJ'-0 Clmlit Mtes
DlnaTI\.W\ktdTr-,sportF1~MlleESALT10Ubp,DIF•H ClmJltMI<,
llnaT"""'°"Tmispon_FadltylMllris.!.TSOMbps-DlNt O'alltMtes
Clr«l<T,,,,,kedTranSport FIC;a,y{ Mlle ESAl.lSO Mbpo 01:,,u ClralltMlos
Dlm1T""'1ked T,..,,pon,F..,~ Mllr ESALTSO Mbpo 01"8 CircultMle5
Dn<tTNOkld,Trampon F•Olty/ MIit ESALTSO Mbp, o=• CltQJlt Mies
Dirlct TrunlcNTr-msport F.o'it:y/T~ Voice Gradt -TWQWlre & T-an "°"'""'" Clr«l<T,.,,,kedrr,nsponF•Cil'IYIT-ll•MIOftHJ&hC:'P"'"YDS1 TNminatlan
DhctTlunked1t,mponFocl91y/T"""-HJ&h""'4'M)'DS3 T-on
DnaTrunkedTr,1Mpe,,t.fildltyl'l'ermlnat'lonsyr,ct,ronous0ptlcal Tennl!Utlor, OlaMfloO
0n<1' TrvnkedTrmspc;,rt F;citty/Tennlnatlon S)lnchronouS Opllc1I Termln1lfon °"""" OC12 Dha~ked~rW~Fa~rrerm1n111i,;;_ESAI.T2Mbps Orrulttf!ffll!li
DNQTn.anlmtTrMS:pol1 Fadltyfrfffl'lrnatJon ESI-LT 1D Mbps Owrtcwrm
-«TlunkedTr,nspo,tFlldltty/T"""""'°"WI.TSOMbf,s OraJltteims
M .. IJ>i,,i,"1,i>,,:Arr.,,.....,,.DSJb>DS1 . Tfl"minatlali
-plednc,Per~DSlb>.,_ T..-..Jan
Cu~Node Per_-00155.S> Mbpt .....
0-Node Per-OC12 6224 Wbps -~""'"""''""-"."-~•="'.""' ....
n,_,,.,.~Po."-Per"'"S'IS-151.MMbp, Pan ..
C\Jstotn«P~e Part.~ Poff P_Sl 44..736 Mbps .....
~Pl'8nl!lf!:S Pol'\. Pw _F'ort D51_1.544 Mbps .....
Ad~~-p M~tfpl~ ~tntt,I 01'tk1 Nlrt. Pet-~ti ~~~ ·1~ Mbps .....
Ad~~p_M_~mng C~al()fflc_l! Part, flet: Port_OC~.1~~ Mbps Pan
~~rop Ml.ftltllelllnl: c~al ~•Por,.,Ptf:Pcrt DSJ:•~~?~ Mbps .....
-•UI°"""" Per Olocbd Cal N ....... Bladdr<I. .... Blocbd Cal c,a Applln ID FG0 onfJ
ESAL~bt(TIMI ~SIQl?.S. P.r ~_i.T ~, FkllityESA.lT~ Mbpi Fo<i1iy
ESM.Tftt..lTim:■Ca~5,P«ESALTDfF:.E1 F,icllityEs-.i..T1DMbps Fadlty ..
ESN..TRNl~me~SIQ05,~.™~TDTI,,E1 FKllll)'ESALTSO MDt)'J-Facltry
ESALTEnb'ara Fa61ttyProtl!ttfon, Pere:s.-iLTEntrancefat:lllyESAJ.T 2 On:ult Mbps
!SALT tmnnci ntlftY Prcrtafon. Per ESAl.T EntrancehcilnyESALT1D °""" """" ESAI.Tf,.,:,; .... iK'IIC)'l'ffll-.PtrESALTEmmFKllleyESAlf50 On:ult Mbp, CA>rnmor, o,a,,,i,j stir,.;. "mt< Conoeal.;, .~ ...... .... F>Cll<y,1'1, .... eommoo· Ch,mo1 s11n,Joa N-conri.ai ... siii,.,an, "''..._. r-...., Ttrfflln~ PirTtrmiNtlon Comm°" 011Mei s11n1ins Netwc,rtc cOMKl1"an s11M•nt: frea~ f:"acllty Fodlle)', .... Fadfty .
c.otnmon~ll"llld~l~trti:N"etwortConnec:NMSTPPt:l,t.~Pt:l,:t . ....
