The URL can be used to link to this page

Home My WebLink About20150626Cambridge Telephone CAF ICC Redacted.pdfwrtlr, Lt)33t !l i, 3, aa ta i'.' :,:i:!: F:'i i| li: I1 June 24,2015 VIA ELECTRONIC FITING AND FEDX - coHFtoqNnAL F:uNG Ms. Jean Jewell, Commission Secretary Idaho Public Utilities Commission 472 W, Washington Street Boise,ldaho 83720{,074 RE: WC Docket No. 10-90: Administration of Connect America Fund lntercarrier Compensation Replacement, Annual Reporting Requirements Case Number GNR-T-15-01 Moss Adams LLP respectfully files on behalf of Cambridge Telephone Company with the ldaho Public Utilities Commission {PUC} in accordance with 47 C.r.R. $$4.30a(dX1}and 54.313{hxi}. This filing includes the projected eligibility for CAF ICC funding for July 1, 2015 through June 30, 2015, and Local Rate Floor Data. These filings have also been made with the Federal communications Cornmission and the Universal Services Administrate Company as required by federal rules and regulations. ln addition to this redacted electronic filing, a hard copy of the redacted and confidential verslon {on yellow paper and in a sealed envelope) will be sent via overnight mailto the Commission as confidential information that is exempt from disclosure under the ldaho Public Utilities Commission Rules of Procedure, Rule 57. Should you have any questions regarding this filing, please contact me via electronic mail at Eric.llotaw@mossada{nl.com or by telephone at 209-955-61.15. Sincerely, 4i, .t,-{t'<"'*- '' ' Eric Votaw. Senior Manager for Moss Adams LLP Enclosures l-,,^j rur- Praxifv,t; 1t:' '' ' ' 2015 CAF ICC Data Collection firfrfi ->2015 CAF ICC Data Collection NICA Homs NSCA Data collections contart us cAr lcc - Instruction$ & Do(uments Logout Logged in User: Choua Her Home Select company Main Page Study Area Data Input Menu ) CAr & ARC Output ) Study Area: CAMBRIDGE TEL CO (lDt 4722t5) Intrastate Revenues (FCC TRP exhibit) Option 1: View TRP Output in Excel option 2: Download TRP Data in Excel Intrastate Revenues Test Year 2015-2015 Expected Maximum Intrastate Revenuel Col J H'I Page I of5 d ) l*- I I I 1 ":: o Rate Element Description ':l' 7 t1t20't5 lnterstate Rate ":l' 7 t1t2015 Proposed lntrastate Rate ":l n FY 2014 lntrastata Units: Tenninating for Non- 0edicated aild t0tal ,or Dedicated Hlcrnenls FY 201't lntrastate Units: Terminating lor Noo"Dedicated or Originating and Termiflating {0r 0edicated *lsmefit$ lntrastate Price-out with 7 t1t2015 proposed inlrastate ratq ilnd rY201 1 Demand Test Year 201 5"201 6 Forecasted lntrastate tJrlits lntrastnte Ulits Growth Rate'% Terminating End Office Access Service Terminating End Office, Premium, I Per access minute iTerminating End ,Office Access I Service lTerminating End,Office, Non- Premium, per access minute Entrance Facility, Per Termination Vorce Grade Two Wire I Entrance Facility, rPer Termination r Voice Grade Four,Wire Entrance Facility, , Per Termination lHiqh Capacity DS1 I I Entrance Facility, lPer Terminatron lHigh Capacity DS3 Entrance Facility, Per Termination Synchronous Optical Channel oc3 Entrance Facility,.Per Termination Synchronous i Optical Channel