HomeMy WebLinkAbout2022Annual Report.pdfANNUAL REPORT
FOR THE
OF
YEAR ENDED: 2022
ADDRESS
IDAHO PUBLIC
UTILITIES COMMISSION
FREMONT TELCOM CO.
1221 N. RUSSELL ST. MISSOULA, MT 59808
NAME
TO THE
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Cover
RECEIVED
2023 April 18, 8:00AM
IDAHO PUBLIC
UTILITIES COMMISSION
FRE-T
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES T
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING December 31, 202
COMPANY INFORMATION
Exact name of utility: Fremont Telcom Co.
Address of principal office: 1221 N Russell St, Missoula, MT 59808
Telephone Number 406-541-5000
Cities or towns served: Saint Anthony, Ashton, Teton, and Island Park, ID
Name and title of officer having custody of the general corporate books of account: Marilee Klaudt, Exec. Admin./Paralegal
Address of office where corporate books are kept and phone number: 406-541-5111
1221 N Russell St., Missoula, MT 59808
Organized under the laws of the State of: Idaho
Date of organization: March 9, 1994
Form of organization (proprietorship, association, corporation): Corporation
If a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:
Names of affiliated companies. Give address and description of business: Blackfoot Telephone Cooperative, Inc.
BTC Holdings, Blackfoot Communications, Inc., TeleSphere Software, Inc., collectively doing business as Blackfoot Communications.
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. If there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name Address
Chief Executive Officer Jason Williams 1221 N. Russell St., Missoula, MT 59808
Chief Financial Officer Stacey Mueller 1221 N. Russell St., Missoula, MT 59808
Vice President - HR & Community Relations Laura Marshall 1221 N. Russell St., Missoula, MT 59808
Vice President - Network & Systems Joe Fanguy 1221 N. Russell St., Missoula, MT 59808
Rev 3/02 Page 1
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Comp Info
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Term Expired
or Current Term Meetings Attended Fees Paid
Will Expire This year During Year
Name Address
Tom Eggensperger, President PO Box 219, Thompson Falls, MT 59873 4/30/2023 12 27,790.74
Geoffrey Wilson, Vice President 2704 Southside Road, Superior, MT 59872 4/30/2023 12 18,697.35
Cindy Lewis, Secretary/Treasurer PO Box 529, Seeley Lake, MT 59868 4/30/2023 12 22,044.97
Jim Blush PO Box 158, St. Ignatius, MT 59865 4/30/2023 12 17,362.30
Ross Friede PO Box 184, Hall, MT 59837 4/30/2023 12 16,886.07
Les Iverson 31580 Potomac Rd., Potomac, MT 59823 4/30/2023 12 21,303.56
Stuart Morton PO Box 396, St. Ignatius, MT 59865 4/30/2023 12 23,579.19
Jim Newberg 1971 South Couture Loop, Arlee, MT 59821 4/30/2023 12 15,750.00
John Teague 8945 Teague Ranch Rd., Clinton, MT 59825 4/30/2023 12 22,294.00
Name of Chairman of the Board: President - Tom Eggensperger
Name of Secretary (or Clerk) of Board: Secretary - Cindy Lewis
Number of Meetings of the Board during the year: 12
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Wages and Bonuses Pa
N/A
Rev 3/02 Page 2
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Directors
NOTES TO THE FINANCIAL STATEMENT
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
None
Rev 3/02 Page 3
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Notes to Fin
BALANCE SHEET
Assets and Other Debits
Balance Balance Increase
Beginning at End or
Title of Account of Year 2022 of Year 2022 (Decrease)
Current Assets
1120 Cash and Equivalents 21,959 235,482 213,523
1130 Cash
1140 Special Cash Deposits
1150 Working Cash Advances
1160 Temporary Investments
1180 Telecommunications Accts. Receivable 45,670 168,200 122,530
1181 Accts. Rec. Allow. -Telecommunications
1190 Other Accounts Receivable 167,968 47,254 (120,714)
1191 Accounts Receivable Allow. - Other
1200 Notes Receivable
1201 Notes Receivable Allowance
1210 Interest & Dividends Receivable
1220 Material and Supplies 1,091,967 1,932,765 840,798
1280 Prepayments
1290 Prepaid Rents 32,338 37,329 4,991
1300 Prepaid Taxes
1310 Prepaid Insurance
1320 Prepaid Directory Expenses
1330 Other Prepayments
1350 Other Current Assets 1,221,697 1,896,546 674,849
Noncurrent Assets
1401 Investment in Affiliated Companies
1402 Investment in Nonaffiliated Companies 40,341 37,578 (2,763)
1406 Nonregulated Investments
1407 Unamortized Debt Issuance Expense
1408 Sinking Funds
1410 Other Noncurrent Assets -
1438 Deferred Maintenance & Retirements
1439 Deferred Charges 45,797 17,023 (28,774)
1500 Other Jurisdiction Assets - Net
Property, Plant and Equipmen
2001 Telecommunications Plants in Service 50,136,626 56,160,701 6,024,075
2002 Prop. Held for Future Telecom. Use
2003 Telecom. Plant under Constr. - Short Term 1,859,756 1,620,006 (239,750)
2004 Telecom. Plant under Constr. - Long Term
2005 Telecom. Plant Adjustment
2006 Nonoperating Plant
2007 Goodwill 384,975 384,975 -
Depreciation and Amortization Account
3100 Accumulated Depreciated (32,014,278) (32,056,773) (42,495)
3200 Accum. Depre. - Held for Future Use
3300 Accumulated Depreciation - Nonoperating
3400 Accumulated Amortization - Tangible
3410 Accum. Amort. - Capitalized Leases
3420 Accum. Amort. - Leasehold Improvements
3500 Accumulated Amortization - Intangible (2,169,254) (2,203,464) (34,210)
3600 Accumulated Amortization - Other
TOTAL ASSETS 20,865,562 28,277,622 7,412,060
Rev 3/02 Page 4
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Bal Sheet
Balance Balance Increase
Beginning at End o
Title of Account of Year 2022 of Year 2022 (Decrease)
Current Liabilities
4010 Accounts Payable 99,807 393,381 293,574
4020 Notes Payable 3,900,000 9,400,000
4030 Advance Billings and Payments 8,290 10,137
4040 Customer Deposits
4050 Current Maturities - Long -Term Debt 34,023 34,023 -
4060 Current Maturities - Capital leases
4070 Income Taxes - Accrued
4080 Other Taxes - Accrued 15,398 14,592 (806)
4100 Net Current Defer. Oper. Income Taxes
4110 Net Current Defer. Nonoper. Income Taxes
4120 Other Accrued Liabilities 460 44,899
4130 Other Current Liabilities
Long-Term Debt
4210 Funded Debt 196,642 161,406 (35,236)
4220 Premium on Long-Term Debt
4230 Discount on Long-Term Debt
4240 Reacquired Debt
4250 Obligations Under Capital Leases
4260 Advances from Affiliated Companies
4270 Othe erm Debt
Other Liabilities & Deferred Credits
4310 Other Long-Term Liabilities -
4320 Unamort. Oper. Invest. Tax Credits - Net
4330 Unamort. Nonoper. Invest. Tax Credits - Net
4340 Net Noncurrent Defer. Oper. Income Taxes 2,381,502 3,299,270 917,768
4350 Net Noncur. Defer. Nonoper. Income Taxes
4360 Other Deferred Credits -
4370 Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
4510 Capital Stock 5,016,399 5,016,399 -
4520 Additional Paid-In Capital 5,822,588 5,822,588 -
4530 Treasury Stock
4540 Other Capital
4550 Retained Earnings 3,390,453 4,080,927 690,474
TOTAL LIAB. & OTHER CREDITS 20,865,562 28,277,622 7,412,060
Rev 3/02 Page 5
BALANCE SHEE
Liabilities & Stockholders' Equity
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Liab
Balance Plant Transfers Balance
Beginning Additions Retired and End
of Year 2022 During year or Sold Adjustments of Year 2021
Analysis of Telecommunications Plant in Service
2111 Land 68,787 68,787
2112 Motor Vehicles 678,440 (33,797) 644,643
2113 Aircraft - -
2114 Special Purpose Vehicles - -
2115 Garage Work Equipment - -
2116 Other Work Equipment 320,103 (92,384) 227,719
2121 Buildings 1,355,413 109,957 (17,500) 1,447,870
2122 Furniture 23,713 23,713
2123 Office Equipment 14,325 14,325
2124 General Purpose Computers 149,499 149,499
2124 Computer Software 3,800 (3,800) (0)
2211 Analog Electronic Switching - -
2212 Digital Electronic Switching 1,195,682 1,195,682
2212 Digital Switching Software 34,867 34,867
2220 Operator Systems - -
2231 Radio Systems 336,200 336,200
2232 Circuit Equipment 10,257,479 228,135 (471,833) 10,013,782
2311 Station Apparatus 26,124 26,124
2321 Customer Premises Wiring - -
2341 Large Private Branch Exchanges - -
2351 Public Telephone Terminal Equipment 47,676 47,676
2362 Other Terminal Equipment - -
2411 Poles 134,428 134,428
2421 Aerial Cable 341,827 341,827
2422 Underground Cable 2,516,672 2,516,672
2423 Buried Cable 25,720,435 7,282,926 (437,702) 32,565,659
2424 Submarine Cable - -
2426 Intrabuilding Network Cable - -
2431 Aerial Wire 2,570 2,570
2441 Conduit Systems 540,253 540,253
2681 Capital Leases - -
2682 Leasehold Improvements - -
2690 Intangibles (includes Goodwill) 2,358,775 2,358,775
TOTAL PLANT ACCOUNTS 46,127,068 7,621,019 (1,057,015) - 52,691,072
Rev 3/02 Page 6