'Terrnlnldf'C T¥\dtm SWdtctled Tnn:!!ip!M Tt!fflllnatrni Tandffll Sttdchtd Minutes I Mlle 1ransport Fa~
t•matnai-.:Tandem 5',Mfffled Tran-sport lermlnaU111 Tandem ~chtd Mlnu1ct tern\ln,1t1on
T•rfflin~TwidemSwftd'll!dTransp~ll!rrrin:.atin,g T~ ~Ching. """""
lntl'!.-~Ulfl!! fl'.al~ ~U Curr,p11t
l,rtr.at'ftiitl!•at~
S0.00000000 10.00000000
so.ooooooco SO.OIIOOOOOO
.. ,.n ..,.s1 .,,.,.. $~1~
U32.II S23UO
$2.126.32 n.ii1.J1
Sl,161.20 U.1S9.GI
U.31U5 ~2.305.21
S'12..A9 je.~~:15 , ... .s7 .... 2.70
1575.96 SS7l.5o4·
'3.40 13.39
$1S.96 S1SJl9
s138.99 ,;31.,41
$1'8.?8 11.a.,s
1186.72 S1H,93
$46.99 $46.79
131.33 Sll.20
II0.91 III0.59
1135.50 1134,9)
1119.16 S111.66·
s71.so 171.lO
s20'i7t 1202.85
u11.1.2· 1'11.0I
1333.64 1332.2• sm.45 SU1.S1
S66S.30 SW.SO
11,115.M l1,11D.K7
S3UO 1340/;
112.71 lli4l
1531.56 SS29.l2
S553.4& sss,.,s
S1,20S.1D t1,200.03
1109.66 5109.lO
S134_06 SID.SO
s1,1.84 11'3.1$
s.<85.00 '"32.96
St87.2S ~,~
1503."7 1501.3S
11.A5"."8 11.4436
1165.22 S1M.Sl _SIU S\97.$2
S1911,3S •197.52
$50.12 ·sso.61 ..,,. .. "0.SI S16U2 116:C.52
1101,72 s101.29
S0.01667000 SO.Otl':a60000
'8.9' .....
""'88 ""4.69
1139,69 S139.10
5288,93 12B1.7t
SlOJl.93 12111.71
1288.'3 S281.11
...... ......
$46.03 MU.
SU.16 Sl).1'9
.. SA.JO MS2.39
S0.0000700 S0.00043500
S0.00227100 10.00226100
SO.OOS72900 ~oos>'osoo
https:/lwwN.necalnfo.orr,iCAFICC/sourcellntrastateTRPOutputaspx
lntnst•rt IJnlts· 202-4 FM"!'C.115:!t-d
Tffrrtflatlng: fM J11-tr.a1nu unh3
iifon-bP.dlcit~~
Download IBP Pita In Excef
1/2
REDACTED FOR PUBLIC INSPECTION
5117/23, 10:35AM
Nonrt'cun1ni_Cl,arps Vole• ~dti Two WI~ F•c11ty $489.07 $487.01
Nonrecumn1 Cha rps YOICe Grade FatJrWlre Fa<llty S489.07 "87.01
NunttclN!'i~IC~1rps.HlghC..,.C1cyDS1 Fo<llty 1358.67 S35?.J6
NOnreo.w-r1n1 Cha,.es Hll.h C-apaclty 053 Fo<III)' $4113.&4 SU1.61
~MKUf!1~1_ChilrzesSync11rtln~s~k1l:ctNnni1·oa Foctlty S391.26 131!119,61
NonrerurrtnrCha,ps.S)rnchranous Optkal ChMmel OCI.Z •acllty $391.26 S389.6f
Norncurrin1·c~1ra,s rnt~fn NXX Tr.Mll\1~ m-~dtr Ordor $239.11 S23itG
Nontetuning Charges FGC .and J:'GD CortYffllon of Multifrequ@ncy
