20210616Mud Lake Telephone CAF ICC Data-Redacted.pdf

MOSSADAMS
T [phone]
F [phone]
6O1 W. Riverside Avenue
Suite lSOO
Spokane, WA 992O'l
- n:r -,- j-li.,- i'i l-;i .J' u*
VIA E LECT RO N I C F I Ll N G : sec retarv(do u c. i d ah o. oov
June 16, 2021
Jan Noriyuki
Commission Secretary
ldaho Public Utilities Commission
11331 W. Chinden Blvd., Bldg 8, Suite 2O1-A
Boise, ldaho 83714
RE:WC Docket No. 10-90: Administration of Connect America Fund lntercarrier Compensation
Replacement S54.304(dX1 )
IPUC File No. GNR-T-21-01
Moss Adams LLP respectfully files on behalf of Mud Lake Telephone Company with the ldaho Public
Utilities Commission (PUC) in accordance with 47 C.F.R. S54.304(dXl). This filing includes projected
eligibility for CAF ICC funding for July 1, 2021 through June 30, 2022 tor Mud Lake Telephone
Company, Study Area Code 472227. This projection includes any true-ups associated with earlier filing
periods. This projection has also been filed as confidential information with the Federal
Communications Commission and the Universal Service Administrative Company, as the administrator
of the Federal Universal Service Fund. lt is filed with the ldaho Public Utilities Commission as an
information filing only and no action is required or requested.
ln addition to this redacted electronic filing, a confidential version is being emailed to Daniel Klein at:
[e-mail] as confidential information that is exempt from disclosure under ldaho
Public Utilities Commission Rules of Procedure, Rule 67.
Should you have any questions regarding this filing, please contact me.
Sincerely,
/,*ru-
Tym Rutkowski
Senior Manager
[phone]
tvm. [e-mail]
Enclosures
cc: ValeriSteigerwald (via email)
Study Area: MUD tAKt Ttl,tPHOl'lt COOPERATIVE ASSI{. lNC. (lD: t172227)
tldr.C.tc ncctc (Fcc If,P qh5il)
Test Year 2021-2022 Expected Maxrmum lnt/astate Reve.ue,f
REDACTED FOR PUBLIC INSPECTION
Downloed TRP Dar rn Exccl
EJ
TmiriI E i (h kG s-*r Idiujrr&d (Ii.. ffi uotF&cn*ETrfriEiIErdOft.f6s.rfrrldarartEd(ft. lloc |lCU9rniD F.@riu
to.od!u[, todnxll, grdDqrD
Efr-E f.(ft e- TGi5i, Vrir Cr..t Fq, lvr€rG. Fril, e, ToaLir llth C.+.d, D51EEre F-ity F- T6r[in Hlh CTrf, D&t
8rG. fdll, F, Tclisaa stidr@ oPlr..a Or-ra CEtrE frit!, 9r ldtEinslndrdB OD&.aot-d C12EmmF*y erTrm6A112llFEftE bIry a- Icirin Es LT l0 l}0.
EErc f-it, e, I6iED ESAff So ltF
Offi Tiutd T.n+dr f..iry l& \.l*r G...b. TF lrtr & Foatihr
EliG T.u*.d IE,r+Grr f-iry l'n. llth C+d, DSIlrffi lru&d ldrqd r..iry ll HEnC+..tt Si
DmThr*.d lon+cr f-ifry k lrrdrqE!Oprirl OEnd
O(3lrcTrutd Tnn+dt frtlr fr StdruOp.ii Ordct2lrG Lrrtd lorr?o.t f-r, k EALI2 faF arl}€ltliElnr5d lorqo.tf-fl, * ESI.T2 f+. OIr€
