20220601Direct Communications Rockland CAF ICC Data.pdf

DIRECT aCOMMUNICATIONS
June 1,2022
Ms. Jan Noriyuki
ldaho Public Utilities Commission
47 2 W . Washintton Street
Boise,ldaho 83720-0o74
Jan. noriyuki@ puc.idaho.gov
Ate't- zL-ol
RE: Administration of Connect America Fund lntercanier Compensation Replacement 954.304(dX1).
Pursuant to 47 C.F.R, 954.304(dXU of the Federal Communications Commission's rules, enclosed please
find the projected eligibility for CAF ICC funding forJuly t,2021through June 30, 2022 for Direct
Communications Rockland, Study Area Code 472212, This proJection includes any true-ups associated
with earlier filing periods. This projection has also been filed with the Federal Communications
Commission and the Universal Service Administrative Company, as the administrator of the Federal
UnivercalService Fund.
Should you have any questions regarding this filing, please contact me via electronic mail at
[e-mail] or by telephone at 207-948-3959.
Sincerely,
Suzanne Reed
Direct C.ommunications- Rockland
Enclosures
6111i212,8:15 AM CAF lCC Data Gollec-tion - USAC Fom
,,ECP
Study Area: DIRECT COMUUNICATIONS ROCKLAND, INC. (lD:472232)
Holding Company: DIRECT COMMUNICATIONS ROCKLAND, INC. (ID: 2OOOO2232)
S.tdcmcntfYpG: Cort coililcT AHERTGA Fut{D
[D.t to b. prcvlded to IISACIFCC In Junc 2llZl ior GAF IGG Puryome!
Test Period 711122-6130123 Post True-up (Filing)View
t tr-ofrlGtunt (ROt) Crfilar lGycouG Raqulrcmait
1 2011 Interstatc Swltched Acccss Rcvcnuc
Z 7( 2011 Intrastate Termlnatlng Swltchcd Acccss Revenucs $14,857
3 FY 2011 t{et Rcclprocal Compcnsatlon Rcvenucs $0
4 2011 ROR Carrter Base Perlod Rcvenuc (Llne 1 + Une 2 + Llne 3)$1,866,089
5 ROR Carrler Basellne Adjustment Factor (0.95 ^ 11)0.568800
ROR Carrler Revenuc 4 x Llne $1,061,431
7 Pool Admlnlstratlon
8 Total ROR Carrler Revenue Rcqulrcment (Une 6 + Une 7)
$34,538
$1,O951959
trt .
$36,5059 Intcrstatc Swltchcd Acccss Rcvcnu6
10 Interstatc Allocatcd Swltchcd rrcccss Rcvcnues#$177,698
11 Tiansltlonal Intrastatc Acccss Scrvlcc Rcvcnucs $9,429
12 NetfEnsltlonalReclprocalCompcnsauonRcvenues $0
13 Total ICC Revenuc 10 + Llnc 11 + Llnc
L4 TRS Increment s0
15 Rcgulatory Fees Incrcmcnt $0
16 NANPA Incrcment $o
17 Interstate Local Swltchlng Support for Prlce Cap Amllates or Estlmated Dupllcate lSS Costs ln CrAF n $0
18 Adjustment for Double RE€ovcry or Corrccdons $0
19 Test Perlod 20/21 Trueup - Nct Impact on Total Ellglblc Rccovcry (*22,532)
20 Ellglblc Recovery (Une8- Llne 13) + (Une 14+ Llne 15 + Une 16+ Llne 18+ Llne 19) - (Une 17) +886,310
lovonucr llom Acc..r R.coycr? ChaEG. (ARG)
2l Resldental ARC Revcnues $0
22 Slngle Une Buslness ARC Rcvcnu6 $1,080
23 Multl-Llne Busln6s ARC Reyenucs 12,376
24 Total ARC Revenues 21 + Llne 22 + llne
Gonncct Amcrlcr Fund (Gff) ICC SupDottr.
*srs6
25 Connert Amerlca Fund (CAF) ICC Support (Une 20 - Unc 24)$882,854
ncdtcd gtt ICG SupDort wlth Imputrd ARC RGv.nuc. for lrordbrnd-Only l-oop.