Adctress Sipalllngto 557 Slgna~I or SS7 Slgnalng to Mtlftlhqu@ncy ~ S4!0.3S $418.lli AddR!SSSigNillnr, per 24 trunks COl'M!!rted orfractkx'I thl!f'eOf en a ptr
order basts
ttonrt'ClNT'lnt Ch•rttt Tn,r,I( Aatvat,o'n, ptr 24-~ .-ctliated l'lr 0rd,r 1498.~ $496,75 l'rM.1l~~~of'.on1per_o".d"rNIS!5 _ a• •
Nonrewrrlnf Charps Flf:dbleAutlllfflRk Num~rdenttnadon ~Ru: EndOffk@ S0.00000000 S0.00000000 ANb. pt1r Etld Offtct, per CIC
Nonrtcun1n1 Charp, ™LH Mbps Foc11ty !519.54 S577.20
Nolwe0.Wrlnp; Ch~rps ESALT_ 10 Mbps Fxllty 1579.6' S577.20
NonrlCIJ!Tinl Charps ~TSO M~ F>cllty 1579.64 S577.lO
l'fonrecurring-Charps ESALT Oirect:TrunkedTerrninatlon. per E5ALT ~ 131.11.88 1380.27 Slft:1 DiredT!'T.JnkfdJ'ermi~_inmltd
Non,ecdl'r'll"II Chlf'IH' £SALT Fntrance-Facltty Protf'C11~. per ESAL T Foell!)' 1515.89 S5ll.•l Emnncer,aity
Cl2023NEU.
TennsofUse IPriY•cyPollcy
https:/fwww.necalnfo.org.'CA.FICC/sourcenntrastateTRPOutpulaspx 212
5/17/23, 10:40 AM
, ... , : ,' ,· -,'! ,. ' { ')
I~ I ·-,:.<'I •• .. ,_ ... .
Study Area: PROJECT MUTUAL TEL. COOP. ASSN. (ID: 472231)
'(ecalrnla:e ARC 'latP.s & CA< Sllpoort r!'Vcnue
REDACTED FOR PUBLIC INSPECTION 2023 CAF ICC Data Collection
Accua Remvvy Chargu
Test Period 2023-24 Pre-True-up View ,ii._ ______________ _,
THt Parlod 2023-2024 Post-Tn,e-Up (Flllng) VI-
E.xchan9"/Z<>nl!
Nam~
MINIDOKA
NORIAND
OAKLEY
PAUL
RUPERT
StudyAru
Summary
https:/lwww.necalnfo.orgCAFICC/source/ARCChanges.aspx
e ,.,,. 'l II 'LllMlC PC cc
Cl2023NECA
Ttm1S of U<e IPm1>cy POJ<y
1/1
RURAL TELEPHONE COMPANY
TO BE COMPLETED BY THE REPORTING CARRIER,
Certification of Officer as to the Accuracy of the CAF ICC Data Reported
I certify that I am an officer of the reporting oarrter; my responslblPUes Include ensuring the accuracy of tha actual data reported: and, to the best of my
knowledge, Iha Information reported on lhls fonn Is accurate,
Name of Re Carrier Rural
Date 05/30/23
Stud Area Code of Re rtl Carrier June 16, 2023
Persons wlllfully making false stalements an this 1orm csn be punished by fine or forfeHure under Iha CommoolcaUons Acl of 1934, 47 U.S.C, §§ 502, 503(b), or fine or
lmplisorvnent under TIiie 18 of the United Stales Code, 18 U.S.C. § 1001.