OrETruff InnTo.r f.olv & ts fr 2 fQ6 OIF{3OGf^rtd loiTo.r f.ciry f3. ESAI 2lQ.IrIF{fIrft TruH Tnr4o.r tdtl, lf. Effr t0 ft9. III{1OGliutdl6'!+d irir.]Jl,l EAll 10 Lp. flf{2(xETn tdTnn+mF-itat,l1 t5 lrloft at,l[A
OG Tnrbd TilrTqt f*nr * 6^fM LF Otf-{fcl'El.rrbi, fr.n+o.t F-i.y r& E{T 50 L?. OIf{ltlB Tru*.d TEi?at frilq/ aa. [S^LT g} LD. OII{2
OrE,n *.d tnn+o.r f-iryff. 6 Lt 50 LF UIf {3
t c tru&rl TEi?o.t tairy Eb tslrt 50 LF t IF€a
TFiubnTdirbn
ToiflihTmik
lFiGf6aBbn
Crc.t@ut
Cort
to(@
!,t.o
,1'J3'gm.l7
$e26-.9
3:ler-*tIlra&rt
378-(,
a75tz,trax
a5 79
al5It
Itt
IAL
grcD(m
$!.ollffi
*m.11
13626-.9(}et.!B
a3 ta8.l9
alao
!75t20
'lai!t6 79
tSrt r9
aalrs
saaa
t !t5t
3r:I1Z
32(B.23
,r2t.'6
3rm30
talo ta
$at.0a
,gr!t irt
46113
t1 tG6 ls
39fU
Slat ll
3!1f, 6l
t!'(r96
t3 G5.29
trr 02
lag
JZILUgt.tl
lrt9.37
tlge67
.2 r&63
3281 75
IIE 2!gll2l
*72
'.19.9l23l 75
ll 73 il6
toor6a(IE
$5r
376S:l
aztS 15
t2BA 10
t284 l0
tria l0
a1&2
t78 50
tt t0 t,
a7tLt2
t0.@43d,
!o.ql22trltt
gn 22
l:87.U
32Sa7a
gn22
tm.u
tlsr.7a
to.@@
ut,n
11:nt
l;m.17
til624.6
a3ag7.g
a3 9aart
37Ba?
iTgf,itoJ!tz-
as7,
t?raG
!l! 19
acua
a7t 5a
3r3X2t
laB2l
!rr!r!t
SASart
ar 166 16
OrETlff T[Ad FEL/I.ffib.VECrE I6Wre3 -rulllE Iffi
CIik T.uU f[r4ori frilq/Trffiih Hlh C+-iry (xl Idiubn
f,IrcTn radTno+drFriryImidnalthc.Tdtt,53 Toiuir.OrELu&dto/rTorttuti./frilh-oistr6Mopar.l TtuOr.rlOC,lrGln idTonTdt f-b/f-nilhSrdrmtOD.-lMm2
lrc Tru&rt Ton+at f-*orrma'wr ErrI 2 ratD3
OrG Tn *d lanTon feiryTciui, €SAI t0 UbprOiETnrUfdrTd FriryTd*rb E LI l0 ffbF
lit tipLril 9-^r...!ffi Dli:lE OSIrfrfl.it k Arilfffi tEl b Vrxt
Cl'ff l.oi F, i5d. OC, I 5952 l,tF(lffi Lon 8.r tld. ft12 62211 t5FCffi Prn* Pon P.. ktG llt52 [aF(@ Prris F!.r ea FrfiSlgl 51l.l'tF
C@ hrr- Po.t e.r Po.r lEt aaZI ftF<ffi ftni- Po( 9.r P..t DSf l.Saa fag.
Artlhp raufipbrrf Cffd Cn . eon D, Fd! 05! l.Siaa faF
ArEtlE U'..i'pbilcrr.l On . Don F.. po.r(f3156I Xlpr
A.ldr&!p llh4trf Cffil Crfic. Fo.r D, h.r ost aL7; raF
I{eut lodrt p.. eod.d Ctl tl.Et fodit h. Xo<f.d (,l
ledai E fGO ody
E^LI n d rln Cdrod 9rr tglr arlr{l frI, ES^ll 2 reF
EAT nd 16 Cd'tod 9.. ts rr Dlr.tl f-ry ts Lr t0 rrbF
ESllT Rd Til C.6O6 h. Egfr Drr.€l f-ity tstl 90 rftFE Ll&rft.f-illy9rdir P,ES tr&r@Utr6 Lr2 cGr.]rGP6
E LTEfrmF&IyPrGh prt$lf tffiF.dtyEs IIlO GdaLp.
ES LT Erm FEil.y Frwm pr ISAT fr@ Fxiliy ES rT SO OrsiLF6
Lt
&EilL
OcilL
G.onftGG.olH-
Crol lf,lG
Cera lf-
Csiall3GOEtL6Oul'3.Goi.lXG
Crqtt laG
Croi n6
Cuiffi
Gr@i(lm
Cmlffi
Tffibo
Taffiih
Prir
9o.t
9dt
Fot
Drr
Frr
h
goat
9dr
ct
e.*,
fadra,
Fda,
t3lArr9
alr lS
$aaa
t79 St
tl:B2a
t2B-21tl2t.rtann
3al0 !a
lger.0.
