20220616Mud Lake Telephone CAF ICC Data-Redacted.pdf

MOSSADAMS
t!
t*1L'-1 r Ii i| f-'rrl
T [phone]
F [phone]
601 W. Riv6rsid6 Av6nue
Suite lSOO
Spokane, WA 99201
Vl A ELECTRON lC Fl LING : [e-mail]
June 16,2022
Jan Noriyuki
Commission Secretary
ldaho Public Utilities Commission
11331 W. Chinden Blvd., Bldg 8, Suite 201-A
Boise, ldaho 83714
WC Docket No. 10-90: Administration of Connect America Fund lntercarrier Compensation
Replacement S54.304(dX1 )
IPUC File No. GNR-T-22-01
Moss Adams LLP respectfully files on behalf of Mud Lake Telephone Gompany with the ldaho Public
Utilities Commission (PUC) in accordance with 47 C.F.R. S54.304(dX1). This filing includes projected
eligibility for CAF ICC funding for July 1, 2022 through June 30, 2023 lor Mud Lake Telephone
Company, Study Area Code 472227. This projection includes any true-ups associated with earlier filing
periods. This projection has also been filed as confidential information with the Federal
Communications Commission and the UniversalServiceAdministrative Company, as the administrator
of the Federal Universal Service Fund. lt is filed with the ldaho Public Utilities Commission as an
information filing only and no action is required or requested.
ln addition to this redacted electronic filing, a confidential version is being emailed to Daniel Klein at:
[e-mail] as confidential information that is exempt from disclosure under ldaho
Public Utilities Commission Rules of Procedure, Rule 67.
Should you have any questions regarding this filing, please contact me.
Sincerely,
/,nw-
Tym Rutkorrski
Senior Manager
[phone]
tvm. [e-mail]
Enclosures
cc: Valeri Steigenrvald (via email)
5n4n2,3 18 PM
Stldy Ar..: ULrD l lG TlEPHOltll COOPEtAnVt ASIX. lX C. (lD: aZtA D
tYs-trlltcEtEodlul'Dsil
2022cAF ICC Data collectioREDACTED FOR PUBLIC INSPECTION
ra
Sctderrcn Type: AvEraSe Schedde
Iest Fl'ri^d'1i1 !'12 6t lAt2) Po(r Iru. (rp ll rllngl Vrr\r
tat{t taGnr OOO Crrl, taurilr t.qrlrlnGt
t 201 1 lnterstate Sw[ched Accasi Ret,enue Raqulrcmcnt
2 FY 201 I |rtrastate Terminaong Swltch€d Acces3 Ra/cnucs
3 FY 2011 Net Recipro(.l Compcnsatlon Rarcn es
4 201 t ROR Carrbr Base Pcriod Retrentp (Llna t + ljne 2 + Llrr 3)
5 ROR Carrler Eas.lirr AdJustment Factor O.95 ^ I l,
6 ROR Carrl€r Ratrnue Requlrement (Llna 4 x Une 5)
7 PoolAdmlnlsBatbn ErFErras
8 Total ROR Carrhr Raenlr Rrqrlrcrnent (Li,! 6 + Linc 7)
i.ulltl! frqr Rdloil.d lna-c-rle CoorFltrabo (lcCl t.rt
9 lntr6tats Swltch.d Ac(cas R.wnucs
10 lnterstate Albcrted Swltchcd A(c6s RryrnLGsl
I I Transltlonal lnlrastata A<clss Scrvlcc RG,rruCs
12 l,lctTrarElttonalReclprocalCofirpen!.tbnRa,anucs
13 Totel lcc R€vcru3 (Llne 10 + une t I . Lln. 12)
EUlht-oq
t4 TRS ln(.enpnl
t5 Rctriatory Fers lncremrnt
f 6 MNPA lncredEnt
1, lnterstate Local Switchlns Suppon for Prke Cep Afnirtcs s Ejtimated Ouplkat! 155 Coits in CAF ll
t6 Adiustmenl for Doubh Rccovery o Corrc(tlons
t9 Test Period 20/21 TrLEup - l,let lmpact on To(al EllSlbh R.(orrery
20 El8lble Re(o/ery(Line6.Line 13)+(Llne 14 +Line l5+ Linc t6+ Linc t8 rLine 19)-(Line l7)
t u!lr.3 froil Acc.r. tGouq Ch.rtE {Afcl
21 Residential ARC Re\renues
22 Singl€ Llne Business ARC Rerrcnues
23 Muhl-Linc Business ARC Ra\renEs
21 Total ARC Rev€nues (Llna 2'l + Line 22 + Line 23)
Coilr(i Ant rlc. Furd (CAf, ICC tl?pEtfr
E Connect Amcrka tund (CAF) ICC Suppon &ln. 20. Une 2a)
n.r,H C r rcC S.fporr dth lmpr,td Al,C i.vr|lx3 fo. lrD.db-donly Lcp.