carrier Cert
TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING DATA ON THE CARRIER'S BEHALF:
Certification of Officer to Authorize an Agent to FIia Data Reported on Behalf of Reporting Carrier
I cortJty 11ta1 (Name of Ag1ntJ National Exchange Carrier Assoclat!on. Inc. /NECAI Is authorized to aubmll Ille Information repolted on behalf of the
reporting carrier. 1 also certify thal I am an olll~ of the repo,tlng carrier; my responslb!IIIIH Include ensu,1119 the accuracy of the data provided lo the Alllhorlud
Agent; and, lo th& be•I ol my knowledse, the actual data provided to the Authorized Agent aN accurale,
NAma of Authcrtzad en1 National Exchange Carrier Assoclallon, Inc. (NECA)
Signature of lwlhOftzed Officer Date 05 30 23
Prlnled nema of Authorlted Officer
lllon of Alllhotlzed Olfloer Vice-President
one number of AuthorlZAICI Officer:
Stud Area Code of RlljlOrtlng Cerrlar Juno 16,2023
Parsons ml!uly making hllse statamer,la on !1111 form can b& punished by flne or lorfellure under lh9 Communications Ac! ol 1934, 47 U.S.C. §§ 602, eo3(b), or fine or
mprioonment .mer Trtl& 18 or the United state• Coda, 1a u.s.c. § 1001.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certification of Officer for Rate-of-Return Carrier Ellglblllty for CAF/ICC Recovery
I certify that I am an offfcer Of the reporting cutler and that, to the best of mv knowledge, the re,,ortlng carrier on this form certifies that It has
complied with lllalble R9'olla,Y f51.917(d) and Access Recovery Charee tSl,917(e) and lseUglble to receluethe CAf ICC support requested pursuant
to §51,917(f),
~~ 05/30/23
June 16, 2023
Ptreona wlRfully malling false statement• on tills rorm can be punished by fine or forfefture under the Communlcallcns Act of 11134, A7 U,S,C, §§ 602,
503(bl, or fine or Imprisonment underTHle 18 of the United States Code, 18 U,S,C, § 1001,
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Certmcatlon of Officer for Rate-of-Return Carrier Not Seeking Duplicative Recovery
I certify that I am an officer of the reportlns carrier and that, lo the best of my knowledge, thlsreportlng carrier Is notseeklng dupllcallve rKovery In
the state Jurisdiction for any EUglble Rewvery sub/ect to the recovery mechanism as per 51,917(d)lvll).
Date 0
Vice-President
ne number ol authorw,d officer.
June-16,2023
SlUd Area Code or Re or1i Carrier
Per,,ons wl[lfully making false statement& on this form can be punished by fine or forfeiture under the Communlcatlone Act of 1934, 47 U.8,C. §§ 502,
803(b), or fine or Imprisonment under TIiie 18 ortha United StalDII Code, 18 U,S.C. § 1001,
5/17/23, 1:56 PM REDACTED FOR PUBLIC INSPECTION 2023 CAF ICC Data Collection
Study Area: RURAL TELEPHONE COMPANY• ID (ID: 472233)
Haldlnt Company: RURAL TELEPHONE CO, (ID: 20000025&)
l~P.rinter-frjendly reP.Qrt 1
Study Aru USAC Reports
V
CONNECT AMERICA FUND Settlement Type: Cost [Data to be provided ta USAC/FCC In June 2023 tor CAf ICC Purposes)
