Loading...
HomeMy WebLinkAbout20170616Cambridge CAF ICC.pdfGtvENS PunsLEY,,. Attorneys and Counselors at Law 60l w. Bonnock S'treet PO Box2720 Boise, lD 83701 Telephone: 208-38&l 200 Focsimile: 208-388-l 300 M.givenspuEley.com Michoel C. Creomer 20&:e*1247 MCC@givenspuEley.com Gory G. Allen Peter G. Borlon Christopher J. Beeson Joson J. Blokley Clint R. Bolinder Erik J. Eolinder Jeff W. Bower Preston N. Coder Jeremy C. Chou Williom C. Cole Michoel C. Creomer Amber N. Dino Brodley J. Dixon Thomos E. Dvorok Jeffrey C. Feredoy Morlin C. Hendrickson Brion J. Holleron Kersli H. Kennedy Don E. Knickrehm Neol A. Koskello Deboro K. Krislensen Michoel P. Lowrence Fronklin G. Lee Dovid R. Lombordi Kimberly D. Moloney Kenneth R. McClure Kelly Greene McConnell Alex P. McLoughlin Melodie A. McGuode Christopher H. Meyer L. Edword Miller Polrick J. Miller Judson B. Montgomery Deboroh E. Nelson w. Hugh O'Riordon. LL.M. Michoel O. Roe P. Mork Thompson Jeffrey A. Wor Robert B. white Angelo M. Reed, of counsel Kennelh L. Pu6ley lr9lo-20r5) Jomes A. Mcclure (r924-20r r) Roymond D. Givens l19r7-2008) Jlur:,e 16,2017 HAND DELIVERED GNB--r- t-'t -o t Ms. Diane Hanian, Secretary Idaho Public Utilities Commission 472 W . Washington Street Boise, ID 83702 Re: FCC WC Docket 10-90 Connect America Fund Intercarrier Compensation Replacement; Annual Reporting Requirements Dear Diane: On behalf of those Idaho local exchange carriers listed below, and pursuantto 47 C.F.R. 54.304(dxl) of the Federal Communications Commission regulations, we are filing projected eligibility for CAF ICC funding for July 1,2017 through June 30, 2018, and Local Rate Floor Data. In addition to the redacted hard copies for each company, this information is also being submitted on the enclosed CD-ROM. The companies request that the data contained as digital information on the CD-ROM be treated as confidential, trade secret information exempt from disclosure under Idaho Public Utilities Commission Rule of Procedure 67, IDAPA 31.01 .01.67 . This information is considered confidential because it includes, among other things, company-specific financial information, minutes of use and numbers of customers lines. I am familiar with the information alleged to be confidential and not subject to public inspection, examination or copying and in good faith believe there is a basis in law for that claim, namely that the information constitutes a trade secret as defined by Idaho Code 9-340 and is subject to protection. The Idaho local exchange carriers for which these filings are being made are: o Project Mutual Telephone Company o Farmers Mutual Telephone Company i:l l-r -.,- J : : r,l _.1 lri '.,' ci^) lv Diane Hanian June 16,2017 Page2 o Rural Telephone Company/RTlo Carrbridge Telephone Company/CTC Telecom o Midvale Telephone Exchange Inco Custer Telephone Cooperative If you have any