ANALYSIS OF TELECOMMUNICATIONS PLANT IN SERVICE
TOTAL Company Basis
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Plant in Serv
ANALYSIS OF TELECOMMUNICATIONS PLANT ACCOUNTS
IDAHO Operations Only
Balance Plant Transfers Balance
Beginning Additions Retired and End
of Year During Year or Sold Adjustments of January
Analysis of Telecommunications Plant in Service
2111 Land Same as Total Company
2112 Motor Vehicles
2113 Aircraft
2114 Special Purpose Vehicles
2115 Garage Work Equipment
2116 Other Work Equipment
2121 Buildings
2122 Furniture
2123 Office Equipment
2124 General Purpose Computers
2211 Analog Electronic Switching
2212 Digital Electronic Switching
2215 Electro-Mechanical Switching
2220 Operator Systems
2231 Radio Systems
2232 Circuit Equipment
2311 Station Apparatus
2321 Customer Premises Wiring
2341 Large Private Branch Exchanges
2351 Public Telephone Terminal Equipment
2362 Other Terminal Equipment
2411 Poles
2421 Aerial Cable
2422 Underground Cable
2423 Buried Cable
2424 Submarine Cable
2426 Intrabuilding Network Cable
2431 Aerial Wire
2441 Conduit Systems
2681 Capital Leases
2682 Leasehold Improvements
2690 Intangibles
TOTAL PLANT ACCOUNTS
Rev 3/02 Page 7
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Plant Anal
ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATIO
Account 310
TOTAL Company Basi
Balance Credits Retirements Balance
Beginning Depreciation During and End
of Year 2020 Rate* Yea Adjustment of Year 2020
Analysis of Entries in Accumulated Depreciatio
2112 Motor Vehicles 546,486 14.29% 18,420 (33,797) 531,109
2113 Aircraft
2114 Special Purpose Vehicles
2115 Garage Work Equipment
2116 Other Work Equipment 284,148 8.33% 6,097 (92,384) 197,862
2121 Buildings 1,039,511 10.00% 32,815 (17,500) 1,054,826
2122 Furniture
2123 Office Equipment 20,485 12.50% 3,230 23,715
2124 General Purpose Computers 247,074 8.33% 247,074
2124 Computer Software 3,800 14.29% (3,800) -
2211 Analog Electronic Switching
2212 Digital Electronic Switching
2215 Electro-Mechanical Switching
2220 Operator Systems
2231 Radio Systems
2232 Circuit Equipment 10,204,001 8.33% 365,361 (438,143) 10,131,220
2311 Station Apparatus
2321 Customer Premises Wiring
2341 Large Private Branch Exchanges
2351 Public Telephone Terminal Equipment
2362 Other Terminal Equipment
2411 Poles
2421 Aerial Cable
2421 Aerial Fiber
2422 Underground Cable
2422 Underground Fiber
2423 Buried Cable 19,672,572 14.29% 597,188 (398,793) 19,870,967
2423 Buried Fiber
2423 Buried Cable - Line Extensions
2431 Aerial Wire
2441 Conduit Systems
2504 Customer List Amortization 1,973,800 14.29% 1,973,800
2505 Goodwill 191,654 20.00% 38,010 229,664
2721 Internet Equipment
TOTA 34,183,531 1,061,122 (984,417) 34,260,236
*Please list individual depreciation rate for each account.
Rev 3/02 Page 8
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Accum Depr
ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATIO
Account 310
IDAHO O erations Onl
Balance Credits Retirements Balance
Beginning Depreciation During and End
of Yea Rate* Yea Adjustment of Januar
Analysis of Entries in Accumulated Depreciatio
2112 Motor Vehicles Same as Total Compan ____________________________________
2113 ircraft ______________________________________________
2114 Special Purpose Vehicle ______________________________________________
2115 Garage Work Equipment ______________________________________________
2116 Other Work Equipment ______________________________________________
2121 Buildings ______________________________________________
2122 Furniture ______________________________________________
2123 Office Equipmen ______________________________________________
2124 General Purpose Computer ______________________________________________
2211 nalog Electronic Switching ______________________________________________
2212 Digital Electronic Switching ______________________________________________
2215 Electro-Mechanical Switching ______________________________________________
2220 Operator Systems ______________________________________________
2231 Radio System ____________________________________
2232 Circuit Equipmen ______________________________________________
2311 Station Apparatus ______________________________________________
2321 Customer Premises Wiring ______________________________________________
2341 Large Private Branch Exchange ______________________________________________
2351 Public Telephone Terminal Equipmen ______________________________________________
2362 Other Terminal Equipmen ______________________________________________
2411 Poles ______________________________________________
2421 erial Cable ______________________________________________
2422 Underground Cabl ______________________________________________
2423 Buried Cable ______________________________________________
2424 Submarine Cabl ______________________________________________
2426 Intrabuilding Network Cable ______________________________________________
2431 erial Wire ______________________________________________
2441 Conduit System ______________________________________________
2721 Internet Equipmen ______________________________________________
TOTA _______________________________________________
*Please list individual depreciation rate for each account
Rev 3/02 Page 9
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Page 9
INVESTMENTS
Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Book Cost o Book Cost o
Investments Investments
Disposed o Held at
Description Date Acquired This yea End of Januar
Capital Credits Various 0 37,578
_________________________ _____________ _________________ __________________
_________________________ _____________ _________________ __________________
_________________________ _____________ _________________ __________________
_________________________ _____________ _________________ __________________
_________________________ _____________ _________________ __________________
_________________________ _____________ _________________ __________________
_________________________ _____________ _________________ __________________
Totals _____________ _________________ 37,578
RECEIVABLE
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of yea
Notes Accounts
Name of Compan Receivable Receivable
Customers _________________ 50,485
_________________ 164,969
_________________
Totals 215,454
Rev 3/02 Page 10
USAC
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Invest - Receivable
NOTES PAYABL
For Notes Payable, list each note separately and include the maturity date and interest rate.
Interest
Name of Creditor Date of Note Rate Due Date Face Amoun
Idahome Farms 1/26/2017 3.50% 12/31/2026 161,406$
_______________________
_______________________ ___________ ____________ ___________ _____________
_______________________ ___________ ____________ ___________ _____________
_______________________ ___________ ____________ ___________ _____________
_______________________ ___________ ____________ ___________ _____________
_______________________ ___________ ____________ ___________ _____________
_______________________ ___________ ____________ ___________ _____________
Totals ___________ ____________ ___________ _____________
ACCOUNTS PAYABL
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor Amoun
A/P Trade 393,381
Idaho Telephone Taxes 14,592
________________________________________________________________________________
Totals 407,973
Rev 3/02 Page 11
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 AP
LONG - TERM DEBT
Accounts 4210, 4240, 4250, 4260, 4270 and 4310
List the required data for each obligation included in these accounts, grouping them by account number and showing totals for each account.
If any obligations mature serially or otherwise at various dates, give particulars in a note.
Date Date Fact Premium/Discount
Class & Series o o Amoun Outstanding Yea Interest for yea
of Obligation Issue Maturit Authorized Year-End Total Amortized Rate Amoun
NONE
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
_____________________ __________ ____________ ____________ _____________ __________ _____________ _____________
_____________________ ____________ ____________ ____________ _____________ ____________ ____________ _____________ _____________
Rev 3/02 Page 12
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Long Term Debt
CAPITAL STOC
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. Include number of shares,
consideration received, premium or discount, and expenses incurred.