26 ARC Reirenua AdJustrncnt followint "s€(ord Ordcr on Raconjldcration & Chrilication" rcC l&13
27 Adrurr.d rGt P.rlod t0:U-20i8 CAFICC Suppat (Un.2l. LJn 25)
NOTES:kEtq-ff ry-(hrhttdIt at Q-) lr UhrrI lartltfrl-)ry-F3XruF-r.dttfftE.
o 20:2 lfcr
l.c d r,r* lPdvrq Folty
CONNECT AMEECA FUNO
lDrt. b L proyld.d E UtlCrrCC ln Jur.:Or:!z br CAF ICC Prpor.3l .,J. :. ':: t.i.
https. //riyu,v. necai nfo.org/calicc/Source/U SAC Data.aspx 1t1
5t16t22,4 01 PM
S$dyAr..: Ut O llIE TCLEPHOI{E COOPEnArM ASSN. lNC. (lD:a,ZUU)
InH.t! XcEtE (FCC InP qlr&tt)
Test Year 2022-2023 Erpe(ted Maximun lntr.state Re\renuI
2022CAF ICC Data CollectioREDACTED FOR PUBLIC INSPECTION
DeEbr4lSfjrtaiolrlcl
ca
16UtI lr{ Oai..l@r Saaa tsd,a,rl Eld Oltq t6!l5U
FE-tuat6Blt Hoat.t4.tsroldd[ ldolt ab. lrcutrFarqFa6drotlanotdry.tsldtnvdoc.rr.ltc*tn t@uE:ereidry,ra?ffinvdco.ataiorttn t@ilbraeretdry,r6?ffiaHlic+..ry61 .l6uh
[e-mail],F.ry6t l6ublcFar..try,PirGil&ntrmroetdorsdoct t@hxb
la-a tdry,t- ?sfr &n$nhoto?tdCtFdOCl2 t6htbt'midry,tglffi.abn2llt?r lsr orclGrerdry,tslffiaEl^rlrcLpr GrdIEDqtdv.lsfffi&trlslll5o L0. Otd
116 TM5 l EFn :dvll.lbb G.r. lh lrht ?o. tthE6 ?uld t.Er.tr ;.dv 5. xli o9dr 6l a-lrd ?Mt. T.EDo( t..av lI. Xln O9dr 060 lLE-?MLtr6ts( t.dvI.t dt@OrU€lwd *oct*.d ?MLrrEFn t.<rv l.tdi.@!O9uCl$rd tLoci2tt€ tubd ?r6t { ;dV 5.lslu 25F OIt{r
trG ruhd ?.8r.( fdv E. l5[T : raF am{lltd lMd ?.6Fn a..tv f.a3^ll : l.F Ot {,
Ld IME r.6r.n ;.dV I. .3lll 2 LF Ult Lit- lMrd Tr6potr Ldv 5.lsat? t0 LF DtFlt
LG lMId lr6Fon tdv lI. at^t? l0 LF Ont2trGtM5 t EF( tdv L.ls t? lo5F oBa
tr6lM5t Ep(dVL.E^rY loEFOrl.tld tMad t Ego( tdy S. aSAtI I5F DtFtr
Dd luad rrnrpn t..rv f,. as^ll l0 LF DELD6 tMu tEFn t.d', f . EAI 55F oHllh ?M5lrrP.( tdv n.tsarT !oEF Dr &*G tMtd I.EF( tdvl6h&r y*.Gi.d.. ln sn t6hrhIoEXn
toSrtrl2-6*r2
attTr-'olcrstttrrrS
,rt 2.arJnltt r.rt
gI
fr9
&!aoG
a:!34-,
,t /,arto,t 7.1,
tita2a,tta',Slt .l!,mu,B6
ta2.D
GN
tn.2@rv
tBt ,r
t rt/t
b.t3!D{,rt!atltt,tiDutl|zr.t$oo.tgtuart!.rril16(rrtt.ta6!
