2014Annual Report.pdf

FnE{
ANNUAL REPORT
OF
NAME ]. t
:' rn',r f:
:'*
L221 N. RUSSELL ST. MISSOULA, MT 59808
ADDRESS
TO THE
IDAHO PUBLIC
UTIL!T!ES COMMISSION
FOR TH E
YEAR EN DED: 20L4
l:\Regulatory Reporting\IDAHO\ID PuC\FremontANNUAL REPORT FORM FOR SM TELS 2014.xlsx
3119t201s Cover
ANNUAL REPORT OF SMALL TELEPHONE GOMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING December 31,2014
COMPANY INFORMATION
Exact name of utility: Fremont Te!gq!!
Address of principal office: 1221 N Russell St, Uissouta, Uf Sgem
Telephone Number 406-541-5000
Cities or towns served: Saint Anthony, Ashton, Teton, and lsland Park, lD
Name and title of officer having custody of the general corporate books of account: Stacey Mueller
Address of office where corporate books are kept and phone number:
1221N RussellSt., Missoula, MT 59808
406-541-5424
Organized under the laws of the State of:ldaho
Date of organization:March 9, 1994
Form of organization (proprietorship, association, corporation):
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:
Corporation
Names of affiliated companies. Give address and description of business:
BTC Holdings, Blackfoot Communications, lnc., TeleSphere Software, lnc.
Blackfoot Telephone Cooperative, lnc.
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name Address
Chief Executive Officer Bill Squires 1221 N. Russell St., Missoula, MT 59808
Assistant Treasurer, VP & CFO Stacey Mueller 1221 N. Russell St., Missoula, MT 59808
Assistant Secretary. VP & General Counsel Jason Williams 1221 N. Russell St., Missoula, MT 59808
Vice President - Customer Operations & Mtkq Joel Block 1221 N. Russell St., Missoula, MT 59808
Vice President - Network Operations Frank Creasia 1221 N. Russell St., Missoula, MT 59808
Vice President & Chief Technology Officer Dave Martin 1221 N. Russell St., Missoula, MT 59808
Vice President - Sales J.P. Violette 1221 N. Russell St., Missoula, MT 59808
Page 1
l:\Regulatory Reporting\IDAHO\ID PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx311912015 ComP lnfo
Rev 3/02
DIRECTORS
List the name of €ach peft'on who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Term Expired
orCurrent Term Meetings Attended
Will Expire This year
Fees Paid
Ouring Year
Name Address
Tom EooensDerder President PO Box 219. ThomDson Falls- MT 59873
Geoffrey Wlson, Vice President 2704 Southside Road, Superior, MT 59872
Cindy Lewis, Secretaryffreasurer PO Box 529, Seeley Lake, MT 59868
Jim Blush PO Box 158, St. lgnatius, MT 59865
Ross Friede PO Box 184. Hall. MT 598.37
Les lverson 31580 Potomac Rd.. Potomac. MT 59823 5/16
Stuart Morton PO Box 396. SL lonatius. MT 59865 s/16
Jim Newbero 1971 South Couture Loop, Arlee, MT 59821
5/16
5/1 5
5t17
5t17
5/'15
11
12
12
12
11
12
12
1.541 .00
1.659.00
1.659.00
1.659.00
I 54' OO
'I _659.00
1.541.00
5/1 5
5117
1.659.00
JohnTeague S945TeagueRanchRd.,Clinton,MT 59825 1.659.00
Name of Chairman of the Board:
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
President - Tom Eooensoeroer
Secretary - Cindv Lewis
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounB.)
Name
12
Waqes and Bonuses Paid
Pag€ 2
l:\Regulatory Reporting\IOAHOUD PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xtsx
311912015 Directors
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
None
Rev 3/02 Page 3
l:\Regulatory Reporting\IDAHO\ID PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx311912015 Notes to Fin
BALANCE SHEET
Assets and Other Debits
Title of Account
Current Assets
Balance
Beginning
of Year
393,144
Balance
at End
ol Year 2014
313,214
Increase
or
(Decrease)
(7e,e30)1120
1 130
1140
1 150
1 160
1 'tB0
1181
1'190
1191
1200
1201
1210
1220
1280
1290
1 300
1310
1320
1 330
1 350
1401
1402
1406
1407
1408
1410
1438
1439
1 500
2001
2002
2003
2004
2005
2006
2007
31 00
3200
3300
3400
3410
3420
3500
3600
Cash and Equivalents
Cash
SpecialCash Deposits
Working Cash Advances
Temporary lnvestments
Telecommunications Accts. Receivable
Accts. Rec. Allow. -Telecommunications
Other Accounts Receivable
Accounts Receivable Allow. - Other
Notes Receivable
Notes Receivable Allowance
lnterest & Dividends Receivable
Materialand Supplies
Prepayments
Prepaid Rents
Prepaid Taxes
Prepaid lnsurance
Prepaid Directory Expenses
Other Prepayments
Other Current Assets
Noncurrent Assets
lnvestment in Affiliated Companies
lnvestment in Nonaffiliated Companies
Nonregulated I nvestments
Unamortized Debt lssuance Expense
Sinking Funds
Other Noncurrent Assets
Deferred Maintenance & Retirements
Deferred Charges
Other Jurisdiction Assets - Net
Property, Plant and Equipment
Telecommunications Plants in Service
Prop. Held for Future Telecom. Use
Telecom. Plant under Constr. - Short Term
Telecom. Plant under Constr. - Long Term
Telecom. Plant Adjustment
Nonoperating Plant
Goodwill
Depreciation and Amortization Accounts
Accu mulated Depreciated
Accum. Depre. - Held for Future Use
Accumulated Depreciation - Nonoperating
Accumulated Amortization - Tangible
Accum. Amort. - Capitalized Leases
Accum. Amort. - Leasehold lmprovements
Accumulated Amortization - lntangible
Accumulated Amortization - Other
TOTAL ASSETS
-00-
57,699 27,270
203,339 471,952 268,613
-m;z6 -dw (17,209)
T3z%-6- 78ffi
29,244,736
@
30,639,704 1,394,968
--6Fsr-
i,o-ig;Ore- Jp-i9;0re-
(27,500,170) (28,279,505)(779,335)
12,420,873 12,720,800 299,927
Rev 3/02 Page 4
l:\Regulatory Reporting\IDAHO\lD PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx311912015 BalSheet
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Othe erm Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
CapitalStock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
TOTAL LIAB. & OTHER CREDITS
401 0
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
4130
4210
4220
4230
4240
4250
4260
4270
4310
4320
4330
4340
4350
4360
4370
4510
4520
4530
4540
4550
Balance
Beginning
of Year
869,1 01
372
49,408
387,035
69,128
67,475
5,754,857
26,874
ry
180,224
12,420,873
Balance
at End
otYear 2014
1,476,279
372
19,314
387,035
lncrease
or
(Decrease)
177607
Rev 3/02
I :\Regulatory Reporting\l DAHOV D PUC\Fremont AN N UAL
3t19t2015
Page 5
19,340 (4e,788)
76,363 B,BB8
5,435,553 (31e,304)
8,380 (18,494)
5,016,399
281,766 101,542
12.720 800 299.927
REPORT FORM FOR SM TELS 2014.xlsx
Liab
l*lq=
I-o)c\l
@(f)t
ot-
tO_Nslrlrl
@N$-$(r)
lul
*l*l*l*l,llsl,l
l3
!t(o
1r)-(ot-t-
N$(o-
@NN
@$c.l
o)N(f)
t-(o
@@
S&oos-9*N o)*fi E ",
b
oa?;0)f:sk,!q
F!t
Nl()@
c.i(o
lO-
rO@@-
@No)
xaxs
oNaJuJF<(o69,toO(LLL
*l,l
_. !,'tEE 96S=oG&blUo
d
TUoz
Fz
J(Lozo
F
oz
===oolrJJlr,tF.
