HomeMy WebLinkAbout20040723Application.pdf(;;Vf- &'1-//
BEFORE THE IDAHO PUBLIC UTILITIES Ct~~~~~eNPOBox 83720 c; cr'
Boise, ID 83720-0074 i
: ,,_
r-"
,.,..,_""
APPLICATION FOR ORDER CONFIRMING QUALIFIEIi~RIG~~DfE"lrgi~NT
Applicant:Cable One, Inc. - a cable television operator
1314 N. Third Street
Phoenix, AZ 85004-1749
" ;.. ".., ,\ .. " ", ",;,
C', Contact.. PersOn: ilaiIls Mock-Jones
UTI LiT IE S CO f"166/i.J64JM.oo
Areas where equipment is installed:Exhibit A3. Description of Broadband services offered to the public in Idaho: Cable One, Inc. delivers High Speed
Internet and Broadband Services to homes and businesses in Idaho over our fiber optics and coaxial cable facilities.
Customers can choose increased connection speeds from 1500 kbps to over 4 mbps downstream with corresponding
upstream transmission rates delineated in Exhibit A. In addition to Internet connectivity, Cable One customers have
access to ISP services such as e-mail, Web Hosting, file storage, and Internet newsgroups.4. Network transmission rates -All rebuilt Cable One, Inc. networks exceed the requirement of Sec. 63-30291
(3)(b), of at least 200,000 bps to a subscriber and at least 125,000 bps from a subscriber. See attached Exhibit A for
listing of each Idaho cable system and applicable network transmission rates. Cable One, Inc. has increased the
connectivity speeds for Idaho subscribers during 2003 with upgraded equipment and services.5. Specific list of equipment or types of equipment requesting to be determined "qualified broadband equipment"
is contained in Exhibit B. Applicant has limited the equipment expenditures to those items within the meaning of 63-
30291(3)(b)(iii), extending from the subscribers' side of the headend to the outside of the subscriber structure.
Additionally, Petitioner request that costs incurred in installing the equipment, including buried cable and fiber, and
other installation labor necessary to bring the network online and operational be considered for the tax credit. Exhibit
shows the location of equipment necessary to provide high speed broadband equipment after the switch, located in
the headend - the point of demarcation being determined to be at the CMTS equipment and beyond to the subscriber.
Switch equipment and routers for Tl and internet connections 'in front' of the head end have not been included in this
qualifying equipment. Additionally, this application includes materials and labor necessary to bring the cable to the
outside of the subscriber s house. The total capitalized drop material and labor has been reduced for costs incurred
past the point of demarcation - the box on side of subscriber s home.6. All equipment listed in Exhibit B was purchased and installed between January 1, 2003 and December 31, 2003.
Continuing expenditures are planned of the same type of equipment to (1) complete the upgrade to high speed network
of the remaining Cable One, Inc. systems as noted in Exhibit A and (2) extend the Cable One, Inc. area of service as
deemed feasible in the future.7. Written description of network: Cable One, Inc. provides high speed data service through a "Hybrid Fiber
Coax Network". The HFC network is designed to offer data services utilizing bi-directional fiber optic receivers and
transmitters, bi-directional Motorola RF network amplifiers and bi-directional couplers and taps. See Exhibit C8. The total number of potential Idaho subscribers (homes passed) is approximately 299,000 at the end of 2003.
Two hundred ninety-four thousand of those homes currently have or will have access to the high speed, broadband
network provided by Cable One, Inc by the year 2003. (Total homes passed by Cable One, Inc. have been reduced by
23,000, for the number of non Idaho homes passed by the Cable One, Inc. broadband network.That translates to 980/0
of those with access to Cable One, Inc. will have access to our broadband network. It is estimated that our cable system
reaches 860/0 of the population in the areas served by Cable One, Inc. (Exhibit A)9. Applicant certifies that he/she has read the applicable statues for broadband investment income tax credit and
believes that the subject broadband equipment qualifies for the tax credit under Idaho Code Sec. 63-30291. Submittedthis .;2.;;l. day of July, 2004.
Patrick Dolohanty, Vice
Cable One, Inc.
Exhibit A
APPLICATION FOR ORDER CONFIRMING QUALIFIED BROADBAND EQUIPMENT
CABLE ONE, INC.
Information as of December 2003
Area
Network Capabilities
Boise,
Potential
Subscribers
185 000
Min Down
MinUp
1500 Kbps
200 Kbps
Min Down
MinUp
1500 Kbps
200 Kbps
Twin Falls, 10 area
000
Min Down
MinUp
1500 Kbps
200 Kbps
Idaho Falls, 10 area
000
Min Down
Min Up
1500 Kbps
200 Kbps
including
including
including
Ada County, 10
Boise
Garden CitY
Payette 10
Middleton 10
Parma 10
Homedale 10
Marsina 10
New Plymouth 10
Fruitland 10
Star 10
Wilder 10
Payette CountY 10
Owyhee County 10
Canyon County 10
Greenleaf 10
Notus 10
PurDIe Saae 10
NamDa
Meredian
Caldwell
Eaale
Kuna
Twin Falls 10
Twin Falls ConlY 10
Kimberly 10
Hansen 10
Jerome 10
Goodina 10
Wendell 10
Wendell County 10
Jerome CountY 10
Goodina County 10
Filer 10
Filer CtvlTF Feed 10
Oakley 10
Burley 10
Rupert 10
Heyburn 10
Paul 10
Minidoka County 10
Cassia CourrtVlO
Buhl, Haaerman, Shoshone
Burley 10
Idaho Falls
Ammon
Bonneyille County
Shelley
Binaham County
lona
Riaby
Jefferson County
Ucon
Ririe
Firth
nt onv
Fremont County
Blackfoot
Community of Rockford
Salmon
Year Broadband
will be Avail.
2001
2001
2002
2001
2002
2002
unknown at this time
2002
2002
2002
2002
2002
2002
2002
2003
2002
2002
2001
2001
2001
2001
2001
unknown at this time
2001
2002
2001
2001
2002
2001
2002
2002
2001
2003
2001
2001
2002
2002
2002
2002
2003
2003
2001
2002
2003
speeds for various service types
1500 Kbps 3000 Kbps 4000 Kbps plus
200 Kbps 300 Kbps 400 Kbps plus
1500 Kbps 3000 Kbps 4000 Kbps plus
200 Kbps 300 Kbps 400 Kbps plus
2002 1500 Kbps 3000 Kbps 4000 Kbps plus
2002 200 Kbps 300 Kbps 400 Kbps plus
2002
2002
2002
2002
2002
2002
2002
2002
2002
2002
2001
2001
2001
2001
2001
2001
2003
2001
1500 Kbps 3000 Kbps 4000 Kbps plus
200 Kbps 300 Kbps 400 Kbps plus
Exhibit A - Page 1 of 2
Exhibit A
APPLICATION FOR ORDER CONFIRMING QUALIFIED BROADBAND EQUIPMENT
CABLE ONE, INC.
Information as of December 2003
Area
Network Capabilities
Pocatello, 10 area
Min Down
MinUp
1500 Kbps
200 Kbps
Lewiston, 10 area
Min Down 1500 Kbps
Min Up 200 Kbps
Total Homes Passed
Areas served outside of Idaho broadband network
Washington
Oregon
Idaho Homes Passed
Est Idaho Homes in Cable One Area
10 Homes Passed without highspeed cap
Potential
Subscribers
000
000
322 000
000
000
including Pocatello
Chubbuck
Inkom
Bannock County
American Falls
Aberdeen
Lewiston 10
Year Broadband
will be Avail.eeds for various service ty
2000 1500 Kbps 3000 Kbps 4000 Kbps plus
2000 200 Kbps 300 Kbps 400 Kbps plus
2000
2000
2003
2003
2001 1500 Kbps 3000 Kbps 4000 Kbps plus
200 Kbps 300 Kbps 400 Kbps plus
2002
2002
2002
2002
2002
2003
unknown at this time
2003
299 000
347,0001 based on Est 7/1/2003 pop (Census Bureau) 3 persons per home
86%
000
Exhibit A - Page 2 of 2
Exhibit B CABLE ONE, INC.
APPLICATION FOR ORDER CONFIRMING QUALIFIED BROADBAND EQUIPMENT
ALL EQUIPMENT PURCHASED/INSTALLED DURING THE PERIOD JAN. 1 , 2003 - DEC. 31, 2003
endin
Broadband Credit applied for 2003 drop spending per Exhibit
Broadband Credit applied for 2003 plant, distribution, headend per Exhibit B2
TOTAL QUALIFIED BROADBAND CREDIT APPLIED FOR
Cable One, Inc.2003 Broadband Application
Credit
011 101.49 333.
610 663.318,319.
$ 11,621,765.$ 348,652.
Exhibit B
CABLE ONE, INC. Exhibit B1
APPLICATION FOR ORDER CONFIRMING QUALIFIED BROADBAND EQUIPMENT
ALL EQUIPMENT PURCHASED/INSTALLED DURING THE PERIOD JAN. 1 , 2003 - DEC. 31, 2003
Exhibit B1 - Drop Spending
A standard industry practice is to estimate the % of the cost to the house to be 60% - current engineering suggests
the outside cost to be closer to 80% since most homes are prewired. For consersative approach Cable One is
using the 60% for drop material and drop labor. Since most inhouse labor on Multi Dwellings is interior 0% is
estimated for the broadband credit. Contract drop labor (single and multi) is for burying the drops and is 100%
qualified since it occurs prior to the demarcation point. Drop labor overhead is deemed 0% for broadband credit.
Drop spending in System 269 West Valley has been reduced 8% for spending in Oregon.
Drop spending in System 259 Lewiston has been reduced for 35% spending in Washington fro 2003
Systems/State
101750
101754
101755
101756
101757
101758
Twin Falls System
101750
101754
101755
101756
101758
Lewiston System
101750
101754
101758
Pocatello System
101750
101754
101755
101757
101758
Idaho Falls System
101750
101754
101755
101757
101758
Boise System
101750
101754
101755
101756
101757
101758
West Valley System
Drop Idaho Systems
Drop Material (detail spending incl in electronic ver)
Drop Labor - Single Dwelling
Drop Labor Multi - Dwelling
Contract Drop Labor - Single
Contract Drop Labor - Multi
Drop Labor Overhead - In House
258
Total Spend In ID if % Qualifying
not 100%
;'!~I'il~11IfIIIBII
786.
118.
14,000.
1 ,687.
3,452.
60%
60%
100%
100%
183,543.
Drop Material (detail spending incl in electronic ver)
Drop Labor - Single Dwelling
Drop Labor Multi - Dwelling
Contract Drop Labor - Single
Drop Labor Overhead - In House
259
301.
167.
20.
875.
594.
959.
Drop Material (detail spending incl in electronic ver) ili!liil(;I~;jIJJi~,Drop Labor - Single Dwelling 1 231.Drop Labor Overhead - In House 615.260 110 527.