Number Outstanding per
of Shares Par Value Balance Sheet
Class & Series of Stoc Authorized per Share Shares Amoun
Common 100,000 1.00$ 5,016 5,016,399
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
_________________________________ ____________ ___________ ___________ ___________
Rev 3/02 Page 13
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Capital Stock
Item Total Company Idaho Only
Total Operating Income (from page 15) 3,471,902 Same as
Total Operating Expenses (from page 17) 5,262,890 Total Company
7100 Other Operating Income and Expense ____________
7210 Operating Investment Tax Credits-Net ____________
7220 Operating Federal Income Taxes ____________
7230 Operating State and Local Income Taxes ____________
7240 Operating Other Taxes 60,838 ____________
7250 Provision for Deferred Operating Income Taxes-Net 250,448 ____________
7200 Operating Taxes (Total) 311,286 ____________
7310 Dividend Income ____________
7320 Interest Income (4) ____________
7330 Income from Sinking and Other Funds ____________
7340 Allowance for Funds Used During Construction ____________
7350 Gains/Losses from the Disposition of Certain Property ____________
7360 Other Nonoperating Income (124,043) ____________
7370 Special Charges ____________
7300 Nonoperating Income and Expense (124,048) ____________
7410 Nonoperating Investment Tax Credits-Net ____________
7420 Nonoperating Federal Income Taxes ____________
7430 Nonoperating State and Local Income Taxes ____________
7440 Nonoperating Other Taxes ____________
7450 Provision for Deferred Nonoperating Income Taxes-Net ____________
7400 Nonoperating Taxes ____________
7510 Interest on Funded Debt 315,543 ____________
7520 Interest Expense-Capital Leases ____________
7530 Amortization of Debt Issuance Expense ____________
7540 Other Interest Deductions
7500 Interest and Related Items 315,543 ____________
7610 Extraordinary Income Credits ____________
7620 Extraordinary Income Charges ____________
7630 Current Income Tax Effect of Extraordinary Items-Net ____________
7640 Provision for Deferred Income Tax Effect of ____________
Extraordinary Items-Net ____________
7600 Extraordinary Items ____________
7910 Income Effect of Jurisdictional Ratemaking ____________
Differences-Net ____________
7990 Nonregulated Net Income (includes GAAP adj) (2,984,243) ____________
AMOUNT TRANSFERRED TO RETAINED EARNING 690,474 ____________
Rev 3/02 Page 14
INCOME & RETAINED EARNINGS STATEMEN
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Income & Retained
Item Total Company Idaho Only
_________________________________________________________________________________________
Local Network Services Revenues
5001 Basic Area Revenue 744,178 Same as Total Company
5002 Optional Extended Area Revenue __________________
5003 Cellular Mobile Revenue __________________
5004 Other Mobile Services Revenue __________________
5010 Public Telephone Revenue __________________
5040 Local Private Line Revenue __________________
5050 Customer Premises Revenue __________________
5060 Other Local Exchange Revenue __________________
5069 Other Local Exchange Settlements __________________
Network Access Services Revenue
5081 End User Revenue (SLC)__________________
5082 Switched Access Revenue (Interstate) 2,182,633 __________________
5083 Special Access Revenue 162,390 __________________
5084 State Access Revenue (Intrastate) 57,258 __________________
5100 Long Distance Message Revenue - All __________________
Miscellaneous Revenues
5230 Directory Revenue 10,796 __________________
5240 Rent Revenue 314,648 __________________
5250 Corporate Operations Revenue __________________
5261 Special Billing Arrangements Revenue __________________
5262 Customer Operations Revenue __________________
5263 Plant Operations Revenue __________________
5264 Other Incidental Regulated Revenue __________________
5269 Other Revenue Settlements __________________
5270 Carrier Billing & Collection Revenue __________________
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications __________________
5302 Uncollectible Revenue - Other __________________
TOTAL OPERATING REVENUE 3,471,902 __________________
Please identify the following revenues:
Federal USF 2,007,180$ 5082 To what account were they booked? 5082
State USF 57,258$ 5084 To what account were they booked? 5084
Rev 3/02 Page 15
OPERATING REVENUES
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Operating Rev
Item Total Company Idaho Only
__________________________________________________________________________________________
Plant Specific Operations Expense
6110 Network Support Expenses 372,048 Same as Total Company
6112 Motor Vehicle Expense _______________
6113 Aircraft Expense _______________
6114 Special Purpose Vehicles Expense _______________
6115 Garage Work Equipment Expense _______________
6116 Other Work Equipment Expense _______________
6120 General Support Expenses _______________
6121 Land and Building Expenses _______________
6122 Furniture and Artworks Expense _______________
6123 Office Equipment Expense _______________
6124 General Purpose Computers Expense _______________
6210 Central Office Switching Expenses _______________
6211 Analog Electronic Expense _______________
6212 Digital Electronic Expense _______________
6215 Electro-Mechanical Expense _______________
6220 Operators System Expense _______________
6230 Central Office Transmission Expenses _______________
6231 Radio Systems Expense _______________
6232 Circuit Equipment Expense _______________
6310 Information Origination/Termination Expense _______________
6311 Station Apparatus Expense _______________
6341 Large Private Branch Exchange Expense _______________
6351 Public Telephone Terminal Equipment Expense _______________
6362 Other Terminal Equipment Expense _______________
6410 Cable and Wire Facilities Expenses _______________
6411 Pole Expense _______________
6421 Aerial Cable Expense _______________
6422 Underground Cable Expense _______________
6423 Buried Cable Expense _______________
6424 Submarine Cable Expense _______________
6425 Deep Sea Cable Expense _______________
6426 Intrabuilding Network Cable Expense _______________
6431 Aerial Wire Expense _______________
6441 Conduit Systems Expense _______________
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 372,048 _______________
Rev 3/02 Page 16
OPERATING REVENUE
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Plant Op Exp
Item Total Compan Idaho Onl
____________________________________________________________________________________________
Plant Nonspecific Operations Expense
6510 Other Property/Plant/Equipment Expenses Same as Total Company
6511 Property Held for Future Telecomm. Use Expenses ____________________
6512 Provisioning Expense ____________________
6530 Network Operations Expense 1,023,728 ____________________
6531 Power Expense ____________________
6532 Network Administration Expense ____________________
6533 Testing Expense ____________________
6534 Plant Operations Administration Expense ____________________
6535 Engineering Expense ____________________
6540 Access Expense ____________________
6560 Depreciation and Amortization Expenses 1,601,050 ____________________
6561 Depreciation Expense-Telecom. Plant in Service ____________________
6562 Depreciation Expense-Property Held for Future Use ____________________
6563 Amortization Expense - Tangible ____________________
6564 Amortization Expense - Intangible ____________________
6565 Amortization Expense - Other ____________________
Total Plant Nonspecific Operations Expenses 2,624,778 ____________________
Customer Operations Expense
6610 Marketing ____________________
6611 Product Management 1,049,337 ____________________
6612 Sales ____________________
6613 Product Advertising ____________________
6620 Services ____________________
6621 Call Completion Services ____________________
6622 Number Services ____________________
6623 Customer Services ____________________
Total Customer Operations Expense 1,049,337 ____________________
Corporate Operations Expense
6710 Executive and Planning ____________________
6711 Executive ____________________
6712 Planning ____________________
6720 General and Administrative 1,216,727 ____________________
6721 Accounting and Finance ____________________
6722 External Relations ____________________
6723 Human Resources ____________________
6724 Information Management ____________________
6725 Legal ____________________
6726 Procurement ____________________
6727 Research and Development ____________________
6728 Other General and Administrative ____________________
6790 Provision for Uncollectible Notes Receivable ____________________
Total Corporate Operations Expense 1,216,727 ____________________
____________________
TOTAL OPERATING EXPENSE 5,262,890 ____________________
Rev 3/02 Page 17
OPERATING REVENUE
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Op Exp
CENTRAL OFFICE DAT
as of December 31, 2022 (unless otherwise indicated)
Name of Central Office:__________Saint Anthony, ID
Prefix (es):(208) 624, 458, 558, 652
Central Office Switch Type: Meta Switch Gateway
Check all that apply: Check one: Check one:
Stand Alone X Digital___X Electronic___X
Host Analog___ Electro-Mechanical___
Remote Other:______________________
Access Line Capacity Access Lines in Use
Meta Switch Gateway Customer Lines:1,730
(Include Centrex, PAL, Semi-Pub.)
Installed/Equipped: 7/2013
Public Telephone Lines: *
Company Official Lines: *
Company Test Lines:*
Classification of Customer Access
Residence Business
Multi-Multi- Total
Line Multi- Subtotal Centrex Line Multi- Subtotal Residence
1-Party 1-Party Party Residence N.A.R. 1-Party 1-Party Party Business & Business
Beginning of Year - 2,325 - 2,325 * 1,244 179 - 1,423 3,748
New Connects - *- ** * * - * *
Disconnects - *- ** * * - * *
End of Year - 963 - 963 * 655 112 - 767 1,730
Foreign Exchange: Directory Listings:
Dial Tone from this C.O.:_______ Number of Customers with Nonpublished or Nonlisted: 61
Dial Tone from another C.O.:_______
Custom Calling:
Number of customers with at least one feature: *
Total number of features subscribed to: 718
* Not separately tracked in the normal course of business.