lJ-o
Lo
J
z
Ul(U.e 5E# Eg
H XE
CL
Eoo
J
F ,. E')O U.E TFtrcqll9 c>g'Fr
dt
to
LLFto(L
LrJtJ
fzz
Eo
E0)LI,Lof(L
o
oT
o=o)cEoo-0)E.
z..9 ,o(U !(\1
=@or et6p*
: clt
sl<ol
Hl
$l
E0)
,E.g= ='B p- -E! o E ?q- C 99, gip; € e8 2oiE = fiEE '=x.=o .q v-R 5EPr F irE= =ryEE o 5o o-cEo ; 'i'EE
gHgu*gggggggsgggggE,Tgsgi;ggiE i
P:P9NNRNX=SSRE$=N568=EN&NE55E$8NNNNNNNNNNNNNNNRRR&RNNNNNNNNRER
(ot-@.
No)o)
o,
O)NIr-s$rO-
w
NF-(o-
(o
lr)-
N
@ot-r-o(.)
(r)N@
F-(o
@N@-
N$
rO(oN
F-!t *lu
*lul
OoN.(o
(f)
(f)
ol-r l(O(f)l.r.r ld
=l-l
,l
lr)(oo)-o
.-loolcr)
*l*
-t-crtlo\floorl r'l*
oo.E
oo
.=
trg
o-
otro
(!
.9tr
=v,totroo-cE96-:,c=rs;
.2o
=FNP--{crcv
oc
Co
o_
slhEe
=fi'5
o.t, E
teEkoq
FE
xoxF.- +o=H'K&a J
LUF
U)toLL
troLL
.!r!tE 9Efi, 'E u)o&b
oFzfooo
l--z
JGozoF
Izl
==oollJJulF
lI.ooo
J
z
.l(U,dlEI
ql
(trl6l;l
HEI
.31
.9toa
.s
Eg
o-otro
;Ea
=o)b.9$:Fodsc=o (!Jl
oJ2'6
G=StrF-{runr
.>c,o;q P9
.9 Eq,H E.FI EsooI
o Fto(L
tutrJ
fzz
Co
Eo
LLof
TLo
=o-
o
o)cEoo-otrh€p9! =oX P,q> *lo)I 9qE .:: (f)
or-9.E;E tr.9aE E2-
6 ErXot-
E
s3$g,r3 -E:- o ?EE; gEEH 5E*-g e E H
,firtu=ggggE*gggE BgE,sE*E=t=f,fi' I
(t) $ tf, (O - N (f) S r N tr) O r N r r r r C\ r r N CO $ (o r r r N O
NNNE&NENNNNNNN&RRR&NNXNNNNNRRR
o.oo
Efoo
{l$lo-lo)l
-l@lol."l
g
r;Iol
-tI
pl
@_l(ol9l @
-t oIcnl(trlo-
tr(f)
F-@*lqql
|1l*11
ll
No)-
@N
(r,I*$-
@lr)N
oro(',-slN
(olO-(\(o(r,
tl
l,l
t1
-l-l-l-rolololco(o-lr-l@-lo-
rl(")l{lo,olNlol6-l-11'
ll,l
Hl$l$l
111
*l*
,ll
*l*l
Eo
EaA-s - e, 9B eo- s 9cE e€E= ? EEE= FEE; ;rEE . # E<Eo=
g,fiags*ggBggE*$Egg$gE,rrEEssl; gE'
E
S9:998N&XN=S9RES:&568=NNNSR&RE58E
- N N N (\ N (\ Cr, (r) CO (') C, $ $ $ S \i \i \t \t $ $ tr) F-N (\I (\I (\I N (\T C\ N N N N N N 6I N N N N C! N N N N N N N N N N N N N N
lf
|1q,t111,
-l(olrioE3rI*fi E
E
99cEoo
EEE-=&E |q
|q-
xoxto(\taJ
lrJF
=U)
E.oLL
x.oTLFto(L
uJtrJ
lzz
coE
ElLof
TLo
=oI
o
otEEoo.otb9o('r
=os, S.l
EP:(o
fl|q
*l*
111tl
I
so)c!$
zo g s,-F E.= 6
H 66-
tr
TL
lr.toollJo c}:'a .9f- fi Eb
=3 . EPf ca (! o.ii € O. O,XE E O
=d ,s
=out< =* 5 s ?;!4 FtrcOF (E e)-fi s'E,bbo
9.oc
J
Zo
a.o,oEg
-g
E:,.Jo
.EooL
El!5o
,9o.>(Ec
*l*l*
*|q-
c
=ooo(5
co(!(l,
o
o
(E
Eo
(tro(l,
o.orotfp
t,.c
.9,
9xEE
id
o)oct)(5(L9tk
EE5o
e9EtrPo E
E EE
&E.
to
oN
o)
(9
xIx$oNaJoltJLo,otMtr.otL
tol!t-to(L
uJt
J
:)zz
co
Eo)L1rof(Lo
o-
o
=o)c
Looo)t
z"o
o
=o)o)t/_
(\te(')
od
E
=o
8
;EE,H. E6i'= Pe^ p g'f sEz EESE g$Et I E
#-gp F;EE ;EE+ o i , I
g,fip;s*gggggggggEggg,tggEfugE iSP:P9NN&N=SPRE$:NE6E:EN&NRE5N Er-rrrF NNNC\INN(f)(A(fr(f)(fr$tf $S$s-s-s-r- rLN N N N N N N N N N N N N N N N N N C{ N N N N N c\I N N N N T
C(Uo
Eoo
(U
oFaG
o)
EGU)
g gi-
=.= (E6 =-oL J>OO'zoF
OtruJot E'o- .g t)lu o'|=6 crJ-rCL
l-ErJqo
io o
=3 E
-cO .=9o= !!q= 6<o cLz?' o o9-,< 9 E':EIIJ 2 ! c)d. d g'6,Rl-ror-2out
lLo
9,o
z
.goo
CLoo!,os
J
E
=o()
.;
o
E
UJ
o
.9o.>
16tr
INVESTMENTS
Report below the investments in Accounts 1401,1402 and 1406. Identify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Description Date Acquired
Book Cost of
lnvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of January
Totals
RECEIVABLES
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of Januarv
Notes
Receivable
Accounts
ReceivabteName of Companv
Customers 27,270
CABS 81,421
382.709NECA/USAC
State USF 4.772
Related Partv
Miscellaneous 3,051
Totals 499,223
Page 10
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
lnterest
Rate Due Date Face AmountName of Creditor
BTC Holdinqs
Date of Note
1t31t2013 0.4392 12t31t19
BTC Holdings (Short Term)1t3112013 0.4392 Q - 2015
$ 5,435,553
$ 387,035
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Greditor
A/P Trade
Amount
64,575
A/P PO's received but not paid 46,060
Accrued Payables 6,878
Low lncome Assistance 231
ldaho 911 (County)3,160
Federal Excise Tax
ldaho State USF
2,591
479
NECA 138 153
Totals
Rev 3/02 Page 11
l:\Regulatory Reporting\IDAHO\lD PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx
3t19t2015
127
-oq)o
E
o)F
o)coJ
xox$
oN
U)J
uJF
=U>
E.o]L
=toLL
Fto(L
uJtJ
fzz
coE
ELL
C)f(Lo
o-
o
=o)cEoo-otb9,o(U-5oo)N
EP:(')
N
c)o)(E(L
No
(r)
ot
o,(.)
o)-ottN
No)(f)ao
(f)lf,rr)
rfi(f,a|r,
O)
(.)