Drop Material (detail spending incl in electronic ver)
Drop Labor - Single Dwelling
Drop Labor Multi - Dwelling
Contract Drop Labor - Multi
Drop Labor Overhead - In House
267
~l!jiilnlll~III~1145,881.
185.
390.
034.
244 021.
Drop Material (detail spending incl in electronic ver)
Drop Labor - Single Dwelling
Drop Labor Multi - Dwelling
Contract Drop Labor - Multi
Drop Labor Overhead - In House
268
i)~I'iil!II,I~III~11
117 230.
846.
29,781.
59,001.
539,183.46
Drop Material (detail spending incl in electronic ver)
Drop Labor - Single Dwelling
Drop Labor Multi - Dwelling
Contract Drop Labor - Single
Contract Drop Labor - Multi
Drop Labor Overhead - In House
269
;";t\';1
:a..
""'"""""'
""t"i"
il:
"""'1
"""'
:a..
"":'
"""0',,'..,' 0.. ,"",'0 ,,i!!tEj)L,\\131LMLd
208,808.
202.
16,600.
102.
105 185.
708,015.
856,250.
Broadband Credit applied for 2003 drop spending
See separate files for detail parts listing and actual detail spending
Cable One, Inc.2003 Broadband Application
65% 60%65% 60%
65% 100%
60%
60%
60%
60%
100%
60%
60%
100%
92% 60%92% 60%
92% 100%92% 100%
$ Qualifying
94,497.
072.
000.
687.
21,177.
795.
819.
65,208.
738.
96,917.
529.
10,390.
199,394.
70,338.
59,001.
204 304.
115,262.44
15,272.
693.
011 101.49
$ 30,333.
Exhibit B1 Drop Spending
Cable One, Inc.Exhibit 82
Headend and Plant expenditures qualifying for Broadband tax credit
Trunk & Distribution (101640) and Fiber Optics (101642) are fully qualified as all upgrades/replacements are with cable/fiber that is qualified property
exceeding the requirement of Sec. 63-30291(3)(b) of at least 200 000 bps to a sub and 125 000 bps from the subscriber
Exhibit B2(a) lists the expenditures that are capitalized into the Trunk & Distribution assets Detail items available upon request.
Headend expenditures (101625) only include specific cable modem CIRs & have been reduced to exclude expenditures located before the point of
demarcation as identified in Exhibit D - See B2(b) pages 1-7 for detail HE spending determined to qualify
Asset ID Date Asset Desc BookCost Broadband credit CIR
043018 7/31/2003 : AM Cable Modem 656.$559,258-3950
101625 -258 656.559.
042983 7/31/2003 : AM Design and Engineering Shoshone/Hagerman 562.$316,258-3001
042984 7/31/2003 : AM Bonneville Power Forced Relocate 449,$673.258-3003
042985 7/31/2003 : AM Forced Relocates 516.$45.49 258-3004
042986 7/31/2003 : AM Forced Relocates 12,373.$371.258-3010
042987 7/31/2003 : AM Rupert/Overland Forced Relocate 621,$438.258-3011
042989 7/31/2003 : AM Morning Sun phase 1 905.42 $147.258-3202
042991 7/31/2003 : AM Tiger Hills 716.$201.258-3203
042993 7/31/2003 : AM Magic Valley Ranch # 4 936.43 $268.258-3206
042995 7/31/2003 : AM Twin Springs 950.$238.258-3209
042997 7/31/2003 : AM Cedar Park # 6 700.$201.258-3211
042998 7/31/2003 : AM Canyon Trails # 12,178.$365.258-3212
043000 7/31/2003 : AM North Point # 287.$128,258-3213
043001 7/31/2003 : AM Woodland Hills # 6 5,449.$163.47 258-3217
043003 7/31/2003 : AM Eastwood Meadows 612,$258.258-3219
043005 7/31/2003 : AM Sutco Mobile Home Park 6,406.$192,258-3220
043007 7/31/2003 : AM Short MDU Extensions 964.$238.258-3221
043009 7/31/2003 : AM Parkview Estates # 2 165.$214.258-3226
042970 7/31/2003 : AM Twin Falls Upgrade 147.$2,704.44 258-1003
042971 7/31/2003 : AM City of Twin Falls Relocate 95.$2.258-1005
042972 7/31/2003 : AM Aspenwood # 3 155,$334,258-1203
042974 7/31/2003 : AM Canyon Park-Idaho Orchard Est.132.$63.258-1224
042975 7/31/2003 : AM Stoney Brook 836.$265.258-2204
042976 7/31/2003 : AM Woodland Hills - Cedar Park #3 263.$7.258-2205
042978 7/31/2003 : AM Parkview Estates 787.45 $53.258-2206
042979 7/31/2003 : AM North Point #5 & #6 836,$25.258-2207
042981 7/31/2003 : AM Eastwood Meadows-Eastridge #2 543,$46.258-2208
042493 3/1/2003 : AM Twin Falls Upgrade 801 805,$24 054.258-1003
042489 3/1/2003 : AM INV REC $0.258-1000
041406 3/1/2003 : AM Terrace Gardens #2 13,197.$395.258-2203
041407 3/1/2003 : AM Stoney Brook 204.$396.258-2204
041408 3/1/2003 : AM Woodland Hills - Cedar Park #3 38,456,$1,153.258-2205
041410 3/1/2003 : AM Parkview Estates 031,$330.258-2206
041411 3/1/2003 : AM North Point #5 & #6 316.$489.258-2207
041412 3/1/2003 : AM Eastwood Meadows-Eastridge #2 534.$346.258-2208
041414 3/1/2003 : AM NAS to DAC Conversion $0,258-2760
041394 3/1/2003 : AM Twin Falls Upgrade 351,062.46 $40 531.258-1003
041396 3/1/2003 : AM Aspenwood # 3 291.$128.258-1203
041397 3/1/2003 : AM BUSHWOOD EST-TREASURE RIDGE-MAGIC VIEW 085.$242.258-1221
041398 3/1/2003 : AM Idaho housing authority- Saratoga apts 944,$208.258-1223
041400 3/1/2003 : AM Canyon Park-Idaho Orchard Est.809.$294.258-1224
041402 3/1/2003 : AM Rosehill- Aspenwood#2 624,$258.258-1226
041403 3/1/2003 : AM Ambrose #2 085.$242.258-1227
101640-258 568 046.77,041.
041391 3/1/2003 : AM Twin Falls Upgrade 984.$749.53 258-1003
042491 3/1/2003 : AM Twin Falls Upgrade (594,46)($17.83) 258-1003
101642-258 24,389,731.
Total for 258 611,092,78,332.
042503 3/1/2003 : AM Internet Upgrade 52,451.573,259-3950
041435 3/1/2003 : AM Cable Modem Upgrade 19,624.45 $588,259-2950
101625 -259 72,075.45 162.
041429 3/1/2003 : AM Couger Ridge 648,$1,879.44 259-2203
041423 3/1/2003 : AM Southway Forced Move 12,442.$373.259-1001
041424 3/1/2003 : AM Status Monitoring 566.$17.259-1706
043023 7/31/2003 : AM Lyden Court $0,259-1202 WA**
043024 7/31/2003 : AM Couger Ridge 18,290.$548.259-2203
101640-259 93,947.818.
041428 3/1/2003 : AM Couger Ridge 101642-259 13,694.$410.259-2203
** Lyden Court is only Extension in WA in 2003
Total for 259 179,717.391.
041460 3/1/2003 : AM Cable Modem Upgrade 627.46 $588.260-2950
043067 7/31/2003 : AM Cable Modem 929.$447,260-3950
Cable One,lnc.2003 Broadband Application Exhibit B2 Distib, HE spend 2003
Cable One, Inc. Exhibit 82
Headend and Plant expenditures qualifying for Broadband tax credit
Trunk & Distribution (101640) and Fiber Optics (101642) are fully qualified as all upgrades/replacements are with cable/fiber that is qualified property
exceeding the requirement of Sec. 63-30291(3)(b) of at least 200,000 bps to a sub and 125,000 bps from the subscriber
Exhibit B2(a) lists the expenditures that are capitalized into the Trunk & Distribution assets.Detail items available upon request.
Headend expenditures (101625) only include specific cable modem CIRs & have been reduced to exclude expenditures located before the point of
demarcation as identified in Exhibit D - See B2(b) pages 1-7 for detail HE spending determined to qualify
Asset ID
043055
043057
043058
043045
043046
043047
043048
043050
041462
041457
041446
041448
041450
041451
041453
041454
044464
044465
042516
041489
043139
043141
043143
043145
043146
043148
043151
043153
043154
043155
043157
043158
043160
043161
043163
043165
043166
043168
043170
043123
043125
043127
043129
043131
043133
043135
043106
043109
043111
043114
043089
043091
043094
043097
043100
043102
043103
042515
043076
043078
Cable One, Inc.
Broadband credit CIR
036.
$38.60 260-3211
$65.51 260-3213
$40.10 260-3214
723.57 260-2001
$24.32 260-2210
$5.34 260-2211
$30.96 260-2212
$141.47 260-2218
$192,64 260-3213
$0.00 260-2780
192.75 260-2001
$231.11 260-2214
$108.16 260-2217
$153.09 260-2219
$91.10 260-2220
$0.00 260-2760
$0.00 260-1000
(9,318.97) ($279.57)260-1920
191,971.72 5,759.
226,528.89 6,795.
i!ntllilj!';!I!IJ!!!;j!!;!!!i!!t;!\llilllilltJ!:;1111;;;W1;1!!w!tIJI;BJi;tllil!JI!!n!!iiltlilj;ii!iI1172,071.00 $2,162.267-3950
72,071.00 2,162.
434 697.06 $13 040.
068.34 $1 172.
781.33 $293.44
799.72 $203.
841,86 $145.
6,471.40 $194.
650.48 $229.502.44 $525.
237.34 $97.182.46 $275.47
125.76 $783.
5,499,41 $164.
935.30 $148.
960.18 $148.
2,402.24 $72.
776,12 $263.
866,39 $415.
790.30 $533.
933.10 $147,
17,243.98 $517.
970,19 $209.
618,68 $468.
126.91 $93,
668,50 $110.
936.15 $838,
374.06 $191.
874.50 $116.
23.66 $0.
8,418,04 $252.
2,409.75 $72.
196.90 $95.
174.16 $125.
256.36 $157.
339.18 $100.
698.31 $140.
2,452.80 $73.
885.90 $116.
472.17 $14.
351.33 $940.
719,53 $81.
197.55 $155.
Acq Date Asset Desc BookCost
101625-260 557.
286.
183,
336.
785.
810.
178.
031.
715.
6,421.
7/31/2003 : AM East Point Hills
7/31/2003 : AM Pheasant Ridge
7/31/2003 : AM Countryside #3
7/31/2003 : AM American Falls/Aberdeen Rebuild
7/31/2003 : AM Garden Oaks Sub
7/31/2003 : AM Cambridge Estates Sub
7/31/2003 : AM Jessie Clark Sub
7/31/2003 : AM Hidden Valley Res Sub.