Rev 3/02
Page 18
Single Line Single Line
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Central Office
NUMBER OF CALLS COMPLETED BY CUSTOMERS DURING (2022)
Average # Local Calls Toll Calls Originated (Total of all Carriers)
of Customer Number Avg./ Avg./
Local Exchange Lines in Use (1000s) Line Intrastate Interstate Total Line
1 Teton - 458 97 Not Available ___________ Not Available Not Available ___________ ___________
2 Island Park - 558 536 Not Available ___________ Not Available Not Available ___________ ___________
3 Saint Anthony - 624 663 Not Available ___________ Not Available Not Available ___________ ___________
4 Ashton - 652 434 Not Available ___________ Not Available Not Available ___________ ___________
Total All Exchanges 1,730 Not Available ___________ 47,741 296,333 344,074 199
6_____________________ __________ __________ ___________ __________ _________ _________ ___________
7_____________________ __________ __________ ___________ __________ _________ _________ ___________
8_____________________ __________ __________ ___________ __________ _________ _________ ___________
9_____________________ __________ __________ ___________ __________ _________ _________ ___________
10____________________ __________ __________ ___________ __________ _________ _________ ___________
11____________________ __________ __________ ___________ __________ _________ _________ ___________
12____________________ __________ __________ ___________ __________ _________ _________ ___________
13____________________ __________ __________ ___________ __________ _________ _________ ___________
14____________________ __________ __________ ___________ __________ _________ _________ ___________
15____________________ __________ __________ ___________ __________ _________ _________ ___________
16____________________ __________ __________ ___________ __________ _________ _________ ___________
17____________________ __________ __________ ___________ __________ _________ _________ ___________
18____________________ __________ __________ ___________ __________ _________ _________ ___________
Rev 3/02 Page 19
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Call Completion
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIE
ear ended 12/31/2022
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summary of Customer Relations Rules for Telephone Corporations
Idaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers Yes No X
Included in directory Yes X No
Date of notification Nov-22
Alternate method of notification None
_______________________________________________________________________
_______________________________________________________________________
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company 0
Category of complaints (if known):
Deposit Disputes 0
Charges on Bill 0
Denial/Termination 0
Quality or Availability 0
of Service
Carrier Selection/Assignment 0
Miscellaneous 0
Rev 3/02
Page 20
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 Customer Relations
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED: 2022
NAME
1221 N. RUSSELL ST. MISSOULA, MT 59808
ADDRESS
IDAHO SEPARATED RESULTS OF OPERATIONS
SEE ATTACHED P36 COST STUDY REPORT
2017 provided ‐ 2022 is not available
OF
FREMONT TELCOM CO.
I:\Regulatory Reporting\IDAHO\ID PUC ANNUAL REPORT\2022\Fremont ANNUAL REPORT FORM FOR SM TELS 2022
4/17/2023 ID Separated Results of Oper
P
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
1
N
e
t
T
e
l
e
c
o
m
P
l
a
n
t
S
-
2
L
n
4
6
4
,
4
8
6
,
3
7
2
1
,
0
8
8
,
7
2
2
6
4
3
,
7
9
7
2
3
4
-
2
4
,
7
6
7
-
8
9
8
,
8
4
8
1
7
,
7
4
4
-
-
2
C
W
C
C
o
r
p
o
r
a
t
e
O
p
e
r
a
t
i
o
n
s
L
i
m
i
t
a
t
i
o
n
R
e
c
o
r
d
s
-
-
3
R
A
T
E
B
A
S
E
L
n
1
-
2
4
,
4
8
6
,
3
7
2
1
,
0
8
8
,
7
2
2
6
4
3
,
7
9
7
2
3
4
-
2
4
,
7
6
7
-
8
9
8
,
8
4
8
1
7
,
7
4
4
-
-
4
R
a
t
e
o
f
R
e
t
u
r
n
R
e
c
o
r
d
s
1
0
.
0
0
0
4
%
1
0
.
8
7
5
0
%
1
0
.
8
7
5
0
%
1
0
.
8
7
5
0
%
1
0
.
8
7
5
0
%
9
.
4
5
0
0
%
9
.
4
5
0
0
%
9
.
4
5
0
0
%
9
.
4
5
0
0
%
9
.
4
5
0
0
%
9
.
4
5
0
0
%
5
R
E
T
U
R
N
O
N
R
A
T
E
B
A
S
E
L
n
3
*
4
4
4
8
,
6
5
4
1
1
8
,
3
9
9
7
0
,
0
1
3
2
5
-
2
,
3
4
0
-
8
4
,
9
4
1
1
,
6
7
7
-
-
6
R
e
t
u
r
n
A
d
j
u
s
t
m
e
n
t
#
1
R
e
c
o
r
d
s
-
-
-
-
-
-
-
-
-
-
-
7
N
E
T
R
E
T
U
R
N
L
n
5
-
6
4
4
8
,
6
5
4
1
1
8
,
3
9
9
7
0
,
0
1
3
2
5
-
2
,
3
4
0
-
8
4
,
9
4
1
1
,
6
7
7
-
-
8
F
i
x
e
d
C
h
a
r
g
e
s
S
-
1
0
L
n
2
4
4
,
0
9
2
9
9
1
5
8
8
0
-
2
2
-
8
2
2
1
5
-
-
9
A
m
o
r
t
i
z
a
t
i
o
n
o
f
E
x
c
e
s
s
D
e
f
T
a
x
e
s
S
-
1
0
L
n
4
7
-
-
-
-
-
-
-
-
-
-
-
10
C
a
p
i
t
a
l
i
z
e
d
P
a
y
r
o
l
l
T
a
x
e
s
S
-
1
0
L
n
5
0
-
-
-
-
-
-
-
-
-
-
-
11
D
e
p
r
e
c
i
a
t
i
o
n
A
d
j
u
s
t
m
e
n
t
S
-
1
0
L
n
5
3
-
-
-
-
-
-
-
-
-
-
-
12
S
c
h
e
d
u
l
e
M
I
n
c
o
m
e
T
a
x
A
d
j
u
s
t
m
e
n
t
s
-
-
-
-
-
-
-
-
-
-
-
13
F
I
T
A
l
l
o
w
a
n
c
e
s
/
D
i
s
a
l
l
o
w
a
n
c
e
s
S
-
1
4
L
n
2
2
-
-
-
-
-
-
-
-
-
-
-
14
I
n
c
A
d
j
A
l
l
o
c
o
n
2
0
0
1
S
-
1
0
L
n
5
9
+
6
0
-
-
-
-
-
-
-
-
-
-
-
15
I
n
c
A
d
j
A
l
l
o
c
o
n
B
i
g
3
E
x
p
S
-
1
0
L
n
6
1
+
6
2
-
-
-
-
-
-
-
-
-
-
-
16
T
o
t
a
l
M
i
s
c
I
n
c
A
d
j
u
s
t
m
e
n
t
S
-
1
0
L
n
6
3
-
-
-
-
-
-
-
-
-
-
-
17
A
F
T
E
R
T
A
X
I
N
C
O
M
E
N
o
t
e
1
4
4
4
,
5
6
2
1
1
7
,
4
0
8
6
9
,
4
2
5
2
5
-
2
,
3
1
8
-
8
4
,
1
2
0
1
,
6
6
2
-
-
18
S
t
a
t
e
I
n
c
o
m
e
T
a
x
L
n
5
3
5
3
,
8
2
8
1
4
,
2
1
6
8
,
4
0
6
3
-
2
8
1
-
1
0
,
1
8
5
2
0
1
-
-
19
S
t
a
t
e
I
T
C
A
m
o
r
t
i
z
a
t
i
o
n
S
-
1
0
L
n
4
5
-
-
-
-
-
-
-
-
-
-
-
20
N
e
t
F
e
d
e
r
a
l
I
n
c
o
m
e
T
a
x
L
n
4
4
2
2
9
,
0
1
7
6
0
,
4
8
3
3
5
,
7
6
4
1
3
-
1
,
1
9
4
-
4
3
,
3
3
4
8
5
6
-
-
21
F
e
d
e
r
a
l
I
T
C
A
m
o
r
t
i
z
a
t
i
o
n
S
-
1
0
L
n
4
4
-
-
-
-
-
-
-
-
-
-
-
22
O
p
e
r
a
t
i
n
g
E
x
p
e
n
s
e
s
&
T
a
x
e
s
S
-
3
L
n
1
8
3
,
3
9
5
,
1
1
3
9
1
3
,
5
9
4
5
1
9
,
0
2
4
2
1
3
-
2
5
,
0
3
6
-
6
0
2
,
0
0
1
5
6
,
1
6
5
-
-
23
N
o
n
o
p
e
r
a
t
i
n
g
E
x
p
e
n
s
e
s
S
-
1
0
,
L
n
1
7
+
1
8
-
-
-
-
-
-
-
-
-
-
-
24
U
n
c
o
l
l
e
c
t
i
b
l
e
s
S
-
1
0
L
n
5
7
-
-
-
-
-
-
-
-
-
-
-
25
N
E
T
R
E
V
E
N
U
E
R
E
Q
U
I
R
E
M
E
N
T
L
n
7
+
1
8
.