N
(f)
(f,
HA ?(/)EI Eo5.E oo.cll 4
801 s)OOI co
9tEI
=lHelg<r
gl
BI
ol
EIol
EI
-l ol9l(6ltt
ElE IIEl &lol
\lEI
.=lEI EISI EI
c\l
= ctti: .c olb EfiI' .!j-l
EEI
=!lo
E'I!d,l
- E.NI
S EEI<Et<t
xgl
E.El
=l
ool
EEsl
*jclooooEo(Uo
Lo
ogo!
o)co=5PSo
E'EEE(E(URE6t2,ttE6d=lU (Oo$5s-oE 3 8lU (\r o-rF S >.81 d -oE2 $ Esj o EeE .E(E-f 33I 9EE o)oJ -o-I 9a9-\€ =a-Q u;Hg3€ao-cfso
LL'-oE>(DrE(o:, G)<)o.E'=
-LbeooO)g:6€;-cEo'coo)oo
bES:,g6(EEE-oPe.0J(U('oD0):Looo5>LCaDo
==
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Class & Series of Stock
Common
Number
of Shares Par ValueAuthorized per Share
100,000
Outstanding per
Balance Sheet
Shares Amount
5,016 5,016,400
Rev 3/02 Page 13
l:\Regulatory Reporting\IDAHO\lD PUC\Fremont ANNUAL REPORT FORM
3t19t2015
FOR SM TELS 2014.xlsx
CapitalStock
Item
INCOME & RETAINED EARNINGS STATEMENT
Total Company ldaho Only
TotalOperating lncome (from page 15)
TotalOperating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operaling lnvestment Tax Credits-Net
7220 Operaling Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operaling Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
4,859,572
4,292,016
12,953
31,294
(4,250)
(1,836)
500.109
Same as
Total Company
62,410
7200 Operating Taxes (Total)106,657
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 SpecialCharges
2,414
7300 Nonoperating lncome and Expense
7410 Nonoperating Investment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
7510 lnterest on Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions
7500 lnterest and Related ltems 500 109
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net
7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome (includes GAAP adj)142,591
101 ,545
Page 14
AMOUNT TRANSFERRED TO RETAINED EARNINGS
l:\Regulatory Reporting\IDAHO\ID Puc\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xtsx3t19t2015 tncome & Retained
Item
OPERATING REVENUES
Total Company ldaho Only
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (lnterstate)
5083 Special Access Revenue
5084 State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue - All
Miscellaneous Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other lncidental Regulated Revenue
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
TOTAL OPERATING REVENUES
Please identify the following revenues:
NECA USF $
State USF $
1,775,885
57,258
1,164,948
604.295
232,727
1,577,575
707,593
61,500
8,897
496,291
5.746
4,859,572
To what account were they booked?
To what account were they booked?
Same as Total Company
5082/5069 (ICLS, CAF, HCL)
5084
Page 15
l:\Regulatory Reporting\IDAHO\ID PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx
3t1gt2o15 1 Operating Rev
Item
OPERATING REVENUES
TotalCompany ldaho Only
Plant Specific Operations Expense
6110 Network Support Expenses
6112 Motor Vehicle Expense
61 13 Aircraft Expense
61 14 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment ExPense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmisslon Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
631 0 lnformation Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Same as Total Company
161 880
119.038
76,064
556,529
1,636,003
Page 16
l:\Regulatory Reporting\IDAHO\ID PuC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx
3t1912015 Plant Op Exp
OPERAT!NG REVENUES
Tota! Company !daho Only
Plant Nonspecifi c Operations Expense
651 0 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
661 1 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
Corporate Operations Expense
6710 Executive and Planning
671 1 Executive
6712 Planning
6720 General and Administrative
6721 Accounting and Finance
67 22 Exlernal Relation s
6723 Human Resources
67 24 lnformation Management
6725 Legal
6726 Procurement
6727 Research and Development
6728 Other General and Administrative
6790 Provision for Uncollectible Notes Receivable
Tota! Corporate Operations Expense
TOTAL OPERATING EXPENSES
Rev 3/02
Same as Total Company
20,912
43,165
4,714
24',t,579
29,671
875,O57
1,506,596
118,575
6,400
1,407
256.317
382,699
1 '13,868
319.712
83,898
58.005
14,917
67.429
4.531
104.358
766,718
4,292,016
Page 17
291
l:\Regulatory Reporting\IDAHO\ID PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx
Op Exp
1*l
oNo8fr8
EE E R- EdE4
FrN
N@@
o)t-
os
o)(f)
(a
@-
I
CO
@-
I
I
r-o)gpp
Z.n@d
1,.-l=E
Pl= I:lpf Bft'6 l+
=leml
o0)
.9
Coz
Loo(l)
-c.9,Efocoz
-c=
=9... q)OF,
PE'E <2.2iJYi9ebx-o(l,E
oz
roNN
o)(a(o
EEooEr PjjI OEI -OI I aaI I (u'Ell 0,,8
I ': .!J _O1.l (u :,.,rJ F 3C)g 3A,-.i9 o\
E,EE . g5E:: PTt
fi55 8€E
.AEE EE= I-o-: xE6 De33 E7P p
lo(o, aP
=Pk,oJ-=^
=Jt
d" R
E<$z
N@oq
I.OENI-h-c.i
Nrr)(o
@l()lr)
@|.r)tsN(o
@oN
o
0)
x
oLo_
ao
(E
,9E'.;
.E<El-o,ksOa)uooE
L=tL=O-Z
J!f{-rRzil! cc(Juo.ft
Eo(,oo oooj(!c osc
c'o
U)
I
c)oELo
Ecq)o
Eo
c)
Eoz
(aN
--of(L.a
Eo@-OaSl t g E ql5l o-J=o)
=l
,^; P E 5
EI EE E € E.ElJ _q ai o F
pI E* F E Eyalo X .(J o_ o-EISE E E E{lo-- o- () o
@
0)cno(L
- P "tl.o$! x @l N6 6 @l (oEP -l=vtla&
|
LoE,o
_lo.ox.El-cg .lEo'= <-rOOG,Ets
EE-E() tIJ IIJ
irix rEll
-Y -l
(,
EgEoo<
o
=oo(,
E,o=
=a
(o
o
oo.