26 ARC Revenue Adjustment followlng 'Second Order on Reconslderatlon & Clarlflcatlon' FCC 18-13 $108
27 Adludcd Tcrt Pcrlod 2O22-2O2? CAFICC Support (LlnC 25 - Llnc 26)+882,,16
NOTES:
#P.r rcC D6lgoetlon frcr, crkuht d es (Sum of Llm 9 tor all TS pool p.rdclp.nts) * (tln. 1/ Sum of Urc Lor .ll TS psl p.rudp.nts)
**NECA 6umat prcvldcd for lnfomtlon.l purposc only - rctual to bG akuLtcd by US C.
https ://vyrtur. necainfo.org/cafi cdSource/Printetf riendlyUSACFom.aspx 1t1
Ot@,6:t6Ail ?[}2CAF lCC Detl Colec0on
Suzanne Reed
Home
,stt,rr.G Eil:Cl GOrilmClIlffi rgcmlm, nC & f,inta
nonqf Cenpf umcr colxltclmltr mcmllao, flc E r0ca@l
Recalculate ARC Rates & CAF Support revenue:
I
Accara f6u.ry Charif,a
62022 NECI
Study Area
Selection
Study Area Data
Input Menu Hrsor( Repons Certifrration Contact usMarn Pate CAf & ARC Output lnstructrons & Documents
n
Td ? attod W22-B Pre-Truo{Jp Vrew
R6idm0C
ARC
Roridenrid
ARC
RsYonug
SLB LinEErchaf,gc,zomNmo
SLB ARC SLB ARC
Rovenua
IILB ARC TLBARC
ReYmua
lotd ARC
RavGnue
to6 l0.oArton
Prl
.a
&
Ro3ld.ntlalUm!
ercludlng
LlfallnGl
loo $.m
aa aom
lqo
tlLB Llna
loo
trlt t0 lr0 ar,u.0 s Ir.0 $I.10afiiro
Roddrd
trt 9.rlod 2Ol2-ZO2l to.t-TnFUD (tutro) Ylfl
Tasl Period 2022-23 Post-TruR.Up (Filing) View
allrrlrtnnry
[e-mail].@..sp(1t1
611122,8:16 AM
study Arc.: DliECr GOMMUNICAIIONS ROCKIII{D, lI{C.llD|OAE 2I
Holdlnt Compantn DtRECt coMMUNrc nONs RoCXIAND, lNc. (lD: 20o0ozl32)
2022 CAF ICC Data Collection
Intrastatc Rcvcnues (FCC TRP cxhibit)
Intlastatc RevcnuGs
$.m !o.m t0.m00
$.momo to.00@@o to.m
d
Test Year 2022-2023 Expected Maximum lntrastate Revenue: 10.00
T.mlfrint End Ofr(e kccis 5d. T..mlDdnt tnd Ofn(., Pr.mlum, M@F&a$mln6a
TcmlDinS EM Offf(c &css 9*. Tarmldbnt Ed Off<., Non' MOUfrmlum, par fters minua
Enranc. Facllity, kr T.miGtion vde Grad€ Tm Wn TrmiBion
Enranc F.cillty, Par Tarmimion Voie Grada Four Mra Tarmi@tioh
Enr.n.a F..illy, p.rTrmimtion Hi8h C.p..ityDsl Tdmi€tlon
Enr.nc. F.(illty. P.r TcrmiMtbn HiSh Cap.dty OS3 T.mimtion
Enrana Faclily. Par Tarmlfitbn syrdronous opdol Channal 6 TrmiMtaon
Enr.nc. F*U!y, P.r TsmiMtbn Sydronous opti@l Channal o(l2 TmiMtion
Entr.n@ Facgty. P.r TdmiErbn ESATT 2 Mbr6 Cirot
fntnn@ F*Ety, PG. TdmlErbn E*T I 0 MbE Crdh
fnr.nc F.clllty, PerTsmlEdo^ EST I Mbps Ctrcult
Dkd Trunkld Transpon Fedllty/ MlL Vol(c Gr.d€ - TE Wtre & tour M[c
D[€.rTrunkcd Tr.nspmF.dltty/ Mlh HlSh cipa(ityDsl Mlle