3rr!r3.t6allll 166 ls
tsnt2
llal ll
ts.6!
t9a196
t2 G5_il9
3rrr.o:l9AU
taVr,.gn17
!319.r,
lt6a 5,
12 ar.63
.EI E
338.U
(Il8.2t
as 72Ln
t28l 75
3l r3.a6
to.ot6aaxm
l|55t76!t
3ZI8 !6
32&a..l0
Cffi Grrd =nLt iaffit CdtEiri ftn ff lbtHq hrt.h
Cm Or.nl Sailt: fa6dr Cffi *^.rf rn trTm*E h.Tmidbn
Cffi Ot.nl Slilff llffit Cffii(n S|n-l Cffir
F.dry h.Hry(m Ot.na s!ilrrt ilMcffii.n srP Po( k hn
La
Frtlty
9vt
frilidtf.ad..ri grld.dTr-rytf-tr*uitTmdirffi llir$l UrrT.r+o.t f-llyTrnlriIf..d.ritut6.dTr-To.tfninritInniffi Ui*T6*ri,
a2r{ l0
98a 10
,7.p
trl 5o
,9.n
lnLt2
$.q!3@
q}.qn8:llxt
anLu
ttrooalqD
a0In223m
REDACTED FOR PUBLIC INSPECTION
T.mlE0nt T.nd.m SktEd Tr.nspoi T.mlmung T.ndam Sdtchlnt Mlnut6
Nonr@rint Ch.E6 volc. Gradc Tm Wre Faclllty
Nonr@dnt chert6 vole Gr.de tour Wr. F.dllty
Nonr@dnt Ch.rt6 Hlth Clprctty DSI F.dllty
Nonr6udn8 Ch.r8$ Hl8h C.paclty DS3 Faclllty
Nonreurint ch.Bcr syn.hromus Opd6l ch.nncl OC3 Facllity
Nonrmdnt Chart s Stmahrorcus Opll@l Ch.nncl OC12 F.<||ftry
Nonr@dnt Chrrte lnhrlm Nu TrarElaton Ps &ds ord.r
Nonr@dnt ChaB€ ;GC and fGO CoMrslo of Muldfr.qu.nq
Addr6s SlFdlnt b SS7 Sltmllnt or SY SlSnClng b Mddfr.qu.ncy
Addrass9gn llnS [e-mail]@f on.pd - --'
ordar bais
NonreuninS Chrr86 Trunk Advadon per 24 trunl!.dv.tcd d ordcrfrdlon thcrsf on a plr ordar basls
NonrxurdnS ch.rtes Eaxlblc Automtla Numbrr ld.ntllotlon (Flex End OillaaNl) p.rEhdOfil.. p.rClC
NonrdilnS chrrt s E$LT 2 Mbps Fa.lllty
Non.Mntch.rteEs LTIoMbps Fadllty
hnradrrinS chargcr &T 50 Mbp3 Fadllty
Nonr.@ing Chrrg6 ESALT Dlrd Trunk.d T.mlffilon PCr &T OrderDkd Trunk d Temldon lhrt lhd
Nonrcffiin8Ch!r8.sES LTEntranccFldlfvProtedlon psE$LT FadlttyEntraN. Fadllty
,0.m$3m
u0.90
140.90
t352.68
t475.56
t34.12
434.12
t235.11
lo.ms3st40.st40.$
t352.8
t475.55
t3u.72
13s.72
JAs.tl t235.11
$0.mm00
1559.95
4569.95
ts9.95
t375.50
10.00M
,569.S
t569.95
t559,S
!375.50
t490.51
i576.11
t472.1s t47235
t490.5r 14s.51
3576-1r ,576.11
@ 202',! NECA
Term5 ofUse lPrlvacy Pollry
5t19t2021
Study Aru: lrUD tAft TETEPHO?{t COOPIRATIVI ASSI{. ltlc. (lD: 172227)
I Vrcw orintcr-frandly rapon I
2021cAF lcc Data Collection REDACTED FOR PUBLIC INSPECTION
Shrd,AEUS Cncpo.f!