Ita12
l@hatb
T6hatb
t!at_t!tsrar
!a.t-5
to@o lam6
tn@o lodEo
OErl 5€
ordfs
OicL6
OknfG
Okll L€
OE(lT€
Orra ga
Oil.IG
ordlI-
OrlLc
OGnIG
O(qf,a
lnrsa
tal.l,
llta.rzta!t
irtrSltolrt
'|2!5rljDz-!t
tala.c19fr
tI.,Lz:b
'|.!nl'lrts
ltalttttllla
t .li
l&5!Itr2.6
',,2-nttlTLao!a.r&!lltit
3,r lrriarll,rL,'
l&a
*6 ?ubd lrdlon Fdvrohe Hin C.9.dtEtB6 ?MS rrEP( tdy?dffi H3n c.9-V Bl
trE ?ME lrEFn :dyt6h5 Srrm@ro9td
OTEdOC!tr6 ?uld TrEDotr tdvt6h& s,rmotoptdOrFdOCr2
D.6 tME Trnpon i.dvt6h&r al^rr 2ltFLE lMId ?rsFn;..rvl6h&n Elllt l0ltpt16 tMtd ?r6Fd !dl!,l@h.&r Elatt 10 L9.mtsd! h.&0t6tOStb O3llfrryqt, ls &ofmt 03t b vd.ortG xod. rr ,5& Ocl t!&a LFOrsG xod. rG t5d. oa! 2 azl.i ragtOr$BP6g ron.rr tcn ocl t3|l12rGFOoG16g fo(.tr;on Stll 3t.gSFOsr 16B fo(. PG hn Uta 4rf SFOroE t6B to(. ts f.( 6t t-ta4ttFXdt+ llrldpbht(Edoito.,oC,g h 6l 15{ LF
,ddDoo bqhrht C*d Oltc lc( ts fff ocl t3&Q 5F
,rrdDe hr+lrht c@d oaft. ,oG ,6 au 6t {a6 LF
ilrar., it 36,
Oc(l6
O(dm
O({@tmub
l@mb
,od
hnh
,od
,d
ton
h
ld
trat- Iaro
tBr-36 'za.a|'2t mtaSrra ,[zt,tt2a4 8rttrtst lGta?arSttt, a/.DtatratS !,.r.rfttaa2sa l3Bga Bu
af,,l ta.ztlro-23 gt I
ti alJt trr.r!t!73,., t!rr$
laorm@ tads6
tt30 '!g-Datr.$ lrs.lttLr.rt l;alra
t 7.x t aro
tId aErtl, ,..lbd.d Crrled lSdhj ?u lElrl Crt 6.x,grE b tco sl,
:5rT ldnEc.6r'q6. :.. ls^rr Ort{t t&lty el[r 2 EF :..ry
:Sr? ld nc C.6/q.6. r.. tslt Ur{l t.dry EIrM Xhpr 3.<1,
lsf, ? ld nr C.6rQrdr a.. lslr Or{t tdry as^rl fO xtpr t ..ly
lsl?trrre t.dv;Ghr i.re3^fraflmc L.lrls^tT2 OBdItptElf,ttnrre fdr, iG6( Lr .sat?:dda kry3s^rl lqo(nLp.
E tl tnrre fdr, ;ft bc k ei t? l(6c tarras tr lqo(dLp.(rmn (i6d Stdlt ted comd6 ttdht Ll{ar *h.tr. r.. na
G.@^OrDd gtdr:lfr d Comd6 tldhtrI... ?6Eht6[E-Elffien
Co@n OrDd 9td.tlfr d Comdo tldhtlGee L(ly3a(tr, is r.dt
Gomn(nFd gtil'Il|fitrC.mddslttn ktd Erl@ilrf Lrd6ti6.dt elrodld&rl66 hqr.s r rrtD?dt da,
t:,ar.n
lLr.7t
t,.9.
tJo
tt32,
anatl
to@430
to@riot@fllI*hL.o
https.//www. necai nfo org/calicc/Source/lntrastateTRPOutput.aspx
tra!0
llaato
tr.aa
ln5
lr50:t7
anaD.