questions, or require any further information in connection with this filing, please contact me at your first convenience. Sincerely, C. MCCnah t233-202 n0t55143-t Enclosure(s) 2017 ICC CAF Data Collection TTETP Option 1: View TRP Output in Excel Option 2: Download TRP Data in Excel Col D Rate Element D6cription Terminating End Office Access Service Terminating End Office, Premium, per access minute Terminating End Office Access Service Terminating End Omce, Non-Premium, per access minute Entrance Facility, Per Termination Voice Grade Two Wire Entrance Facility, Per Termination Voice Grade Four Wire Entrance Facility, Per Termination High Capacity DS1 Entrance Facility, Per Termination High Capacity DS3 Entrance Facility, Per Termination Synchronous Optical Channel OC3 Entrance Facility, Per Termination Synchronous Optical Channel OC12 Entrance Facility, Per Termination ESALT 2 Mbps Entrance Facility, Per Termination ESALT 10 Mbps Entrance Facility, Per Termination ESALT 50 Mbps Direct Trunked Transport Facility/ Mile Voice Grade - Two Wire & Four Wire Direct Trunked Transport Facility/ Mile Hiqh Capacity DS1 Direct Trunked Transport Facility/ Mile Hiqh Capacity D53 Direct Trunked Transport Facility/ Mile Synchronous Optical Channel OC3 Direct Trunked Transport Facility/ Mile Synchronous https ://www.necainfo.org/lCC_CAF/source/l ntrastateTRPoutput.aspx 611412017 Page I of4 PaperCertificationTracking Logout Historic Reports ) ,d 2017 CAF ICC Data Collection NECA Home NECA Data Collections Contact Us CAF ICC - Instructions & Documents Logged in User: Jaye Rishard Home Select Company Main Page Study Area Oata InPut Menu ) CAF & ARC Output ) Study Area: CAMBRIDGE TEL CO (ID: 472215) Intrastate Revenues (FCC TRP exhibit) Intrastate Revenues Test Year 2017-2018 Expected Maximum Intrastate Revenue: Col G Col I 'l (... \ Col M Col N":1' Unit of Demand MOU MOU Termination Col J Cot K H.l (L/K)^ 1121211-11.100 . H'L .fx 20'17-18Test Year 2016-2017 Curent lnlrastate Rat€ FY 20t llntEstate Units: Terminating tor Non-Dedicated or Orig,nating and Terminating for Dedicated Elements lntrastate Price-out with 7t1t2017 proposed intrastate rate and FY2011 Demand FY 2015 lntrastate Units: Teminating for Non- Dedicated and total for Dedicated Elements lntrastate Units Growth Rate % Termination Termination Termination Termination Termination Circuit Circuit Circuit Mile Mile Mile Mile Mile Col H 7t1t2017 Proposed lntrastate Rate Col L T€st Year 2017-2018 Forecasled lntrastate units Col F 7t112017 lnterstate Rate 201 7 ICC CAF Data Collection Page 2 of4 Optical Channel OC12 Direct Trunked Transport Facility/ [4ile ESALT 2 Mbps DTF-E1 Direct Trunked Transport Facility/ I.4ile ESALT 2 Mbps DTF-E2 Direct Trunked Transport Facility/ Nlile ESALT 2 Mbps DTF-E3 Direct Trunked Transport Facility/ lvlile ESALT 2 Mbps DTF E4 Drrect Trunked Transport