.a
CONNECT AMERICA FUND
[Data to be provided to USAC/FCC in June 2021 for CAF ICC Purposes]
s"nl"menr Typc: Averrte Schedul"
T,1,1 P. "' i- l' .: :; r. 1- iJ- j '.. .,1
Irtmt-Rctum (RORI Crnicr Rma Rcqulrmcnt
t 2011 lntcrctate Switchcd Access Rmnue Requrrement
2 FY 201 1 lntrost tc Terminsunt Strtched Access Revcnues
3 FY 201 I Nct Reciprxal Compcnstion Rcv?nues
4 201 1 ROR Carrrer Ba* Penod Rcvenue (Linc 'l + l-inc 2 + Linc 3)
5 ROR Carrier Baseline Adjustment Foctor (0.95 ^ l0)
6 ROR Canier Racnuc Requircmcnt (Lina 4 x Linc 5)
7 Pool Administration Expcnses
8 Total ROR Carricr Rcvenu. Rcquiremmt (Lin. 6 + Lin. 7)
Xwarcr frm lcfomcd lntcr.rrier Cmpenrdm (lCC) R.t6
9 lntcrstrtc Swatchcd Acccss Rcvenues
l0 lnterstate Allooted Switchcd Ac(cr5 Rrycnuesl
1 1 Transrtional lnrastate Access Seruicc Rcvenucs
12 Ner Transadonsl Reciprocrl Compcnsction Revenues
t3 Total ICC Rcvenuc (Lrne l0 r Lrne t I + Lrnc 12)
Ellblc lcwery
14 TRS lncremcnt
t5 Reguhtory Fces lncrcment
t6 NANPA lncrcmenr
17 lntcrstate Local Switchint Support for Prrce Cap Afhlictcs or Estimcred Duplicatc Lss Costs in CAF ll
18 Adlustment for Ooublc Rccowry or Corrcctions
19 Tcst P"riod l9/20 Trueup - Nct lmpect on Total Elrgrblc Rccovcry
20 Elrgrble Rcc*ery(Lane8 - Lrnc 13) + (Lrn. 14 + Lrne 15 + Unc 16 + Lrne t8 + Lrne 19) -(Line 17)
f,emrcr frm Accc Rcmry Chtl;cr (AnCl
21 Residential ARC Revenue
22 singl. Lrnc Busincss ARC Rewnucs
2i MultrLine Busrncs ARC Revcnucs
21 Total ARC Rcvcnues (Lrne 2l + lrnc 22 I Line 23)
Conmt Amerke tund (CAf) ICC Supportfi
25 Connec Amcnca Fund (CAF) ICC suppon (Line 20 - Lrnc 24)
tditcd CAf ICC Suppqt ridr lmputcrd AIC Rorue for Bmdbrnd-Only Lmpc
26 ARC Roenu. Adiustmcnt followint "Sccond Ordcr on Reconsrderatron & Clcrrficauon" FCC l8- l 3
27 Adjustcd Tcst Pcriod 202t.2022 (AFIC( Support (line 25. linc 26)
NOIE5:k E o+t dt ffi - (h, h t k { r Fr Frq.d, . (h v a-r d h r b d tt F.a r..ldtfrlE-EEtuEF-.Et-drff
o 2021 Ntca
TGtc ol Ur. I P&.cy Pot'cy
htps ://www. necainfo.org/caficc/Source/USACData. aspx 1t1
5t19t2421
Study Arcr: HUD IAIE ltttPHOtlt COOPERAIIVT ASSN. ltC. (lD: 4722271
Tesl Perir 202l-22 Pre-True-up Visw
rcd Pabd 2021-2022 Porr frcUD (falittol Yin
DUBOIS
IiAITER
KITGORE
IIONTEVIEW
TERRETON
Stuty Arc.
Srmm|,y
2021cAF ICC Data Collection REDACTED FOR PUBLIC INSPECTION
r.