F
&33.J>
f(5>o-
E(E(L
I
oloolE .gloJlEol'6 Ple,l
=sB=J+
ooooo
o
Eoo
o
o
tr
.9
(E()
'6
ogo
(a
5
El a s
sl* tstvot_ =El + cr'-l .Y Lt-lJt.= \* 3,16 E
EE $Ig E
oo>9bBe:IUor=x0).=oc-C/\cFcvoO'o=!2o
OO.YlccozouJ
9A'= cL6 Sxo(l.o EotE -c
^ =otE=E I;6 eE0() ()u)
(f)N(o
co.F
o,
o-
Eoo
oo
q) lif lif (Oc.l qoqqtfto@$l-O)NO)tsE r
>.=<J
(oNN(Or lf) \t lr)(oo)sNgorcoto@o@(f)(0F
r(O|r)O)(l)oo)l.rr@H@t\c!t-EfEgBoc
N(Ol\*irO(oro@(o
fjrN@Ngr
C
oooo-o -o -o -o?ioooo9'o'6'ru'<o
!Poooozzzz
^L(D \r (f) o):$tq(/D (o ro No El N o) 9 r-E; EX=(,Y() q
{+'!'oJ
AU'ILI()l'ElLI(trl()I_t
(trl
bl_t(Ul
olFIgolol
(trlcl.-tcrt'-lolal:l(Ul(-)l
-loIFI xU'x$oN
U)JtuF
atoLL
doLrFto(L
IUtJ
fzz
co
Eo
LLof(Lo
o-
o
=g,EEoootr
z"9roO-EoolNPP:(o
o,
oo)oo-
No
(f,
0)t
ocf
o,
rot4:l(ulOI_t(Elolol_rl b-oE
=z
OJ+9'dtE 3(ob.f),
ilt6Clr)g:*E;
oc-P-PfiEP (9Slr,rr-(Or-@ro- C\lNc.r$rr)'(o-l-
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
Year ended 12131114
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summarv of Customer Relations Rules for Telephone Coroorations
ldaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Yes No X
Yes X No
Date of notification October 2014 (3,500 publications)
Alternate method of notification
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quali$ or Availability
of Service
Carrier Selection/Assignment
Miscellaneous
Rev 3/02
0
0
0
1
Page 20
l:\Regulatory Reporting\IDAHO\lD PUC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx312412015 Customer Relations
IDAHO SEPARATED RESULTS OF OPERATIONS
SEE ATTACHED P36 COST STUDY REPORT
2OL3 as 2OL4 is not available until 7l3llLs
FREMONT TELECOM
NAME
L22L N. RUSSELL ST. MISSOULA, MT 59808
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED: 20L4
llRegulatory ReportingUDAHO\lD PuC\Fremont ANNUAL REPORT FORM FOR SM TELS 2014.xlsx
3t19t2015 lD Separated Results of Oper
JA
<:
o
o n 6 6-=6 f d di d {;;d. d Hd d d
'lL;:t: d
*'8
p=-
!
N - 6 a3i d E gs
i
d d Hi ; d 8- 5. e. P. P. 8. 3Sdddddd
@ a6 |dN6 6 6 o@
N-q
b:-
.E EB'3 P E '3 $E
ddd
ffi:lilFi:
::::
tl|ltll
s
!>
E
ts
n;
c
b=
dddd I
p'c *H s E'd.:d Bd d -
),:'3'S {X & E
B'E 3{
!'8 P{
dddd
&
J dd d d ; d dd
d dd d d d d Nd
)Zgfo>FOo
6 ' e ' 66 ,
Erd n d d; i d d
g's {5 'E I
q- I 60
d dd d { d d d+
33 r -Es- €* !- !igg qtEe- -!-ir!! ;-: fJn: Pi, s; :9999 uP+:;PP l0o x} J; P ! E i eAei, Aeee 2 si si,i3i iti, 5
=a
Ei;EIi * gH ro, _* H s z6 3 Es=Xs-*E .sE- E v u
i$r EE Es $fiEIiiiEE jfiiIBEE Egi fr.-P5:::P9: .'CRFNRN KRN R
.H € H;: E:o Id i
Ee $ *s tEl 5 *** --p::::pii i E,i e ;ii* E qE5 4551555545 5 &5 5 55d5 6 &5
t-tttllIlttlll."l 9 eltl * g" . o
l'lu stiaIIiiiE $iiE E $'i$ ;*;lt-l16 bddda-b66- $u++ . .{r
U
I
=
I
I
8
IT
c
=f
z
c
o
)z
EN
PsEi9 >A
o':::::
E.o
f3
s!
q 6.8 C N- q
t --@ - n
fi H E BST Pi E*EE* $ B € EdS ildS d d d d
F:
!
!>'i
b.H
x 96
= od
H UH* $t'Ht3H.t '$'F I E
F 6ri--d
S HN{ ${ H{TH{ B $ H g
;- JdS ;H iBdd8 d d F i
-s :3i ;i :i sE ' : " H
d
o
=
B ',e'!3* "s*'sEpE$6qx N-5
6 0+6--d
dJd
g:::
k:::
P,i,
:::
i,jjjiiii
skos=
:*E: E'si* gE $$"r$:333 dd
i=z
d
.E
as E
:f ,R
! ES:.E f,ErE3!fi EEi.pe N 8S-c -3: .q: :: - _8 :
r:iP** P*P$h3$ R8g+to r il a&i @i
JZ1f)=-o
.6.,'oo
d dt d i d
- dts d
3 P',5',gg{ '3{ 3f P={ g'! b'6
dEddd d d 'i i
=N; N;
FsFP F *3 3358R9 =3x S:5 IP gRP=Y N;$sg-s}qT .EIe EEEXEEEEEERiEdS 9&F-...i ;ii;*;; ;;ii;ii;iE ;;;: ;;;;#;#*#;;;;BE ;;;;;';5iE
E
E 'q .-tri'...?' H; . = : = ; ? ieE, s* E$; Ee, {!tgE" i"$;E-
=:E
i grgg,gr ifl;:gE:st; iiEE EiEiEii;;!tE;fiE EsiEEg!iEi
= NSN;S'E EEEEEAX:NE ENPE FEggESEEESEgEEE gSCi!EES!E
-P:!P:PPFP PReN &XKEh&&s5S3S3EH 3335S9$gg5
€
=
a
i'
.9
9E
Eg'5g
nENE}
Eo
9 >9
E:X
I
=
&
&!
E
3
n
E35t
) ::::
g:,:,
o
2=
- '-'"t'34 5{ ',S ',S 3rS33sSEEp 3R33.8.q q 5. Y.$ $. E s. B. 3.R 3.* N. \ qqo.qq
B'XEP 8E&N 3. q ' 3.: ; ' s.: P.: E"e.
<o!=
d + id didd
's'R'P4 8{
co.o.6o
@ 9i o;
'3* P
Fi
sssEE 5338F3 3
d
Fo6Fl e6o@i6- o-
koi>E
EEBrH fiHilh$E 3 N 'H$ H P H P qf SE 'h 'G $HNPq 9E 98qE E
' i6; -i; 6 N d; - 6 6d ni N
-.i::l
ios>
E
3$ r P 3'P',g$ R$838od6
<0
i=
'8',3f 3fo Nx o-=
3o
'H a$ E6
N-; o- d
,N* E B
dE d ;-e
3H F- E
@orey 96rF-NN-9
Jiddx ddddid ididd id ;diltdd
)Z
o=_FO
frs R8 '83 P SBEEg PB PB:c
;a dB dd d ddddd dr +EiliN5 65
;-3 dB d q g- j-dj
tsEESE HEESBE E E "'E.E g : S.E
sFsP.E .c3EB": H E ig s E 'r
*seg
-:-@@ S .-"-E e e a tr , E o.i-rr @-es ^ ,*qg!-. ii!EE= i E!!!;e : ! ! ! En* it !!!!E9- EEE!= i ! E E?