10.@.Io
,o@tt o
l,.r.rt
irr.il
D'JI
t.n
5ndf22,4:01 PM
Tmh.{lltTrid69rldurTnBpotrT.mldlt[T.ndd tlilrlG#rdk!,&ocnlllch.O.Vobcr.&tuolr,ln F.dfirylSnernrEou!.Vlk Grd.Furr$rlrt f{C[V
}lonenlll|ch.Or Hlrh C.p.clv DSI f.dllv
t{onlBdlril ctrr!- Hlth CrFa.ty Dl3 fadlry,lon@rtlotarlEtadrlmoFololrDlo(3 f.dllvl{[e-mail]''diruoodolornill(xl2 Fdllv
ilon@dt|ch.OE hEdm mTEELtldt p.rodd ffiri&nlE,f,tt olrrtE FCC.rld FGO Goffibn of n,Efrq$iryAAlEIfDft[bSSr5li.{ttass7$il[,|bXuufr.$roq d-LtdEStDlin!, parU ffi ffirnd dlia&.r h[dd a par-'-'
od.r bd
|Sncnl,[ Ch.rlE Ttunt A.thbG p.r 2a lrunb adffi or ffi
Odar
2022CAF ICC DAIA COIICC{|OREDACTED FOR PUBLIC INSPECTION
to006r0s0 ,0.656i,3o aos6rui00
il.tr.0r
tat .o
frr,.r5
taal.6r
!,19.6r
lgtt 6rE.to
,e$,ao.$
t:E:L5I
t{r5.t5$l{zrt''4r2
145.il
wrsl*r01
lrsr,t5tOlSl
ti!95t
!tt0.6tutat0
lloniErntlchdlE HndbhAm.dcttotarldanltiffi E tnC Ofn-A,{[ D( Eid Oile rr CICilorEdtlclr.r!tsE$fl2ub0. f.dlryiSnrwfltlor.rtEE [,lontF EllV,5n@dt|ch.r!EE r$lOIbF t dllv
iaon@dr! CharE ESllT DlffiTrudod Ttmh.don, p.r ESAIT
4m
$nasz8
a5n,o
ID'
sm
lr6a,t5
ar6a,G
a!6e.t5
gt$
,0.m
agn,!agn,,
asnz,
ff
Iil5 '.tz.B ,artl6
,a*'75 m5t *B
1516,tt t$0,.i
o 2022 NECA
Tcms ot Us lPrlwq Pollry
ffo@dllchrtts EsA?Enm FadIV?rfiatbsprrCSAll rrOtvEntr.e Fadllv tsB,.3
https :/Arww. necainfo. org/cafi cc/Source/l ntrastateTRPOutput.aspx 2t2
5t16t22,4 01 PM
Study Ar..: uuo llxE mLEPHoNI COoPERATIvE AssN. lNC. (lD: a7zUA
Tsl Psird m22-23 Prc Tre{p Viw
T6t Pqaod 21122-2023 Pott-Tre-Up (Falarlg) YiGr
DUBOIS
TiATIER
KILGORE
MONTEVIEW
TERRETON
Slur, ArG.uwnary
2022 CAF ICC Data CollectioREDACTED FOR PUBLIC INSPECTION
q*
4.c6. R6ocry Chaaqrt
o 2022 }ICA
t.c ol t r. lhvaq Polry
https //www necainfo org/caficc/SourcelARCChanges aspx 1t1
TO BE COilPIETED BY THE REPORNilG CARRIER,
Gedtlcdon o[ Officor rt to tt Accunc,y of tlr CAF rcC D.tr Reporbd
crrurli*l.t!.no,Itcarototc!t or&r0c.ril.tirrrt goo.Dtltra!hchdo!il.llrhgltca.osrtcrortiaacl[dddr'.Fdaqrld.!oltotaatotn,
llorhtgo. !r tft'lrrlco rtIcild G tl$ hatl b EI,O.
r'.dn'i-cn f, lll ufr. lal<e k/aZ ltorl? / iffillr9
rmruldAirEo.d*\%ZziM l*l-3/-U-
lffinalrdAtuadOaiE l/,olorI S*tL)eril/rlU
rcldEr n!nlrdAffi dk t t8314 5# a-lmuei lffi-&Wffi=d'
Pnto! vilfidl, l|ultre ot .ElrrErb cr lrila ftm car ba pulrtrd R ttrt or h.0&It urlc !r. ccnmldc!0qr lrl o, t03a, 4? u.s.G, lf t02. t6o), of lrp 6lllrghdnarllltdrll!! tld0r.ulH S&roodo. tBU.8.C. I lol.
