The URL can be used to link to this page

Home My WebLink About20170616Custer CAF ICC.pdfGtvENS PunsLEY,," Attorneys and Counselors at Law 601 W. Bonnock Street PO Box2720 Boise, lD 83/01 Telephone: 208-388-l 200 Focsimile: 208-388- I 300 ww.givenspu6ley.com Michoel C. Creomer 208-38f,-1247 MCC@givenspursley.com Gory G. Alien Peler G. Borton Chrislopher J. Beeson Joson J. Blokley Clinl R. Bolinder Erik J. Eolinder Jeff W. Bower Preston N. Corter Jeremy C. Chou Williom C. Cole Michoel C. Creomer Amber N. Dino Brodley J. Dixon Thomos E. Dvorok Jeffrey C. Feredoy Modin C. Hendrickson Brion J. Holleron Kersti H. Kennedy Don E. Knickrehm Neol A. Koskello Deboro K. Krislensen Michoel P. Lowrence Fronklin G. Lee Dovid R. Lombordi Kimberly D. Moloney Kenneth R. McClure Kelly Greene McConnell Aiex P. McLoughlin Melodie A. McOuode Chrislopher H. Meyer L. Edword Miller Potrick J. Miller Judson B. Monlgomery Deboroh E. Nelson W. Hugh O'Riordon, LL.M. Michoel O. Roe P- Mork Thompson Jeffrey A. Wor Robert 8. White Angelo M. Reed. of counsel Kenneih L. Pursley (r940-20r5) Jomes A. Mcclure {r924 20r) Roymond D. Givens (r9r7 2oo8) June 16,2017 HAND DELIVERED GN(-r- t1-o t Ms. Diane Hanian, Secretary Idaho Public Utilities Commission 472 W . Washington Street Boise, lD 83702 Re: FCC WC Docket 10-90 Connect America Fund Intercarrier Compensation Replacement; Annual Reporting Requirements Dear Diane: On behalf of those Idaho local exchange carriers listed below, and pursuant to 47 C.F.R. 54.304(dxl) of the Federal Communications Commission regulations, we are filing projected eligibility for CAF ICC funding for July 1,2017 through June 30, 2018, and Local Rate Floor Data. In addition to the redacted hard copies for each company, this information is also being submitted on the enclosed CD-ROM. The companies request that the data contained as digital information on the CD-ROM be treated as confidential, trade secret information exempt from disclosure under Idaho Public Utilities Commission Rule of Procedure 67, IDAPA 31.01 .01.67. This information is considered confidential because it includes, among other things, company-specific financial information, minutes of use and numbers of customers lines. I am familiar with the information alleged to be confidential and not subject to public inspection, examination or copying and in good faith believe there is a basis in law for that claim, namely that the information constitutes a trade secret as defined by Idaho Code 9-340 and is subject to protection. The Idaho local exchange carriers for which these filings are being made are o Project Mutual Telephone Company o Farmers Mutual Telephone Company -:_t! I \-j Diane Hanian June 16,2017 Page2 o Rural Telephone Company/RTl o Cambridge Telephone CompanylCTC Telecom o Midvale Telephone Exchange Inco Custer Telephone Cooperative If you have any questions, or require any further information in connection with this filing, please contact me at your first convenience. Sincerely, C. MCC/latr