Ra-Ntetum (RORI Carrier Revenue Requirement
2011 Interstate Switched Access Revenue Requirement
2 FY 2011 Intrastate Terminating Switched Access Revenues
3 FY 2011 Net Reciprocal Compensation Revenues
4 2011 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line 3)
5 ROR Canier Baseline Adjustment Factor (0.95 " 12)
6 ROR Canier Revenue Requirement (Une 4 x Line 5)
7 Pool Administration Expenses
8 Total ROR Carrier Revenue Requirement (Line 6 + Line 7)
Revenues from Reformed lnterurrier Compensation (ICC) Rates
9 Interstate Switched Access Revenues
10 Interstate Allocated Switched Access Revenues#
11 Transitional Intrastate Access Service Revenues
12 Net Transitional Redprocal Compensation Revenues
13 Total ICC Revenue (Line 10+ Line 11 + Line 12)
Eligible RecoYf!I)'
14 TRS Increment
15 Regulatory Fees Increment
16 NANPAlncrement
17 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in CAF II
18 Adjustment for Double Recovery or Corrections
19 Test Period 21122 Trueup • Net l'71pact on Total Eligible Recovery
20 Eligible Rei;overy (Line 8 • Line 13) • (Line 14 + Line 1 S + Line 16 + Line 18 + line 19) • (Line 17)
RIIVltnVH from Access Recove,y Chal'lff (ARC)
21 Residentl8I ARC Revenues
22 Single Line Business ARC Revenues
23 Multi-Line Business ARC Revenues
24 Total ARC Revenues (Line 21 + Line 22 + Line 23)
Connect America Fund (CAF) ICC Suppo~
25 Connect America Fund (CAF) ICC Support (Line 20 • Une 24)
Revised CAF ICC support with Imputed ARC Revenues for Broadba'\d-Only Loops
26 Imputed ARC revenue for broadband-only loops
27 Adjusted Test Period 2023-2024 CAFICC Support (Line 25 • Line 25)
NOTES: ,..,,a: lll•vi.mtl;t1 Ord•, cakdlted H(SUT, ci•~ ffaf •■fS.-d ..... Ml). {Une t/ $Un of~ 1 fer• TSpoel ,ankfEafttl) .. Nl!C-..sei,-.pwwldldbtl.1'nnltlanrl1RM11C1Nsa~-•dulltiabaalla.llll,tdt,yUSAC,
https:/fww.N.necainfo.org/CAFICC/source/USACData.aspx 112
5117123, 1:55 PM
Study Area: RURAL TELEPHONE COMPANY• ID (ID: 472213)
Holding Company: RURAL TELEPHONE co. (ID: 200000256)
: View.,.'lP j
Test Year 2023-2024 Expected Maximum Intrastate Reven-
T~rminntrc End Offlc. Acttit ~ T~ti,.' End ·Offlc•. Premium. MOU
Jtft:lct:1!55~--. -·-· -TmnlnaflnlEnd~.t.ccessSc-twfctTffl'NnMlnfl,CndOffltt,Noll­
Prernlum,, per ICUSS mfnute MOU
EntnhOl!:_Fa~.:Ptrl:t!~n~Voh~~rwoWlrf! T~~
Entrance_ Fldlty, PtrTermlnatlon VOlct Gf,cle fOtlrWk'e Ttrmlnitlon
Enen~ F.l~\11• ~Termlr,iltk,n High (apatio/DSt · Tffffliniltlon
Encnnce ~,~ity. "'-'1etm1n1don _Hl1~ c,padiyOS3 Tmnln.M~
Efflnr!ftF,.c1ity.PtorTt1"1n1n~_s~~Ch1~00 r~~
Enb'"Jrce i1ctlty, Pt,fe~■\JOII ~~ Opt:k.11 ChM,nffOCTl Tfl!"INtlon
.,_ncir.~.""T......,,at!onESAlf2Ml>ps '. . ON!!
En..._r.ctlly,0,,T"""""-ESALT10Mllp, Clm,lt
EnuanteF~.~Te~na-ilon·E~T_50_Mbp, _ .. ~
~trur,kid'Yraftsporl'J:1dttr:ylM\l!Vclc:eG~e-rwn~•Fa1.SWfn Mle
~Trun~"y,:~ Fadllt-J,_ Mile HI1h C_a~ Ds1 · M1•
OnaTMlcicUranspo,t.Fodllly/Mli,H11hC•podlyl?SJ _ M ..