Facrlaty/ lvlile ESALT 10 [lbps DTF-E1 Direct Trunked Transport Facality/ Nlile ESALT 10 l4bps DTF E2 Direct Trunked Transport Facility/ Mile ESALT 10 f4bps DTF-E3 Direct Trunked Transport Facility/ Mile ESALT 10 I,lbps DTF-E4 Dir€ct Trunked Transport Facility/ Mile ESALT 50 Mbps DTF E1 Direct Trunked Transport Facility/ Ivlile ESALT 50 Mbps DTF-82 Direct Trunked Transport Facility/ lYile ESALT 50 Mbps DTF-E3 Direct Trunked Transport Facility/ IYile ESALT 50 I,lbps DTF-E4 Direct Trunked Transport Facility/Termination Voice Grade - Two Ware & Four Direct Trunked Transport Facility//Termination High Capacity DS1 Drrect Trunked Transport Facility//Termination High Capacity D53 Direct Trunked Transport Facil ity/Termr nation Synchronous Optical Channel OC3 Direct Trunked Transport Facility/Termination Synchronous Optical Channel OC12 Direct Trunked Transport Facilityflermination ESALT 2 Mbps Direct Trunked Transport Facility/Termination ESALT 10 Mbps Direct Trunked Transport Facility/Termination ESALT 50 Mbps Multiplexing, Per Arrangement DS3 to DS1 Multiplexing, Per Arrangement DS1 to Voice Customer Node Per Node OC3 155.52 Mbps Customer Node Per Node OC12 622.08 I'4bps Customer Premises Port, Per Port OC3 155.52 Mbps Customer Premises Port. Per Port STS-1 51.84 IYbps Customer Premises Port, Per Port DS3 44.736 Mbps Customer Premises Port, Per Port DS1 1.544 Mbps Circuit 14iles Circuit lvliles Circuit Miles Circuit Miles Circuit Miles Circuit Miles Circuit 14iles Circuit 14iles Circuit lvliles Circuit Miles Circuit t4iles Circuit lvliles Termination Termination Termrnation Termination Termination Circu it terms Circuit terms Circuit terms Termrnation Termination Port Port Port Port Port Port https://wu'r.r,.necainfb.org/lCC_CAF/source/lntrastateTRPOutput.aspx 6lt4l20l7 2017 ICC CAF Data Collection Add/Drop f4ultiplexing Central Omce Port, Per Port DS1 1.544 Mbps Add/Drop lvlultiplexing Central Office Port, Per Port OC3 155.52 Mbps Add/Drop f4ultiplexing Central Office Port, Per Port DS3 44.736 Mbps Network Blocking, Per Blocked Call Network Blockrng, Per Blocked Call, Applies to FGD only ESALT Real Trme CoS/QoS, Per ESALT DTF- E1 Facility ESALT 2 f4bps ESALT Real Time CoS/QoS, Per ESALT DTF- E1 Facilaty ESALT 10 Mbps ESALT Real Time CoS/QoS, Per ESALT DTF E1 Facilaty ESALT 50 Mbps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 2 lvl bps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 10 lvl bps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 50 r,tbps Common Channel Signaling Network Connection Signaling 14ileage Facility, Per 14ile Common Channel Signaling Network Connection Signaling I,lileage Termination, Per Termination Common Channel Signaling Network Connection Signaling Entrance Facility, Per Facility Common Channel Signaling Network Connection STP Port, Per Port Terminating Tandem Switched Transport