20220520Albion Telephone Company Inc CAF ICC Data.pdf

*##
p 208-673-5335 I t 208-673-6200 I e [e-mail] I a 225 W. North St. Albion, !D 83311
May20,2022
vrA ELECTRONTC FTLfNG ANp qEpX-
CONFIDENTIAT FITING
Ms. Diane Hanian, Commission Secretary
ldaho Public Utilities Commission
472 W. Washington Street
Boise, ldaho 8372O-OO7 4
li:'l
k , e--i-- 22'o t
RE: WC Docket No. 10-90: Administration of Connect America Fund lntercarrier
Compensation Replacement, Annual Reporting Requirements
Case Number GNR-T-15-01
Albion Telephone Company, lnc. respectfully files with the ldaho Public Utilities Commission (PUC) in
accordance with 47 C.F.R. 954.304(dX1) and 54.313(h)(i). This filing includes the projected eligibility for
CAF ICC funding for July t,2O2L-22 through June 30, 2022-23, and. These filings have also been made
with the Federal Communications Commission and the Universal Services Administrate Company as
required by federal rules and regulations.
ln addition to this redacted electronic filing, a hard copy of the redacted and confidential version (on
yellow paper and in a sealed envelope) will be sent via overnight mail to the Commission as confidential
information that is exempt from disclosure under the ldaho Public Utilities Commission Rules of
Procedure, Rule 67.
Should you have any questions regarding this filing, please contact me via electronic mail at
[e-mail] or by telephone at 208-673-5335.
Sincerely,
Kyle Bradshaw
Assistant General Manager
Enclosures
t.ili-' ,
I??CAF ICC Data Collection
Study Area
Selection
t:
:
I
i
Rate Element Unlt of 71112022
Descrtptlon I oemand lnterstate
Rate
Main Page CAF & ARC Output
Certlfication lnstructlons & Documents i Contact Us
StudyArea: ALBION TEt. CO. D/B/AAfC
COMMUN IGATIONS (lD: 4722131
fntrastate Revenues (FCC TRP exhiblt)
Intrastate Revenues
Test Year 2022-2023 Expected Maxirnum lntrastate Revenue: $0.00
Col D I Col E Col F - c;iG--l Col H
hfips :/Arwwnecainfo. org/cafi cclSounce/IntastateTRPOutput. aspx
Julle Laurnb
Historic Reports
,
Download TRP Data in Excel
omeH
i
I
I
I
i studyAr.a Data. lnput Menu
#i
11'
FY 2011
lntrastate
Unlts:
:Termlnatlng
for Non-
i Dedicated ori ortglnatlng
i Elements
[' L.o'K--|- c;iL "
l-i-
I
II FY2021 TastYear
I lhtrastate' 202:2-2023
rlr
H*l
lntrastate
Prlce-out
rate and
FY2011
Demand
i cot ttrti.-Col N
H*L
Test Year
2021-2022
Current
lntrastate
Rate
7nnoa
Proposed i
lntrastate '
Rate
with I unhs:
Tnnozz frermlnatlng
proposed I for Non-
lntrastate
Unhs
Unlts
Growth
Rate 96
lntrastate
ueReven
lntrastate: Dedlcated
and totalfor i
Dedlcated.
Elements
I
I
fiermlnadng End
Dfflce Access
Eervlce Termlnatins- I
Lnd offlce. "{lPremlum, per : .
bccess mlnute
iffi;ffarni Eil- r'
bfflce Access : .
bervlce Termlnatlng.
End Offlce, Non- 'N
premlum, per
Fccess.mln_ute..
Entrance Faclllty,
PerTermlnatlon !
Volce Grade Two t
Entrance Faclllty, :
herTermlnatlon '-
Voice Grade Four i
!'vlre I
f,ntrance Facillty, :
PerTermlnatlon i
filigh cqpaclty D_s1.. I
lrz.CAF ICCDahCot
;'Entrance Faclllty,
,PerTermlnaton
E!S-!ared!rPI3
.Entrance Fadtlty,
'PerTermlnadon
Synchronous
Optlcal Channel
_oc3
EnSance Faclllty,
PerTermlnatlon
Synchronous ,ppdcal Channel
9c1?_.....i._,
Entranc€ Faclllty, '
PerTermlnafron
EsAtT2 Mbps :
Entrance Faclllty, ..PerTermlnadon ;
'EsAtT 10 [{bE. _.Enfance Faclllty,
PerTermlnadon
'Eg Lr_sq[!p:....'DlrectTrunked
Transport Fadllty/
.Mlle Volce Grade -
TwolMre & Four
Wlre
DlrectTrunked
Transpdrt Fadllty/
Mlle Hlgh Capacltypjl___.