t233-202 n0155143-l Enclosure(s) 2017lCC CAF Data Collection Page I of4 2OL7 CAF ICC Data Collection NECA Home NECA Data Collections Contact Us CAF ICC - Instructions & Documents Paper Certification Tracking Logout Logged in User; laye Rishard CJ Home Select Company Main Page Study Area Data Input Menu ) CAF & ARC Output ) Historic Reports | ) Study Area: CUSTER TEL COOP (ID: 472218) Intrastate Revenues (FCC TRP exhibit) option 1: View TRP Output in Excel option 2: Download TRP Data in Excel Intrastate Revenues Test Year 2O77-2OL9 Expected Maximum Intrastate Col D Col E Col F Col J Col K Col L Col M H-l NEcP Rate Element Description Terminating End Office Access Service Terminating End Office, Premium, per access minute Terminating End Office Access Service Terminating End Office, Non-Premium, per access minute Entrance Facility, Per Termination Voice Grade Two Wire Entrance Facility, Per Termination Voice Grade Four Wire Entrance Facility, Per Termination High Capacity DS1 Entrance Facility, Per Termination High Capacity DS3 Entrance Facility, Per Termination Synchronous Optical Channel OC3 Entrance Facility, Per Termination Synchronous Optical Channel OC12 Entrance Facility, Per Termination ESALT 2 Mbps Entrance Facility, PerTermination ESALT 10 Mbps Entrance Facility, Per Termination ESALT 50 Mbps Direct Trunked Transport Facility/ Mile Voice Grade - Two Wire & Four Wire Direct Trunked Transport Facility/ Mile High Capacity DS1 Direct Trunked Transport Facility/ Mile High Capacity Unit of Demand 71112017 lnterstate Rate I(UKT(a211.11 '1 00lntrastate Price-out with 711t2017 proposed intrastate rate and FY20'1'1 Demand FY 2016 lntrastate Units: Terminating for Non-Oedicated and total for Dedicated Elements Test Year 2017- 2018 Forecasted lntrastate tlnits lntrastatelrnlts 6loirth Rate % MOU MOU Circuit Circuit Circuit Mile Mile Mile DS3 Direct Trunked Col G Test Year 20't6-20'17 Curent lntrastate Rate Col H 711t2017 Proposed lntrastate Rate Col I FY 201'l lntrastale Units: Telminatang for Non-Dedicated or Originating and Terminating for Dedicated Elements (.." ' 'lnl?astate -Rgvenue . ColN L\H'L https://www.necainfo.org/l CC_CAF/source/lntrastateTRPOutput.aspx 611412017 Transport Facility/ l.4ile Synchronous Optical Channel OC3 Direct Trunked Transport Facility/ Mile Synchronous Optical Channel OC12 Direct Trunked Transport Facility/ Mile ESALT 2 lYbps DTF-E 1 Direct Trunked Transport Facility/ Mile ESALT 2 l,ltlps DTF-E2 Direct Trunked Transport Facility/ Nlile ESALT 2 14bps DTF-E3 Direct Trunked Transport Facility/ 14ile ESALT 2 lvlbps DTF-E4 Direct Trunked Transport Facility/ l',!ile ESALT 10 l'lbps DTF-E 1 Direct Trunked Transport Facility/!lile ESALT 10 I\4bps DTF.E 2 Direct Trunked Transport Facility/ tvlile ESALT 10 Iqbps DTF-E 3 Direct Trunked Transport Facility/ Mile ESALT 10 14bps DTF.E4 Direct Trunked Transport Facility/ Mile ESALT 50 Mbps DTF-E 1 Direct Trunked Transport Facility/ Mile ESALT 50 Mbps DTF-E2 Dire.t Trunked Transport