i OC12 I Entrance Facility, tPer Termination I esnlr z uups i Entrance Facility, tPer Termination I ESALT 1o Mbps i Entrance Facility, Per Termination , ESALT 50 Mbps . Direct Trunked Terminat Termination Termination Termination Term ination Termination Circu it Circuit Circu it https ://www.necai nfo.org/l CC-CA F/Source/l ntrastateTRPOutput.aspx 6lt9l20ts 2015 CAIr ICC Data Collectiorr Page 2 of'5 lTransport Facility/lMile voice Grade - rTwo Wire & Four Wire Direct Trunked Transport Facility/ Mrle High Capacity DS1 Direct Trunked Transport Facility/ Mile High Capacity DS3 Direct Trunked Transport Facility,/ Mile Synchronous Optical Channel oc3 . Direct Trunked Iransport I-aolrtV/ 'Mile Synchronous Optical Channel oc 12 Direct Trunked Transport Facility/ Mile ESALT 2 Mbps DTF- E 1 Direct Trunked I ransport racrlrty/ lMile ESALT 2 Mbps I DTF-E2 lJrrect I runked Transport Facility/ lMile ESALT 2 Mbps DTF.E3 Direct Trunked Transport Facility/ Mile ESALT 2 Mbps DTF-F4 Direct Trunked Transport Facility/ Mile ESALT 10 Mbps DTF-E 1 Drrect Trunked Transport Facilrty/ Mrle ESALT 10 Mbps DTF-E2 Direct Trunked Transport Facility/ Mile ESALT 10 Mbps DTF-E3 Direct Trunked Transport Facility/ 14ile ESALT 10 tvlbps DTF E4 Drrect Trunked Transport Facility/ Mile ESALT 50 Mbps DTF-E1 Direct Tru nked Transport Facility/ MiIe ESALT 50 Mbps DTF-E2 Direct Trunked I Transport Facility/ Mile ESALT 50 Mbps DTF-E3 1 Direct Trunked I Transport Facility,/'Mile ESALT 50 'Mbps DTF-E4 Direct Trunked Tra nsport r tacility/Termination Volce Grade 'Two Wire & Four Wire ,Direct Trunked ' Tra nsport Facil ity/Term i nation tvl i le N,l i le 14ile Circu it N4iles Circu it lvliles Circuit Miles Circuit N4iles Circu it 14 iles Circu it l'4iles Circu it lvl iles Circu it Mrles Circu it Miles Circu it Miles Circu it Miles Circuit Ivl iles Termination Termination https://www.necai ntb.org/l CC-CA F/Source/l ntrastateTRPOutput.aspx 6il9t20t5 2015 CAF ICC Data Collection Hiqh Capacity DS1 Direct Trunked Tra nsport Facrl ity/Term i na tion High Capacity DS3 Direct Trunked Tra nsport Facility/Termina tion Synchronous Optical Channel oc3 Direct Trunked Tra nsport Facrlity/Termina tion Synch ronous Optical Channel oc 12 Direct Trunked Tra nsport Facil ity/Ternr i na tion ESALT 2 lvlbps Direct Trunked-Tra nsport Facil itylTern] i nation ESATT 10 [4bps Drrect Trunked Tra nsport Facil ity/Term i nation ESALT 50 IvIbps Multiplexing, Per Arrangement DS3 tO DSl Multrplexing, Per Arrangement DS1 to Vorce Customer Node Per Node OC3 155.52 Mbps Customer Node Per Node OC12 622.08 Mbps Customer Premises Port, Per Port OC3 155.52 14bps Customer Premises Port, Per Port 5TS- 1 51.84 Mbps Customer Premises Port, Per Port DS3 44.736 Mbps Customer Premises Port, Per Port DS1 1.544 t'4bps Add/Droo M u ltrp lex rng Central Office Port, Per Port DS1 1.544 tvl bps Add/ D rop M u ltiplex ing Central Office Port, Per Port OC3 155.52 [4bps Add/Drop tvlultiplexrilg Central Office Port, Per Port DS3 44.736 Mbps Network Blockrng, Per Blocked Call Network Blockrng, Per Blocked Call, Applies to FGD only ESALT ReaI Time CoS/QoS, Per ESALT DTF.El Facility ESALT 2 Mbps