20180608Inland Telephone 2018 CAF ICC Data.pdf

INLAND TELEPHONE COMPANY
Corporate Olfices
103 S.2nd St
P.O. Box 171
Roslyn, WA 98941
INT.AA'DTELEPHONE
Telephone: (s0q A9-221 I
Fax: (509) 64$3s0o
ldaho public Utilities Commlssionon,.rrf,.rp, g?,f,r,y - -"
JUN 0 I 20t8
June 8, 2018 Boise, ldaho
Via ele dronic filina t o : diane. haniary(fu t' c. idatw. o o u
Ms. Diane Hanian
Commission Secretary
Idaho Public Utilities Commission
472 West Washington Street
Boise, ldaho
(r,l.r< - T- t?- o I
Re: CAI'/ICC liling to thc Federal Comurunlcatlons Comml$ion
Dear Ms. Hanian:
h.rrsuant to Part 54.304(d)(1) of the Federal Communications
Commission rules, Inland Telephone Company (Study Area Code 4724231 is
electronically submitting Connect America Fund ("CAF') and Intercarrier
Compensation fICC") data that was filed with the FCC and the Universal
Service Administrative Company by the National Exchange Carrier Association
on the Company's behalf.
If you should have any questions or need further information, please call
me at (5O9) 649-2578.
Sincerely
ames K. Brooks
Treasurer/Controller
Enclosure
' CAF ICC Data Collection - USAC Form https : //wwwnecainfo. o{iCC_C AF/source/PrinterFriendlyU SACForm. aspx
@ [printthispage]
Study Area: INLAND TELEPHONE COMPANY - ID (IDt 472423)
t
,TECP
Settlement Type: Cost
CONNECT AIIERICA FUND
[Data to be provided to USAC/FCC in June 2018 for CAF ICC Purposes]
Test Period 711118.6,130119 Post True-up (Filing) View
R.tc-of-Rcturn (ROR) C.]rlcr Rcyenuc Rcqullcmcnt
1 2011 Interstate Switched Access Revenue Requirement $194,406
2 FY 2011 Intrastate Terminating Switched Access Revenues $L2,999
3 FY 2011 Net Reciprocal Compensation Revenues $0
4 2OLL ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line 3)$2O7,4Os
5 ROR Carrier Baseline Adjustment Factor (0.95 ^ 7)0.698337
6 ROR Carrier Revenue Requirement (Line 4 x Line 5)$144,839
7 Pool Administration Expenses $4,724
8 Total ROR Carrier Revenue Requirement (Line 6 + Line 7)$149,563
Reyenues from Reformed Interc.rrier Compensatlon (ICC) Rates
9 Interstate Switched Access Revenues $ 1 1,508
10 Interstate Allocated Switched Access Revenues#$41,131
11 Transitional Intrastate Access Service Revenues $1,230
72 Net Transitional Reciprocal Compensation Revenues $0
13 Total ICC Revenue (Line 10 + Line 11 + Line 12)142,361
Ellglble Recovery
L4 TRS Increment $0
15 Regulatory Fees Increment $0
16 NANPA Increment $0
t7 Interstate Local Switching Support for Price Cap Affiliates or Estimated Duplicate LSS Costs in
CAF II $0
18 Adjustment for Double Recovery or Corrections $0
19 Test Period L6/17 Trueup - Net Impact on Total Eligible Recovery 13,44L
20 Eligible Recovery (Line 8 - Line 13) + (Line 14 + Line 15 + Line 16 + Line 18 + Line 19) -
(Line 17)$110,643
Reycnues frcm Accc6s Recoyery chargec (ARC)
2L Residential ARC Revenues $0
22 Single Line Business ARC Revenues $252
23 Multi-Line Business ARC Revenues $468
24 Total ARC Revenues Line 21 + Line 22 + Line 23)ir20
Conncct Amcrica Fund (CAF) ICC Support**
25 connect America Fund (CAF) ICc Support (Line 20 - Line 24)$109,923
Revised cAF ICC Support wlth Imputed ARC Revenues for Broedblnd-Only Loop.
26 ARC Revenue Adjustment following "Second Order on Reconsideration & Clarification" FCC
18-13 $0
27 Adrusted Test Period 2018-2019 CAFICC Support (Line 25 - Llne 26)$109,923
NOTES:
#Per FCC Deslgnatlon Order, clculated as (Sum of Line 9 for all TS pool partkipants) * (Line 1/ Sum of Line 1 for all TS pool participants)**NECA estimate provided for lnformational purpos€s only ' adual to be cakulated by USAC.
I of I 6/812018,7:24 AM