-^;-Q Jdddd. N dd;d(- d d q6d-dNi 6d 'deddoiE giggE E EYE ?E;;;iE ;;;;;! i iiii\\ i ; ;E;!;!! !! eeei,ei,'i eaee'i 5 El5 ,:
nttllllt?tlallil Q ufr r - lql c =B rEmH nr * n ldl E9 E *
,*,$=; EE,fu* E i*i*il s s,EE$,,i ,; l'lu,'i**u :s's* ;, *futi
tl
u
l
z
o
EsFBEiI >!9:K
i,::ioiio::::
o
6
AJ s"Et E'EEi
6 od od
U ::::
< ::::i ::::
Fii
sko-!=-
EeJ
*J5[
EE 3',3X{
9Y
t{ E [frt;t d dd6
s9,;=-
*,r F F.EE '3f@- @.3
!i:i:l
s i:.,
I !l!l
" llll
:l::.
iii:iiii
i:tt.iii:
d!
io -E=-
*J
8E
p,,p* N.Ntr$; ;& -F
do
<o-bt'
*J
AJ
E* E'p.m*
H{ fr frX{dx d d;6sd
E.
rZ
o=-FOo
*J
8E
I 'NE S'PSIF- F-ts 6. o-r:
8e
6.bs6{,9bEC3u6864Eo
iiEiE iE;et
a,6 F"Ei uTfr o EE*EEi; E iEe&6di= .E,-{r
?EI*fE ={;3E;"-EPe r6e=e& 6 tsi5o 3=$P:
I€
,
8.
I
6
I3
r
1
i
t9i5
?'@
;.9
i2!o
;o
z
!t
9 >9s;x
d
t€
=
it
a
8
4
_aI
I
EI
I
I
f;sbQ
3l
t::::li
tlii
r:rii
ririril
i!!l
.:!!
:::t::
i
g
a
5
fE
3r
* "',EE8Y
***ggB
Eg8
sko-d9{
rcffi"8""'
ffiffi
$
ffi"' ffi'ffiffiffiffi!&t mflmffiMM !&Mrc
s
IE,
ffiffiffi
a'!
s
!>'
ffiffi
8fltf
ffi"' t&ffi."',ffiffiffiffiffi iffiffiW tffi$:' 'iEiE
dc
ffi
s<o-i=-
G ffi
8t
ffiffiffiffiffiW*ffi 83ffinaffi
$ ' '$.$ s.i
q o-+o-!
W
)Z
o=-FOo
***'*' ' 'JEgg E EEgC e !
BEEi
: E:-!
EIBIE!BEeedtgend
fi €rEE
E$-,FEEE,E=:pttir6X=*[l{
Ea;Ee$$;
iiqgEEEsEtsE e;E$ EEs;iEE
tEgilgEFrrE,EE:
gt:,= Egs,:':fiE ,*EE ;8 EE 85 ,EEE
F2U
=5
UUe
o
deF2Uo
EN
r.NUT!i
Ei
!:
qErE
r
s
oo 9e'rt
?=
o
*
8
d
F.ii
2',1,
FI:
-i.::
i::l
i.:.....l
<o-g=-z
::tlt:.::tr:,;t
,,,:ilr d
)),,.:: ' r.
l:.4- , .:'
drl_ - r.ir-
39.E>-
d
1,.'ait,r.iirl I :a
,,1:::::'.: d
zir
p=-
s<o-i=_
-.lr: r,1 , :E
r.ii 8
:.,
P
l',''
)Z
o>-FO
I
c
:SEAg odE!:3iL5r
oi 3v te=6eEtiI> eu IdF* 3H i],iE6U!
d)^ 6o:o
P6 ....EsEr HHFg:B 9 9<E.?; b;0d-N5s6
o
555
E
b'6
E_o!l 3'
=.3 I:d 85co
€EEElEE$E:o56ioio
z
E
.9:<&
E= -rL2ii eHueEdil33 5-:o;Ee-ltt ;Ei. gE 9P 555.]lq63r.3Ett3:P
559;gf:rrl:j;,!;I;i!!!!,r:--O-NUdUdone- ia I
+aisq
z
qfo
9
o
t
z
F.
9>
;t
isrt<;
I
'E!l
o
g
2
.E
iBF
I
3i
o
oo
Uoo
U2j
j
::::
::ti
do
9
tz
k:::::
u i,t
o
sE
B. H.6 EU$ 3F N8
<o-
e=r
o
ffiMsffiffi
8r
ktsw
ffim5&ffi
tt
I 9* 9Jir- h-* h-!
d.
g s* gJ
- i= .:
$
tr
frx*
ffiId
o
=
(9 9* 9tb- b.8 b.8
do
ffi"' ffi'ffit6ffiffiffim
s
!
(eo -Etr
H
m*t8!E ET E.il
dd
KX
4
(?o5=
ffime
ffiffiffin*!
ffi"' ffi" H 96 Hdffi ffi $N[Ni
ffiffiE"' $. q$ ElI 5. EI nX
rZ1[)=-o
ttgl
8€
5 iE E
Ptd
aIr
.EE
e
o
E
E
6 i c &eEser t;; i rE gE
i3
Bs t,E B-E-
EIi: IEii ; Ei *ir i e€ e€E E 3E 3E9t P8
6FiN NiFF oo
Fz
=c
o
I
o
dttszuo
;N853i
9>
!
€
Ec
a
4!
E,:
g
;T;o!{
:
I
z
r8B
P*
tB
r3
;e3i
aioo
oo
i=6'
-3ifE
fr:
*
,'.:-
s<0-
!=-z
!'*'::ii'i
).,:ii:t:.|:,
Ao,
c ):1,:
t 'iir,fi '
Fl
tr :::zr
!=-z ;':
ati:
io -E=-
lti ltl
,l:,8 I
d4-
l=_-o
*
E td
tlo
at
Po
6UE,!l<9 P
(5&i
ogx
E9 I
,i -qs g 3 ..: i a'd.l..i.ccE:=PQEE i,:JFF*+'"',;;eeeoNUUUUttt6
flPF!tE939Eioo:oioNNN CFjjiof
EliirEd odd! E_
di s 6 S<9*d=EqEs6-rln.=_=oEF-roroO
6@ts600-
i :r:j
r'il
6
o
r3
s:
{
io-
!=_
=
sko,b>-z
d
dr
sko-!=-z
sao-E>'
l,': r11[
*'
33,o>_FO
a
gEE;I EE !
c)oU
=
trI
oo
z
o
.9
E6
9b
6!9
io
6Z
6bi< -9BEE,gg;oxoo!:
ti
oo F!
adE*s!F!
5O
9iao
9d0d
IE
=z
o
6F
Pd
9-
stP.zi
E 5:
(
=
<
&
I
!
E
1
n
i9!q
I
z
t
;
;=
= g9dr e eE
ij E E6x Eg=
I frfrru ooo
I
o
U
$
E
?.:'.:,
g ,:::
g=-
3t
<o_
E>-E
,rr8***
ifrid d d c
!Jh-{
: 'lt';1";ili ;'
EQo alr laa
sko-s=_
':4.; ,
tlrq :q >! * *
]!
lr't
sko-E= -
{li,|: .i;.:,,1
****
;*
g ' 3rF 6:
@ o-(
i:::,
lllr,.