Termination Termination Term ination Circu it terms Circu it terms Circu it terms Te rm ination Terminatron Port Port Port Port Port Port Port Port Port Facility Ca ll https://www.necainfb.org/lCCl-CAIr/Sor"rrce/lntrastate'f RPOutput.aspx 6t19t2ot5 Page 3 of5 2015 CAF ICC Data Collection Page 4 of'5 ESALT Real Time , CoS/QoS, Per ESALT DTF.E1,Facility ESALT 10 , Mbps ESALT Real TimerCoS/QoS, Per.ESAL,T DTF-E1 , Facility ESALT 50 Mbps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 2 N4 bps ESALT Entrance Facility Protection, Per ESALT Entrance Facility ESALT 10 :[,lbps : ESALT Entrance Facility Protection, . Per t5AL I Entrance r Facility ESALT 50 '14bps 'Common Channel Signaling Network Con nection lSignaling Mileage Facility, Per Mile Common Channel Signaling Network Connection Signaling t"lileage Termination, Per Termination , Common Channel tSignaling Network I Connection I Signaling Entrance i Facility, Per Facility . Common Channel 'Signaling Network Connection STP Port, Per Port Ternrinating Tandem Switched Tra nsport,TerminatingrTandem Switched ' Tra nsport Facility ;Termrnating . Tandem Switched : Transport:Terminating : Tandem Switched tTermination lermrnatrn9 I tandem Switched I Tra nsport Terminating Tandem Switching . Nonrecurring Charges Voice Grade Two Wire Non recurri ng . Charges Voice lGrade Four Wire 'Nonrecurring 'Charges High Capacity DS1 Non recurri ng I Charges High , Capacity DS3 I Nonrecurring Cha rges Sy nchronous Optical Channel oc3 lvl i le Fa ci I ity Faci lity Circu it Circuit Circu it Term i n ation Faci lity Port l'linutes / Mile Minutes l"l in utes Faci I ity Fa ci lity Faci lity Faci lity Faci I ity https ://www.necai nfo.org/l CC-CA F /Sor-rrce/l ntrastateTRPOutput.aspx 611912015 2015 CAF ICC Data Collection Page 5 of5 I Nonrecurring I charges I Synchronous I Optical Channel oc12 Non recurring Charges lnterim NXX Translation, Per Order Non recurring Charges FGC and FGD Conversion of M ultifreq uency r Address Signaling ito ss7 signaling or iSST Signaling to iMultifrequency i Address Signaling, i per 24 trunks ; converted or i fraction thereof on i a per order basis I Nonrecurring 'Charges Trunk 'Activation, per 24 trunks activated or fraction thereof on . a per order basis i Nonrecurring r Charges Flexible iAutomatic Number i Identification (Flex iANI), per End : Office, per CIC I Nonrecurring i Charges ESALT 2 . Mbps Nonrecurring Charges ESALT 10 Mbps Non recurring 'Charqes ESALT 50 i Mbps Nonrecu rring r Charqes ESALT i Direct Trunked lTermination, per 1 ESALT Direct ] Trunked lTermination linstalled ] Nonrecurring I Charges ESALT I Entrance Facility Protection, per ESALT Entrance Facility Faci lity Order Order End Office Facility Facility Facility Order Facr lity ,1,..1i irii:.