Dtrcd Trunkd Iranspd Fetrlty/ Mlh Hlth op.(lty Ds3 Mih
Ohd Trunkd Transpff Fadllty/ Mlh SF(hrmils Opdc.l CEnrcl OC3 Mlle
Or.d Trunld Transpd tellry/ MiL Synchronds Optol Ch.nml Mleocr2
Drd Trunlcd Tr.nipon Farllty/ Mih &LT 2 Mbpr DrHl Ckok Mlhs
Dfc( Trunl.d Tran5pdt Eaallty/ Hlh ESALT 2 Mbpr DFE2 Clrcuh Mll.s
Ok.( Trunkd Trrnspon Fa<{lty/ Mlle ES Ir 2 Mbps DT*3 clrcun Mllcs
Dk.( Trlnk.d Transpff Fadlv/ Mlh E$LT 2 Mbps DH4 Clrcun Mflcj
Dtr6 Trunk.d Transpod Fadllty/ Mlh E$LT 10 Mbps DT*1 Clrcufr Mllct
Dkd Trunkcd Trerpff Faclly/ Mrle €$Lr l0 Mbps Dlre2 Cro[ Mlhs
Dtd Trunkcd Trsspff Fadtty/ MtL EilT r0 Mbps DH3 Cird Mlhs
Dtrd Trunlcd Trffipon Faaility/ MiL ts tT l0 Mbps oTHa clroh Mihs
Dtr6 Trunkd Transpon F.dity/ Mih ES LT 50 Mbps DEI Circuft MiLs
Dtr.d Trunkd Trehspon Fadlity/ Mih ISAIT 50 Mbps DTE2 Circuft Mlhs
Dtr.tfruhkd Transpod Facilf,y MIl. CSALT 50 Mbpi DTtr3 Circuit Mllas
Dtr d Trunlad Transpon Fadllty/ MIL ESALT 50 Mbps OTtr4 Circut Mil.s
Drd Trunl.d Transp( Faclltyfi.mrmdon V*. Gr.d. - Tm W[. & -furWra
Dtrd Trunld Tr.nspo^ faclltyfr.mlEdon Hlgh Gp..lty DSI Tmimdon
Ur€dTruntdTranspdf..lftyfr.rmlBtlonHlfhCrpaltyOS3 T.mlEdon
Dr.d Trunt.d Tr.nspon f.cllltyr.rmrEdon Slnckd@s Oo&.1chilnd ff3 ' l'rml'non
dr€d Trunlcd Tr.nspon facllliyr.mlmuoi SyEhronas Opd(.|
Cbnd trl2
Dhd Trunk.d Transpd Eacfllty^emlDdon E*T 2 Mbps Ckcult t.ms
Drd Trunkd Transpff Feflity^.mlDdon Egl] 10 Mbps Clrcuntcms
Dir.d lrunkd lranSff FaclilyfiemlBbn E*T 50 Mbps Clrcut tcmj
Multipbnn&Prrk n8effirDs3to$l fcrmlEtlon
Multlphin&PerM.ngem.ntDsl tovol(c Tdmln.tlon
Cuiomcr Nodc Ps Nod€ OG r5S.52 Mbps Potr
Cuiom.r Nod. Per Node OC12 622.08 Mbps to(
Cuiomcr h€mls€s Po( p.r Pon OC3 155.52 Mbps Pon
Cunom.rhemis6Po(PerPo(f91 5l.&Mbps Pon
Cuimr h.mls6 PoC P.r Pon DS3 {.& MbF hd
Cuiomr ft.misB Porl Per Pon DSr r .5a4 Mbp3 hn
tudDropMuhaphnBcenEdOmePotP.rPonDSl 1.%Mbps Po(
&d/Drop MuhiphxinS Ccntr.l Offcc PoG tor Pon Oe 155.52 ubF b(
Add/D.op Muhiphxnt Ccn$.lOffcc Pod, P.rror DS34.7$ Mbps h^
N€Mrk Blockin& P€r Elockd C.ll N.vork 8l*tin& Pcr Blorl.d Call, C.llApdr.s to f60 only
[$LT R..lf h. coyQos. P.r ESALT oH1 F.cility ESIT 2 Mbps Faciliry
ESAIT Rel nn. coyQos. P.r €sLT olffl F.ctrlty ESIT r0 Mbps Facilty
sT R.alf m. coyQos, Per ESALT oTF€l Faclity ESAIT $ Mbps Faclliry
t$tl Enr.nce F.dliry Proredlon, Pcr ESLT €ntr.nce F.dllty EilI 2 Ctrcuh
TSALT lnr.nce Fadlry Proredlon, Per E$LT Enkance fadllryEilT l0 -. ..