DhaTn,nlcodTr>ft!pon·r.dlltyl Ml .. Sjonchn>nOUI oi,t,c,I "''""" 00 Ml•
Dna Tn.anked"fr,nsporr ~dtly/ Mil! ... ~ Op!ikll Chaootl OC,2 MI• 0k'tt'IT~Tr.insportFieilityiM11e·~T:z"MbpSDTF-1;1 q«uitMilH
Dhc!Trunlo!dT(,nspo,tF.olly,'Mllt!SALT2.Mbps01',Q drwitMlhs
DireeiTtWlktdTi~ ~ty/~· E5ALTi M¥'f aJr.E3 O'cult MJe-,;
OlreaT ....... ~F•...,..Mll,.E<ALTlMbpsDTl'l•. . Cl•a1ltMllts
~T~Tr.aftfporl Fl(iat)'fMllt E5ALT1Q Mbp,DfF-E1 ·Ottufl: Mte1:
Dlrwc:ti'ninked1ran5port_Fidtty1Mili!W~T.1()~0TF-f2 C~-~'llfS
Dlffa Tf"Un~ T1'intl'(N'f FIC!lltyf MIi!! ESAL T 1Q Mbps DTF-e O'<UII Mlle,
Oftct Tl"Ul"lkedTnlft'Sport·f'~c!lllyf ~II! ESALT 10 Mbps OJF..E4 Ortuit:Mllts
DlreCI Tn.M'lhd Trffltport Faeilltyl MIit £"SALT 50 Mbps DJF.E.~ OtcU1t MIits
OlreaTru>~Trnpo,t F,<illtyl t/Jlo !SAi.TSO Mbp, 011'-U ClrNllM~
DlrectTNnktdTfll\ipon. F~ MIit ESALTSO Mt:lp,s Dlf,,,f;3 Clrrull MIIK
"""'T.,;.,lcodT~F•ciityi MlkESA!.T so Mbps OT-ClrNll .... :;' ,,.!;:'lcH Tran1port F~trlfl'M'\ltlon VOltt Gnd4 -Two Wlte & T4ffl'Jftlflon
DirKl:TrunkedTr~Nlc:ilitytrmnlnltionHlpc,p,ctty-1)51
Dll"lctTIUl'tked Tr.lMporl t1dfll)'1Ttrmk\Mton Hl,lh Caplc1ry 0$3
Dirffl:TrunlcHTr.mpc,,t Faril!ty/TerrnJnatlCJfl Synd,,ono&,s Optlcal
O\lnn,IOC3 .. . ·-· ona Trunked n-.ampott F1dllryfTennlN'lion syr,chronous Opl'l'-11
Ch1metoc12
oo.ttT,un1<,,nr_,r.city(Ttm!lnollonE5.ll.T2i.cbi,.
cnar~i,.....pc,n F1cttty/l"erm1nattan ESALT tOMbps
DirwdTrunlc9dTrampgi1FtciltytrcrmlnltlonESA1.fSOMbp$,
Multiplnrnc, Nr Amrw,gernent OS3-ro os1 · ·
Mukiplrrxinr, Pef Atr..,,.,,,....t D51 toVof(,f
C......,,.,Nodo,..;. No!lt 00 155.52 l.lbps
Cu~ N~ PtrNodt-OC12 5:22.0I Mbps
C""""'°' Pi-....,;,_ Ptr PottOCl 155.52 M""5 c.,.,_,~ Port.,;., Ponm-, 51.14 Mbps
CUstolMf Pmnlses _,.... _ 053 4U36 Mbps
C~Pttl"nitHPott.PtrPottDS11,SUUbps
Ttrmtnallon
Otult"'""'
Clnult ......
T,nnlnatlon
TtrtnlNUon ~ait ' .