^ I 8 :xi .l , ,\,. i Drrv,1,\ ,tr|, " https ://www. necai nfb.org/l CC-CAF/Sotrrce/l ntrastateTRPOutput.aspx 6t1912015 2015 CAF ICC Data Collection ilsmr'2015 CAF ICC Data Collection NECA Home NECA Data Collections Contact U$ CAF ICC - Instructions & Documents Logout Logged in User: Choua Her HomeSelectCompanyMainPagestudyAreaDataInputMenu)cAF&ARcoutput)j:l:::..::: Study Area: CAMBRIDGE TEL CO (lDz 472215) Study Area USAC Reports lView Printer-friendly report l | 2or5 usAc Dat! R.port txl Page I of I qt , Current Settlement Typer Cost CONNECT AMERICA FUND Data to be Provided to USAC/FCC in June 2015 for CAF ICC Purposes Test Period 7t1t15-6t30t16 P;;t ilr;t iFiii"givie; Rat€tf-R€turn (ROR) Carri€r Revenue 2011 Interstate Switched Access Revenue Requirement FY 2011 Intrastate T Switched Access Revenues FY 2011 Net Reciprocal Compensation Revenues 2011 ROR Carrier Base Period Revenue (Line 1 + Line 2 + Line ROR Carrier Baseline Adjustment Factor (0.95 x 0.95 x 0.95 x 0.95) ROR Carrier Revenue 4 x Line Pool Administration E Total ROR Carrier Revenue Requirement (Line 6 + Line Rev€nues from Reform€d fntercarrisr Comp€nsation (ICC) Ratcs 2 3 4 5 6 7 8 I I Interstate Switched Access Revenues 10 lnterstate Allocated Switched Access Revenues# 11 Transitional Intrastate Access Service Revenues r2 Net Transitional Revenues t3 Total ICC Revenue (Line 10 + Line 11 + Line 12 EliOible Recovery 15 Fees Increment 18 19 20 2l 22 15 NANPA Increment Single Line Business ARC Revenues for Double or Corrections Test Period 13/14 Trueup - Net Impact on Total Eliqible Recovery EligibleRecovery(Line8-Line13)+(Line14+Line15+Line16+Line18+Line19)-(Line L7) Reyenues from Acc€ss Residential ARC Revenues ??Multi-Line Business ARC Revenues 24 Total ARC Revenues (Line 21 + Line 22 + Line 2 Conn€ct America Fund (CAF) ICC 25 Connect America Fund (CAF) ICC Support (Line 2O - Line 24cAF) rcc NOTES:tper FCC Designation Order, calculated as (Sum of Line 9 for all TS p@l padicipants) ' (Line 1/ Sum of Line 1 for all TS p@l participants) .TNECA esiimate provided for informational purposes only - actual to be calculated by USAC. r! \f https ://www. necai nfb.org/l CC_CA F/Source/U SAC Data.aspx 611912015 2015 CAF ICC Data Collection ,nf{-F 2015 CAF ICC Data Collection NECA Horne NECA Data Collections Contact U5 CAF ICC - In$truction$ & Documents Logged in User: Choua Her Home Select Company Main Page Study Area Data lnput Menu ) CAF &. ARC Output Study Area: CAMBRIDGE TEL CO (ID: 4722L5) Access Recovery Charges Test Period 2015-2016 Pre-True-up View Test Period 2015-16 Post-True-Up (Filing) View Test Period 2015-2016 Post True-Up (Filing) View Logout t r ir.. Page I of I cil Exchange/Ione Nam6 Residential Lines excluding Lifelines ARC I Lines Revenue SLB ARC SLB ARC Revenue MLB Lines MLB ARC cambridge cambridge measured rate council Indian Valley Lowman Study Area ..-..-..-- . Sum!!ary https ://www.necainfb.org/l CC_CAF/SourceiA RCChanges.aspx 611912015 2015 CAF ICC Data Collection Page I of3 trffi>2015 CAF ICC Data Collection N(CA Home NrCA Data Collections Contact Us CAf ICC * Instructions & Documents Logout Logged in User: Choua Her d Home Select Company Main Page Study Area Data lnput l'lenu ) CAF & ARC Output ) ;'ii, f i'i, i .r1.1r, 'rr,' ,,r ) Study Area: CAMBRIDGE TEL CO (I'D| 4722L5) Study Area - Exchange Level Residential Lines and Local Rates for ARC Calculation I EI,,.,,ii,. i ] I I ",. ;'r.,,,,r 1 i,', i l lilrrrr ; ;-iij.1iil.i, l t B oownload NECA t€mplatel Exchange Level Residential Lines & Rates