.
2
4
4
,
1
2
6
,
6
1
2
1
,
1
0
6
,
6
9
1
6
3
3
,
2
0
7
2
5
5
-
2
8
,
8
5
1
-
7
4
0
,
4
6
2
5
8
,
8
9
9
-
-
26
G
r
o
s
s
R
e
c
e
i
p
t
s
T
a
x
N
o
t
e
2
-
-
-
-
-
-
-
-
-
-
-
27
7
3
4
0
A
l
w
F
d
s
U
s
e
d
D
u
r
C
o
n
s
t
r
S
-
1
0
L
n
1
5
-
-
-
-
-
-
-
-
-
-
-
28
R
E
V
E
N
U
E
R
E
Q
U
I
R
E
M
E
N
T
L
n
2
5
+
2
6
-
2
7
4
,
1
2
6
,
6
1
2
1
,
1
0
6
,
6
9
1
6
3
3
,
2
0
7
2
5
5
-
2
8
,
8
5
1
-
7
4
0
,
4
6
2
5
8
,
8
9
9
-
-
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
2
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
S-
9
,
L
n
1
6
…
1
7
-
-
-
-
-
-
-
-
-
-
-
-
39
C
a
s
h
W
o
r
k
i
n
g
C
a
p
i
t
a
l
C
S
-
9
,
L
n
2
1
9
8
,
9
5
9
2
6
,
5
8
7
1
3
,
2
8
3
4
-
8
0
7
-
1
7
,
9
7
0
1
,
9
7
3
-
-
3
8
,
3
3
5
40
E
q
u
a
l
A
c
c
e
s
s
-
U
n
a
m
o
r
t
i
z
e
d
E
x
p
e
n
s
e
s
D
S
-
9
,
L
n
2
6
-
-
-
-
-
-
-
-
-
-
-
-
41
I
n
v
e
s
t
m
e
n
t
A
l
l
o
w
/
D
i
s
a
l
l
o
w
E
S
-
9
,
L
n
3
1
-
-
-
-
-
-
-
-
-
-
-
-
42
A
c
c
u
m
D
e
p
r
/
A
m
o
r
t
A
l
l
o
w
/
D
i
s
a
l
l
o
w
F
S
-
1
5
,
L
n
1
5
0
-
-
-
-
-
-
-
-
-
-
-
-
43
4
0
4
0
C
u
s
t
o
m
e
r
D
e
p
o
s
i
t
s
G
S
-
1
5
,
L
n
1
1
5
2
,
7
5
6
6
5
5
4
6
9
0
-
1
4
-
5
3
3
1
0
-
-
1
,
0
7
4
44
4
3
1
0
O
t
h
e
r
L
o
n
g
-
T
e
r
m
L
i
a
b
.
H
S
-
1
5
,
L
n
1
3
5
-
-
-
-
-
-
-
-
-
-
-
-
45
O
t
h
e
r
T
e
l
e
c
o
m
P
l
A
d
j
u
s
t
I
R
e
c
o
r
d
s
-
-
-
-
-
-
-
-
-
-
-
-
46
N
E
T
T
E
L
E
C
O
M
P
L
T
&
O
T
H
R
A
T
E
B
A
S
E
I
T
E
M
S
A
+
B
.
.
F
+
I
-
(
G
+
H
)
4
,
4
8
6
,
3
7
2
1
,
0
8
8
,
7
2
2
6
4
3
,
7
9
7
2
3
4
-
2
4
,
7
6
7
-
8
9
8
,
8
4
8
1
7
,
7
4
4
-
-
1
,
8
1
2
,
2
5
9
47
D
i
s
t
r
i
b
u
t
i
o
n
o
f
L
i
n
e
4
6
L
n
4
6
/
4
6
a
1
0
0
.
0
0
0
0
%
2
4
.
2
6
7
3
%
1
4
.
3
5
0
1
%
0
.
0
0
5
2
%
-
0
.
5
5
2
0
%
-
2
0
.
0
3
5
1
%
0
.
3
9
5
5
%
-
-
4
0
.
3
9
4
8
%
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
3
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
4
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
5
20
1
7
Pa
g
e
1
o
f
3
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
5
20
1
7
Pa
g
e
2
o
f
3
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
5
20
1
7
Pa
g
e
3
o
f
3
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
68
C
o
n
v
e
r
s
a
t
i
o
n
M
i
n
u
t
e
s
P
c
t
R
e
c
o
r
d
s
1
0
0
.
0
0
0
0
%
8
5
.
0
7
8
0
%
0
.
1
0
9
0
%
0
.
3
9
2
0
%
1
4
.
4
2
1
0
%
-
-
69
H
o
s
t
/
R
e
m
o
t
e
M
O
U
M
i
l
e
s
P
c
t
R
e
c
o
r
d
s
1
0
0
.
0
0
0
0
%
4
2
.
0
8
3
0
%
0
.
0
5
4
0
%
0
.
1
9
4
0
%
7
.
1
3
3
0
%
-
-
70
4
.
2
3
A
l
l
O
t
h
e
r
71
J
o
i
n
t
M
S
G
L
n
8
6
*
6
4
3
1
7
,
2
2
1
2
6
9
,
8
8
5
3
4
6
1
,
2
4
4
4
5
,
7
4
6
-
-
72
I
n
t
e
r
e
x
c
h
a
n
g
e
M
S
G
/
P
L
-
D
A
D
i
r
e
c
t
-
-
-
-
-
-
-
-
-
-
-
73
P
L
,
T
W
X
&
L
o
c
a
l
L
n
8
5
c
.
.
i
7
,
0
3
9
-
4
6
9
-
-
-
-
-
6
,
5
7
0
-
-
74
P
L
-
D
A
D
i
r
e
c
t
-
-
-
-
-
-
-
-
-
-
-
75
C
a
t
4
.
3
-
H
o
s
t
/
R
e
m
o
t
e
M
S
G
76
J
o
i
n
t
(
x
/
W
A
T
S
)
L
n
7
6
a
*
6
9
-
-
-
-
-
-
-
77
W
A
T
S
D
i
r
e
c
t
-
-
-
-
-
-
-
-
-
-
-
78
D
i
r
e
c
t
A
s
s
i
g
n
m
e
n
t
D
i
r
e
c
t
-
-
-
-
-
-
-
-
-
-
-
79
T
o
t
a
l
C
a
t
4
L
n
4
6
.
.
6
4
+
7
0
.
.
7
8
9
,
0
0
7
,
2
9
1
1
,
5
8
7
,
9
6
0
3
,
3
7
9
,
5
3
1
3
4
6
-
3
6
,
1
4
6
-
1
,
3
2
8
,
9
1
9
3
8
,
2
3
8
-
-
80
T
O
T
A
L
C
O
E
-
T
R
A
N
S
M
I
S
S
I
O
N
L
n
7
9
9
,
0
0
7
,
2
9
1
1
,
5
8
7
,
9
6
0
3
,
3
7
9
,
5
3
1
3
4
6
-
3
6
,
1
4
6
-
1
,
3
2
8
,
9
1
9
3
8
,
2
3
8
-
-
81
D
i
s
t
r
i
b
u
t
i
o
n
o
f
L
i
n
e
8
0
L
n
8
0
/
8
0
a
1
0
0
.
0
0
0
0
%
1
7
.
6
2
9
7
%
3
7
.
5
2
0
0
%
0
.
0
0
3
8
%
-
0
.
4
0
1
3
%
-
1
4
.
7
5
3
8
%
0
.
4
2
4
5
%
-
-
82
T
O
T
A
L
C
E
N
T
R
A
L
O
F
F
I
C
E
E
Q
U
I
P
L
n
2
3
+
3
6
+
8
0
9
,
4
8
6
,
9
6
5
1
,
9
9
5
,
1
6
7
3
,
3
7
9
,
5
3
1
8
6
2
-
3
6
,
1
4
6
-
1
,
3
2
8
,
9
1
9
3
8
,
2
3
8
-
-
83
D
i
s
t
r
i
b
u
t
i
o
n
o
f
L
i
n
e
8
2
L
n
8
2
/
8
2
a
1
0
0
.
0
0
0
0
%
2
1
.
0
3
0
6
%
3
5
.
6
2
2
9
%
0
.
0
0
9
1
%
-
0
.
3
8
1
0
%
-
1
4
.
0
0
7
8
%
0
.
4
0
3
1
%
-
-
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
6
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
7
20
1
7
Pa
g
e
1
o
f
2
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
1
G
r
o
s
s
A
l
l
o
c
a
t
o
r
P
c
t
(
T
r
a
n
s
S
P
F
)
R
e
c
o
r
d
s
1
0
0
.
0
0
0
0
%
2
5
.