C.'tLrc.rl
ro BE corpt€tED BY TIE REPORI|TG CARflE& lF Ail AGB|T|S FrUllG OATA ot{ rHE CARtUERts EE|ALF:
Cortlficdon d Omco? to Ar0totbe sr Aeoof !o Flb Dau @oilrd oo Behell d Rcpo'thg Curllr
o.!tt,0iaot[ c lrrrurorlrr,brurllt H!.donilrctrdlDdtrlili.
rDc.fh|G.aLr. t.h.crrfrllttlatrltdllcClh..l,r!ngc.rrl.riarlr.ool$l8!..hCsd.rt3llre li.BrcrCltldrlrFlrLdtoli.Arlr.h.a
l3.di rl4 io lh. !.f C F krorUle 0!. .cbd dtll p.o{ltrd b lta Afiorh.d A|.il or reria
rrn arrdffi ra Natbnd EtdtanggGrfllerAtcodefm, lm (NECA)F
lrn dnE*r Cirb lJ.nil t'ayr
rhr..rrrffi *A- A
lr-drd^ffi dtr , lul U
ii{m irr{rrdlrffi fu dh*'fltfra.
lirtoanCddn6ti! CrrSt O.&bEllrbltr irre! 14.202,
FmoI *f, nudrg ,aL .lrEranE ot lra 6.ln ctr bc Frldrd b, tr r mtrr uar. !r Connulcdo
^aa
d 1931. {7 U.8.q $ &, sqDl. r 6rr a
ttp tottrrr l,td.' IL lt ol !r l,rrd Ea., co.r., t0 u.6.c. I tol.
TO BE COIf,PLETED BY AII OFFICER OF THE REPORNilG CARRIER
Ccrtlfrcdon of Oficr lbr Rded.Rcttm Carder Elglblltly tor CAFTICC Recovaty
tCr'&lrbtlmnof,lcrdthcfontf .,nLrtrrdfttEttabartof .rrbElldt!, tharqorurlG.,llI adlLtanofftfuth[
onoord rlt|r E&tr fonrf ls.l,f{4 rrd f6.0 L6E I Chrt!. fsLgt4.l .id b qil. to rrdt ! tll. Clf rcC nDgort rqrln d Ft'$trrtb tsl9r,|fl
Olbbll!6mr arw la.r022
!o!ttf. a lhr ortlDfioanlt 0nd.r llt !y fricdlottlurt urt(ll llr con ilnlcr0q! &t o, le!4 l3, lrl,C. lt t0r,
ta Co|. txtbd 3.L.Ood.,ta lrr.A lfiOl.
TO BE COSPLEIED BY AT OFRCER OF fiE REPORTIIIG CARRTER
Cettfrcetlon of Olficcr for Rato-omc&m Crrder l{ot Serkhg Dudlcdw Rccololy
lardldl,tlrrfloticlroft,l.r.patr|crfllr.lldt|l.t,t'dt.brato0qtsllrlct$ Gbr.Dordt|c.rbb !U$Gl&ldur0c.d[rErGlh
tlErt EtsftAdqlftsarf allDhiconryo{cctblhr ruuuy mdudgnu fr$tl1dl(c01.
Bt.nrtmdiffi m\4.
nlhadnrdraEd dlcit I
ot*3".li.tDl
tidi,Ad Cod.dho{m C3'lLa u-, L?n ljil*$,;iiii Imm,E ro? o.. rom,Jum la,lou
Fildt' dttr[, trrftl! frf. d.hc!. at id. ftn! c.n L Fnblr.d b,lr fit. o? 6rthm undr [r Golluilrdcrdollr AC C i!0+ '0 llr.C. ti t04