3/1/2003 : AM Pheasant Ridge
3/1/2003 : AM HOTV
3/1/2003 : AM American Falls/Aberdeen Rebuild
3/1/2003 : AM Tuscany Heights Sub
3/1/2003 : AM Hidden Valley Townhouses
3/1/2003 : AM Park Meadows Sub
3/1/2003 : AM Kasiska Subdivision
3/1/2003 : AM NAS to DAC Conversion
3/1/2003 : AM Inventory Reconciliation
3/1/2003 : AM Cable Oata/Email Connection
091.
703.
605.
102.
036.
101640-260
Total for 260
3/1/2003 : AM Internet Upgrade
101625-267
3/1/2003 : AM St. Anthony Rebuild
7/31/2003 : AM Cottages
7/31/2003 : AM Continental Park
7/31/2003 : AM Caribou Meadows
7/31/2003 : AM Autumnwood
7/31/2003 : AM Brookside #2
7/31/2003 : AM Summit Park #2
7/31/2003 : AM Centennial #12
7/31/2003 : AM Rocky Mountain Way
7/31/2003 : AM Hyde Park
7/31/2003 : AM Rocky Mtn. Estates (Rigby)
7/31/2003 : AM Cougar Land
7/31/2003 : AM Ponderosa #21 Baxter S1.
7/31/2003 : AM Fairmont Village #2
7/31/2003 : AM Summit Park #3
7/31/2003 : AM Hidden Valley #3
7/31/2003 : AM Crimson Valley #3
7/31/2003 : AM WindemerelWestwind
7/31/2003 : AM Oakridge apts.
7/31/2003 : AM Taylors Crossing
7/31/2003 : AM Eagle Point #4
7/31/2003 : AM Westates
7/31/2003 : AM Simpson Apts, 347 S. 4th W
7/31/2003 : AM Andrews Apartments
7/31/2003 : AM Briarwood 6 Phase 2
7/31/2003 : AM Spruce Village
7/31/2003 : AM Green Gables
7/31/2003 : AM Shelley housing authority
7/31/2003 : AM Ivans acres
7/31/2003 : AM Hidden Valley #2
7/31/2003 : AM Summerfield #2
7/31/2003 : AM The Village #6
7/31/2003 : AM Woodland Park
7/31/2003 : AM Brentwood apts.
7/31/2003 : AM Cottonwood #2
7/31/2003 : AM Southpoint #2
7/31/2003 : AM Crimson Valley #2
7/31/2003 : AM Days Inn Motel
3/1/2003 : AM IDAHO FALLS UPGRADE
7/31/2003 : AM Summerfield #2
7/31/2003 : AM Parkside #1
2003 Broadband Application
267-2002
267-3210
267-3211
267-3212
267-3213
267-3214
267-3215
267-3216
267-3217
267-3220
267-3222
267-3226
267-3228
267-3229
267-3230
267-3231
267-3232
267-3234
267-3235
267-3236
267-3202
267-3203
267-3204
267-3205
267-3206
267-3207
267-3208
267-2226
267-2227
267-2228
267-2229
267-2203
267-2208
267-2217
267-2221
267-2222
267-2223
267-2224
267-1001
267-1225
267-1228
Exhibit B2 Distib, HE spend 2003
Cable One, Inc. Exhibit
Headend and Plant expenditures qualifying for Broadband tax credit
Trunk & Distribution (101640) and Fiber Optics (101642) are fully qualified as all upgrades/replacements are with cable/fiber that is qualified property
exceeding the requirement of Sec. 63-30291(3)(b) of at least 200 000 bps to a sub and 125 000 bps from the subscriber
Exhibit B2(a) lists the expenditures that are capitalized into the Trunk & Distribution assets Detail items available upon request.
Headend expenditures (101625) only include specific cable modem CIRs & have been reduced to exclude expenditures located before the point of
demarcation as identified in Exhibit D - See B2(b) pages 1-7 for detail HE spending determined to qualify
Asset ID
043080
043081
043083
043070
043071
043073
042513
041518
041521
041522
041528
041530
041531
041532
041534
041470
041471
041472
041473
041474
041475
041476
041477
041478
041479
041481
041482
041483
041485
041492
041468
041495
041496
041497
041498
041499
041500
041501
041502
041504
041505
041506
041508
041510
041511
041512
041514
041515
041516
044471
044472
044473
044474
044475
044476
044477
044478
044468
041466
041488
042514
043086
Cable One,lnc.
Date Asset Desc
7/31/2003 : AM City of Idaho Falls power infractions
7/31/2003 : AM St. Anthony Rebuild
7/31/2003 : AM Pacificorp Violations
7/31/2003 : AM INV REC
7/31/2003 : AM IDAHO FALLS UPGRADE
7/31/2003 : AM Rexburg Upgrade
3/1/2003 : AM INV REC
3/1/2003 : AM NAS to DAC Conversion
3/1/2003 : AM Digital Tier Upgrade
3/1/2003 : AM HDTV
3/1/2003 : AM Westates
3/1/2003 : AM Andrews Apartments
3/1/2003 : AM Briarwood 6 Phase 2
3/1/2003 : AM Morning View
3/1/2003 : AM Continental Park
3/1/2003 : AM Briarwqood #2
3/1/2003 : AM Hidden Valley subdivision
3/1/2003 : AM Eagle Point
3/1/2003 : AM Amherst #2
3/1/2003 : AM St. Clair Estates #3
3/1/2003 : AM Valley View
3/1/2003 : AM Woodbridge
3/1/2003 : AM Meadowbrook #1
3/1/2003 : AM Summerfield #2
3/1/2003 : AM Cottonwood Estates #1
3/1/2003 : AM Bradbury Park
3/1/2003 : AM Parkside
3/1/2003 : AM St. Claire Estates #4
3/1/2003 : AM City of Idaho Falls power infractions
3/1/2003 : AM Salmon Rebuild
3/1/2003 : AM IDAHO FALLS UPGRADE
3/1/2003 : AM Pacificorp Violations
3/1/2003 : AM Ponderosa
3/1/2003 : AM The Village #6
3/1/2003 : AM The Meadows #2
3/1/2003 : AM Warm Springs Meadows #2
3/1/2003 : AM Summit Park
3/1/2003 : AM Centennial Ranch #11
3/1/2003 : AM Briarwood
3/1/2003 : AM Eagles Landing
3/1/2003 : AM Tie Breaker #11
3/1/2003 : AM Fairmont
3/1/2003 : AM Rexburg apartments
3/1/2003 : AM Southpoint #2
3/1/2003 : AM Crimson Valley #2
3/1/2003 : AM Days Inn Motel
3/1/2003 : AM Shelley housing authority
3/1/2003 : AM Hidden Valley #2
3/1/2003 : AM Summerfield #2
3/1/2003 : AM Salmon Rebuild
3/1/2003 : AM Blackfoot School District Fiber Project
3/1/2003 : AM Ponderosa
3/1/2003 : AM Briarwood
3/1/2003 : AM Eagles Landing
3/1/2003 : AM Fairmont
3/1/2003 : AM Rexburg apartments
3/1/2003 : AM Idaho Falls school district #93
BookCost
789,
28,326.
257.
241 236.
753,
567.
956.
264.
507.
690,
965.
193.
2,467.
571.
894,
379.
42.
609.40
617.
777.
53.46
176.
53.46
047.
74,426.
123,468.41
134.
175,108.
564.45
121.
625.
509.
987,
290,
884.
12,209.
570.
074.
876.
639.
637.
702.
11,597.
576.
782.
(2,002.18)
(3,405.85)
832.56)
140.65)
632.49)
640.15)
(5,839.29)
695.
760 730,
(2,511.41)
(34,873.86)
700,
(31 312.16)
543.
53.
803 347.
101640 -267
3/1/2003 : AM Rexburg Upgrade
3/1/2003 : AM IDAHO FALLS UPGRADE
3/1/2003 : AM St. Anthony Rebuild
3/1/2003 : AM IDAHO FALLS UPGRADE
7/31/2003 : AM Blackfoot School District Fiber Project
101642 -267
Total for 267
2003 Broadband Application
Broadband credit CIR
$1,403.70 267-2001
$849.78 267-2002
$727.74 267-2004
$0.00 267-1000
$7,237.08 267-1001
252.61 267-1002
$0.00 267-1000
$0.00 267-2760
$0.00 267-2770
$77.04 267-2780
$418.69 267-3203
$157.95 267-3205
$285.23 267-3206
$260.72 267-3209
$148.97 267-3211
$245.81 267-1209
$74.03 267-1214
$167.15 267-1215
$176.84 267-1217
$11.39 267-1218
$1.28 267-1220
$18.28 267-1222
$48,51 267-1223
$53.31 267-1225
$1.60 267-1226
$65.31 267-1227
$1.60 267-1228
$181.43 267-1229
232.79 267-2001
$3,704.05 267-2003
$604.05 267-1001
$5,253.25 267-2004
$436.93 267-2202
$63.64 267-2203
$198.75 267-2206
$255.28 267-2207
$149.62 267-2209
$98.71 267-2211
$446.54 267-2214
$366.28 267-2215
$437.10 267-2218
$242,24 267-2219
$476.31 267-2220
$139.19 267-2222
$589,11 267-2223
$21.07 267-2224
$347.94 267-2226
$167.29 267-2228
$83.47 267-2229
($60.07) 267-2003
($102.18) 267-2102
($54.98) 267-2202
($124,22) 267-2214
($138,97) 267-2215
($49.20) 267-2219
($175.18) 267-2220
($380.88)267-3004
52,821,
($75.34) 267-1002
($1,046.22) 267-1001
041,02 267-2002
($939.36) 267-1001
$136.267-2102
(883.61 )
54,100.
Exhibit B2 Distib, HE spend 2003
Cable One, Inc. Exhibit 82
Headend and Plant expenditures qualifying for Broadband tax credit
Trunk & Distribution (101640) and Fiber Optics (101642) are fully qualified as all upgrades/replacements are with cable/fiber that is qualified property
exceeding the requirement of Sec. 63-30291(3)(b) of at least 200 000 bps to a sub and 125,000 bps from the subscriber
Exhibit B2(a) lists the expenditures that are capitalized into the Trunk & Distribution assets. Detail items available upon request.
Headend expenditures (101625) only include specific cable modem CIRs & have been reduced to exclude expenditures located before the point of
demarcation as identified in Exhibit D - See B2(b) pages 1-7 for detail HE spending determined to qualify
Asset ID
041598
043216
043217
043218
043219
043203
043204
043205
043207
043208
043210
043212
043190
043191
043193
043194
043195
043197
043198
043201
043180
043181
043183
043184
043185
043187
043227
044480
041599
041594
041542
041543
041544
041566
041567
041569
041571
041572
041574
041576
041578
041580
041581
041583
041585
041587
041589
041590
041592
041548
041550
041551
041552
041554
041556
041558
041560
041561
041563
042518
042520
042522
042524
Cable One, Inc.