0
0
0
0
%
-
0
.
6
6
2
0
%
2
4
.
3
3
8
0
%
-
-
2
R
E
L
M
O
U
'
s
-
E
x
c
h
a
n
g
e
T
r
u
n
k
R
e
c
o
r
d
s
-
-
-
-
-
-
-
-
-
-
-
3
W
B
L
i
n
e
R
e
c
o
r
d
s
1
0
0
.
0
0
0
0
%
9
9
.
3
2
4
3
%
-
-
0
.
6
7
5
7
%
-
-
4
M
O
U
P
c
t
-
E
x
T
r
k
W
B
R
e
c
o
r
d
s
1
0
0
.
0
0
0
0
%
-
9
9
.
3
2
4
3
%
-
-
-
-
-
0
.
6
7
5
7
%
-
-
5
2
4
1
0
C
a
b
l
e
&
W
i
r
e
F
a
c
i
l
i
t
i
e
s
6
C
a
t
1
-
E
x
c
h
L
i
n
e
x
/
W
B
7
1
.
1
I
n
t
r
a
P
L
&
W
A
T
S
L
n
2
5
e
.
.
i
4
7
,
6
6
1
-
4
7
,
6
6
1
-
-
8
1
.
2
I
n
t
e
r
P
L
&
W
A
T
S
L
n
2
5
c
.
.
d
5
,
9
5
8
5
,
9
5
8
-
9
1
.
3
J
o
i
n
t
l
y
U
s
e
d
L
n
2
5
b
*
1
1
5
,
8
3
8
,
4
6
5
3
,
9
5
9
,
6
1
6
-
1
0
4
,
8
5
1
3
,
8
5
4
,
7
6
6
-
-
10
D
i
r
e
c
t
A
s
s
i
g
n
m
e
n
t
D
i
r
e
c
t
-
-
-
-
-
-
-
-
-
-
-
11
T
o
t
a
l
C
a
t
e
g
o
r
y
1
L
n
7
.
.
1
0
1
5
,
8
9
2
,
0
8
4
3
,
9
5
9
,
6
1
6
5
,
9
5
8
-
-
1
0
4
,
8
5
1
-
3
,
8
5
4
,
7
6
6
4
7
,
6
6
1
-
-
12
C
a
t
2
-
W
B
&
E
x
c
h
T
r
u
n
k
13
E
x
T
r
k
-
j
o
i
n
t
m
e
s
s
a
g
e
L
n
1
3
a
*
2
-
-
-
-
-
-
-
-
-
-
-
14
E
x
T
r
k
-
E
A
S
D
i
r
e
c
t
-
-
15
E
x
L
i
n
e
W
B
-
D
a
t
a
O
n
l
y
D
S
L
D
i
r
e
c
t
2
4
5
,
5
0
0
2
4
5
,
5
0
0
16
E
x
L
i
n
e
W
B
-
V
O
I
C
E
/
D
A
T
A
D
i
r
e
c
t
-
-
17
E
x
L
i
n
e
E
t
h
e
r
n
e
t
D
i
r
e
c
t
3
4
2
,
4
3
1
3
4
2
,
4
3
1
18
E
x
L
i
n
e
W
B
L
n
1
8
a
*
3
-
-
-
-
-
-
-
19
W
B
L
i
n
e
D
i
r
e
c
t
5
4
5
,
1
7
4
-
5
3
8
,
1
5
9
-
-
-
-
-
7
,
0
1
4
-
-
20
W
B
T
r
u
n
k
L
n
2
0
a
*
4
-
-
-
-
-
-
-
-
-
-
-
21
W
B
T
r
u
n
k
D
A
D
i
r
e
c
t
-
-
-
-
-
-
-
-
-
-
-
22
T
o
t
a
l
C
a
t
e
g
o
r
y
2
1
,
1
3
3
,
1
0
5
-
1
,
1
2
6
,
0
9
1
-
-
-
-
-
7
,
0
1
4
-
-
TO
T
A
L
J
o
i
n
t
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
P
L
P
L
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
7
20
1
7
Pa
g
e
2
o
f
2
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
8
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
9
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
0
20
1
7
Pa
g
e
1
o
f
2
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
0
20
1
7
Pa
g
e
2
o
f
2
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
1
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
2
20
1
7
Pa
g
e
1
o
f
3
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
2
20
1
7
Pa
g
e
2
o
f
3
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
2
20
1
7
Pa
g
e
3
o
f
3
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
3
20
1
7
Pa
g
e
1
o
f
2
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
3
20
1
7
Pa
g
e
2
o
f
2
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
4
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
5
20
1
7
Pa
g
e
1
o
f
4
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
5
20
1
7
Pa
g
e
2
o
f
4
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
5
20
1
7
Pa
g
e
3
o
f
4
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
5
20
1
7
Pa
g
e
4
o
f
4
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
6
20
1
7
LO
C
A
L
TO
T
A
L
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
CO
M
P
A
N
Y
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
7
20
1
7
Ta
x
a
b
l
e
I
N
C
O
M
E
T
A
X
L
N
D
E
S
C
R
I
P
T
I
O
N
S
O
U
R
C
E
T
O
T
A
L
T
O
T
A
L
S
u
r
T
a
x
1
A
V
E
R
A
G
E
N
E
T
I
N
V
E
S
T
M
E
N
T
S
-
1
,
L
n
1
4
,
4
8
6
,
3
7
2
2
A
S
S
U
M
E
D
R
A
T
E
O
F
R
E
T
U
R
N
F
O
R
E
S
T
I
M
A
T
I
N
G
T
A
X
R
A
T
E
S
-
1
,
L
n
4
1
0
.
0
0
0
4
%
3
R
E
T
U
R
N
O
N
I
N
V
E
S
T
M
E
N
T
L
n
1
a
*
2
4
4
8
,
6
5
4
4
F
I
T
I
N
C
O
M
E
A
D
J
U
S
T
M
E
N
T
(
F
R
O
M
C
O
S
T
S
T
U
D
Y
)
4
,
0
9
2
5
I
N
V
E
S
T
M
E
N
T
T
A
X
C
R
E
D
I
T
A
M
O
R
T
I
Z
A
T
I
O
N
-
6
A
F
T
E
R
T
A
X
I
N
C
O
M
E
B
E
F
O
R
E
T
A
X
C
R
E
D
I
T
S
4
4
4
,
5
6
2
7
F
I
T
B
E
F
O
R
E
T
A
X
C
R
E
D
I
T
S
(
M
U
S
T
E
Q
U
A
L
L
N
1
7
)
2
2
9
,
0
1
7
8
T
A
X
A
B
L
E
I
N
C
O
M
E
67
3
,
5
7
9
9
F
I
T
O
N
0
t
o
5
0
,
0
0
0
@
1
5
%
1
5
%
5
0
,
0
0
0
7
,
5
0
0
-
10
F
I
T
O
N
5
0
,
0
0
0
t
o
7
5
,
0
0
0
@
2
5
%
2
5
%
2
5
,
0
0
0
6
,
2
5
0
5
,
0
0
0
11
F
I
T
O
N
7
5
,
0
0
0
t
o
1
0
0
,
0
0
0
@
3
4
%
3
4
%
2
5
,
0
0
0
8
,
5
0
0
1
1
,
7
5
0
12
F
I
T
O
N
1
0
0
,
0
0
0
t
o
3
3
5
,
0
0
0
@
3
9
%
3
9
%
2
3
5
,
0
0
0
9
1
,
6
5
0
1
6
,
7
5
0
13
F
I
T
O
N
3
3
5
,
0
0
0
t
o
1
0
,
0
0
0
,
0
0
0
@
3
4
%
3
4
%
3
3
8
,
5
7
9
1
1
5
,
1
1
7
-
14
F
I
T
O
N
1
0
,
0
0
0
,
0
0
0
t
o
1
5
,
0
0
0
,
0
0
0
@
3
5
%
3
5
%
-
-
1
0
0
,
0
0
0
15
F
I
T
O
N
1
5
,
0
0
0
,
0
0
0
t
o
1
8
,
3
3
3
,
3
3
3
@
3
8
%
3
8
%
-
-
5
5
0
,
0
0
0
16
F
I
T
O
N
O
V
E
R
1
8
,
3
3
3
,
3
3
3
@
3
5
%
3
5
%
-
-
-
17
T
O
T
A
L
T
A
X
A
B
L
E
I
N
C
O
M
E
/
F
I
T
B
E
F
O
R
E
T
A
X
C
R
E
D
I
T
S
L
N
s
9
.
.
1
6
6
7
3
,
5
7
9
2
2
9
,
0
1
7
18
E
F
F
E
C
T
I
V
E
F
I
T
T
A
X
R
A
T
E
34
.