Terminating Tandem Switched Transport Facility Terminating Tandem Switched Transport Terminatinq Tandem Switched Termination Terminating Tandem Switched Transport Terminating Tandem Switching Nonrecurring Charges Voice Grade Two Wire Nonrecurring Charges Voice Grade Four Wire Nonrecurring Charges High Capacity DS1 Nonrecurring Charges High Capacity DS3 Nonrecurring Charges Synchronous Optical Channel OC3 Nonrecurring Charges Synchronous Optical Channel OC12 Nonrecurring Charges Interim NXX Translation, Per Order Port Port Port Call Facility Facility Facility Circuit Circuit Circuit Mile Termination Facility Port M inutes / Mile 14 inutes lvl in utes Facility Facil ity Facility Facility Facility Facility Order https://www.neca info.org/lCC_CA F/source/l ntrastateTRPOutput.aspx 611412017 Page 3 of4 2017 ICC CAF Data Collection Nonrecurring Charges FGC and FGD Conversion of Multifrequency Address Signaling to SS7 Signaling or SS7 Signaling to Multifrequency Address Signaling, per 24 trunks converted or fraction thereof on a per order basis Nonrecurring Charges Trunk Activation, per 24 trunks activated or fraction thersf on a per order basis Nonrecurring Charges Flexible Automatic Number Identification (Flex ANI), per End Office, per CIC Nonrecurring Charges ESALT 2 Mbps Nonrecurring Charges ESALT 10 Mbps Nonrecurring Charges ESALT 50 Mbps Nonrecurring Charges ESALT Direct Trunked Termination, per ESALT Direct Trunked Termination installed Nonrecurring Charges ESALT Entrance Facility Protection, per ESALT Entrance Facility : ?C'7 \ECAiErmsor !s€ P.vac! Po ct Page 4 of4 https ://www.necai nfo. org/l CC_CAF/source/lntrastateTRPOutput.aspx 611412017 2017lCC CAF Data Collection Page 1 of I ntrP 2OL7 CAF ICC Data Collection NECA Home NECA Data Collections Contact Us CAF ICC - Instructions & Documents Paper Certification Tracking Logout Logged in User: laye Rishard d Home SelectCompany MainPage StudyAreaDatalnputMenu ) CAF&ARCOutput ' HistoricReports ) L"-iq"l.':!..i,:L,rr- ) Study Area: CAMaRIDGE TEL CO (ID: 472215) Study Area USAC Reports I Vaew Printer-friendly report ]u$C D.b R.pon (Td hriod 2o1r-2ola) CONNECT AIiER.ICA FUt{D Data to be provided to USAC/FCC in June 2017 for CAF ICC Purposes Currant Settlement Type! Co6t NOTES:*rer FCC D€signation Order, calculated 5s (Sum of Line 9 br all TS pool particlpant5) : (bne 1/ Sum of line 1 lor all TS pool paticipants) '*NEA estimate provided for info.mational purpos.s only - adual b be clculated by USAC, o 2017 NECA Termsot U* I Pnv.cy Po[cy Test Period 7l'1117-G130118 Post True-up (Filing) View Rate-ot-Rsturn (ROR) Carder nevenue Requirement 1 2011 Interstate Switched Access Revenue Requirement 2 FY 2011 Intrastate Terminatino Switched Access Revenues 3 FY 2011 Net Reciprocal Compensation Revenues 4 2O11 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line 3) 5 ROR Carrier