Acq Date Asset Desc BookCost
3/1/2003 : AM Cable Modem Upgrade 19,627.46
19,627.46
981.
355.
6,443.
11,966.
123.
115.
15,903.
556.
925,
3,425.
648,
12,634.
273.
024.
840.
219,
692.
27,007,
2,486.
101625 -268
7/31/2003 : AM Adams St road widening project
7/31/2003 : AM Dist. Cable Replacement - reliability
7/31/2003 : AM Pine Creek Sub. Garden City, Id.
7/31/2003 : AM Northreidge Extension, Boise
7/31/2003 : AM Arrow Leaf Sub #2
7/31/2003 : AM Fenwick Park sub, Boise, Id,
7/31/2003 : AM Town & Country Business Park, Boise, Id.
7/31/2003 : AM Lakeland Village # 2 3,4
7/31/2003 : AM Nokomis Point Sub. Boise, Id,
7/31/2003 : AM Bristol Heights #21 sub.
7/31/2003 : AM Boise Office Remodel
7/31/2003 : AM Summerset Hills Apts. Boise
7/31/2003 : AM Muir Woods #3, Ada County, Idaho
7/31/2003 : AM N. Channel Est. Garden City, Idaho
7/31/2003 : AM Palisades Addition, Boise, Id
7/31/2003 : AM Deer Canyon subdivision, Boise, Id,
7/31/2003 : AM Blue Star Sub. Garden City, Idaho
7/31/2003 : AM Aspen Creek Apts, Boise, Id,
7/31/2003 : AM Arrow Leaf sub. 1 & 2 in Boise, Id.
7/31/2003 : AM INV REC
7/31/2003 : AM North Channel Estates - Garden City
7/31/2003 : AM Columbia Village # ,, 23, Boise,
7/31/2003 : AM Federal Way relocate, Boise
7/31/2003 : AM Cloverdale & Overland Rd relocate
7/31/2003 : AM Pepperwood Est. #9 Boise, Idaho
7/31/2003 : AM Boise KTVB, Ch. 7 fiber link
3/1/2003 : AM Locust Grove Rd pole relocation
3/1/2003 : AM The Legends # 7 subdivision
3/1/2003 : AM Digital Tier Upgrade
3/1/2003 : AM BSU student housing
3/1/2003 : AM Apartment extensions 0501
3/1/2003 : AM Providence Place #3&4 Boise, Idaho
3/1/2003 : AM Summerset Hills Apts. Boise
3/1/2003 : AM N, Channel Est. Garden City, Idaho
3/1/2003 : AM Loggers Creek Apts.
3/1/2003 : AM Harris Ranch 7, 8 Sub. Boise, Id,
3/1/2003 : AM Auburn Hills sub. Boise, Id.
3/1/2003 : AM Pepper Hills # 11, Boise, Id.
3/1/2003 : AM Deer Canyon subdivision, Boise, Id,
3/1/2003 : AM Adien PI. Boise, Id.
3/1/2003 : AM Longview T. H., Boise, Id.
3/1/2003 : AM Nativa Terra sub #2 Boise, Id,
3/1/2003 : AM Arrow Leaf sub. 1 & 2 in Boise, Id.
3/1/2003 : AM Fenwick Park sub. Boise, Id.
3/1/2003 : AM Lakeland Village # 2,3,4
3/1/2003 : AM Nokomis Point Sub. Boise, Id.
3/1/2003 : AM Bristol Heights #21 sub.
3/1/2003 : AM NAS to DAC Conversion
3/1/2003 : AM Havenwood (ID Columbia Village - Boise3/1/2003 : AM Gecko sub. Boise
3/1/2003 : AM Wildwood ,Boise, Idaho
3/1/2003 : AM Whitefield, Ada Co. Idaho
3/1/2003 : AM Phillippi Park Condos, Boise Idaho
3/1/2003 : AM Columbia Village # ,23, Boise,
3/1/2003 : AM Federal Way relocate, Boise
3/1/2003 : AM Cloverdale & Overland Rd relocate
3/1/2003 : AM Quiet Cove & Chandra Subdivision
3/1/2003 : AM Pepperwood Est. #9 Boise, Idaho
3/1/2003 : AM Cable Modems
3/1/2003 : AM Stallion Townhomes, Boise, Id,
3/1/2003 : AM Moon Beam sub. Boise, Id.
3/1/2003 : AM Dawson Meadows
318.
729.
4,458.
317.
091.46
606,
779.61 )
599,
167.
082.
725.
110.
634,
670.
924.
766.
2,444.
125.
646.44
310,
192.
645.
376.
650.
822.
976.
921.
653.
754.
616.
2,437.
524.
190.
876.
284.
1,458.
531.
374.
702.
322.
202.
2003 Broadband Application
Broadband credit CIR
$588.82 268-2950
588.
$1,289.46 268-3002
$580.68 268-3003
$193.30 268-3203
$358.99 268-3213
$123.71 268-2232
$93.45 268-2233
$477.09 268-2236
$46.70 268-2237
$87.77 268-2238
$102.78 268-2241
$229.44 268-2401
$379.02 268-2205
$38.22 268-2206
$60.72 268-2209
$115.21 268-2223
$36.59 268-2224
$110.79 268-2229
$810.22 268-2230
$74.59 268-2231
$0.00 268-1000
$69.56 268-1276
$561.87 268-1283
$133.77 268-2002
$69,51 268-2003
$422.74 268-2204
$258.19 268-3701
($263.39) 268-1004
127,98 268-3202
$5.03 268-2770
$422.48 268-1031
$201.77 268-1202
$33.31 268-12102
$379.02 268-2205
$80.10 268-2209
$327.74 268-2211
$322.99 268-2212
$73.33 268-2217
$723.78 268-2221
$169.39 268-2224
$69,30 268-2225
$185.77 268-2227
$229.35 268-2228
$221,30 268-2231
$139.52 268-2233
$954.67 268-2237
$269.28 268-2238
$147.64 268-2241
$109.60 268-2760
$0.00 268-1232
$262.63 268-1258
$258.49 268-1259
$73.12 268-1260
$105.74 268-1262
$635.72 268-1283
$206.30 268-2002
178.54 268-2003
$43.76 268-2203
$525.96 268-2204
$11.25 268-1961
$111.09 268-2218
$429,67 268-2234
$756.08 268-2235
Exhibit B2 Distib, HE spend 2003
Cable One, Inc. Exhibit 82
Headend and Plant expenditures qualifying for Broadband tax credit
Trunk & Distribution (101640) and Fiber Optics (101642) are fully qualified as all upgrades/replacements are with cable/fiber that is qualified property
exceeding the requirement of Sec. 63-30291(3)(b) of at least 200,000 bps to a sub and 125 000 bps from the subscriber
Exhibit B2(a) lists the expenditures that are capitalized into the Trunk & Distribution assets Detail items available upon request.
Headend expenditures (101625) only include specific cable modem CIRs & have been reduced to exclude expenditures located before the point of
demarcation as identified in Exhibit 0 - See B2(b) pages 1-7 for detail HE spending determined to qualify
Asset 10 Date Asset Desc BookCost Broadband credit CIR
042525 3/1/2003 : AM 2002 Cable Modems 288.$8.268-2951
101640-268 575 376.17,261.
043226 7/31/2003 : AM Boise K1VB, Ch. 7 fiber link 101642-268 258.$7.268-3701
268 Total for 268 595,262.17,857.
041630 3/1/2003 : AM The Colonies - Canyon County 135,505.065.269-1248
041631 3/1/2003 : AM Clear Creek Crossing #1 & #2 Eagle,ldaho 958.$178.269-1265
041632 3/1/2003 : AM Country Village Nampa, Idaho 023.$720.269-1266
041634 3/1/2003 : AM Tuesday subdivision #2 &3 in Eagle Idaho 32,283.$968.269-1280
041636 3/1/2003 : AM Observation Point Sub Meridian, Idaho 218,386,269-1286
041638 3/1/2003 : AM Park Ridge Meadows Nampa, Idaho 123 798.713.269-1287
041643 3/1/2003 : AM New Node Extensions, Canyon Co" Idaho 138 784.$4,163,269-1288
041645 3/1/2003 : AM Sugar Meadows Canyon County, Idaho 973.$209,269-1291
041646 3/1/2003 : AM The Cottonwood, Nampa, Idaho 216.$6.49 269-1292
041647 3/1/2003 : AM West Valley Construction Equipment 7,402.$222.269-1650
041650 3/1/2003 : AM Autumn Wind Nampa, Idaho 532.$225:97 269-2203
041651 3/1/2003 : AM Bayport in Nampa, Idaho 909.$327.269-2205
041652 3/1/2003 : AM Belmont Heights in Nampa, Idaho 331.209.269-2207
041653 3/1/2003 : AM Bridgetower in Meridian, Idaho 71,040,131.269-2209
041655 3/1/2003 : AM Cherry Creek Est in Canyon County, Idaho 651.$739,269-2212
041658 3/1/2003 : AM Colony in Eagle, Idaho 511.$2,115.269-2213
041659 3/1/2003 : AM Commuter Estates in Caldwell, Idaho 314.$159.43 269-2214
041545 3/1/2003 : AM WV-Westley, Wood haven Subdivision 879.48 $26.268-1227
041546 3/1/2003 : AM WV-Tarawoods , Tremont Subdivisions 216.$6.49 268-1228
041605 3/1/2003 : AM INV REC $0.269-1000
041617 3/1/2003 : AM Ontario Upgrade $0.269-1003 OR*
041619 3/1/2003 : AM Winslow Acres, Yotie sub 351.$70.269-1202
041621 3/1/2003 : AM Nottingham Greens Sub Phase I 384.061.269-1206
041622 3/1/2003 : AM Eagle River #1&2, Eagle, Idaho 001.45 $1,440.269-12105
041624 3/1/2003 : AM Lotus Springs 2A , 2B - Nampa 932.$417.269-1243
041625 3/1/2003 : AM Ashton Hills # 2 3,4 Caldwell 009.46 $150.269-1246
041672 3/1/2003 : AM Dove Meadows Nampa, Idaho 192 038,761.269-2218
041673 3/1/2003 : AM North Meridian, Idaho Extensions 213.$6.41 269-2220
041675 3/1/2003 : AM Ashford, Meridian, Idaho 080.742.42 269-2224
041677 3/1/2003 : AM City of Star Expansion 184 239,$5,527.269-2227
041663 3/1/2003 : AM Stellas Sub in ADA County, Idaho 596.147.269-2215
041690 3/1/2003 : AM Bridgetower, Meridian, Idaho 760.$892.269-2236
041691 3/1/2003 : AM Castlebury, Eagle, Idaho 899.$2,546.269-2238
041692 3/1/2003 : AM Turtle Creek, Meridian, Idaho 531.48 $15,269-2241
041695 3/1/2003 : AM Kensington, Nampa, Idaho 104,939.$3,148.269-2243
041697 3/1/2003 : AM Raasch Farms, Kuna, Idaho 35,611.47 068.269-2247
041698 3/1/2003 : AM Meridian Greens, Meridian, Idaho 9,457.$283.269-2248
041699 3/1/2003 : AM Bishop Ranch, Payette, Idaho 360.$340.269-2251
041700 3/1/2003 : AM Brandon Bay Apt, Payette, Idaho 719.$381.269-2252
041701 3/1/2003 : AM Rose Haven, Wilder, Idaho 11,719.$351.269-2255
041703 3/1/2003 : AM ParkRidge, Nampa 236 314.089.43 269-2259
041706 3/1/2003 : AM Marsing EAS 374,$11.269-2731
041708 3/1/2003 : AM HD1V $0.269-2780
041679 3/1/2003 : AM Middleton Newbuild Expansion MDO5 325.299.269-2228
041681 3/1/2003 : AM Ashton Place Apts, Caldwell, Idaho 321.$219.269-2232
041683 3/1/2003 : AM Manhester Nampa, Idaho 61,427.842.269-2233
041685 3/1/2003 : AM Tripple Crown, Nampa, Idaho 140 172.205.269-2234
041687 3/1/2003 : AM Birds of Prey, Kuna, Idaho 22,890.42 $686.269-2235
041666 3/1/2003 : AM Sylvias Sub in Canyon County, Idaho 251.687.269-2216
041669 3/1/2003 : AM Kuna , Idaho extensions 113 349.$3,400,269-2217
042532 3/1/2003 : AM INV REC 269-1000
042534 3/1/2003 : AM Ontario Upgrade $0.00 269-1003 OR*
042537 3/1/2003 : AM Beechwood in Canyon County, Idaho 652.$1,309.59 269-2206
042538 3/1/2003 : AM Cherry Creek Est in Canyon County, Idaho 292.$308.78 269-2212
042539 3/1/2003 : AM Commuter Estates in Caldwell, Idaho 2,428,$72.84 269-2214
042540 3/1/2003 : AM Ashford, Meridian, Idaho 782.86)($233.49) 269-2224
042541 3/1/2003 : AM Castlebury, Eagle, Idaho (31 336.88)($940.11) 269-2238
042543 3/1/2003 : AM West Valley Office Land 505.$15.15 269-2401
043415 7/31/2003 : AM Small Subs Caldwell 259.087.79 269-3269
043417 7/31/2003 : AM Matlock Place, Eagle 152.$904.57 269-3270
Cable One, Inc.2003 Broadband Application Exhibit B2 Distib, HE spend 2003
Cable One, Inc. Exhibit 82
Headend and Plant expenditures qualifying for Broadband tax credit
Trunk & Distribution (101640) and Fiber Optics (101642) are fully qualified as all upgrades/replacements are with cablelfiber that is qualified property
exceeding the requirement of Sec. 63-30291(3)(b) of at least 200,000 bps to a sub and 125 000 bps from the subscriber
Exhibit B2(a) lists the expenditures that are capitalized into the Trunk & Distribution assets. Detail items available upon request.