Arc6 nEmryOrarIGs
o 202t NtcA
T.rE ot t r. lPrw..y tuiry
https.//w/r,w. necainfo.org/cafi cc/Source/ARCChanges. aspx v1
TO BE COMPLETEO BY THE REPORTING CARRIER,
coilmctfroo of Ofrcar al to the Accuncy of the CAF ICC Data Repott d
l c.ltfy Ort ! lrll ltr oftlcrr d fho 'rpodhg crrlrC ry mpom&mh hchdr .'r.ltfirg tlrr rcanncy ol lh actd drtr ltPotbdi ld, tt {ta lld d .rt,
lmr{emarrtaa Grntr ll V t
rilrillodidrdAffiddor I
Stdi, A[ Go.L cl nEdl&5 Cnk Ua2-L?A lTiP.,m"** lor/rclrorr
P.'tm! $fltd, mrlttg ith. rbutErlr o.r 0$ bm cm bo Flrdt.rl bI ftE ardtltnt uilt r lhr Comilrha0qlr Ad d lgt.. a, U.S.C. fC tm, 46(b,. c ltrl. or
hr9lllo |oEI ut tr Tl!. t6 d 0E t trtr d srb. codc. t8 u.&c. I tot.
Cerrlcr Carr
TO BE COMPLETEO BY THE REPORTING CARRIER, IF AN AGENT IS FILING OATA ON THE CARRIER'S BEHALF:
GoillffcaOon of Offcor b tudlolb an Agont to Flb ffi Roportd or Bclnlf of Rogot0fig Carter
c.r{ryur.t0lrdC !.affi brnilno.tffidt .trqtd rrurf C$.
|!Dor&rgcrd.' t.ltccdftrOrilf.tn.nolllc.rdlhlrro.&l! c.rttr;mr.t.prd!{ucohCd..ar|!frgU..s.norClr.lrllFluld.d!ohAoilcrltadlr.l* .nd, lo oa ba c trr, brsrrc, $a l.td .Lh t u,H !o lt at|icltad laanl rrt .carr.b.
16. dliuhd r-r Nallqrat Exdumtg CSrderA$odeton. lnc. (NECA)
nlna
lid!, fm Cod. d nEdrt! C!na?#t12.2?l lmHlrn.othm oal13l2o2r
P.'tclt *r, orafthe t ta. OtdnGntr ar !$ lbrrt crt bc Drrdllcd by llr c tath!! u6r lhr Cdlrnrdcailo.rl lC ol tgta. a7 U.S.C til !Ol, S(U. of nrr o,
hrgrtornorn l'Ir IIlc tt c !t t!l[.{ saL. co.r!, ra u.g.c I toot.
TO BE COMPLETED BY AN OFFICER OF THE REPORNNG CARRIER
Certlfica0on of Ofrcr ior Rrteof{etum Gerla Elllglbllty ,o? CAFTICC Recowly
!cndfyltrtlrmmfiorofd:qodqord.r.rd$.(,rot|tb*dnryhrdc{c, tlEnpoitr!c.nLrorl{llbauonillcffiht6qlplhdildrgubLlaouytSUr4OudAorrcouGryolrtrtttSlr(.lmdEdElth!o.rGdy.O.CltECsfDo.trr$sbdFrurnt
!o $rru(l}
i
cal4 u-*1 i74-.5*Dl
l++zzz7StdrAltr Co& dRGoor{m CmlGt
lmngerOd.ntd.lt n,lftmld mrt oalLsl2o2t
?.rtootrf,tltlrm.fhe fiba rt !.orf,rir oo!il. ro|tttc]t D. Prmbl.d&tlq. or 0m a @odlnrf md.r Til.Dt ft. or ftrffinm llldr fhr CoaundcrJoo &t ol l0l+ ar, Us.c. $ $4,It o, ol. un[.d tl.r. cod.. lt lrs.c. I toot.
TO BE COMPLETED BY AN OFFICER OF THE REPORTING CARRIER
Gert{ffcaUon of Offtccr for Rrteoffictrm Cenlsr Not Sesklng Dupllcetlvs Rscovery
t crdf, fit t rm !n orfficcr ol ttc npor&rt orrLr rlld lhrg t tln bri o, .rw hloslo{q tl* rcpodttt cl'tlu b not
'CcldlE
&tpllcnhc ncocry la
thcri.Eldrdcdo.rft.rlvAUUGIhcoEtVittlcct!otlE '!cou!lytndudon.rpcrStrSr(d[dll.
Sndv Am Code ol Rrddil Cl'rlaa 4"22d lmr'er-o'rt'd'n"" | 0.r,.r,0,,
lotol ornna or lmerhmtnant und.rI&by ino ortutltm .nd.rlh. Gsilultrtsdar f.r ot ll04 47 t 5.c. lt 302,ta or{r un[.d a!b. God., lt u.8.c. I t001.