Baseline Adiustment Factor (0.95 ^ 6) 6 ROR Carrier Revenue Requirement (Line 4 x Line 5) 7 Pml Administration Exoenses 8 Total ROR Carrier Rsr'enue Requirement (Line 6 + Line 7) RevGnu6 from Rsformed Inter@rrle. Compenstion (tCC) Ratcs 9 Interstate Switched Access Revenues 10 Interstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Seruice Revenues 72 Net Transitional Reciprocal Compensation Revenues 13 Total ICC Revenue (Line 10 + Line 11 + Line 12) Eligible Rc@vsry 74 TR.s Increment 15 ReoulatorY Fees Increment 15 NANPA Increment 17 Interstate Local Switching Support for Price Cap Affiliates 18 Adiustment for Double Recovery or Corrections 19 Test Period 15/16 Trueup - Net Impact on Total Eligible Recovery 20 Eligible Recovery(Line8- Line 13) + (Une 14 + Line 15 + Line 16 + Line 18 + Line 19) - (Line 17) Revenuea from Aes RcovGry Charses (ARC) 2l Residential ARC Revenues 22 Sinqle Line Business ARC Revenues 23 Multi-Line Business ARC Revenues 24 Total ARC Revenues (Line 21 + Line 22 + Line 23) Connect Amerle fund (CAF) ICC Support** 25 Connect America Fund (CAF) ICC SuoDort (Line 20 - Une 24) Reyisd CAF ICC Support with Imputed ARC Revenu6 for Broadband-Only Loops 26 ARC Revenue Adjustment 27 Adjusted T€3t Period 2o17-2O1E CAFICC Support (Line 25 - Line 26) https ://www.necainfo.org/lCC_CAF/source/U SACData.aspx 6/14t2017 2017ICC CAF Data Collection Page I ofl 2Ot7 CAF ICC Data Colleqtion NECA Home NECA Data Collections Contact Us CAF ICC - Instructions & Documents Paper Certification Tracking l-ogout LoOqed in User: Jaye Rishard * Home Select Company ltlain Page Study Area Data Input Menu ) CAF & ARC Output ) Historic Reports ) E-ae ilif r..rir.r. ) Study Areai CAilaRIDGE TEL CO (ID: 472215) Access Recovery Charges ntrP Test Period 2017-18 Pre-True-up View Test Period 2017-18 Post-True-Up (Filing) View Test Period 2Ol7-2OlA Post True-Up (Filing) View o 2017 NECAT.rm! of Us I Pnv.cy Polcy Exchange/zone Name cambridge cambridge measurec rate council Indian Valley Lowman Study AreE Summail Residential Lines excluding Lifelines Residential ARC Residential ARC Revenue sLB I sLB I sLB ARc I MLB I MLB I MLB ARc lTotat ARc Lines I ARc 1 n.,.n,.1 u"* | anc l n.""n,e l ne,enue https ://www.necainfo. org/l CC_CAF/source/ARCChange s. aspx 6lt4l20t7 Eo aot= EEEo=c,flE8gIEi aBoaEt =!f,! o1,o.aEt E3 ET ET E-Egrgtsl E558€I-E !$ EE-.tF9E?Eirtjs rjttooET3Eac5si€[,: EE oaJ =la5EO-tP co ! €Io coaa E€c:E :gE.a aIEoN 9!()aEl f.oooooo o .9 ooocDcoEox]UtC.9oz Coa oo Eaz a bEao g 6oot Eocod, o =o oogoEoEotlod.trooo=ILo Co6 cGoN o,3 = o og o o .9o.c =too ds tro rs'6oot, o .g (Eooo,c.EE,oxuJtco oz c(,E' !t0, 'tro.c.3 oIE(gz i!I,I I tt( oo JulF trJoo E,CI =(J o.E (Bo c,t6z F.o(\ o, rr) 5 Go EocoYo o Y IEo!,(, I5 o ets(!ctt6' c & oo,ocas =E"c 6 uooEot6)N oE5 oco =ooCI o 0) tr \f (?,(t)INro(\l Iooe{ iio,o oEo.N 9 6 o o-oEtc o,c.o.co -96'F t'o o I !; =6:oE;E,jc6EDOO()+iliEO E# EE€5bc Eo33ETEF9:5!c,=siEIstroEJOee!.E!stool!EEso6 a!lxEBo-adEEBOc tor:qEqtD =hGi=!aEo,oa iio(t o Eo.No og r!cE'I U) l!