Headend expenditures (101625) only include specific cable modem CIRs & have been reduced to exclude expenditures located before the point of
demarcation as identified in Exhibit D - See B2(b) pages 1-7 for detail HE spending determined to qualify
Asset ID
043419
043421
043316
043411
043408
043398
043401
043404
043395
043390
043392
043387
043383
043384
043380
043377
043370
043372
043374
043366
043356
043359
043361
043363
043348
043350
043353
043345
043342
043338
043339
043324
043326
043331
043332
043333
043334
043320
043322
043312
043314
043305
043298
043299
043301
043302
043291
043293
043294
043280
043281
043283
043284
043286
043287
043277
043257
043258
043252
043253
043254
043255
043261
043262
043263
Cable One, Inc.
Date Asset Desc
7/31/2003 : AM Stephane Marie Apt, Nampa
7/31/2003 : AM Shooting Comet, Star
7/31/2003 : AM Canyon County Forced Relocates
7/31/2003 : AM New Extension Small Subs Nampa
7/31/2003 : AM West Valley New Extensions Nampa, Idaho
7/31/2003 : AM Messina Hills Sud. Meridian, Idaho
7/31/2003 : AM Lyonsdale Park #1-#2
7/31/2003 :AM Miiagro#1,LogansCrest
7/31/2003 : AM Discovery Pointe #1- #2
7/31/2003 : AM West Valley new extensions
7/31/2003 : AM Ashton hills # 5 sub, Caldwell, Idaho
7/31/2003 : AM West Valley new extensions
7/31/2003 : AM Flamingo Ridge Est. Canyon Count, Idaho
7/31/2003 : AM Trail Ridge Est. sub, in Parma, Idaho
7/31/2003 : AM Hampton Inn, Nampa
7/31/2003 : AM Raintree Meadows sub. in Nampa, Idaho
7/31/2003 : AM Quenzer Commons, sub. Meridian, Idaho
7/31/2003 : AM Rock Bridge sub. #1 & 2 in Star, Idaho
7/31/2003 : AM Royal Meadows # 3 & # 4 , Nampa, Idaho
7/31/2003 : AM Ridgebury Estates, Ada County ,Idaho
7/31/2003 : AM Crestwood, Nampa
7/31/2003 : AM The Colonies Virginia Park, Caldwell
7/31/2003 : AM Once upon a sub. Eagle ,Idaho
7/31/2003 : AM Harmony Heights sub. Nampa, Idaho
7/31/2003 : AM Falcon Ridge, Nampa, ID
7/31/2003 : AM Hawknest , Kuna, Id
7/31/2003 : AM Kremwood Heights, Notus, Id
7/31/2003 : AM Crestwood Estates, Nampa, Id
7/31/2003 : AM Schools, Nampa, Id
7/31/2003 : AM Carriage Hills, Caldwell
7/31/2003 : AM Bridgetower Crossing, Meridian, Idaho
7/31/2003 : AM Forced Relocates Eagle
7/31/2003 : AM Forced Relocates Meridian
7/31/2003 : AM Victory Rd Relocate
7/31/2003 : AM Replacing old and failing plant
7/31/2003 : AM West Valley Relocates
7/31/2003 : AM PUC, Idaho Power Pole Infractions
7/31/2003 : AM Forced Relocates
7/31/2003 : AM Kuna Forced Relocate
7/31/2003 : AM Overland forced relocate, Meridian Id
7/31/2003 : AM Star Road Forced Relocate, Star, Id
7/31/2003 : AM Camden Heights Nampa,
7/31/2003 : AM Black hawk, Monarch, Nampa Idaho
7/31/2003 : AM Archer Pointe, Nampa, Id
7/31/2003 : AM Autumn Faire Meridian, Id
7/31/2003 : AM Bridgewater Star, Idaho
7/31/2003 : AM Touch Mark, Meridian, Idaho
7/31/2003 : AM Hidden Springs, Eagle, idaho
7/31/2003 : AM ParkRidge, Nampa
7/31/2003 : AM Sherewood, Nampa, Idaho
7/31/2003 : AM Kensington, Nampa, Idaho
7/31/2003 : AM Maplewood, Nampa, Idaho
7/31/2003 : AM Raasch Farms, Kuna, Idaho
7/31/2003 : AM Addies Corner, Eagle Idaho
7/31/2003 : AM Brandon Bay Apt, Payette, Idaho
7/31/2003 : AM Countryside Est, Eagle, Idaho
7/31/2003 : AM Franklin Ave. Forced Relocate
7/31/2003 : AM Locust Grove Forced Relocate
7/31/2003 : AM Midland Park Nampa, Idaho
7/31/2003 : AM Mountain View HS Meridian, Idaho
7/31/2003 : AM Tuesday subdivision #2 &3 in Eagle Idaho
7/31/2003 : AM Observation Point Sub Meridian, Idaho
7/31/2003 : AM Apple Creek Eagle, Idaho
7/31/2003 : AM Bayport in Nampa, Idaho
7/31/2003 : AM Beechwood in Canyon County, Idaho
BookCost
9,483.
778.
931.
740.
009.
368,
360.
379.
039.
202 085.
300.
120,254.
920.
9,444.
900.
191.
166.
43,424.
659.
576.
151,
395.45
159.
214.
710.
858.
39,710.
042.48
594.
69,092.
31,273.
117,
552.
36,479.
593.
148.
125 752.
936.
874.
104 065.
770.
30,446,
212 026,
111,
331.
14,338.
46,047.
44,884.41
673.40
185,
526.40
634,
580.40
816.
75.
390.
702.
042.
886.
843.
011.
540.
676.
749,
250.
2003 Broadband Application
Broadband credit
$284.
$473.
$807.
672.
070.
$821,
720,
$611.
201.
062,
$909.
607.
$237.
$283.
$447.
135.
$845.
$1,302.
309,
$647.
$1,444.
$1,451.
$364.
$546.43
$531.
$775.
$1,191.
231.
$557.
072.
$938.
$633.
$1,066.
094,
$257.
$64.45
772.
$778.
$926.
121.
$473.
$913.
360.
$243,
$609,
$430,
381.44
346.
$110.
255,
$105.
809.
$47.41
$234.
$2.
381.
$21.
$541.
$1,916,
$535.
$60.
$16.
$710.
$22.47
$7.
CIR
269-3283
269-3287
269-3003
269-3265
269-3263
269-3258
269-3260
269-3261
269-3254
269-3244
269-3245
269-3243
269-3240
269-3242
269-3238
269-3236
269-3227
269-3229
269-3235
269-3226
269-3219
269-3220
269-3224
269-3225
269-3206
269-3207
269-3209
269-3205
269-3204
269-3202
269-3203
269-3006
269-3008
269-3009
269-3010
269-3012
269-3020
269-3004
269-3005
269-3001
269-3002
269-2265
269-2260
269-2261
269-2263
269-2264
269-2257
269-2258
269-2259
269-2239
269-2243
269-2245
269-2247
269-2250
269-2252
269-2237
269-2005
269-2006
269-1272
269-1275
269-1280
269-1286
269-2202
269-2205
269-2206
Exhibit B2 Distib, HE spend 2003
Cable One, Inc. Exhibit 82
Headend and Plant expenditures qualifying for Broadband tax credit
Trunk & Distribution (101640) and Fiber Optics (101642) are fully qualified as all upgrades/replacements are with cable/fiber that is qualified property
exceeding the requirement of Sec. 63-30291 (3)(b) of at least 200 000 bps to a sub and 125,000 bps from the subscriber
Exhibit B2(a) lists the expenditures that are capitalized into the Trunk & Distribution assets.Detaii items available upon request.