0
0
0
0
%
TA
X
F
O
R
M
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8
Fr
e
m
o
n
t
T
e
l
e
c
o
m
,
I
n
c
St
u
d
y
A
r
e
a
:
4
7
2
2
2
2
S-
1
8
20
1
7
LO
C
A
L
In
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
I
n
t
e
r
L
A
T
A
I
n
t
r
a
L
A
T
A
E
A
S
U
s
e
r
O
t
h
e
r
A/
C
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
M
S
G
P
L
D
e
f
i
n
e
d
Ca
p
i
t
a
l
I
n
v
e
s
t
m
e
n
t
S
u
m
m
a
r
y
G
e
n
e
r
a
l
S
u
p
p
o
r
t
F
a
c
il
i
t
i
e
s
21
1
0
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
C
O
E
S
w
i
t
c
h
i
n
g
E
q
u
i
p
m
e
n
t
2
2
1
0
1
0
0
.
0
0
0
0
%
8
4
.
8
9
2
4
%
-
0
.
1
0
7
6
%
-
-
-
-
-
-
-
1
5
.
0
0
0
0
%
O
p
e
r
a
t
o
r
S
y
s
t
e
m
s
E
q
u
i
p
m
e
n
t
2
2
2
0
-
-
-
-
-
-
-
-
-
-
-
-
C
O
E
T
r
a
n
s
m
i
s
s
i
o
n
E
q
u
i
p
m
e
n
t
2
2
3
0
1
0
0
.
0
0
0
0
%
1
7
.
6
2
9
7
%
3
7
.
5
2
0
0
%
0
.
0
0
3
8
%
-
0
.
4
0
1
3
%
-
1
4
.
7
5
3
8
%
0
.
4
2
4
5
%
-
-
2
9
.
2
6
6
9
%
I
n
f
o
r
m
a
t
i
o
n
O
r
i
g
/
T
e
r
m
E
q
u
i
p
m
e
n
t
2
3
1
0
-
-
-
-
-
-
-
-
-
-
-
-
C
a
b
l
e
&
W
i
r
e
F
a
c
i
l
i
t
i
e
s
24
1
0
1
0
0
.
0
0
0
0
%
2
5
.
2
3
4
5
%
7
.
0
8
8
5
%
0
.
0
0
3
8
%
-
0
.
6
0
3
4
%
-
2
2
.
1
8
3
4
%
0
.
3
4
4
9
%
-
-
4
4
.
5
4
1
5
%
T
a
n
g
i
b
l
e
A
s
s
e
t
s
2
6
8
0
-
-
-
-
-
-
-
-
-
-
-
-
I
n
t
a
n
g
i
b
l
e
A
s
s
e
t
s
2
6
9
0
-
-
-
-
-
-
-
-
-
-
-
-
T
o
t
a
l
P
l
a
n
t
i
n
S
e
r
v
i
c
e
A
/
C
2
0
0
1
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
P
r
o
p
e
r
t
y
H
e
l
d
f
o
r
F
u
t
u
r
e
U
s
e
2
0
0
2
-
-
-
-
-
-
-
-
-
-
-
-
P
l
a
n
t
U
n
d
e
r
C
o
n
s
t
r
u
c
t
i
o
n
2
0
0
3
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
T
e
l
e
p
h
o
n
e
P
l
a
n
t
A
d
j
u
s
t
m
e
n
t
2
0
0
5
-
-
-
-
-
-
-
-
-
-
-
-
T
o
t
a
l
P
r
o
p
e
r
t
y
,
P
l
a
n
t
a
n
d
E
q
u
i
p
m
e
n
t
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
A
c
c
u
m
u
l
a
t
e
d
D
e
p
r
e
c
i
a
t
i
o
n
-
P
l
a
n
t
i
n
S
e
r
v
i
c
e
3
1
0
0
1
0
0
.
0
0
0
0
%
2
3
.
7
0
2
6
%
1
6
.
7
6
6
1
%
0
.
0
0
5
4
%
-
0
.
5
2
9
2
%
-
1
9
.
4
5
4
5
%
0
.
3
6
5
2
%
-
-
3
9
.
1
7
7
1
%
A
c
c
u
m
u
l
a
t
e
d
D
e
p
r
e
c
i
a
t
i
o
n
-
P
r
o
p
e
r
t
y
h
e
l
d
f
o
r
F
u
t
u
r
e
U
s
e
]
3
2
0
0
-
-
-
-
-
-
-
-
-
-
-
-
A
c
c
u
m
u
l
a
t
e
d
A
m
o
r
t
i
z
a
t
i
o
n
-
T
a
n
g
i
b
l
e
P
r
o
p
e
r
t
y
3
4
0
0
-
-
-
-
-
-
-
-
-
-
-
-
A
c
c
u
m
u
l
a
t
e
d
A
m
o
r
t
i
z
a
t
i
o
n
-
I
n
t
a
n
g
i
b
l
e
P
r
o
p
e
r
t
y
3
5
0
0
-
-
-
-
-
-
-
-
-
-
-
-
A
c
c
u
m
u
l
a
t
e
d
A
m
o
r
t
i
z
a
t
i
o
n
-
T
e
l
e
p
h
o
n
e
P
l
a
n
t
A
d
j
u
s
t
m
e
n
t
3
6
0
0
-
-
-
-
-
-
-
-
-
-
-
-
D
e
f
e
r
r
e
d
O
p
e
r
a
t
i
n
g
T
a
x
e
s
4
3
4
0
1
0
0
.
0
0
0
0
%
2
3
.
6
4
3
7
%
5
.
0
8
8
1
%
0
.
0
0
0
0
%
-
0
.
6
4
0
2
%
-
2
3
.
5
3
5
5
%
0
.
3
5
1
4
%
-
-
4
6
.
7
4
1
1
%
Ot
h
e
r
L
o
n
g
T
e
r
m
L
i
a
b
i
l
i
t
i
e
s
43
1
0
-
-
-
-
-
-
-
-
-
-
-
-
O
t
h
e
r
D
e
f
e
r
r
e
d
C
r
e
d
i
t
s
4
3
7
0
-
-
-
-
-
-
-
-
-
-
-
-
C
u
s
t
o
m
e
r
D
e
p
o
s
i
t
s
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
N
e
t
T
e
l
e
p
h
o
n
e
P
l
a
n
t
1
0
0
.
0
0
0
0
%
2
4
.
2
0
8
4
%
1
4
.
3
7
2
6
%
0
.
0
0
5
2
%
-
0
.
5
4
6
1
%
-
2
0
.
0
7
6
9
%
0
.
3
5
9
4
%
-
-
4
0
.
4
3
1
2
%
In
v
e
s
t
m
e
n
t
A
l
l
o
w
/
D
i
s
a
l
l
o
w
-
-
-
-
-
-
-
-
-
-
-
-
Ac
c
u
m
D
e
p
r
/
A
m
o
r
t
A
l
l
o
w
/
D
i
s
a
l
l
o
w
-
-
-
-
-
-
-
-
-
-
-
-
M
a
t
e
r
i
a
l
s
a
n
d
S
u
p
p
l
i
e
s
1
2
2
0
1
0
0
.
0
0
0
0
%
2
5
.
2
3
4
5
%
7
.
0
8
8
5
%
0
.
0
0
3
8
%
-
0
.
6
0
3
4
%
-
2
2
.
1
8
3
4
%
0
.
3
4
4
9
%
-
-
4
4
.
5
4
1
5
%
In
v
e
s
t
m
e
n
t
i
n
N
o
n
a
f
f
i
l
i
a
t
e
d
C
o
m
p
a
n
i
e
s
14
0
2
-
-
-
-
-
-
-
-
-
-
-
-
E
q
u
a
l
A
c
c
e
s
s
E
q
u
i
p
m
e
n
t
1
4
3
9
-
-
-
-
-
-
-
-
-
-
-
-
O
t
h
e
r
J
u
r
i
s
d
i
c
t
i
o
n
a
l
A
s
s
e
t
s
1
5
0
0
-
-
-
-
-
-
-
-
-
-
-
-
C
a
s
h
W
o
r
k
i
n
g
C
a
p
i
t
a
l
X
X
X
X
1
0
0
.
0
0
0
0
%
2
6
.
8
6
6
4
%
1
3
.
4
2
2
6
%
0
.
0
0
4
3
%
-
0
.
8
1
5
7
%
-
1
8
.
1
5
8
6
%
1
.
9
9
4
2
%
-
-
3
8
.
7
3
8
3
%
N
e
t
T
e
l
e
p
h
o
n
e
P
l
a
n
t
,
M
&
S
a
n
d
C
W
C
1
0
0
.
0
0
0
0
%
2
4
.
2
6
7
3
%
1
4
.
3
5
0
1
%
0
.
0
0
5
2
%
-
0
.
5
5
2
0
%
-
2
0
.
0
3
5
1
%
0
.
3
9
5
5
%
-
-
4
0
.