'DlrectTrunked
.Transport Fadllty/
Mlle High Gpaclty
DS3
Dlr€ctTrunked
Tfansport Fadllty/
Mlle Synchronous
Opdcal Channel
.oc3
DlredTrunked
Transport Faclllty/
:Mlle synchronous
Optkal Channel'qc'!2
..
DlrectTrunked
Transport Faclllty/'Mlle ESALT 2 Mbps
.DTIEl
DlrectTrunked
Transport Faclllty/'Mlle ESALT2 Mbps
gJE$.L_ ._. .-.-
DlrectTrunked
Transport Faclllty/
Mlle E9\LT2 Mbps,DTFE3
DlrectTrunked
Transport Faclllty/
Mlle ESALT2 Mbps'DTFE4
DlrectTrunked
Transport Faclllty/
Mlle ESALT 10
l4bplo.Tf:Et ...
t(
h
I-t
2 CAF ICC Data Colle
DlrectTrunked
Transport Faclllty/'Mile ESALT t0
.!!bps.plF;n
DlrectTrunked
Transport Faclllty/
Mlle ESALT t0
't!,!!p.s oJEE
.DlrectTrunlcd
,Transport Faclllty/
.Mlle EsAtT 10
!{!p:--9Jt--el-.. .-
DlrectTrunked
Jransport Fadllty/
'Mlle ESALTs0'Mbps DTFEI
DlreaTrunked
Tnnsport Fadllty/
MIIe ESALT50
Mbps DTFE2
DlrectTrunked
Transport Facillty/
MiIe ESALT50
i,!pp_s..D.TEEq_ _
DlrectTrunked
'Transpoft Faclllty/
Mlle ESALT50
,Mbps DTF-E4
DlrectTrunkd
Transport
Fadllty/Termlnatlo4
Volce Grade-Two I
Y{r.e3-Hrl{tr_e . iDlrectTrunked I
Transport
Hlgh Capaclty DSI
DlrectTrunked
Transport
.Hlgh C.ap?clty9-sP
DlrectTrunked
Transport
Synchronous
Optlcal Channel
.oca
.DlrectTrunked
Transport
Syhchronous
,Optlcal Channel
ocl2
DlrectTrunked
Transport
Faclllty/Termlnafon
ESALT 2 Mbps
iDlrectTrunked
Faclllty/Termlnadon
ESALT 10 Mbps
DlrectTrunked
Transport
Fadllty/fermlnado4
'E{A!T9P-!4!p!-. -.r
:
II
I
t CAF ICC Data Cold
iMultlplexlng Per
lArrangement DS3
!LP!]..
iMultiplexlng, Per
hnangement DS1
'to Volce
Customer Node
'Node OC3 15552
'Mbps
(ustomer Node
'Node OC12 622,08
iPort, Per.Port OC3 :l
.155.52 Mbps Ifr'rh;il;-ir"ri;;'l'
Port PerPortSI$11,
st.ae uOps' i
Customer Premlsesi
Port,PerPortDS3 it
214.735 Mbos I.------.-.b-- -+.Customer Premlsesl
Port, PerPortDsl it
l.?a.4.r{bps .. .iAdd/Drop IMuldplodng i
Central Office Port, lP
PerPortDSl 1.544 !:Mbos l.
Ad;idi;P"' ' ' i.i/uldplexlng i
Central Omce PoG iP'Per Port OC3 :
1ss.s2!!bps . iAdd/Drop IMultlplexlng i i
centrd omce Port lP
PerPortDsts I
44.736 Mbos I
tettro*niociiriri, I
.Per Blocked Call I
Network Bloddng, iQ
Per Blocked Call, i i
Applles o rQP qnty; I
.ESALT Reallme I I
CoVQoS, Per
ESALT DTFE1
'Faclllty ESALT 2
Mbps.