Headend expenditures (101625) only include specific cable modem CIRs & have been reduced to exclude expenditures located before the point of
demarcation as identified in Exhibit 0 - See B2(b) pages 1-7 for detail HE spending determined to qualify
Asset 10
043264
043265
043267
043268
043269
043272
043273
043274
043247
043241
043242
043243
Acq Date Asset Desc
7/31/2003 : AM Belmont Heights in Nampa, Idaho
7/31/2003 : AM Canyon Cove in Cayon County, Idaho
7/31/2003 : AM Commuter Estates in Caldwell, Idaho
7/31/2003 : AM Stellas Sub in ADA County, Idaho
7/31/2003 : AM Kuna , Idaho extensions
7/31/2003 : AM Middleton Newbuild Expansion MDO5
7/31/2003 : AM Ashton Place Apts, Caldwell, Idaho
7/31/2003 : AM Bridgetower, Meridian, Idaho
7/31/2003 : AM Bear Creek Sub, Meridian
7/31/2003 : AM Nottingham Greens Sub Phase I
7/31/2003 : AM Richard Porter Sub- Middleton, 10
7/31/2003 : AM Country Village Nampa, Idaho
101640-269043251 7/31/2003 : AM Midland Park Nampa, Idaho043246 7/31/2003 : AM Bear Creek Sub, Meridian043290 7/31/2003 : AM Touch Mark, Meridian, Idaho043297 7/31/2003 : AM Black hawk, Monarch, Nampa Idaho043315 7/31/2003 : AM Canyon County Forced Relocates043311 7/31/2003 : AM Overland forced relocate, Meridian Id043323 7/31/2003 : AM Forced Relocates Eagle043329 7/31/2003 : AM Victory Rd Relocate043367 7/31/2003 : AM Quenzer Commons,sub. Meridian, Idaho041688 3/1/2003 : AM Bridgetower, Meridian, Idaho041642 3/1/2003 : AM New Node Extensions, Canyon Co., Idaho041629 3/1/2003 : AM The Colonies - Canyon County
Normally any OREGON spending is coded directly to OR & won t show up on this report
101642-269
Total for 269
Cable One, Inc,
Total for Idaho 2003
2003 Broadband Application
BookCost Broadband credit CIR
789.$143.269-2207
985.$29.269-2211
946.$28.269-2214
912.40 $207.269-2215
028.$180.269-2217
549,$856.269-2228
768.$143.269-2232
092.$62.269-2236
140,765.222.269-1267
22,151.$664.269-1206
078.$62,269-1207
589.$47.269-1266
111,930.153,357.
689.$560.269-1272
709.$141.269-1267
884.$146.269-2257
359.$400.269-2260
307.$99.269-3003
9,437.$283.269-3001
526.$75.269-3006
70.$2.269-3009
118.$3.269-3227
25.$0.269-2236
934.$208.269-1288
720.$561.269-1248
82,783,2,483.
194,714.155 841.43
10,610,663.80 I 318,319.91 I
Exhibit 82 Distib, HE spend 2003
Cable One, Inc.
Spending Categories for Trunk & Distribution & Fibre Optics
Individual projects (CIRs) are budgeted and funds are spent based on the CIP accounts
These CIP accounts are then transferred to the specific Fixed Asset (FA) account. The 101640 & 101642 FP
accounts are qualifying expenditures between the headend and the subscribers house. Actual spending is
available on request, please see the parts listing provided via email for 2002 application for each category.
Description
Plant - Other
Design & Engineering
Makeready
Strand & Hardware
Pedestals & Conduit
Active Electronics
Passive Electronics
Power Supplies
Cable
Plant Other & Refunds
Warehouse Rent & Materials
Warehouse Supplies & Operating Expenses
Plant - Other
Tax & Freight
Direct Labor-Map & Makeready
Direct Labor - Stranding
Direct Labor - Lashing
Direct Labor - Splicing
Direct Labor - Trench, Plow, Bore
Direct Labor - Underground Cable
Direct Labor - Splicing Underground
Direct Labor - Sweep & Balance
Direct Labor - Rework
Direct Labor - Other
Construction Overhead
Direct Labor - Supervision Warehouse
Contract Labor - Stranding
Contract Labor - Lashing
Contract Labor - Aerial Splice
Contract Labor - Trench, Bore, Plow
Contract Labor - Underground Cable
Contract Labor - Underground Splice
Contract Labor - Sweep & Balance
Contract Labor - Other
Construction Labor Unidentified
Construction Overhead Unidentified
CIP 101700 101640
101701 101640101702 101640101707 101640101708 101640101709 101640101710 101640101711 10164001712 01640101714 101640101715 101640
101716 101640101717 10164001719 01640101720 101640101721 101640101722 101640101723 101640
101724 101640101725 101640101726 101640101727 101640101728 101640
101729 101640101730 101640101731 101640101732 101640101733 101640101734 101640
101735 101640101736 101640101737 101640101738 101640101739 101640101779 101640101780 101640
Fiber Optic cable 101713 101642
Cable One, Inc.2003 Broadband Application Exhibit B2(a) Costs to 1640 & 1642
CI
R
A
c
t
u
a
l
Sp
e
n
d
i
n
g
/6
/
2
0
0
4
~
1
-
(/
J
C/
##
:
25
8
-
39
5
0
C/R
Na
m
e
:
CA
B
L
E
M
O
D
E
M
Ap
p
r
o
v
e
d
A
m
t
:
86
,
86
7
.
C/R
St
a
t
u
s
:
Cl
o
s
e
d
C/R
De
p
t
:
/N
T
CA
B
L
E
M
O
D
E
M
No
n
D
r
o
p
A
p
p
r
o
v
e
d
A
m
t
:
$
8
6
,
86
7
.
JE
N
u
m
Do
c
Do
c
2
Da
t
e
Jo
u
r
n
a
l
D
e
s
c
r
i
P
t
i
o
n
Ba
l
a
n
c
e
q
2
52
0
,
00
cy
1
43
6
.
~
1
4
70
0
.
1
8
,
65
6
.
JR
N
L
0
4
8
2
1
1
JR
N
L
0
4
8
2
1
1
JR
N
L
0
4
8
2
1
1
JR
N
L
1
3
9
5
6
3
JR
N
L
13
9
5
6
3
JR
N
L
1
3
9
5
6
3
VC
H
R
6
3
6
6
3
3
VC
H
R
6
3
6
6
3
3
VC
H
R
6
3
6
6
3
3
8/
3
1
/
0
3
8/
3
1
/
0
3
8/
3
1
/
0
3
Ci
s
c
o
S
y
s
/
2
5
6
M
B
M
e
m
o
r
y
f
o
r
N
P
E
-
4/
P
2
6
3
5
0
7
Ci
s
c
o
S
y
s
/
T
a
x
&
F
r
e
i
Q
h
t
/
P
2
6
3
5
0
7
Ci
s
c
o
S
y
s
/
u
B
R
7
2
4
6
V
X
R
C
h
a
s
s
i
s
-
NP
E
/
P
2
6
3
5
0
7
Ac
c
o
u
n
t
T
o
t
a
l
:
CI
R
T
o
t
a
l
:
65
6
.
Re
m
a
i
n
i
n
g
B
u
d
g
e
t
:
6
8
,
21
0
.
CI
R
A
c
t
u
a
l
Sp
e
n
d
i
n
g
/6
/
2
0
0
4
~
1
-
t:
)
C/
##
:
25
9
-
29
5
0
C/
R
N
a
m
e
:
CA
B
L
E
M
O
D
E
M
U
P
G
R
A
D
E
Ap
p
r
o
v
e
d
A
m
t
:
35
8
.
if
J
No
n
D
r
o
p
A
p
p
r
o
v
e
d
A
m
t
:
55
,
35
8
.
C/
R
S
t
a
t
u
s
:
Cl
o
s
e
d
C/
R
D
e
p
t
:
/N
T
CA
B
L
E
M
O
D
E
M
-:
r
:
E
N
u
m
Do
c
Do
c
2
Da
t
e
ou
r
n
a
l
D
e
s
c
r
i
ti
o
n
Ba
l
a
n
c
e
JR
N
L
0
4
1
0
2
3
JR
N
L
31
0
7
6
JR
N
L
31
0
7
6
4/
3
0
/
0
2
TH
-
R/
C
P
O
2
5
2
3
2
2
f
r
o
m
1
0
1
7
9
7
-
10
2
D2
-
91
3
.
JR
N
L
0
4
1
0
2
3
JR
N
L
31
0
7
6
JR
N
L
13
1
0
7
6
4/
3
0
/
0
2
TH
-
R/
C
P
O
2
5
2
3
2
2
T
/F
f
r
o
m
1
0
1
7
9
7
-
10
2
45
9
.
JR
N
L
0
4
4
4
9
6
JR
N
L
l
3
5
1
8
9
VC
H
R
5
8
5
8
8
7
12
/
3
1
/
0
2
Ci
s
c
o
S
y
s
/
T
a
x
&
F
r
e
i
Q
h
t
/
P
2
5
8
5
4
1
q
0
3
~\
"
r
47
4
.
4
5
JR
N
L
0
4
4
4
9
6
JR
N
L
l
3
5
1
8
9
VC
H
R
5
8
5
8
8
7
12
/
3
1
/
0
2
Ci
s
c
o
S
y
s
/
u
B
R
7
2
0
0
M
o
d
e
m
ca
r
d
/
P
2
5
8
5
~
J
-
1
8
,
1
5
0
.
Ac
c
o
u
n
t
T
o
t
a
l
:
53
,
99
7
.
CI
R
T
o
t
a
l
:
99
7
.
36
0
.
4
6
Re
m
a
i
n
i
n
g
B
u
d
g
e
t
:
CI
R
A
c
t
u
a
l
Sp
e
n
d
i
n
g
7/
6
/
2
0
0
iJ
1
CI
R
##
:
25
9
-
39
5
0
CI
R
N
a
m
e
:
IN
T
E
R
N
E
T
U
P
G
R
A
D
E
Ap
p
r
o
v
e
d
A
m
t
:
30
1
.
CI
R
S
t
a
t
u
s
:
Cl
o
s
e
d
CI
R
D
e
p
t
:
IN
T
CA
B
L
E
M
O
D
E
M
No
n
D
r
o
p
A
p
p
r
o
v
e
d
A
m
t
:
30
1
.
!f
r
'=
i
:
JE
N
u
m
Do
c
Do
c
2
Da
t
e
ou
r
n
a
l
D
e
s
c
r
i
ti
o
n
Ba
l
a
n
c
e
8A
.
.
r
'
"
"
"
,;
)
1
;
,
JR
N
L
0
4
5
4
8
0
JR
N
L
36
4
0
3
VC
H
R
6
0
1
0
3
8
3/
2
1
/
0
3
AD
C
T
e
l
e
c
/
2
po
r
t
c
o
m
b
i
n
e
r
w
/
F
c
/
P
2
6
0
2
9
6
JJ
~
59
5
.
00
JR
N
L
0
4
5
4
8
0
JR
N
L
36
4
0
3
VC
H
R
6
0
1
0
3
8
3/
2
1
/
0
3
AD
C
T
e
l
e
c
/
C
h
a
s
s
i
s
,
h
o
l
d
1
4
sp
l
i
t
/
P
2
6
0
2
9
6
23
9
.