Pon
Pon
Pon
Pon .... Mcl/Orop M~·c.ncr., omce ,_ ..,...,. os1 1.s,w ~
Add/DNlp M~lli•"'II C .. V .. Offlce Po«:;;_; Port ClC3 155.SZ Mbp, Add/Drop M~ Clfflfal Offlal P<in. ..,,.;, 05] 4'.136 Mbp, -i.i,~ .;,,,~,,fr.ai,,-e1oxt1rog...,110<bd cal c~I
Applits o, FGD onli
e~TJtNITlin•Cf?S/OOs, Pe-rESAi.T~1·Fatlllty~SALT~ MbpS F;adlity
ESALTRMn~1CcSIQoS.11trESALTtm-i_1 ,::..:1~1:SALT1DMbp, Facility
ESALT ~TilN!,C.OSJQos.1ff E5ALTDTr-E1 F~ility'!SALl'sD Mtips Facility
ESAl.T[tlll'aftN!F"actityProt·~,Per~T-E;,rt.-nceFICltti/ESIU.T2 Ottult
Mbjls
ESALT Entrant»' F~ pf'OtuttOn. fl!, ESA.Lr Eru.rantt faclky t:SltlT 10 Ora,t
Ml>p1
ESALTEnrra~-,~·;llltyPl'Clttttfcn, P@f"ESftl.TEni"r°aMt1iK1kyESALTSO
"""' ClmJlt :m::· Chamtf 51gii,lng ~ ConNCuon signalng MIIN111 Faclllly, Mh
~mnu:in· ChiiwiS,.~"a11,;, NtiWark Co~cn s11Nlini Miieai-e
Tl!rmln~lon, PerTfffl"llnldon
Common Chlrwl s1,nd111 Nttwttrit c~ 51jj.;afn1 EtN"IIMt'
T«mlNtlon
,.....,.,..,_ly
CClmmon~!lgna~N~~STPPon.~Po!' .... ~=~~::;ffll S¥1t«htd Tr.iMpOrt T,er~~T~ g,.ti:dw:d M.lr!utrs tM1e
tennln;attnsTande,n s.-t«hed Transport Termtnatfnt: T•~~ SwttcMd Tennlnilt:Son Mfnutes
Tcrmlflatlns TMd,ffi ~-d !tans~ T'f~1Nl1ne Tan~ s.wttcht)lg MlnutH
sa.oooooooo
S0.00000000
$ttl6
1132.59 ........ ....... ,.
Sl,~.n ..,au.a
$715.42.
S771.0I
$998.99
$5.18
$27.69
$241.06
'258.06
1323.,0
$11,51 ssos
$90.93
StlS..50
>;06.61
Sl2.t.03
S:Z03,l1
Ml7.82
$57,1,70
ms.112
H65.30
11.11S.G6
f59.l1
StO.S1
S922,m
S960.00
S2)J90..21
S19CUQ mu,
t2U.1!1
1&41.23
132-4,80
~
S2,522.78 ·~ SJ44,D3
S34<.03
Sll,19
tlO.SS
$.196.S-4
$176.4'1
$0,D1667000
s1s.56
$77.8]
1242.21 .,. ... ,.
12M.93
'211.93
.$7.':15
$19.U
S1ll.92
Sffl.99
SO,DOO,IJ700
SO.OOU71D0
SO.IICITT29Cl0
https:llwww.necainfo.org!CAFICC/sourcenntrastateTRPOutputaspx
REDACTED FOR PUBLIC INSPECTION 2023 CAF ICC Data Collection
I0.00000000
so .........
m.s1
S1~,03
"""2.22
13,612.150
$3,,7,..,95
13.99839
1712.41
m1.a,
"94~
SS.116
S~7<c5.7
$2,0,05
1256,97
S322.S.O
181.17
$54,12
Ja0,S9
1134.93
1205.11
sins1
1202:.!.5
s,116.06
1576.27
S384.20
11562.50
Sl.190.57
Wl.116
$1'2.97
1911.14
1955,96
sz.oa, . .a
S189,40
U31.!a5
Slll.99
SU7.69
S323"3
J&69.59
$2,S12.17
Sl&S.33
$3,&2.58
1302.58 m.ez
$10.25
sm.33
$17S.67
50,01660000
,;s..,
S77.SO
1241,19
SJ97.71
1287,71
1217,71
17.92
179.50
J1§2.28
S7&U7
so.~
S0.00126100
S0.01!570500
C,.rt+f1c.,1t10,..
S:t,l)g02f
s1,o.20 JUUi S2U..1'
1&41.2:l
$3200
si~ S2;m.n
S2S&.5<1
OU.OJ
S3".Q3
1aa.19
S70¥ •m.s.o
S176..t~
SO.Olf567DIX)
115.56
S77.,1'.1
s2o1it""1
Slft..lJ"J
12!8.93
S2!8.93,
$73$
, ....