ESALTRealTime I
CoS/Qot Per I
ESAIT DTF.EI IT'
FacllltyESALTl0 ;
uDE.-..-. -..--.-.i. .
ESALT RealTlme I
CoS/QoS, Per i
ESALT OTFE1 iFA
Faslllty Eg{tT 50
Mbps
ES LTEntrance
't:r
I'ii,t:
.Fadllty Prot€cdon, iPer ESALT Entancelclt
Fadllty ESALT 2
t!{hp.t-. -.--.:.
ESALT Entrance
Fadllty Protectlon,,clr
Per ESALT Entrancel
'.022CAJ' ICCDataCollec
:Fadllty Protectlon,
50
Mbps
Common Channel
Signallng Netvuork
.Connectlon
!lgnallng Mlleage
.Ee[w, Per!Me__
Common Channel
Slgnallng Network
Connecdon
slgnallng Mlleage
TermlnatloG Per
Termlnadon
Compon Channel
Signallng Network
ConnecHon
Slgnallng Enrance
.FaclllH.P_gy.@l!!y
Common Channel
Slgnallng Network
Connecuon STP
PoG Per Port
Termlnating
Tandem Switched
Transport
.Termlnatlng
Tandem Swltched
Termlnatlng
fandem Swltched
Transport
Termlnatlng
'l
I
t,
:
I
I'
i
I
il
!t
ii
lii-
Tandem Swltched iTermlna0on :
Termlnadng ;
Tandemswltched jTransport iiTermlnadng I
Tandem Swltchlne l,
No#e.u;dd' '-- il
Charges Volce ;4
GradeTWo Wre ; iNonrecunlng l'
.ChargesVolce i{
G-rqde fourW.lre i.Nonrecurrlng i
Charges Hlgh :F
,ggplcltLD._q1.. j-
Nonrecunlng i
charges Hlgh !rtaoadtvDS3 IN##;"rft - i'charges
iSynchronous lt
Opdcal Channel . !'oc3 :
Nonrecurrlng iChargEs ISynchronous if
Optlcal Channd I9cl-2.... ..;,
5 of6
22CAF ICC Dafa
:Nonrecunlng
fharges lnterlm
lMo(Translauon,
iPer ordel_ _..._:Nonrecurrlng
Kharges FGC and
,FGD Converslon of
'Muldfrequencygddress Slpallng
to SS7 Sltnallnt or
bsTSlgnallngto
;Multlfrequency
,AddressS@allng
.per 24 trunks
converted or
.fractlon thereof on
a per orderbasls
Nonrecurrlng
ChargesTrunk
Actlvatloq per 24
trunk actlvated or
ftactlon thereofon ,
-+psrgr-Cs-u!:E-i.
Nonrecunlng
Charges Horlble
Automatlc Number
ldentlficadon (Flor
ANI). per End
Officq per CIC
Nonreorrrlng
Charges ESALT2
Nonreorrrlng
Charges ESAIT 10
.uFps.
Nonrecunlng
Charges ESALT 50
Mbps
Nonreorrrlng
Charges ESALT
.DlrectTrunked
Termlnauon, per
ESAIT Dlrect
Trunked
Termlnadon
i4*a.l!gd-_
Nonrecurrlng
.Charges ESALT.
Entrance Faclllty
Protecuon, per
ESALT Entrance
tadltr-----..
li
i(
i.
t
ir
i!
:l
.!
il
I
;
l
illilA2,10:58AM 2022 C AF ICC Dah Collecllon
Chrd !&tscr
*rr6.lmrrma r?FSAt.(.([rrptrlitshP.rac.i.lx,{, }r!rn,
studyArcr: ALEIoN TEL co. D/ErAAfC COMUUNICAnoNS (lD: /0nD13)
"1'
I F;T o.--"* i-.-. ,. .,1
;;l **;1
' Hqra
HO rErl
;i;.v "
,-P"*'l
udd
MCldrl
. ilq'
Md.r,
Moor.
Mord,
' RdtRhr.r
Rd Rh/€rrl
Yr _..