)Ztfo>FO
**8d888E888E888€
d Jd da
Edde
L!
=>
==3 88i* b bo!Oontii
H=]=
Ti
E
o
U-:
d.=
9=-@:oEdE
tsi5
ilF-eF s F qEssiiille ;EEs
zi- E "" t*freE =?H !^ EA=T"'iT18: E2 E:
E;E:EEE;giE=l*
!_uE
e
=oz
U
iN
IdEi
:li:rri:l
::ttltltl
ii::ii:il
rr!i
9,:,,
a-
o
- Err3
?=
*8',8',**S
dd d 6do
!:::i:
< i::::
D l:l:
a::i:t.
s<o-!>r
=
a"*'*4,
q!r
*' '*'**,E $ 3ESoi!d i dd6d-r
s59.B=-
*',*,**$
o t qq6
<o-g>-
f *as8*
s<0.b>-
*' '*'*as
; d i--
**'*'**$
da N dd6
)ZS"t;o>-
**'*'**,
o 9Qc88 8 88E
Yqqe.{,.iqr6A666AA
i5-- 26E E5
;A ! 4{;*Er:6 i - 9E,*RiE?9,iJi,i9fooooo=-dsoooYoF
rl.:o:.Ppr. :€ rll!rrFF|. Kft e* !" 38E!&} ilrie INftSlililrIft il'E $piifi555i555655 5555555555 55 56-55lI||||||tt.tt- lf;li H llI lHl* E t-tq$,=i Esl;lil,=E EEf lEl"u*EfEE iEf;PIfiI*EEEE I.EE& {EI=IEE'{3
EiE$gEEEiEElfilgiE$E'rEfl'; *EIEIEEEE:FNNNRe'5=Elffla--NNex:63;
EElHlfi
-5E
o p = s p: P P: P *lEl* - o R x K E N R R 3 5 slEls 3I E
a
=
i
$
i
x
E
i
i:to
FU
truo
iN5N
Er
E 9H
n
=
i
i'
I4.9
c
.:
I
EEiQ
o .::
t:o
r3
s:
ss g'g{
z
<o -
* *{,
*s'
o,!ffi""Si@ @N a I \ ffil^;OrFNffir),
d !e]ffilt-{-
ffinliiliffiffi:1id
d dx ; ; dN N' @
eo-
**
tffiiHul
ts tsa
1
<o-
E>-
88
as
**
ts *sit$lllsffi{ il d mitLiti*it&o ]ffisiuffi]rrs*MS3&klPi1,ffliii:ffi
T'TIb- 0-6
3'3*F N.:]
)Z
o>-FOo
**g'gf
.t\
ioO',oEda
eIc
]
4h
69
=eEggu
s
;-Pi i i t-? t-tt*$N
5555 a 5 565 a 5555555
,[],[,El
ggEEIgIE
E IgE dfiIggEigilIEIr*:*l!ls : ePR rffirxx*nrnllj
lur€ [q.'5!E!E !X3E
-s8rulq.Eil,6QFZ5FO
F;*@ EAv-E EQ c ,q Eu 9: E,= 5 ; E,2 j*{0: i{;:sEi€ rEgic6*E qbFEH 93 H P36-e:
Fz-oO
uIFo
dsFdz&9 >99:X
!
(
=
I
&
i.
,E
E
g
I
;I
EA
oo
<=
6
***'***'*'*88
dd6 ddd d 6dF
...;
' ' ilrl'll
flillir
?::::
<o-r>-
***'** *'**,
!a! !9 q @9!
***'** "*'**,EES BE 3 3E:
odd ; dd(
iii
:ttll
N-q
ilri'i
ao-
_E>-
*** **' * a*8
ddd 6d d ddd
hs",li 'E 'E
d il:
i..:::
g>-
***'***'a'a*$
oo6ddd ddd d ddo
ri:iio , liirl
;=_
)Z
o>-FOo
*s*'***'f,'*t*333 888 8 888333 888 8 8886d6 odd d ddo
dd i d d
--=-*
q.q-9qrY9999\qa66a6A6AAAAA
E
i-- i5i;dE!iEq 6 E;;? s62U6,EOE;"[!5iEEE,E:ocli;.5q9,:^+orSiEE=EHHHbiEF*oo6
:::::i:t!r.r rPPPF P!-!oPirr Etl?PPtr S
5555 35555 55555".5 ,t,bi,ndn'n'565
.Pia". qE =?r =A HE-E Hs
Efu iE su$E,E su,EEu,iE;Esi",,sE
2
lo
oz
tsztrootU:o
4z
o
P.iN
r.
F2
F-a
oz
z)o
=oozza
dU
j
9
=
tc
.I
I!
E
E
!
I
z,;dn{
i!tts e F rx g r f 6;;i t qsi gst IEss clElE
,!
E
-E? 4 = Fg.
O = q o n oza* 9" "Arprn 4s*H
4F u I'e Erl;iEf; *EEEEiEg * Bai itc :f:: €;;r;?
5EEBIEgIEEEEEiEiii;s€ t s*3 6fr3 3338 388683
Po
35Ir
9 >9
9:ii
coo
6'
r3
frr
***@ @ o-Ed d d d d d d d d ; 06
Fz
c
io
E>
tt' 'J
***'J
t
- Nd
dddddd
o
=
's***38R &,X E fi{
p :::? rir
P :::
=.r:
c
io
!=
,*
8
**e8
<o-b>-
o
s* "s
***'*N@dd6ddid
dddd
dddd
rZ13;)=--o
***888888888
iltdd
.g
Ygqq
o;a!
{siIt+oo;i:T!i9IsE99
$c; $r; i nlr; IrI : i*5E-5 555 5 55Bt 565 5 55
fifr
=9ua[A r EE;$E "[* il6=F E-g #t E#E's * -4 F E
€EE lg1l fi $EEE3 [Ei E H!6aq c_6n x .+.r69 x6u p :'!
$*H E*H H lfH*3 *t: $ 3::83 :Er 3 :8883 :83 * 3iB P il P E E P E P E P3
o!.P
eE! eEs ;ls
tq.
2ga*t98u8i-rJ
*H99&ou*12
EEC EEA EEFaeE r'a,4 e5=E{H E{H *TI!E= 8E9 8E3oisS oiiS o6E
=bsbFb@FOF
€
=
{
8.
E
8
,l:
cE
:i
iIie<;
Es
E$Is
E aI
t
a€-
!tI
II
E
3
II
fian(
' P r. P N :' ::E EE P E??:E?t +qls :Es llr gI i#l##l g #####d#tre
-9 E--^-555i55E55355co+Paudt'dcddd,hdA,]'6ddd.h66.h
U
2
6IgoU
2ozF2I
P*
;.NEI!i
Ei9 >9
gEEi$E[
[EtgrrEErrisI
EEdtfr f =E i9, = d n I: ,tr E E.g E ?
*3 €uE r*.}c gli
rEgsE$f*uiEEEt iEl ;!ni ;8toiito,IoiS
eo
6
;6r-- E 6.ErSEEiE gEE?
ETFEE "EHs"!r3! [E+6ilE*;IgEEiiEBIE6@OAOYOdOJ:!PP8BeP8838TsNNNRFR&R&
FOOO-d NNN6OOO
il€.
i
$I
I!