_ EooEaeY3ln6o2;oE>qoo96 YEq@EEiE oitNEE55ESo oE.i'l?inEg=c o906OY t,(!troY o o x F. oGI @ (o .9:^o>o>\t3o€o> =EOEorYEEEE rJ) (\$tt-t -0, (oo PEoo.oG, o c,!,oooo E @ 'iiJ rul@ItcluE, ou,IFzo F oozJtrLFzUJo z g trIJJac oozFuoo-u,t UJIF @olr,FuJJo- =oo IIJd!oF a5a Ec2Eenl =E-aoo EI3-eg =FEEa-eg E$g; !vtb EIrt l!E E8 ,o {;!.r8g E5Ebc.Dly. ao=Ee!ooo3r #E8? H.-Pntiii iEAi3i!Ii$ E=sEoo=eoItoE=!!=.= X.EEi 5s s !E3 eo o(,od(,9tr (, og =2,o=uJ oE6(J od..r?o 6c. o o.JiE o oeo ooE o(, ooJ IJJF trJootdl =c) .o oo EDcEoooE ooE(gz l.-()N ot lo 5 6o T'otr(oYo .v2 Y irto -eoEq, o d)o ot,o,.NoEE ooc (EcE'oc o- 0,(,l(5c(! =(,l Eco 0,o ec\ Eo oIEoE'd)N.Eo.c5 o tro ooCL oo tr rt (r)(f)IIrroNI@oC! oG) o -cL Eo o o,c,Eo !,rt) .Not :f o o<tE =Eoc.oEo.goF + E o o EiIEt;Ed E ol,E'O-o? €r--(, E# EEe5E9 ErgPE!G>€icrs: EEEOEgo? :EoqetooE:Q!E;' :B_9NEEacceEqeol>:l =Ngi =I,toIoo. od) o -ctE0, o a)oEot,C'.NoE5 og3oc(D(o Eoo.qEAP'EEYEt! iiUO2ioErqooq6 YE.eOE Bsi P5,daa{o SPeP b-3a:. -EEr,98;oY d tt!cGY o o LY r.. oGI(o @ .!2Eo>o>\ESHEG.,>EEsrYEtsEE rO (\I C! t^..s .o (0o EDtr oo,og ooEoC) (E 0, Eo 0aUJEE. (.) (9ztrE,oo- IJJd UJIFlLo E, IJJoLttoz @o IJJFl!Jc =ooul6oF e=-=EitlaritracoEBEE' EElE.bE' $! EEFt!?IE?e 3p seEfi:aaa:eoGB8Er a, BELl fB5laJ ttEt sb:cEOaot:g! !E ao o1'!,no.2 E.J=a5EltExooo oz ^g 6o od..r?o 6d. o oTJ o o .96.J too oo J IIJF ITJootm =o o E.Eo P oEL!,e. og E6z t- c)(\l o) rl, iri6o Eoc(0Yo .oY irirl, oE Eo o ooEottd, o.c5 o qt E(!c!tn c, A oor(!C(! =(,l Edl 0)0, eCIEo oIGo!td, I: oco ooct o d, i: tf (o(oIr-|.(lNI@o(\t oc, -9CIE(l, o 0,o o !,d,.N 9 5 o o,.oE5cocoEo.6'oF fc o o ?;IrliiE,,eq,EDO6(r!{f!:i; EEll:rE9 E€ 3.P IEtiq:t; EEEOE!ee.lE€::ool€taoE-l!T:r:EadtUagi5E4EdlI.5 =Eg!t.!oaaa. Ito ooE0) o(,o o!,0,.NoE, f og (BCclo EoooEa2'EE TP6o2io6>qEOEE E€.c@ii Exa E3>6S EPii'a b-A5>--EEr 3EB- Eoct!x o .12v t.- oGIb G' 6E:^o>o>\ EA0)>5EoEorY.sEirg l.r) (\I(\lt-\t 0, loo PEoo.0,g o{,8o(oo E U' tg4E o(9zF&.oD-lrJd lrJIFrotrrloLltoz 6ou,F UJJG =oo UJooF E!Io a !E a oaa5 o t ooao4a.E 3dE'o= TE(ra iEt,!=iiE.Eoo ET E3 a!EgnasE EE&r2t E$TIaoOCEIo>cE!rEr.t r!lre! Fehs EotoAod G6o(,9ll. oo.c, o (,G3(,l, 9, o 6(! o(,i=o oco 6oEEoo ooJuJF u.t(,otr!0 =o iio (!(J o o,E6z r\ oC\I(n l() 5 G6 u(Ec(!Y .qo Y d)oEo!,C'N o 5 o rl) E6Et6' cr oE,l(Ec.o =olc =dl I o!tdtN I 5 oc.9 6oa 0ll l= \t (r)(oIr-r.r)GII@o(\l 0,o o EI6, .NoE: o (,6 E C 0,coso, -goF f3 a o 2+EIEAE,i8.4EDO-(r? !E-(, E# EEe5br eoB3 TEEicI!IE EEEOEgoe :;olstaoE-t!li3il-5Ntila6c0Eqeq E!t2 Ea o!o6. (,oEoEd, I o 0,:r!c EDo zo6 EEYQ!!fl602;oE>qEOEEET.e@?i ir€ E5 -G(! o=oBEsP 6.t *Er.98-;OYE !(!EGx o .!2 Y F.o(\I (o (o 0.E o> o>\6ao€o>=EOED:.sEEE rO t\Nl'-\t -o Go EDcEoo.C'E o o,!,oo (E E 1r (h EUJ E,t oozFG,o.Lu,E, UTIF 6oltlFutJo- =oC) ITJd!oF