Mbps
EilLT tnranc. Fa(illry Proredlon. Per E*LT Entran(e Fa(lllv ES[r I -Mbps
CommonChaMclSitmllnsNeMoAConndonSlsnalhgMlleag€ Mfl€fediry, P.r Mlle
Common Chanhel SlgElanS NeMorl Conne(ion Signalint Mlle.8€
42,230.n 42,202.75 12,N.77
0.m
0.m
to.m l.,4!40
Download TRP Data in Ex(el
-5.&S t0.m
ls.al
t141.49
931.O7
t3.935.07
14,01 3.e
,4,24527
t763.54
t822.95
41,066.r 7
t6_31
t29.55
487.27
4x75.0
tv5.67
%.9
ts8.0r
t80.59
trx.93
4220.57
t132.35
t202.85
916.6
t617.63
441 1.78
$62.50
i,180J7
t202.9
428.15
t303.D
ta97.78t*.61
t931.$
,2,692.Q
t305.&
t367.18
t$7.18
39.11
475.32
,305.&
t188.27
$0_016m
416.52
t63-g
tN.37
s2a1.71
tE7.30
t139.7t45.6
33,&.553183
44.231.47
3753.95
3Et2.52
tr,62.7E
a6.B
t29.t8
3254.9
4271.*
1y1.33
s5.$
,57.28
379.S
4133.24
t217.80
tr$.70t20.$
tat0.84
a609.88
t{06.61
t654.1 8
I.155.85
t2m.4
t24s.Gt29.€
ts6.5l
!v2.25
1920.26
12,658.&
t$l.96
414.57
JS2.S7
s92.93
t7137
3301.%
4185.91
to_0164mo
tl5al
,u.m
!255.13
329.10
s.a1
3lal.49
931.O7
t3,935.07
,40r 3.62
44,285.21
,7A.54
tu.95
t1,6.17
4531
tD.55
4257.21
t275-10
39i67
t6.9
i58.01
t&.59
1r3.93
1220.57
4112.5
t202.85
arr 5.06
t5r7.53
t41 1.7E
f62.50
t1,t&.57
t63.29
t202.99
t248.r5ts}29
t897.78,*.61
t93r.96
42.692.40
,305.80
ts7.lE
ls7.t8
494.1 1
t75-32
t305.80
tts.27
l0.or6m
fi 5.52
$3.4
t2$37
a2at11
,t,va.o
0.0
0.m
0.00
0.00
o.m
o.@
0.m
0.m
0.m
0.m
0.00
0.00
om
0.m
0.m
0.m
0.s
0.m
0.m
0.m
0.m
0.00
0.m
0.m
0.m
0.00
0.m
o.m
o.m
0.m
0.@
0.m
0.m
0.m
0.00
0.m
0.m
0.m
0.m
0.00
0.00
0.@
0.m
0.m
0.m
0-m
0.@
0.@
0.m
0.m
0.m
0.m
0.m
0.m
0.m
0.m
0.m
0.00
0.m
0.m
0.m
0.m
0.m
o.0o
0.m
o.m
0.m
0.m
0.m
0.00
0.m
0.m
0.@
0.m
0.m
0.m
0.m
0.m
0.m
0.00
0.0
0.m
0.m
0.m
0.m
0.o
o.m
0.m
0.00
0.m
0.m
0.m
0.m
0.m
0.m
o.m
0.m
0.00
0.m
0.m
0.m
0.m
0.m
0.m
0.m
0.m
t0.m
t0.m
$.m
,0.m
t0.m
,0.@
t0.@
t0.m
s.m
t0.m
s0.m
,0.m
ao.m
t0.m
30.m
to.@
t0.m
J0.m
t0.m
J0.m
t0.m
30.m
t0.00
$.m
$.m
$0,m
t0.s
t0.m
io.@
to.m
30-@
00
0.@
0.@
0.@
0.@
o.@
0.@
0.o
0.o
0.m
0.m
o.m
0.m
0.s
0.o