Residential Lines & Rates Summary Study Area Test Period Lines Test Period 2Ol5/ZOLG Study Area Lines for Test Perlod 2015/2016 - (July 1, 2015 - Junc 30, 2015) Study Area ID 4722L5 Test Year 20t5-16 Residential Lines Excluding Life Lines*T-= Test Year 2015-16 Single Line Eusiness Linesr-r Test Year 2015-16 Multi-Line Businesg Linesr-r ...,, t1tr,tlr,,l IRecords response entered/updated on the above pad of the screen] Data previously submitted on 5/4120L5 1:52:07 PM (Eastern Time) Data submitted by Kristie Kanady https ://www.necai nfo.org/l CC-CAF/Source/Res identialRates.aspx 6119l20ts TO 8E COMPLETED BY THE REPORTING CARRIER. Cortlnc.tlon of Ofrlcci rs to tho Accur.cy of th. CAF ICC D.tr Report.d I ccnlty thrt l am ro ofllstr ol th. [porllng c.rl.r; my prpontlbllt0or loclsds suurlng lln acccncy ottha.6ual d.ta ttportrd; rnd, to lhr baat ol my kncwlrdgr, tha lnfomdlon nporild otr lhlt fom lE tccuntr. (anady enad.:khndy@ddde.com O:,{{mDm!e tel cc.l=Camhdge lO a3610 Ode 921/?015 Prinled name ot Aulhorized Ofricer: Title or position of Authorized Officsr: T6l6phone number of Authorized Officer Study Ar6a Cod€ of Roporting Carrisr Paronr wllltully m.ktng falH rtltamcnir on ihlr fom crn b. punlsh.d by lln. ortortrllun und.rlha Conmunlcrllona Acl ol 1034, 47 U,3,C. !3 502, 50t{b), o, tin. or lmprlronmrnl und.r Tllh l a ot th! Unllrd 3t lt. Cod!, l 0 U.S,C. ! 1 001, CarflRcrtlon ot Oftrc.rto Authorta m Agint to Rl. O.ta Rrport.d on B.h.lt of R.portlng C.rl.r lG.]ti,ythrl(tlrmo'oo"4@F9i..no,oo.o,uo'tlth.ln,o'rn.tlonnpon.dotrb.hdloltlr Eponlng ont r. I .l.o c.ff y th.t I rm rn orller ot 0!. nponlng crrl.ri my ra$ontlllllthr hclud. .nrurlne th. .ccuncy ot lh. dL provld.d to th. Authorhd Ag.m; rnd, to im b.rt ol my Inmlrdlo, tta &tual drlr pDyld.d lo $r Aulhodr.d Aearil lr raurata. Kdrtle Kanrdy ofAdhorizsd Offi:€r: K.nady.emailrkk nady@6d!l9.com.O.mmbnd0e t€l @.|=C3mbddgc lD 83610, 0r1o.5r212015 Prinled nam6 of Authorized Offic€r: Tille or position of Authorized Ofticer: TBbphone number of authorizBd ofticor: Study Area Cods of Roporting Canisr P.frona$Hullymklne f.b.tirt mmtaonthLlomcub.prnldradbyimortotlliu[undarlh.Ccmmunlar$cll3Actollet.,a7U.3,C, !t !02,50qb), orth. or lmpdtonmnt und.r Tli. 'll otti. Unlt d St t a Cod., lt U.s.C, | 1001. Cedmc.tlon ot Ofrlcarfor R.t.-offiotum Crnl.r Ellglbillty foi CAFTICC Rocovcry I oenlly thrt I rm an ot lcrt ot thr nportlng c.rhr.nd lial, !o thc bari cf my kmwlade., tha nponlne crrllr on lil. tom c.fltb. lhil lt h.r compll.d wlth Ellglbl. R.covrry 951.917(dl rnd Acc.EE R*ov!ry Ch.rg. 16l.0l7(.) .nd l..llglblr to rcc.lvG th. CAF ICC lupport ngu.ltrd pururnt lo !5t,tl7(0. Kristio Kanady nladr€maiii\ trrirdft ((etl@i{)hmvn4)e t€r).r*-aarrlrge # 35 rC=AziB r21t201a Signature o, Authorizgd Oflicer or ompETs6 I rinted nams o, Aulhorized Officer or empbTee sitB or potition o, Authorized Ofticer or empBTee: seDphone numyer ot Authorizsd Offic€r or empBTs6: StudTArea Codo of Reporting Carrisr Pa[ont Mllfully m.klng talr! rtttcmcntr on thlr tom can ba punlrhad by llna or tort ltun undcr lho communlcrtlona Act ol 191'1, tl7 U,3,C, SS 502, 503(b), or fln. or lmpdronmrnl und.r Tlir