4
0
JR
N
L
0
4
5
4
8
0
JR
N
L
13
6
4
0
3
VC
H
R
6
0
1
0
3
8
3/
2
1
/
0
3
AD
C
T
e
l
e
c
/
T
a
x
&
Fr
e
i
q
h
t
/
P
2
6
0
2
9
6
62
.
JR
N
L
0
4
5
9
9
3
JR
N
L
1
3
7
0
5
6
VC
H
R
6
0
9
2
7
8
4/
2
9
/
0
3
Me
q
a
H
e
r
t
/
F
r
e
q
u
e
n
c
v
A
q
i
l
e
2
5
6
/
P
2
6
0
7
5
1
,J
~
04
5
.
JR
N
L
0
4
5
9
9
3
JR
N
L
1
3
7
0
5
6
VC
H
R
6
0
9
2
7
8
4/
2
9
/
0
3
Me
q
a
H
e
r
t
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
0
7
5
1
65
.
JR
N
L
0
4
6
3
5
7
JR
N
L
1
3
7
4
4
7
VC
H
R
6
1
2
3
3
0
5/
1
4
/
0
3
Me
q
a
H
e
r
t
/
F
r
e
i
q
h
t
-
In
v
9
1
5
5
5
/
P
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
l
l
p
o
r
t
T
-
3
S
e
r
i
a
l
P
o
r
t
/
P
2
6
1
2
9
0
10
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
7
2
0
0
V
X
R
N
P
E
-
40
0
(
1
2
8
M
B
/
P
2
6
1
2
9
0
\
4
50
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
C
i
s
c
o
u
b
r
7
2
0
0
S
e
r
10
S
/
P
2
6
1
2
9
0
~
6
,
60
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
l
3
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
1
2
9
0
a,
4
,
36
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
0
0
A
C
P
o
w
e
r
Su
p
p
l
/
P
2
6
1
2
9
0
N
3
,
30
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
0
0
D
u
a
l
A
C
P
o
w
e
r
/
P
2
6
1
2
9
0
\
3
,
30
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
U
B
R
7
2
0
0
In
p
u
t
/
O
u
t
p
u
t
C
/
P
2
6
1
2
9
0
04
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
0
0
M
o
d
e
m
C
a
r
d
.
1
/
P
2
6
1
2
9
0
18
,
1
5
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
1
3
7
8
7
4
VC
H
R
6
1
8
3
0
7
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
6
V
X
R
.
4
M
C
+
2
P
A
s
1
0
/
P
2
6
1
2
9
0
10
,
20
0
.
JR
N
L
0
4
7
3
1
4
JR
N
L
13
8
4
5
2
VC
H
R
6
2
2
1
1
7
6/
2
7
/
0
3
Ci
s
c
o
S
v
s
l
l
P
o
r
t
AT
M
E
n
h
a
n
c
e
d
O
C
/
P
2
6
1
8
8
8
80
0
.
JR
N
L
0
4
7
3
1
4
JR
N
L
13
8
4
5
2
VC
H
R
6
2
2
1
1
7
6/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
1
8
8
8
58
4
.
Ac
c
o
u
n
t
T
o
t
a
l
:
66
,
95
2
.
Cl
R
T
o
t
a
l
:
66
,
95
2
.
34
8
.
80
Re
m
a
i
n
i
n
g
B
u
d
g
e
t
:
CI
R
A
c
t
u
a
l
Sp
e
n
d
i
n
g
7/
6
/
2
0
0
4
C/
##
:
26
0
-
29
5
0
C/
R
N
a
m
e
:
CA
B
L
E
M
O
D
E
M
U
P
G
R
A
D
E
Ap
p
r
o
v
e
d
A
m
t
:
23
,
94
2
.
C/
R
S
t
a
t
u
s
:
Cl
o
s
e
d
C/
R
D
e
p
t
:
/N
T
CA
B
L
E
M
O
D
E
M
No
n
D
r
o
p
A
p
p
r
o
v
e
d
A
m
t
:
23
,
94
2
.
JE
N
u
m
Do
c
Do
c
2
Da
t
e
Jo
u
r
n
a
l
D
e
s
c
r
i
P
t
i
o
n
Ba
l
a
n
c
e
35
3
.
76
25
8
.
4
5
JR
N
L
0
4
1
0
2
3
JR
N
L
13
1
0
7
6
JR
N
L
13
1
0
7
6
4/
3
0
/
0
2
TH
-
R/
C
P
O
2
5
2
3
2
2
f
r
o
m
1
0
1
7
9
7
-
10
2
~c
o
JR
N
L
0
4
1
0
2
3
JR
N
L
31
0
7
6
JR
N
L
1
31
0
7
6
4/
3
0
/
0
2
TH
-
R/
C
P
O
2
5
2
3
2
2
T
/
F
f
r
o
m
1
0
1
7
9
7
-
10
2
J
R
N
L0
4
4
5
9
7
JR
N
L
1
3
5
3
5
8
VC
H
R
5
8
8
8
2
5
1/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
Q
h
t
/
P
2
5
8
5
4
3
:3
Q
1
JR
N
L
0
4
4
5
9
7
JR
N
L
1
3
5
3
5
8
VC
H
R
5
8
8
8
2
5
1/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
0
0
M
o
d
e
m
C
a
r
d
/
P
2
5
8
5
4
3
.J-
1
8
,
1
5
0
.
Ac
c
o
u
n
t
T
o
t
a
l
:
23
,
23
9
.
CI
R
T
o
t
a
l
:
23
,
23
9
.
70
2
.
Re
m
a
i
n
i
n
g
B
u
d
g
e
t
:
CI
R
A
c
t
u
a
l
Sp
e
n
d
i
n
g
C/
##
:
26
0
-
3
9
5
0
C/
R
N
a
m
e
:
CA
B
L
E
M
O
D
E
M
C/
R
S
t
a
t
u
s
:
Cl
o
s
e
d
/N
T
CA
B
L
E
M
O
D
E
M
C/
R
D
e
p
t
:
JE
N
u
m
Do
c
Do
c
2
Da
t
e
Ap
p
r
o
v
e
d
A
m
t
:
7/
6
/
2
0
0
4
77
5
.
No
n
D
r
o
p
A
p
p
r
o
v
e
d
A
m
t
:
77
5
.
Jo
u
r
n
a
l
D
e
s
c
r
i
p
t
i
o
n
JR
N
L
0
4
5
9
9
3
JR
N
L
1
3
7
0
5
6
VC
H
R
6
0
9
2
7
4
4/
2
9
/
0
3
JR
N
L
0
4
5
9
9
3
JR
N
L
1
3
7
0
5
6
VC
H
R
6
0
9
2
7
4
4/
2
9
/
0
3
JR
N
L
0
4
6
3
7
7
JR
N
L
1
3
7
4
8
5
VC
H
R
6
1
4
0
0
8
5/
2
0
/
0
3
JR
N
L
0
4
7
3
1
4
JR
N
L
13
8
4
5
2
VC
H
R
6
2
2
1
1
7
6/
2
7
/
0
3
JR
N
L
0
4
7
3
1
4
JR
N
L
13
8
4
5
2
VC
H
R
6
2
2
1
1
7
6/
2
7
/
0
3
JR
N
L
0
4
7
7
9
1
JR
N
L
13
9
0
4
9
VC
H
R
6
3
1
1
1
0
8/
1
2
/
0
3
JR
N
L
0
4
7
7
9
1
JR
N
L
13
9
0
4
9
VC
H
R
6
3
1
1
1
0
8/
1
2
/
0
3
Me
q
a
H
e
r
t
/
F
r
e
q
u
e
n
c
v
A
q
i
l
e
2
5
6
/
P
2
6
0
7
5
2
Me
q
a
H
e
r
t
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
0
7
5
2
Un
i
t
e
d
P
a
/
A
c
c
t
#
0
0
6
8
7
0
0
5
7
4
/
P
Ci
s
c
o
S
v
s
/
1
P
o
r
t
A
T
M
E
n
h
a
n
c
e
d
O
C
/
P
2
6
1
8
8
8
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
1
8
8
8
Ci
s
c
o
S
v
s
/
1
D
S
.
4
u
s
d
o
c
s
i
s
1
.
1
c
/
P
2
6
2
1
7
0
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
2
1
7
0
Ac
c
o
u
n
t
T
o
t
a
l
:
CI
R
T
o
t
a
l
:
Re
m
a
i
n
i
n
g
B
u
d
g
e
t
:
iJ
q
Ba
l
a
n
c
e
04
5
.
00
65
.
24
.
80
0
.
58
4
.
13
,
80
0
.
1
,
1
2
9
.
23
,
44
9
.
44
9
.
32
5
.
14
~
CI
R
A
c
t
u
a
l
Sp
e
n
d
i
n
g
7/
6
/
2
0
0
4
CI
##
:
26
7
-
39
5
0
CI
R
N
a
m
e
:
IN
T
E
R
N
E
T
U
P
G
R
A
D
E
Ap
p
r
o
v
e
d
A
m
t
:
27
7
,
7
9
4
.
CI
R
S
t
a
t
u
s
:
Cl
o
s
e
d
CI
R
D
e
p
t
:
IN
T
CA
B
L
E
M
O
D
E
M
No
n
D
r
o
p
A
p
p
r
o
v
e
d
A
m
t
:
27
7
,
7
9
4
.
IY
m
E
N
u
m
Do
c
Do
c
2
Da
t
e
ou
r
n
a
l
D
e
s
c
r
i
ti
o
n
Ba
l
a
n
c
e
JR
N
L
0
4
5
0
7
4
JR
N
L
35
9
5
3
VC
H
R
5
9
5
8
4
3
2/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
2
5
6
M
B
M
e
m
o
r
v
f
o
r
N
P
E
-
4/
P
2
5
9
4
5
6
52
0
.
JR
N
L
0
4
5
0
7
4
JR
N
L
1
3
5
9
5
3
VC
H
R
5
9
5
8
4
3
2/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
5
9
4
5
6
77
3
.
JR
N
L
0
4
5
0
7
4
JR
N
L
13
5
9
5
3
VC
H
R
5
9
5
8
4
3
2/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
4
6
V
X
R
C
h
a
s
s
i
s
-
NP
E
/
P
2
59
4
5
6
14
,
70
0
.
JR
N
L
0
4
5
9
4
4
JR
N
L
1
36
9
9
4
VC
H
R
6
0
7
9
5
2
4/
2
2
/
0
3
Ci
s
c
o
S
v
s
/
1
.
DS
.
4
U
S
DO
C
S
I
S
1
.
1
/
P
2
5
9
9
6
6
13
,
80
0
.