Facility/ Mile ESALT 50 Mbps DTF E3 Direct Trun ked Transport Faci N4ile ESALT 50 DTF-E4 lity/ Mbps Direct Trunked Transpo.t Facilityffermination Voice Grade - Two Wire & Four Wire Direct Trunked Transport Facility/Termination High Capacity DS1 Direct Trunked Transport Facilityffermination High Capacity DS3 Direct Trunked Tra n sport Facility//Termi nation Synchronous Optical Channel OC3 Direct Trunked Tra n sport Facility//Termination Synchronous Optical Channel OC12 Direct Trunked Transport Facility/Termination ESALT 2 IVIbPS Direct Trunked Transport 2017 ICC CAF Data Collection 14ile I.4 i le Circuit Miles Circuit Miles Circuit Miles Circuit Miles Circuit Miles Circuit Miles Circuit Miles Circuit l,liles Circuit lvliles Circuit lvliles Circuit lvliles Circuit lvliles Termination Termination Termination Termination Termination Circuit terms Circuit https://www.necai nfb.org/l CC_CA F/source/l ntrastateTRPOutput.aspx 611412017 Page 2 of 4 2017 ICC CAF Data Collection Page 3 of4 Facility,/Termi nation ESALT 10 lvlbps Direct Trunked Tra n sport Facility/Termination ESALT 50 IvIbps 14ultiplexing, Per Arrangement DS3 to DS1 Multiplexing, Per Arrangement DS1 to Voice Customer Node Per Node OC3 155.52 Mbps Customer Node Per Node OC12 522.08 Mbps Customer Premises Port, Per Port OC3 155.52 Mbps Customer Premises Port, Per Port STS-1 51.84 Mbps Customer Premises Port, Per Port DS3 44.736 Mbps Customer Premises Port, Per Port DS1 1.544 lvlbps Add/Drop Multiplexing Central Office Port, Per Port DS1 1.544 Mbps Add/Drop Multiplexing Central Office Port, Per Port OC3 155.52 Mbps Add/Drop Multiplexing Central Office Port, Per Port DS3 44.736 lvlbps Network Blocking, Per Blocked Call Network Blocking, Per Blocked Call, Applies to FGD on ly ESALT Real Time CoS/QoS, Per ESALT DTF-E1 Facility ESALT 2 Mbps ESALT Real Time CoS/QoS, Per ESALT DTF-E1 Facility ESALT 10 Mbps ESALT Real Time CoS/QoS, Per ESALT DTF-E1 Facility ESALT 50 Mbps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 2 Mbps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 10 Mbps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 50 Mbps Common Channel Signaling Network Connection Signaling Mileage Facility, Per Mile Common Channel Sagnaling Network Connection Signaling Mileage Termination, Per Termination terms Circuit terms Termination Termination Port Port Port Port Port Port Port Port Call Facility Facility Facility Circuit Circuit Circuit Ivl i le Termination Port https://www.necainfo.org/l CC_CAF/source/l ntrastateTRPOutput.aspx 611412017 2017 ICC CAF Data Collection Common Channel Signaling Network Connection Signaling Entrance Facility, Per Facility Common Channel Signaling Network Connection STP Port, Per Port Terminating Tandem Switched Transport Terminating Tandem Switched Transport Facility Terminating Tandem Switched Transport Terminating Tandem Switched Termination Terminating Tandem Switched Transport Terminating Tandem Switch inq Nonrecurring Charges Voice Grade Two Wire