,. bfr
StudyArrr
Sumnory
I nsrorlr Rr.rarti
Affi RlcouaryChrrgE
bEtnKrffi &Cfirl.rl trt
:BJ
It{.d(r btr.r.fiC Prt * & ri^l lur,I,rrl r.*a*y
TaC P..bd AE2-23 PteTtua{.p \rhw r,*I? *rA XV){r P*lnlB-Lrp {f 'fr rg) vlilr
T.nP.dod 2012-2023 P6tTrur.Up (mlng) Vbre
Ed[ngcrzortaNrttts R93ld.ntidLln6
o*ck dlnglnollmt
R.dd.ntu
ARC ARCRawruo
d;
ADlonll'At;
Alno/{-Alc;
Anorl
ii"
Ebrlt
Hotrcd(
Hir-nnoor<ii
gLBAFC S.BARC
R6vonur
trlLE Lhro i $tsARC ' trr-sARc
Rovqtus
Toral ARCRUffi
https://Wwv.necalnfo.orgl
5116122,11:01 AM
rllf, S'AP.i (rutpul I lht$rlf Arfffts
2022CAF ICC Data Collectlon
Study Aror USAC Rcpo.ts
CIud I lc.lrcr
;-"-; .w.mi i;;i --'-'-'--- T'--',Slr rlv Arcn Ffir,1
h 'IEl, trl€r(t ri'ltin 0i
study Ar.a: ALBION TEL. cO. DTBTAAtC COMMUNICATIONS (lD:4722'13,
tIsw.pJlIs@soCMcEEl
's5
SetdementType: Cost CONNECI AT'ERICA FUND
[D.ta to br provld€d ro usAc/Fcc lnJulrc 2022 for cAF lcc Purposss!
Test Perto.l 7fi121.680/23 Post True.$p (tlun8) Vler,,
Rate{f.Ret{rn (BOR) carrlGr R.venue Rcqulrement . -
: .. :olt-,rrTTl:tytchedAccessReven:eRelul.r:men:
2 Al 2011 lntrastlE Tc.rnlnatlng gMtdled Access nevenues
*rrt "" t".P* Co.p*.ru* n *nuo
.30] J-nol::ntr Base P€rlod Revcnu! (Une 1 + Llne 2 +.Une.3)
ROR crrler BasellneAdjustmert Facbr(0-9: ^.rl) . .
RoR Canler Rsrenue R.qulr.mcnt (Lhe 4 x Une 5).
Pool Admlnlstradm Expenses
8 Total RoR card.r Revenue Requlrement (Llnc 6 + Llne 7)
Revenues from Rcformed lnt€rcrrrler Compensatlon (lCC) Rateg
10 lnterstate Allocatcd Swltched Acccss Rev
TBnsluonai lnfastat" l:.ot.s"{." .1T1u.": . .12 NetTransltlonalRedprocalcompensatlonRaGnues
. l.t""l lt: Y'":" cry 10.-.Y:: 1'. *
-un"
t'l- .- ..' EllElble Recovery
i ra ., lltt5"n.n, . -
' 15 .. Rctulatory Fees lncremst
16 NANPAlncrement
17 lnterstate Loc6l Sr dkhlrgSupport for Prlce Cap Aff,lates or Esumatcd Dupllcate ISS Costs ln CAF ll
, 18. MustmentforDoubleR.coveryorcorectons
.l9TE5tPerlod2o/21TrueuP.NetlmPactonTotalEllghlcRecove
. 20 EllglblcRecoveryGlneS-Lln€13)r(Llne14+Llne15+llne.l6+Unel8+Llne19).(Un.17t
Rrvenucs ftom Access Recovrry Charges (ARC)
21 : ResldenualARcRevenucs
22 slngle LIne BudnessARc Rc\renues
.. 2: .. -. TotalARCRav€nues(t-h€21 +Une22+.Llne23,
Connect Amerlca Fund (CAO tCC.Support*.
, . :"nn:o t*lT Fund (!A. _lT llport (Llne 20.- une ?o). .... .