11S2,f2
1117.~
S0.000'3700
SO.OOZZ1100
so.oosm_o,o.
Download TRP Data in Excel
Coll
12.
5/17123, 1:55 PM
Nu~rurrtnl Chirps voa G9:1de ~ Wirt Fadlty
Nanrttumr,.1 Cha rps Volte Gracie FoW WI~ Fiacdlty
~Mlcun1n1 Cha"&'IS·Hilh c.apa(1ey DS1 Factlty
NOnlMUlfiol Chart<S tiiati Capacity D53 F1<lllty
Norn<Ufrinl Char"1"Synchronous: Optical ch.lnn1I OC3 Fa~
'"°IVM\lfflnfClt•rt<S~ncus Opt<al CNnoel DC12 F~ HonrtNf!inl~~mN)O(f;,nslatJon. Pfl'0r~ Ordw
'"°rwecuttlft&Ola""5FGCand~GO~olMuHt"1u,nq,Addru>
............ mS/cNll,gorSS7$igNl1"1IDM .. lfr<qufflcyAdd.... .....,
sptng. p.!'f' l-4 tr\Jn~ ~e<f cir r~ ttw-taf_Ol"I ~ 'P"I' order _basis :,~c::•p~~:~::,kActtvatlOn, per Z4 tl\ri1 ll(tl\lattd orfracdon Ofd(f
Nortffcumn1 ch:ups Fir . .i111eAutcmat1c N~1defrt1nc.aaoii(Atx.k~1J. End Offlc per End om~ per oc e
Hon!'«un1n1 Cha'lfl £SALT2 Mbps Flt11ry ....,;.,,_.,.,,,go,,,._.EW.TIOM,,,,, Fatlit)(
"°"ffCUfrflll Clt•rpo ESAI.T 50 Mb,,, Fatlllty Nomf!currinc Ch.:arr,s Mr Dnct r~ r«mimt~ per ESAL.r orett()rdft
Tn.anlted Termination irm.ll!d
Nonn,rumni: Cha'l,fl ESM.r F.ntrann-Faeltf./ Prot«ttOfl, ptr.ESALT
Erunr,ce rat:alty
i-<89.07
J4M.07 ma.67 _ ..
S39126
S391.26
wt.11 ........
S-091.15
S0.0!l00000D
SS79.64
.SS79.5:t ,~.6C
S'IIII.U
1-SIS.119
htlps:/lwww.necainfo.org/CAFICC/source/lntrastateTRPOulputaspx
REDACTED FOR PUBLIC INSPECTION
1487,01
SCl7.01 MS9.07
1357.~6 SlSU?
S411.61 "83.64
1389.&1 Sl91~
1319.61 S.!91.,26
·~•1_0 sm.i_i
M'll.36 S4803'
5496.75
S0.0ll000000 SD.CIOOOOOOO
ssn.20 ss~.~
ssn.20 1S19.~
1577.20 SS79.~-
1380.21 1311.18
SS&l.43 S58S.19
C>2023NECA
Tmns of Use IPrtney Polley
212
5/17123, 1:55 PM
Study Area: RURAL TELEPHONE COMPANY• ID (ID: 472233)
Holding Company: RURAL TELEPHONE CO. PD: 200000256)
&
REDACTED FOR PUBLIC INSPECTION 2023 CAF ICC Data Collection
~
-• Re<0vary Chargu
Test~;~ 2~3~~~ ~,;_~~up v,~-; .... [ _re_•_t _P"_·"_od_2_.o_z_3-_24 _______ __.
Te.t Period 211123-2024 Poat-True-Up (FIiing) Vlaw
.,,
AHonta
Boise River
Prairie
Shoup
Three Cl8ek
Tlpanuk
studyAru
Summary
https:/lwwN.necainfo.orgCAFICC/source/ARCChanges.aspx
«12021 NECA
Term5 of U,e !Privacy Polley
1/1