Nonrecurring Charges Voice Grade Four Wire Nonrecurring Charges High Capacity DS1 Nonrecurring Charges Hiqh Capacity DS3 Nonrecurring Charges Synchronous Optical Channel OC3 Nonrecurring Charges Synchronous Optical Channel OC12 Nonrecurring Charges Interim NXX Translation, Per Order Nonrecurring Charqes FGC and FGD Conversion of l.4ultifrequency Address Signaling to SS7 Signaling or SS7 Signaling to 14ultifrequency Address Signaling, per 24 trunks converted or fraction thereof on a per order basi s Nonrecurring Charges Trunk Activation, per 24 trunks activated or fraction thereof on a per order basis Nonrecurring Charges Flexible Automatic Number Identificatlon ( Flex ANI), per End Office, per CIC Nonrecurring Charges ESALT 2 l,lbps Nonrecurring Charqes ESALT 1O IvIbps Nonrecurring Charges ESALT 50 [4bps Nonrecurring Charges ESALT Dire.t Trunked Termination, per ESALT Direct Trunked Termination installed Nonrecurring Charges ESALT Entrance Facility Protection, per ESALT Entrance Facility Page 4 of4 https://www.necainfo.org/l CC_CA F/source/l ntrastateTRPOutput.aspx 6lt 4120t7 2017ICC CAF Data Collection Page I of I 2017 CAF ICC Data Collection NECA Home NECA Data Collections Contact Us CAF ICC - Instructions & Documents Paper Certification Tracking Logout Logged in User: Jaye Rishard d Home Select Company Main Page Study Area Data Input Menu ) CAF & ARC Output ) Historic Reports ) l: : <.-j::1,,'i,r :i. ) Study Area: CUSTER TEL COOP (ID: 4722t.A) Study Area USAC Reports I View Printer-friendly report ]20t7-2011) ,rtr.P CON'{ECT AI4ERICA FUND Data to be provided to USAC/FCC in June 2017 for CAF ICC Purposes Current Settlement Typer Cost Test Period 711117-G130118 Post True-up (Filing) View Rate-of-Rsturn (ROR) Carrler Revenue Requlrement 1 2011 Interstate Switched Access Revenue Requirement 2 FY 2011 Intrastate Terminating Switched Access Revenues 3 FY 2011 Net Reciprocal Comp€nsation Revenues 4 2011 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line 3) 5 ROR Carrier Baseline Adjustment Factor (0.95 ^ 6) 5 ROR Carrier Revenue Requirement (Line 4 x Une 5) 7 Pool Administration Expenses 8 Total ROR Carrier Revenue Requirement (Line 6 + Une 7) Revenues from Raform6d Intqdrrier ComDen6atlon (lCC) Rat65 9 Interstate Switched Access Revenues 10 Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Seruice Revenues LZ Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue (Line 10 + Une 11 + Une 12) Ellglblc Re@Yery t4 TRS Increment 15 Reoulatorv Fees Intrement 15 NANPA Increment 17 Interstate Local Switchino Suooort for Price Cao Affliates 18 Adiustment for Double Recovery or Corrections 19 Test Period 15/16 Trueup - Net Impact on Total Ellgible Recovery 20 EligibleRecovery(Line8-Line 13) + (Line14 + Line 15 +Line 16+ Line 18+ Line 19) -(Line 17) Rev6nu65 from Acce$ Rcovery Charges (ARC) 2L Residential ARC Revenues 22 Single Line Business ARC Revenues 23 Multi-Une Business ARC Revenues 24 Total ARC Revenues (Line 21 + Une 22 + Line 23) Connect Amcri@ Fund (CAF) ICC SuDDort*t 25 Connect America fund (CAF) ICC Support (Line 20 - Une 24) Revlsed CAF ICC Support wlth Imputed ARC Reycnus for Broadbrnd-Only Loops 26 ARC Revenue Adjustment 27 Adiustcd Test Period 2Ol7-2O18 CAFICC Support (Line 25 - Line 26) NOTES: #Per Fcc Esignation ord€r, catculated as (Sum of Line 9 lor all TS pool participants) ' (Line 1/ Sum of Lhe 1 for all Ts pool paticipants) "NEG e*imate provided for informatlonal purposes only - acual b b€ calculated by USAC. c 2017 NECAT.rhsol U* | Pnvaq Po[cy https ://www.necainfo.org/lCC_CAF/source/U SACData.aspx 61t412017 2017ICC CAF Data Collection Page I of I 2OL7 CAF ICC Data Collection NECA tlome NECA Data Collections Contact Us CAF ICC - Instructions & Documents Paper Certification Tracking Logout Logged in User: Jaye Rishard Et Home SelectCompany MainPage StudyAreaDatalnputMenu ) CAF&ARCOutput ) HistoricReports ) E-(C.t:frci.r,rr ) StudyArea: CUSTER TELCOOP (ID: 47221A) Access Recovery Charges i,. r.. -; .i il Test Period 2017-18 Pre-True-up View Tst Period 2017-18 Post-True-Up (Filing) View Test Period 2017-2018 Post True-Up (Filing) View I'ECP O T17 NECAT.m6or Ue I Pd€q Pdcy Exchange/Zone Name Challis Clayton Elk Bend May Study Area Summeru Residential Lines excluding Lifelines Residential ARC Residential ARC Revenue SLB I SLB I SLB ARC I MLB I MLB I MLB ARC I TOTAI ARCtines I lnc I R.r"nr" I lin"= I ARC I Revenu" I R."r.nr.tttttt https ://www.necainfo.org/lCC_CAF/source/ARCChanges.aspx 6/14/2017 E3It:E a!ta5 o TIgtI!acaiE-a=!TOaE- iE =aD=E5oo 3r H$t5!aoE gE 8.r2er$BTslaoocEIo>EE e.3aa -a-!Et Be hE -a toEoaoE,66a(,(, l! (, oA o .Jo oC' oE, o oa og tso oco'€6o o(, o-ooo J UJFt lJJFq) o i..:o.E oo o E6z F-o(\t o, r,) ii !o xooEo-cF .U'c,c()o ooEotd, .NoE5 o G)E6c!toc o. 0)oEo(, 5oo,xuJ .g o uIGo EoN oE = oco ooct o -9F @NotIo)F-()I@o(\l p o!to oc. o o-oE ctoc.clooF d 3 ot 2.jEtE;E4eq,EfO.(,Gii-o ;#fE€5E9 €E33tSAFt!CErE ;EEOE!etstE :Eotgr lo_t!ETnilo-,dTUaoic5 =qE0t.!'5 =F€!t EaEo2oA iiooGoE'o 9 5 oo =ocC'q) .96 ooai;n5cool20-F ?$8EEEEgE :e 9iocE 3FH EE.9.90I EEE8E E !oot o otEocl ,.-o(\Ib (o att :^oto>\ EScr>5EoEoY.EEix€ o N(\II*t o o() PEoo.ou o 0,E'oo Go 12 U) EgEt oozFE,oo-u,E. uITF @oUIFu,JTL =oo UJdIoF Eolloo-B: Eo coo! E; aal€ ==E!tH!Ees EIit 5'EeE?trt!ot€58 €EEg!$ EE-te9EE3iIE:s.iEaaEEiEgaEs $Is€ou =ltaao!a E{o€oi5! co (E (-,ooo o .9 Go 0)o,co oxI!6co (oz Eoa ooEa2 I5aEao o 6ot .E Lo6,o& o 6Eoo EoEo oCl.od6 Goo iio coTD c6oN oE: o oo o oco E oo os co (['6ooo o .9 ooocn r[.cox UJ 6c.9 (oz c0)E' Ed, oc3 o 0,ErEz (LoooJ LlJFg. uJFU) o i.:.9 oo ot6z t- o(\l o, r.() ii 6o Jooco-cF .ocCo)o iio(,Eo E'o 9 5 o c,E6ct,oc o- ooEoo ,.JoxuJ .c o I o!to o.c.: otro a,oo oo, i: @Nt\lIo)t-oI@o(\t oo oE'o.NoE =(E o o.oE5cocoEcl.g0,F +o o E !;-ErE;E.taq,E=Oo(r? 9d EE Eg =oEEE5bc Eo33EICF9; =9c=s; EECOEl'EEaa5:;oo!stoo t,sgo-,N3EE6ac:ieg,.\= =tsEi='aEo5oA o(, o E'o.No 5 o E5ocE'6 .9E EbO'anlco 2()-E9EE o oFEEhEE* .E 6o-E.d9o cN ""FE 6 9.pooo'a,i* EET" BE E J(,oc o .2EEoo f.