0.m
0.00
0.00
0.m
0.@
0.00
0.@
0.00
0.m
0.@
0.@
0.@
0.m
0.00
0.0o
0.m
0.o
o.m
0.6
0.00
0.m
0.00
0.m
0-00
0.00
0.m
o.@
0.00
0.m
0.m
0.m
0.m
0.m
0.m
0.m
o-off
0-m
0_ffi
0.ffi
0.ffi
0.mo.m
0_@
t0.m
$.m
t0.00
t0.m
to.@
,0.@
t0.o
t0.m
t0.m
t0.m
a0.m
a0.m
$.m
t0.m
t0.m
$.m
t0.m
t0.m
t0.m
t0.m
a0.m
40.@
t0.0
t0.m
t0.@
t0.m
t0.o
t0.m
to.m
s.@
lo.@
0.0e,
0.ffi
0.ffi
0.m
0.m
0.m
0.00*
0.m0.m
0.ffio-m
0.00960.ffi
0.offi0.m
0.ffi
a63A
41538
a$3.99
t4.50
4151.31t9rr.a tls3.23
t9&].99
0-m
o.m
0.m
om
0.mc6
0_ffi4r,024.s t1,0il.70 t1,024.55
30_m 0.m to.m
30.m
t0.m
t0.m
t0.@
t0.m
i0.6
l0.m
30.m
to.m
t0.m
t0.m
t0.m
a0.m
t0.m
J0.m
t0.m
$.m
t0.m
$.m
0.m
0.ffi0.m
0.m0.m
0.m0.ffi
0.M0.m0.m
0.009r0.ffi
[e-mail]
0.m
0.ffi
o.m0.m
0.m
t0.00
,0.m
,0.m
30.o
t0.m
,0.m
t0.m
40.@
t0.@
t0.m
t0.m
s.m
t0.m
t0.m
ao.m
ao.m
t0.m
t0.m
t0.m
common channcl sl8mllnB NeMo* connedion slgnallng €ntr.n(e
Eaclllty, P€r Fa(llity
Common Channcl SlSnellnt NeBoilConn€don $P Po(, Per Port
Fa.lllty
4287.71
a2a7.71
t8.s
16s.2
tl63.r8
t&0.97
t0.@35m
t0.m225rm
T€mlnailn8 Tand€m Switched Transpon TermlndnS Tandem Swhched Mhd€s / Mll€TransFn Fa(llity
TlminatingTandem Swit<HTranspon T.rminaliETandem Swldrd MinGs
https :/rlnnrrnr.necainfo.org/cafi cc/Souroe/lntrastateTRPOutput.aspx
32&.10
t2g.l0
t8.37
l&.15
tl51.13
t830.41
$.mmo
to.0028m
,2e111
4247.11
18.48
ta5.22
tl53.18
tw.97
30.m35m
t0.m2261@
0.m
0.m
0.o
0.@
0.m
0.m
87,986,53r.m
813,76E.m
30.m
t0.m
t0.m
t0.m
$.m
t0.m
3r&274.!8
lL839.93
0.00
0.00
0.m
o.o0
0.00
0.@
0.m
0.00
0.m
0.m
0.m
0.ffi
0.m%
0.ffi
0.m
0.m
t0.m
t0.m
t0.m
t0.m
a0.m
10.@
30.m
$.m
1t2
IE
E'E
IITI
.EE *
F-.-l -l rilr ot r!""1 ot
ml(iFffiEEFItE-' lr_lrrtrtrflra . ,-4 .-rtl x..a tr a!-i a!a&T'
ffi=-,.:E.GEffiT Xr raq04 rm{ rm tl -,1 rr tt oi r!
IGETE EEqrla--Eh-EiFE;ErtElU!-I ,-d *tl il,!at alart 0l tt at
ffiorf,EEErEr!4r ha -r{ n'{ .s/r al .rq .r o!cq ri
I lalti.'t1 ao.d
6llfZl,8:lEAll Z@le,;lF lGC Ih Cohc0on
G2@rEC
Inrdlrt lPrf.dlhl,
[e-mail],@.Wx 2n