l E ot th. Urllid St Lt Cod., 1 t U.S.C, | 1 001, sO BE COMI LEsED BY AN OFFrcER OF sl E REI ORslilc CARRI€R Certification of Officer lor Rate-of.Return C.rier Not Seeklng Dupllcative Recovory I cgntfy thal I .m rn ottlce, ol th. Gpoillng crnlrr.nd thtt, to lho bari of my knowledg€, tho nponlng carrilr lr not r4klng dupllcrllvs Bcovery in lhe sl.lc iuridlcilon tor any Ellgibl€ R.cov.ry sublcct to lhc Ecovory mcch.niEm .s pcr $51.917(dXvii). Namo of Reporting Carrier CA[rBRl0Gf IEI 00 Kristie Kanady u,gtrdn ,r9. ro y , . rrrdl:*nrl,i\ rrindU ()$le[(*,.{)rianiyr]rj$e tel .cfla, amrrrdgo * 9301C-Aaie.ti2l t2a1a Signature of Authorizod Otlicer or empoTee oate: 5t2ji20js I rinted name of Authorped Ofli€r or empBTe€:Krislie Kanady s itB or pobition of Authorizsd Otficer or empBTee:Billin0 Manaqer seBphone numyer of AuthorEad Officsr or empBTee 208-'257-3314 StudTArea Code of R€portrng CarrEr 4i?"215 Fin'rg Due Dat6 for thrb form (mm/ddrrrrr)0i1ti/2015 Po6onr willtully m.klne taka statcmentr on thla tom can b! punlshod by tlno or lorchure undcr lhc Communlc.tlont Act ol 193'1, 47 U,S,C. SS 502, 503(b), or tlno or lmprlronm€nl undsr Tl{e 18 of lhc Unllod Slrllr Codo, lE U.S.C. ! 1 001. RATE FLOOR DATA COLLECTION - OMB Control Number 3060-0986 RESPONSE Block 2. Rssldotrtl*l Locsl Sowlca Ratsr, FeoE, rnd Llns Countr USAC Proprietary Confi dential Rrlo Floor Ort TO BE COMPLETED BY THE REPORTING CARRIER, IF AN AGENT IS FILING RATE FLOOR DATA ON THE CARRIER'S BEHALF: CERTIFICATION-AGENT Gertlfication of Officer to Authorize 8n Agent to File Rate Floor Dats on Bohalf of Reporting Carrier authorlzed to submlt accurecvprovldeil I certtfv that I am authorlzed to submlt th€ lnformatlon rsported on thls form on bghelf of the r6portlnE canler: that I have provlded the lnf6rmatlon reporl€d hereln basod on data prouldod by the reportlng canlEn and to the besl of m[ knowledge the lnfo'rmatlon reportad hsrEIn ls'accurat€. {smo or Authodzsd Ao6nr Nallonal Exchanqe Carrler Assoclatlon NECA) {am.orR,Dorrlm "uru. Cambridgg Telephone Co. ln9. ;h*ru*oraunorrzedoricer ffL-u 1r- Ei{4--.- h ,",.61J2015 ,dnr6d Ems or Eurhsrizsd onicor f rfstig Kanady / nu' or D*lron or aurhorrzsd orfc'r Secretary/ Bllllng Manager rohohm€ numbBr ot gurhortzBd qllr'E (208) 257.-3314"il. ldZtClA I$=lm,noueDelelorlhlsfo'm I lffi=.=i+#.tiffi:=5_=?+:+:i;3tudvAmE CodE of Reoortlno C6rrler l::iEl(mm/ddJw) I 07/01f2015 l-.=E#ii;*.'S"*#li-#ii Rrt. FloorTrnplrtr Gertification of Oflicer as to the Accuracy of the Dats Reported for the Rate Floor Data I sertlfy that I am an ofllcer of the reporilng carrlsr; my responslblllties lnclude eneurlng the accuracy of the actual rBle floor datB taportad ; Bnd, to the best of my knowledga, tha lnformatlon reported on thls form ls sccunte. ,rarn€ or R.Dorttno 616", Cambridge -lielephone Co. lnc. ;tonatursotauthortzedofticer 4/A,I /, , t #O-rta -=4,1 Deb6l2l2015 :rinr.d nams orilrhorrzad.lrer Kri6tig Kanady (/ nr6 or oosiron or aurihrrzad orn"". Secretaryi Bitling Manager er€Dhone number or aurhorized olticBr (208) 257--3314. "d. irudvAr.scod.brRed.rrhdearrrEr lqlzzls lffillil#r?,H,ll..trrhlErorm I o,o,ror. l#-Bt.ffi',ffi