- (>(\ @ @ .t2Eei0,>6<o€o>5EOEo_,EEE€ o GIC!t*\t o.E Go E'IcEoo.(,g. o |l,?too (E6' Eo uJ Iutta t!, d.UJ&d. oulIFzo F oo2 JtrLFzUJo z g ng GE, o(9zF&.oILlrJuU-F dlo UJFulJo- =oo IJJ@oF a€a aoE2Esr! =!-Eoo5tEEt-ao!E tsq a5L'ta $6ta EIrteEEI DOt;!a8g E5EDc6O1.aa=Eetrloo3t:i€t?E.9=!iii a25i E: _aieIEEToo=cot-aEE.EErg Eir i:;(,gt e iE3 Fo o(,od,o() lt o o =€ "9u.l o 6oc 5otr.rIo 6& o o.g o ocBo.9 Eoo ILooo JulF d. UJFU) o ii(,.E 6o o Boz t- oot C') ro id Go -gooco t- ,9Ecq)o C'o, o -cLEo oIEo!t6tN o.c, oIE.gcEd)c o- 0)(,Eoo tooxUJ .9.Co ir,o IoEo o ooEo!to.N 9: oco 6oa o .9 l= .Dc!(\tIo,N@I@oGl ido oo E0, o o(,EoEoN oE,E o 6'6 E c g 9 cL0)oF doE o g !- -EB!L =qEq,E=O6(r?!ii-C' EffE€5br EEB3EIEFtic=IE EEEO EE.?E5:toofEIEo_ I! EHo-IdEE6g.e5:iEotl.=gt? EttoIao- 0,o o-ctEc, oIEo Eo o.c. oo:, ro E U) ,9E 6botlfcootlZO_:?EE EE* e &o-t.Epo cN 3+E E g.sbEE;E!6E PoF at J(,otr o ID tr oo t.. o(\l (o (o .!2E:^or d,>\ESsao>:!EoEgE i!- g @ GIc{t-\f C' ElEo PEoAtuu o tu8ooo ao OLl!EG, oo2trEoILUIE, IJJIFLodutIltlroz eoot!FuJJI =oo UJooF s3ir EE*itr3Et!=l!a Ei2Eoi40 $8-lo E! EE!E TEea;TrlDA EE:Faa ad:arcB8-to!8{L: fgEIg!EE:i!lEOao E;,bt !E Do o(,oEo lEa) CI!ot =ooo ozg oaEL:or?oo& o o "go oco o(, Eo(, &oooJulF E, UJFo)o iic, o(J acEoCIov. oIEoz t- c,N o) lO ii !o .YoocoEF .9cEoo iri6' o -ctEo, o C'oEo!td,N o.c. o eE6gE0,c o oo oo '& ooxuJ .9-co 0,rb -9CLEo o 0,C)EoEd)N os: otro6oCL o 0, l= @NNIo)F-aoI@oN o0, o-o,Eo o oo ot,o ot = o o-oE5coco.c.ctooF d 3 o o !;EtE;EieclErOG()F $g-(, E#fEe5BC €EB3 IEEic=t; EEEOEf.eE EEo1gE Eo_.E EFo-adEEE6cg:qEt4>! €t,,Eoa3A 0,o o -o,Ec, o 0,(,Eo!,d, o-c = oo =6cto 96 rpgn3co :zo-:?EE o oFEEtsEi;9:r6 E ge AEil;fE E3.eb6.E AET, BE E Jootr o .9,tr ocl F.-o(\I @ @ 0:^o> 0l>\E5sto>EEo)YEEiEe o(\(\lt-rt .o l!o P€oCL(,g. o 0,8(J r!n Eo E,ul E,E oo2Ftocr!E u,IFt!ocrucLlroz @oIJJFlrJJ.L =oo u,ooF o.or'- =-o>atrL=!oEaso o).EE=J o.E6=J @.gE=) o.c (I)=-J o,Eor(o(I,c c4(EE azfO)-.O;Cot'Q xt!eo-co i(E -co ococo =uJ Ecoco t [! :oco@x LJ.l |f)COcO =oJOoJo 6Od)q)$ >i 6 EEE?ooc.!2o>gzi3tro ;gr1!d o o (o q) E o, \s E 6 oo(b G o _a-G 6o0),', b,9c >EEEE dEb.:y (/)a o_-O ONL.',o!cooF-o.c =_?o6uJ ort O c(5Ja Es,rJo E.so3cOE o.o "fi.Edu) oooo (,o UJ 6,gl t! oo.9Ioo (E(,oJ IE'E op oou o E(Ez o(Ucoo ooo-c.a o o-oE5ztoF 2 UJ =1lJ UJ F o o)rooo (o 0) o).E (s C) o-oE zc.9oo.;co =op o o- irt 3otr UJtnzoo.o UJu Ecq)E Coo Z^o 0) o-oL(L o U)f u,c ooocJ !,tr.E oioolr oio(!do.9 aoo r!C'o IE.Ecopood aNJogo ) .oCco)o Iooc o F f.- N lr,Noo(Ds oz u.l F trr!(Loooj UFt UJFtJ)lo (o€C')oo(oo6.' o.ctc =z o ooo =o Izo ouJ oo o &oo l! UJ g, € o (!I o or! oo I Jt)oo i.aFloaT.iplr!. Cort{flcdon of Ofrcrr r to ttr Accurrcy of tht Dalr R.porhd tor thc Rlt FIoor Detr I oatutrth.tlrn.n!'ililaoltha trpotfhgcfild; t|ryrtpofidHlllhrhohdrmlurlrylhrrccunoy of $.tctrrl rd.ltoo3d{!npori.d;.nditothab.atorrnytnodadgo.lt llsonndonnpoilrdonlhlrltonnLecurlla. *e* d Rmrrho cr,,o Cueter}bptone Coopeqtive, lnc. 7 Dennls L Chhf Exeortive Otr€r €o8J9]'&22.81.,a Strdy Aro C.d. ot Roo.fho @ilr 472219 Emm,"h'tir6nr ofn1tfr17