Revls.d cAF lcc support wlth hputcd.T..R*:ly.fT.Brordbsnd-only.L":f . . . ._
. . . ?! ARc
-Rev:n:re ldlustment follor,vlng Second Order on Reconslderrtlon & Oadncauon' FCC I &1 3
Zl Adjust€d TGst Perlod 2022-2023 cAFlcc support(Llno 25 - Llno 26)
NOTESiEE O.lrilh di ffid rr {h Iu t t.IE rd Fd+rtt . ohl, h.lh t h dE tdpdcthLl.{g&1. tddhrH.NbtliDr...dr..&.lt h oMd!y u&
o 2022 NECA
vs.+, trv.('rc.p(,4 n fxcel
4
23
'l
https *l,nvu necalnfo. org/CAFICC/source/USAC Data. aspx
Ttrmr ofus lP.lvlcy Pollcy
3€o
g
I
E
€to
!a!tItaI
o
oa
=IJotro5oE,,Et,oE:EEd
SEtrl
=o5tE.tgF
[,E>.rE€
HEttstE2
BsL'cE
T.Eo-EisEg
EReEoo
l>
E!o59t
!oEoqoE,IaaoclL
(,o
o
(,!
tt,
g!oI
(,tEo
ocoEtGo
to.J
g)zo
L
o
=f
==oook
mo
cic)j
tul-zooJ
uoE6o
CDcEoCLou
ooEoz
C-,1t\loNGO
tf,
U
lo
trt!E!,o'u-coE
IEo
8N
o
{
ooEoct{,c.E
L
cop
atto
o.
8Eo
!,0lN
b€5
otro
ooCI
ogt:
ro(",fa,lr)
a[
(o
06oN
L:I
EEo.Eog
o
LoItE3
oc.o
CLg
-oF
qo
D
Ifo
oa
t,:.eEE;E.iEclEfOo(r;
$s3(}Eci;f3E5B9
€thPrSCl.
gE
B=si
EECO
Eg-eE!L:ooc
€E9O
IO
IqiHE rotc,9I
E
.E
EoC6eao.
t,
d
EE f,;i o-5I c6
E E:
i E!
EB$
gEE
BI EH
$5EE
IEo
E'a,N.Eott5
oo
6cEDU'
tr6
EEou
.9t
NNoN(o
(o
c
EoE
Eo
8E
EE
3E
-qEltg
F.I1.Effi
trffi:ffi
rd"ffi
if9l{+E$*
(o
NNt-$
o'c6o
.gEoCLotr
oo
E()
oot
!,
=o
duJt
G,
oozFdoo.UJt
utIF
aoolrJF5o-
=oo
u.,oot-
tI!t
O.a
FEIi
TEgt
iE-Es€
EIt;EsEg2EEEoa
E€>€
fIa?C'!a
EIOEEA;Bir
EI;cE13ig
Eg!.F€E!
rE
g4.:E
E!otE8
EIaO9C
t
aI
Co
E
8t
E.9iE!ti
EaI!.t
o
Tdigc
5
(U'ooa)o
e,oEoooEl)E([Eoxut6troE.Ez
o
5tr
o
Ea2-5,bE5o
g
C(,
E.EEoaoE
o
a
3@
E0!
€oo.atGaGcl
6rl!o
Coo
Eao
,E
oc
I
o
.latEotto5ao
Eo(,
d
.Eio
o'oooo
e.q
LoooE,!coE(,
ril6co'€oz
coED
:Eo.Nb.c5
o
0,E6z
ozoE.<
(J2f
==oook
EC]
oo
UJ
zo
E
L:!,
Ea!C)
g
oo.!)e.
o{,
E.!2
NNo(\IB
ro
i{oo
c(!
E!,otr
=(,
E
IEoT'oN
o
5
o(,
E6c!toc
o-
Eo!,op
o-
L:8EoEa,N
oE
oc.9
6oCL
o
a,E
F
!o(Y)ctID
c[T\IoclN
t:IEoEa,.Eo-c
fo
o
o,lt
EI
ocoECL-cP
q
ul
f
Id
C
Eo
E
!iTtt;EqEOEJO6OF9d
EEEri;
EEE5BE
EEePEICl-€iEE
SE
EEeGc6
EglaE:EoEAEtLgo
o!lx
IE-!NEEDOccx
Ei,z
Eoco
EoG
L:IEo
8N
o!t5
o
e
=6cC''o
.88SrE
Eli
EET
EgE
*EtE* E
F5.U
15g
tr6
Ettou
tu
(\tt\loN
@
(l,
E€oE
!€
d,6-o<ob
oE
EElr *>
ffi
(t,FNN
t
Lo,E6(,
C,,cEoCLoAL
oo!tooo
P
1':a
rLJfu,.oo&l!tc
ou,IFzo
ko(,zJE
c)Fz9.,(9
z
Edu,tu
oozFE,oo.l!E
UJ-F
.ooIlJFlrJJo-
=oo
IU(ooF
Il
Il
I
!