3
9
4
8
%
Op
e
r
a
t
i
n
g
E
x
p
e
n
s
e
s
a
n
d
T
a
x
e
s
S
u
m
m
a
r
y
N
e
t
w
o
r
k
S
u
p
p
o
r
t
6
1
1
0
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
G
e
n
e
r
a
l
S
u
p
p
o
r
t
6
1
2
0
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
C
e
n
t
r
a
l
O
f
f
i
c
e
6
2
1
0
1
0
0
.
0
0
0
0
%
2
1
.
0
3
0
6
%
3
5
.
6
2
2
9
%
0
.
0
0
9
1
%
-
0
.
3
8
1
0
%
-
1
4
.
0
0
7
8
%
0
.
4
0
3
1
%
-
-
2
8
.
5
4
5
5
%
I
n
f
o
r
m
a
t
i
o
n
O
r
i
g
/
T
e
r
m
6
3
1
0
-
-
-
-
-
-
-
-
-
-
-
-
C
a
b
l
e
a
n
d
W
i
r
e
F
a
c
i
l
i
t
i
e
s
64
1
0
1
0
0
.
0
0
0
0
%
2
5
.
2
3
4
5
%
7
.
0
8
8
5
%
0
.
0
0
3
8
%
-
0
.
6
0
3
4
%
-
2
2
.
1
8
3
4
%
0
.
3
4
4
9
%
-
-
4
4
.
5
4
1
5
%
P
l
a
n
t
S
p
e
c
i
f
i
c
O
p
e
r
a
t
i
o
n
s
1
0
0
.
0
0
0
0
%
2
3
.
8
1
0
0
%
1
6
.
7
5
7
9
%
0
.
0
0
5
6
%
-
0
.
5
2
8
0
%
-
1
9
.
4
1
3
0
%
0
.
3
6
4
6
%
-
-
3
9
.
1
2
1
0
%
O
t
h
e
r
P
l
a
n
t
6
5
1
0
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
N
e
t
w
o
r
k
O
p
e
r
a
t
i
o
n
s
6
5
3
0
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
A
c
c
e
s
s
C
h
a
r
g
e
6
5
4
0
-
-
-
-
-
-
-
-
-
-
-
-
F
e
d
e
r
a
l
S
u
p
p
o
r
t
6
5
4
0
-
-
-
-
-
-
-
-
-
-
-
-
P
l
a
n
t
N
o
n
s
p
e
c
i
f
i
c
O
p
e
r
a
t
i
o
n
s
(
e
x
c
l
u
d
i
n
g
D
e
p
r
e
c
i
a
t
i
o
n
)
1
0
0
.
0
0
0
0
%
2
3
.
7
7
1
8
%
1
7
.
0
1
6
7
%
0
.
0
0
5
6
%
-
0
.
5
2
6
0
%
-
1
9
.
3
3
8
8
%
0
.
3
6
5
1
%
-
-
3
8
.
9
7
5
9
%
M
a
r
k
e
t
i
n
g
6
6
1
0
1
0
0
.
0
0
0
0
%
3
4
.
0
4
5
5
%
-
-
-
-
-
8
.
5
4
1
0
%
-
-
-
5
7
.
4
1
3
5
%
C
u
s
t
o
m
e
r
S
e
r
v
i
c
e
6
6
2
0
1
0
0
.
0
0
0
0
%
4
0
.
5
2
8
5
%
0
.
3
8
1
0
%
-
-
2
.
8
4
8
1
%
-
1
2
.
8
5
5
0
%
1
2
.
4
6
1
6
%
-
-
3
0
.
9
2
5
8
%
C
u
s
t
o
m
e
r
O
p
e
r
a
t
i
o
n
s
1
0
0
.
0
0
0
0
%
3
8
.
7
7
2
0
%
0
.
2
7
7
8
%
-
-
2
.
0
7
6
4
%
-
1
1
.
6
8
6
1
%
9
.
0
8
5
2
%
-
-
3
8
.
1
0
2
4
%
C
o
r
p
o
r
a
t
e
O
p
e
r
a
t
i
o
n
s
-
E
x
e
c
u
t
i
v
e
a
n
d
P
l
a
n
n
i
n
g
6
7
1
0
-
-
-
-
-
-
-
-
-
-
-
-
C
o
r
p
o
r
a
t
e
O
p
e
r
a
t
i
o
n
s
-
G
e
n
e
r
a
l
a
n
d
A
d
m
i
n
i
s
t
r
a
t
i
v
e
6
7
2
0
1
0
0
.
0
0
0
0
%
2
8
.
0
1
8
4
%
1
3
.
1
2
6
4
%
0
.
0
0
4
4
%
-
0
.
8
3
9
5
%
-
1
7
.
5
2
8
4
%
2
.
1
5
8
0
%
-
-
3
8
.
3
2
5
0
%
C
o
r
p
o
r
a
t
e
O
p
e
r
a
t
i
o
n
s
1
0
0
.
0
0
0
0
%
2
8
.
0
1
8
4
%
1
3
.
1
2
6
4
%
0
.
0
0
4
4
%
-
0
.
8
3
9
5
%
-
1
7
.
5
2
8
4
%
2
.
1
5
8
0
%
-
-
3
8
.
3
2
5
0
%
S
u
b
t
o
t
a
l
O
p
e
r
a
t
i
o
n
s
E
x
p
e
n
s
e
1
0
0
.
0
0
0
0
%
2
6
.
9
9
3
7
%
1
5
.
2
8
5
8
%
0
.
0
0
6
3
%
-
0
.
7
4
5
7
%
-
1
7
.
5
1
8
8
%
1
.
6
9
5
8
%
-
-
3
7
.
7
5
3
9
%
D
e
p
r
e
c
i
a
t
i
o
n
a
n
d
A
m
o
r
t
i
z
a
t
i
o
n
6
5
6
0
1
0
0
.
0
0
0
0
%
2
7
.
0
5
6
0
%
2
2
.
3
7
9
6
%
0
.
0
1
3
9
%
-
0
.
4
3
8
4
%
-
1
6
.
1
1
9
1
%
0
.
3
5
3
1
%
-
-
3
3
.
6
3
9
8
%
O
t
h
e
r
O
p
e
r
a
t
i
n
g
7
2
4
0
1
0
0
.
0
0
0
0
%
2
4
.
2
0
9
9
%
1
5
.
3
3
7
2
%
0
.
0
0
5
1
%
-
0
.
4
7
4
1
%
-
2
4
.
5
1
5
4
%
0
.
3
2
9
1
%
-
-
3
5
.
1
2
9
2
%
E
q
u
a
l
A
c
c
e
s
s
-
-
-
-
-
-
-
-
-
-
-
-
Fix
e
d
C
h
a
r
g
e
s
7
5
0
0
1
0
0
.
0
0
0
0
%
2
4
.
2
0
8
4
%
1
4
.
3
7
2
6
%
0
.
0
0
5
2
%
-
0
.
5
4
6
1
%
-
2
0
.
0
7
6
9
%
0
.
3
5
9
4
%
-
-
4
0
.
4
3
1
2
%
R
e
n
t
R
e
v
e
n
u
e
5
2
4
0
-
-
-
-
-
-
-
-
-
-
-
-
T
o
t
a
l
O
p
e
r
a
t
i
n
g
E
x
p
e
n
s
e
a
n
d
T
a
x
1
0
0
.
0
0
0
0
%
2
6
.
9
0
9
1
%
1
5
.
2
8
7
4
%
0
.
0
0
6
3
%
-
0
.
7
3
7
4
%
-
1
7
.
7
3
1
4
%
1
.
6
5
4
3
%
-
-
3
7
.
6
7
4
1
%
No
n
o
p
e
r
a
t
i
n
g
E
x
p
e
n
s
e
7
3
7
0
A
b
a
n
d
o
n
e
d
C
o
n
s
t
r
u
c
t
i
o
n
-
-
-
-
-
-
-
-
-
-
-
-
C
o
n
t
r
i
b
u
t
i
o
n
s
10
0
.
0
0
0
0
%
2
8
.
0
1
8
4
%
1
3
.
1
2
6
4
%
0
.
0
0
4
4
%
-
0
.
8
3
9
5
%
-
1
7
.
5
2
8
4
%
2
.
1
5
8
0
%
-
-
3
8
.
3
2
5
0
%
O
t
h
e
r
N
o
n
o
p
e
r
a
t
i
n
g
-
-
-
-
-
-
-
-
-
-
-
-
All
o
w
a
n
c
e
f
o
r
F
u
n
d
s
U
s
e
d
D
u
r
i
n
g
C
o
n
s
t
r
u
c
t
i
o
n
7
3
4
0
-
-
-
-
-
-
-
-
-
-
-
-
Ot
h
e
r
I
n
c
o
m
e
A
d
j
u
s
t
m
e
n
t
s
X
X
X
X
-
-
-
-
-
-
-
-
-
-
-
-
CO
N
F
I
D
E
N
T
I
A
L
9/
2
0
/
2
0
1
8