J
R
N
L
0
4
5
94
4
JR
N
L
1
36
9
9
4
VC
H
R
6
0
7
9
5
2
4/
2
2
/
0
3
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
5
9
9
6
6
12
8
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
1
P
o
r
t
T
-
3
S
e
r
i
a
l
P
o
r
t
/
P
2
6
1
2
8
6
,;
~
10
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
7
2
0
0
V
X
R
N
P
E
-
40
0
(
1
2
8
M
B
/
P
2
6
1
2
8
6
50
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
C
i
s
c
o
u
b
r
7
2
0
0
S
e
r
10
S
/
P
2
6
1
2
8
6
60
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
1
2
8
6
83
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
0
0
A
C
P
o
w
e
r
Su
p
p
l
/
P
2
6
1
2
8
6
1\
'
)
;
\
30
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
0
0
D
u
a
l
A
C
P
o
w
e
r
/
P
2
6
1
2
8
6
30
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
U
B
R
7
2
0
0
In
p
u
t
/
O
u
t
p
u
t
C
/
P
2
6
1
2
8
6
04
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
0
0
M
o
d
e
m
C
a
r
d
.
1
/
P
2
6
1
2
8
6
36
,
30
0
.
JR
N
L
0
4
6
7
3
5
JR
N
L
13
7
8
7
4
VC
H
R
6
1
8
3
0
2
5/
3
1
/
0
3
Ci
s
c
o
S
v
s
/
u
B
R
7
2
4
6
V
X
R
.
4
M
C
+
2
P
A
sl
/
P
2
6
1
2
8
6
20
0
.
JR
N
L
0
4
7
3
1
4
JR
N
L
13
8
4
5
2
VC
H
R
6
2
2
1
1
7
6/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
1
P
o
r
t
AT
M
E
n
h
a
n
c
e
d
OC
/
P
2
6
1
8
8
8
,J
~
80
0
.
JR
N
L
0
4
7
3
1
4
JR
N
L
13
8
4
5
2
VC
H
R
6
2
2
1
1
7
6/
2
7
/
0
3
Ci
s
c
o
S
v
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
6
1
8
8
8
58
4
.
Ac
c
o
u
n
t
T
o
t
a
l
:
11
8
,
47
6
.
CI
R
T
o
t
a
l
:
11
8
,
47
6
.
99
0
31
7
.
Re
m
a
i
n
i
n
g
B
u
d
g
e
t
:
CI
R
A
c
t
u
a
l
Sp
e
n
d
i
n
g
C/
##
:
26
8
-
29
5
0
C/
R
N
a
m
e
:
CA
B
L
E
M
O
D
E
M
U
P
G
R
A
D
E
Ap
p
r
o
v
e
d
A
m
t
:
16
0
,
69
4
.
C/
R
S
t
a
t
u
s
:
Cl
o
s
e
d
C/
R
D
e
p
t
:
/N
T
CA
B
L
E
M
O
D
E
M
No
n
D
r
o
p
A
p
p
r
o
v
e
d
A
m
t
:
16
0
,
69
4
.
IY
Q
g
E
N
u
m
Do
c
Do
c
2
Da
t
e
ou
r
n
a
l
D
e
s
c
r
i
ti
o
n
Ba
l
a
n
c
e
JR
N
L
0
4
1
0
2
3
JR
N
L
13
1
0
7
6
JR
N
L
31
0
7
6
4/
3
0
/
0
2
TH
-
R/
C
P
O
2
5
2
3
2
2
f
r
o
m
1
0
1
7
9
7
-
10
2
2-
0
0
2
.
.
86
,
07
5
.
04
JR
N
L
0
4
1
0
2
3
JR
N
L
13
1
0
7
6
JR
N
L
1
31
0
7
6
4/
3
0
/
0
2
TH
-
R/
C
P
O
2
5
2
3
2
2
T
/
F
f
r
o
m
1
0
1
7
9
7
-
10
2
63
3
.
JR
N
L
0
4
1
5
8
8
JR
N
L
1
3
1
77
8
VC
H
R
5
4
2
5
3
0
6/
2
8
/
0
2
Ci
s
c
o
S
y
s
/
C
a
t
a
l
y
s
t
2
9
5
0
,
2
4
1
0
/
1
/P
2
5
4
8
1
7
,J
t
(
S
u
J
\
"
~
'
c.
.
\
,
\
1
,
69
6
.
-"
-
S
1
-
:
-
7
g
.
.
JR
N
L
0
4
4
5
1
5
JR
N
L
13
5
2
2
6
JR
N
L
1
3
5
2
2
6
12
/
3
1
/
0
2
PB
-
Ac
c
r
u
e
d
A
P
C
i
s
c
o
I
n
v
5
9
6
4
4
7
2
""
Z
-
0
0
"
'
$
JR
N
L
0
4
4
5
4
6
JR
N
L
1
3
5
2
7
2
VC
H
R
5
8
4
9
5
2
1/
9
/
0
3
Ci
s
c
o
S
y
s
/
1
P
o
r
t
T
3
Se
r
i
a
l
P
o
r
t
/
P
2
5
8
4
0
2
78
0
.
JR
N
L
0
4
4
5
4
6
JR
N
L
1
3
5
2
7
2
VC
H
R
5
8
4
9
5
2
1/
9
/
0
3
Ci
s
c
o
S
y
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
5
8
4
0
2
47
4
.
JR
N
L
0
4
4
5
9
7
JR
N
L
1
3
5
3
5
8
VC
H
R
5
8
8
8
2
1
1/
2
7
/
0
3
Ci
s
c
o
S
y
s
/
T
a
x
&
F
r
e
i
q
h
t
/
P
2
5
8
5
4
4
47
7
.
4
6
JR
N
L
0
4
4
5
9
7
JR
N
L
1
3
5
3
5
8
VC
H
R
5
8
8
8
2
1
1/
2
7
/
0
3
Ci
s
c
o
S
y
s
/
u
B
R
7
2
0
0
M
o
d
e
m
C
a
r
d
/
P
2
5
8
5
4
4
1
8
,
1
5
0
.
JR
N
L
0
4
4
5
1
9
JR
N
L
1
3
5
2
2
7
J
R
N
L
1
3
5
2
2
6
1/
3
1
/
0
3
PB
-
Ac
c
r
u
e
d
A
P
C
i
s
c
o
I
n
v
5
9
6
4
4
7
2
25
4
.
Ac
c
o
u
n
t
T
o
t
a
l
:
12
0
,
28
6
.
CI
R
T
o
t
a
l
:
12
0
,
28
6
.
40
,
4
0
7
.
12
~
Re
m
a
i
n
i
n
g
B
u
d
g
e
t
:
EXHIBIT C
CABLE ONE, INC.
APPLICATION FOR ORDER CONFIRMING QUALIFIED BROADBAND EQUIPMENT
The Cable One, Inc. Broadband systems of Boise; Idaho Falls; Lewiston; Twin Falls;
Pocatello, and surrounding area cable television systems RF distribution networks are used to
transmit radio frequency signals to subscriber homes over coaxial cables located throughout the
systems' service areas.
RF distribution systems consist of coaxial and fiber optic cables, power supplies
amplifiers and taps, all required to amplify and distribute the signal throughout the system. These
devices provide for uniform signal strength and frequency response throughout the cable
television systems. Aerial, underground, and fiber optic RF distribution system construction is
present at the systems.
Approximately 2447 total miles of aerial coaxial RF distribution plant are in service at the
CABLE ONE, INC. Broadband systems of Boise; Idaho Falls; Lewiston; Twin Falls; Pocatello
and surrounding area cable television systems. Aerial installations are attached to utility poles
via galvanized strand wires that support the RF distribution cable. Various amplifiers, taps
power supplies, and other hardware are attached to utility poles via specialized mounts, braces
and fittings.
The Cable One, Inc. Broadband systems of Boise; Idaho Falls; Lewiston; Twin Falls;
Pocatello, and surrounding area cable television systems have provided for the structural support
of the poles used to support aerial RF distribution plant. Where necessary, additional guy wires
and anchors were used to reinforce utility poles. Mounting of the RF distribution system cables
and hardware appears to be in general conformity with local regulations and codes.
Exhibit C Page 1 of 2
Additionally, approximately 1 877 total miles of underground coaxial RF distribution
system plant are present at the systems. Underground installation is more complex and costly
than aerial cable, principally because of the large amount of boring and trenching required to
place the distribution system into service. A large number of roads, sidewalks, and driveways, as
well as several major highways, are crossed by the Cable One, Inc. Broadband systems of Boise;
Idaho Falls; Lewiston; Twin Falls; Pocatello, and surrounding area cable television systems.
Underground cable has been utilized in areas where aerial installations are not possible, or where
pole attachments are not available.
The system also makes use of 524 total miles of fiber optic cable. Fiber optic cable
transmits information by sending a light signal through a glass or plastic fiber. Fiber optic cables
afford higher signal capacity and lower transmission loss at greater speeds than coaxial cable.
Synopsis: Cable One, Inc. provides broadband high speed data service through a "Hybrid
Fiber Coax Network"
. ,
The HFC network is designed to offer data services utilizing bi-
directional fiber optic receivers and transmitters, bi-directional Motorola RF network amplifiers
and bi-directional couplers and taps.
Optical
Receiver/Transmit
ter
Motorola
Network
plifier
Minimum Downstream 500Kbps Bi-directional
tap
...
Minimum Upstream 128 Kbps
Subscriber
Exhibit C Page 2 of 2
G
\
t
~\
;
J
-
1
)
c!
.
YV
1
1
S
)
La
s
t
U
p
d
a
t
e
J
a
n
u
a
r
y
2
3
,
20
0
2
0\
-
~
WA
N
Si
t
e
1
0
:
10
1
4
6
5
73
7
7
2
~1
S
1
-
VV
1
-r
,
/
"i;
~
!
;
i
;
Y
~
j!
:
i
~
W
:
'
:
&~
;
Se
r
i
a
l
N
u
m
b
e
r
:
Nu
m
b
e
r
o
f
,
,
,
""
~
SA
B
0
3
2
9
0
0
L
J
::
:
;
Bl
a
d
e
s
-
4
~tr
i
Bo
i
s
e
1
'
BR
7
2
4
i
6
i
;
:
?
:
'
~0
'
f~
\
\
!
:
;
:
:
;
i
~
F
a
s
t
E
t
h
e
r
n
e
t
O
/
O
24
.
11
6
.
39
.
25
5
.
25
5
.
25
5
.
22
4
-~
t
~
"
!
;
Ca
t
a
l
y
s
t
2
9
5
0
G
24
.
11
6
.
39
l
1
J
Se
r
i
a
l
N
u
m
b
e
r
:
FH
K
0
5
5
1
Z
0
0
J
b'"
Tu
n
n
e
l
1
2
8
10
,
11
0
.
12
8
.
25
5
.
25
5
.
25
5
.
25
2
So
u
r
c
e
24
,
11
6
.
39
.
De
s
t
i
n
a
t
i
o
n
24
.
11
6
,
25
4
)o
t
(
!-
'
1!
i
..
.
.
..
'
S
:
.