5-
ft
9"
I
ffiffiruffiffiw
fiffi
ffi
mx
ffiffi
s
ru
E
0
ttz
c
o-
I ":-
E m'EWffiffim
#fi
Tlg
ffiffi
t
t
d
(Ao5=
3x
ffi&
ffi
ffi
a*
ffi, ' &ffiffiffiHffiffi
a::.i
I
o-5 m'
ffiwffi
ffiffiffiffiffiffi
I,x
nffi
&
c
(
Ao5=EffiX
ffi' ' 'H ',ffi'ffiuffiMFM5ffiffiffi
$
Mffim
ffi
ffi,34fr
ffirow
&
t!IE
t3)=-oo
I " "'EN-qHH
ExxIEI
.g .$E * az +i U u { oU
H E EE EEE Bh d d -, E !,g !EE I gE!
t t3 P3t
E irs;i;*s fir r ir Fs;r irs;
g$ 6
EIiEfr *E*l;eEgieff *sE=nEs,i,;: = : ;si $ $!'--E
3 C 8; S 8 T E E S ff E 8 6 S 8 3 B E E 3 T R F N P P F P P N P R 8 6
EN
5$P$Ei6l
(
=
I
I
E
':.
g
E
Z
z
9
zozFz5
d
Lo
z-oc
2z
!6
tro
E
+3 'sB -iui ,irl ,t,,t*,fi
iiisgifu ii,EEgi;f EttBssi?,sgi iEiirt*
P
zI
no@Uo
i5 so)
E
@ *8@- N @ E -P=!P . I+:. ! s : p E *5EI p E : Y;'...rr" = ei$ ,E* :.tt:t:t Ei-*i^lEEu :EEE P=:P:5; a:
5 /45 di55o\o05i5 i5ddd,d66i .i)6o: EEEEEE! EE
3 3 B E E 3 E I5 S I t I E E 6 3 E 8 E I I3I I5 3I 9: r P:9I
d
a/
=
t
BtI
I!
E
E
?
It
€=fi6!{
q
3.5'
sE
$:
******s'p E'Edddd
ryEffiffi&ffiffiT
ffi
ffiffi&
I
<:.:t:
d-|l
U
F2
It0-!='
'w"**'*ffi ilEEffi id effi*'******'
d ddNridS
ffiffiffiffi
ffiffiffim
.E
.i
(io
6=
.m,,ffiffi
;ffism,,*,*8E
M ffiffi
E
io
!=
a
'w'
*{ffi
ffiE&ffiffi
E3
ffi ffi
G
(
38
E=
'W,'**'a
ffi 06ffi ;d dffiffi*'******8
+ ;dd;ddd
wffiffixwWffi
3- 3-
ffi'ffi ffiH: S'iffiffiMffiffiffi&ffiffi
i: s 'si r
*
BBHgi*ffiffim
)ZSS;c=-
6
*********gEEEEEEEE
FPEEEEggE
U-dNd d - i o oNdlS t d d iE I t dR
8388888it
E igfr
fEE€EEE"*
8"r e E I9! E €9;l*iist-E
EEggSSilE
-EEBTiqEg9gSga655ss55
9-€e !9'3E
'EAEXd xxx6Eu uuuuiI 8888;+ E++++ot66tttt*o',ooooF
FPE& E$i5: 5i
EoodCEoz dl3 l
ub u
{litlus
;xi Ese stEsg
uII
-lld
r filEl'E =r $ g
*Eilfrl$gglEEr,*,s
=sclEl:ePtrP eRFNRn
u
2UI
Uozotr
UIoeu
o
l
3Ni8lE5PsEI
!
.J
,
€.
t$I
n
o
{
I
4
5
Cat
I
t
EEES
IIgE E'E Ess E g EE
${El6
u2o
zo
E
o
=oF
l
-niNdr3i
EI
59F
Uzu6c.u9d.fiE; q 6*
! q ,_l
- ff 3;i @ alE 3 3EP PT
iginFifrr li iEiiEE;E,iiE EE ssE
$E$38t9e 8E SE3
=
E
i'
,l
I
E!
i
i9tdE{
!
ot
!
o
o
I E-
fr:
**'*J
dild d +
2:::i
iiiii
:rl:l
i:::::::::
l:,:,:,:,
i:::l:::l
io -9>-a
**'aJ
**'4,
ddd d d d d
.K'R F'X 34
lirF.E i:at:,- - -As t,li:
::o i o
r:::.i irjiii
,a,t, ,i*
39.E>-
E
*8'*'
::ii:..
:ii ii
i$
8'8 54 P8e 9^',N
4 ::::
io.9>-
aa'aJ o&
a
(io-6>-
=
aa'4,e6 85
**'aJ
ddE i d
ddd d i;
":.N N F '- d d ilE
lrrll.i:
gb8 5f
;*- N N+
aaiil:!!
trl::
iZt<.
-o
*a'*J
88 8E
d d ddd dE ddd i;;d6d
E
s 19
9;=d
te fl EEF-6
oq Zi6HlnZ
3eE; :!gi iE rg c !E:r ssesgsi i; etst
z
ot
-oU
{
zotr
o
o
do
!N
'NF.
i:!
:::::i
!:::::
(::;:::
5E
$:
!
o
**'*'***
dd !i ddo
;ddENN
sko-!=-
* | '*'***'
d d ddd
* "*'**a'8 3 tEE
d i ddd
ffi
di
sko-
b=-!
*',*,**81
d d ddd
ffi
G
skol=
**'*'***
dd d ddd
ffi'8
IUf,trE'E.""
G
536=t
*' '*'***
; d i;;
t*'*'***
di d ddd
ffiffi
F ' 'g'*x' ':. Hffie ffiffi#@tffiffi
5.5.E
ii
17.oE-FO
**'*'***EE E EEE88 8 888
888ddd
;J;
N5c-
-Sxesee!*eBE
dddddiddddddd6.hnddn'd.t.bd.h
!Ea>
d ! o.9 Id .c .6 a:Ier? as*E{
s e? [ 3I; ag
I*EE, r 5 Eg i;i
'*HHHEIE*gEiEgeRBees!eaee
?NoloOts6oo-d
! ;.E ;.;.r5.r6doli5
rtiiisrrlaEitirsggsr
r cr6 56
fE
t23
!8.9gao
; $r t: :{{! E EEo < +9E 8""
: 9C!
dU
6
EU
Uu
i.
E$!e
Ea
u€-
E
*I
n
j,
"II
a
I!a*
It
i;p
Z
lii!:
To
sE
N.
&
ffiffiffi
ItrtHgffigK
ffi&
.a
u!1
s(o-e'gs
I m'r-tfr&;fr
#'
ffi
ffi
ffiffi
ffire!ffi
"'8
E{
&
ffiffi
d
(iot=
. *,;ffi
ffi
T*
il&ffi"ffiffiffiffiffi
a'3
(io-d9r
il g'
HE
ffi, "&
ry&XMHHu6
fl'[ia
mf,rI
c
(o
i=
6t
8*&iffiBirgffi
ffiK
t&' ' '9 're'fr $ffis -gE6ffiEffi ffir"'s 'T'ffiffi8ffiffi
ffi,uil
rufi
r3,3=-
a
d
i
5[gE3tuE*it*$EEIgFrcB,aEs,E,E s*eFsEE
I s e 5 $s s 895 gg I6SS ilS 383 3 3 E E8 3 E E b 3 E F Frp
eeU
Ua
e
e
P.