!
I
I
I
I
I
I
I
I
i
I
Ii
!ri
*ii8
EI!6
€eiiEeE8
EEOEaog-a
tE
$fr
EE>g
!EtboocB
E$
$$ET
EE:9OF
9EEEo ru,&a
€!r
EAB
Clllg
;E;-E 3!-cB
FEE
!EE
bo
otalu(,o
E
(,
o
g
o
.9,
lrJ
oEdoE
:lot9ooe.
o
o(!
o
o
E
"9noIEtoo
v)zoLk(J
=f
==oo()
k
-<COo
cioj
UJFzo(o
L'lD.E
a5o
CD.E
oeG't
o
o,E.Ez
GIGIoNo
lf,
iri6o
coE
Rtr
-c(,
iE
ido
-9cr.Eo
o
E&o!toNEoE
f
ooEr!cEoc
o-
cop
an
Eo.
iri6'
ectE0,
o
!6'oEo
R.NoE
=
oc6
aoo.
oo-ltr
tr)(r,(r)tfldi-I6oN
oo
.gCL'Eo
o
a,oEoT'oN'coE:
o
{,.(IEtcocoE.L.9e
q
ttl,
I
sI
o
a,(a
EdE;
-Edc6EJO-(riii
Ef
EEe5E9
EEePEg,8ts€iEEt;
iE
EIIEs;Eoo9!E:Lqo
taEEoila-
fH
EAv
tse
.E
EaI
EoA
dt
.Ep!;
EET6E;
Egf
sgf;i.g E
EI EH
$EgE
Ud,
oo.Eo
oIEoEoN
o€5
o
E:,
Gc.s)ct)
cEE1'ot
It.
Noto(\ld
(o
E€b
5
€oEaelAE
EElE.9
G'
(\lNt-\f
.EE6o
cnc,Eoa.rt,t
o{,!,oooo
t
an
c.
E!G,t
o(,zFEoILu,uuIIFl!o
E,tll()El!oz
@ou,Fg
o-
=oo
UJ6oF
95irl
o.Joocxto
Ed"r5
EE6rjooELE'
EiLgI;
d!
gE
ErE9>8E3ooSft8
SEs€J,!bto
EE5cEgi!OED
PEE}gigE
ollroEE6U
!TE::;.lCTir-.ciE
EErE>
!E
eo>ooouo
-z-ooIoocIoalo
o-g
E6.J
E
oE.!?o(lE
o
oo
tso
oto:EIGat
Eo(,
(t,zot-
o2
===oook
do
ooJtuFzIgtJ
uiOE6o
anc.€oCL0,&
o
rUE.Ez
NNoNo
lr,
i,6C'
c6E
!,0|tr
C'
iE
do
o
-GLEo
oIEotoNEo.c,1
ooE6ctoc
0-
opIo.
a,o
oaEo
oIEo
!,oN
o,EE
o
EoILoogtr
()
C.tcr)roalNIoo(\t
a,0,
o
-o.Eo
bIEo
8N
oE,5
o
!l.aE:cIoECL.,g
q
al,
D
IJo
o
E
9JE8E;EqEOEJODOrtfiTd
E#fE85lea9Eo
B=
=!ogAF€iAE
SE
EgEO
E€!E!saoo9
€EIO
1-
Eg
TgoeGAa
Ei.E
EIco2ao.
dt
5E
E8H
EEX5 E;
Egt
tfl
BI EH
E$IE
ido
o
C\Eo
oIEo
!,oN
o.c
!
o
0,3
EcCDa
Ea!EEoE,
.9v,
N(\tor!(o
b
E€
U'
ELe(,
EeeloE
EELL.>
(.)
NN1\t
o.E
(!(J
EDctoo.otr
ootoooot
!,
U'
EuEu
oo2trE.oo-lnd,
ulIFILoEulILLoz
aoolllF5o-
=o(-)
u,.ooF