E$PsEa
I1
!is
t!rzl
i
'..i
r3
$:
5
6
E
Tt'
sao-!='
ttIg
u
8
a
8',8t'i
'ffi"' g"'fr Effi I dE
ffitffi*' ""f; Edis8ddI
il
s38.i=-
:uHI
E
E E3
ffi&
<o-et-
c
IIE
f,; "'
ffiIffin6
trtrs
x
s<o -->-
&xg
T
E
E
8C
$'Edd
'ffi' m"'il Effi tr BE'ffindffidrmn
ES.
mH
H
di-o=-roa
888
o
; t8888 8!t 9:C95FPE !EEEE EE5 =E!!EE5
t
Ea
gi$iIEgEEiBE*EE-i
No?ootsoo
E
IiisEi*g*,sigEifirt3$sEs Es
rpplPPSE g833EE53g85S8r88EBEE g
!s
F$lrEI9>
E=
-8irE
s=
***'*'**sr
id6 d dddo
88
: ::::
2ril:i:
?o-
!5-
** "*'*t*
ar q 9!!
8*', '*'88*E8 S tEE
@d il ddd
skon=I
8*"*',AS*
dd d odd
!i
o
lo
E=
*** ,* , ***
ddd d 6dd
'88
s<o-E=r
** "*'***
d i;;
***'8',***
-d- d ddd
z
=o
***'*'**at888 8 888E888 I 888Et88 8 88tE
EE
5-5--5555559a:q,49\qrqa6666AAAA
"o-6,.99--a
frEf€E !eE{!IF.,*i;9Edo-':.-E;Ebd 4u u u " I o oc =o o o x a d d:doooYoFF
F66o6ooFF
6NNNNNNNN
|iiPiiiE i i v
i x r xrE!;EEEEE 5 E ;E!
uttIll3. ll 9r lal- E- b r l<'l; 3i ,, rE t *:lalE EE,,_fi8 na ! EfilSlEEF
EIEEEE eg fi !glBl",.
:gE$uEari * *S1t1s;ux-------6 s x r*t!tE:--..--.: I I.l=l=--PPPPPPPP: : ::I!]:::
d
o
EN
Eu
9,
o
o
-8fa
d{d{d ; d
"'*""
"'*""
RE
or::i:
o-
s
n-N-r-Rts
E8-fi-pS.
"_89.
I O r 6 I F@
Ao
b=
$$'egE{s
d!
110-!=-
sp,,$ eo,R_il$u ,sg-$E
d
gko
B=
EH EP'N'E'EE P.$fi$E.P9 ;i E : R*gs8
5HilE:'B'H'EEilgEB$FEB9X9 ; d B -BREfiE
'*J
JZ1f,;l=--oo
d +J;ddd
d
'E
fsErseagRE:REKPR :
-P. PP
i iii i iii""^i i; ;;5 i E I I
€;Ee !;€E E E g
Eii.En""a E i
BlggE egg Egiiii*EE6s $ I- E E b 6 - i I o P E s E E F i a at c -
Eg;;tI g;gEEeB: E iigE ai
E E E E EEE C i E E g # $ #'3 3 E i -
@N6o9i
!
a-
$I
.!r
r
t
fisi{
t
ooz
doir
o
Ec
;Ndtts
9 >9
'gEE'EE'dt's gfi'
'tIHEHSdddd
fti5i'p;sE3E8iddd ddJdddJ
9d6r
:eo
EniNEEEs
E cE
d
I€t
EI
I
IE
E
C'r
I
i
EE!e
TE
E= S EE E=rl -ux I6 qFEa *t65 B,: EEES "NEgEEITE
=EEiEEE TsEI.5*P3EH
EgEEgEE-E,f?!i;E[:i
EEl:E:EEg33EBs$siE
EAEEgEeIEgEEEEEEEE
<:i
6
6
q E'
s:
**.*,* "8 'f '* I ' '* *s * '88*i i: N s s 3 I S Ss S eR66 N b 6 6 6 0;- J d o d6 6 \€6- 6 i - -
t*'$IF atJ *as * *f '*'* '*8t
q ai q 9 99c
9=-
*8 ',Aa $
-d dd
aa '**'t
qq :9
a* "*'* "* *'8 * "',4 "*3T P : i N N E N N3
-N6s d o d d dd
* , *'* * '*'* a' ' ' '8' '8*8 X 3 E E E 3 E E3i:6idNNd
s
*'*
8',4:E
$a
**f
8S$
***
ss **'*'s 'a'a
d; dd d ; N d
** 8A'A'ie '*'f
qq 9l I q q Y
b=-E
* , '*'*' 'f, '*',S I I '*8 E ',A* ',**',JE E ! E B H 3 3 3R s !* 38 s6 i @ 6 3 3 3; 6 ?f 3E I;;aood
*'a 8',S s**s **'*'* '*'*
dd dd d d 6 d
z:::
io-!>-Z
f f x' 'f "ff *"'ff 'f*'l! r s s :! I 8l :R EddJ o d d dd o dd c
**f '*'8 *'*f AJ ** **'*'f '*'*
88 3E 5 8 8 5dd dd d d d d
io -
d='
a
* "* * "s '*'8 *tugR6669
**'* *' * '*'8 I
6d i + 6 0
d! 6 ddd N N
s 8',* "EK
*'*'*
8'J
8AJ
8*i
S*i
** 8*',8',8 '*'aEs ES 3 I 8 E
id id d d F ;
** *S'8'!e 'S A
F
** '*f 'J
dd do
** * ,* '* * s * f, aae *a6 5 A 6 6EC g g E E E E g EB EEE . A c E F E F EE F
*'*'J **J E*.** ** *'* 's88
dd dd d d ddd
# t; #i; g Eg-?**eei F gtjsEs :E : EtiEA; , E i{ " € it t !
H-eEEl. IiuEg iliit,* ,E -E,i-* i ;E . g ii gE E*E=i
itUH;EE,g, EiFE $$555EItgE EE gEgfgE ECU-E! =EgCF ; EE g Efl--=,EU,aE
igEsEEiFEE FiE} EEEEEE;EE; Eg iEgEEE E;HEEi EEis.es E$ s Bg;ff:EEEiE
PX
s
zaF
oo
z
oz
o
a
z9
le
Io
3€
=
I
t
E
E
2
n
i;5iq
l;
EN
P3zi3 >:
0€
eq
t
,9
E
g
i
iIE!
E
!-
E
s
6
CERT!FICATE
State of Kansas
County of Ford
WE, the undersigned Chief Financial Officer
of the Fremont Telcom utility,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business atfairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
Stacey Mueller
Chief Financial Officer
)
)ss
)
I
Subscribed and Sworn to Before Me this 2t o^, ot /lr(tt rtA , (Year) 2o1s .
S*-k"
My commission expires hlnfch ;', , (year) ?Al ?
Rev 3/02
gdk/excel/jnelson/anulrpts/telannualrpt
Page 21
STEPHANIE BURKE
NOTAtryPUzuCtorfie
State d Montana
Resklirg at Mheoute, MT
MyCommhtion Expiree
March 20. 2018.
k"[*^,