Loading...
HomeMy WebLinkAbout2003Annual Report.pdfANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 13, 2003 COMPANY INFORMATION rf~C=!'i r"" L".1 '" "'"' '" i, ...1 ~ (I J: 0 Exact name of utility: Fremont Telcom Address of principal office: 110 East Main Street, Saint Anthony, ID Telephone Number (Area Code 208) 624-7300 Cities or towns served: Saint Anthony, Ashton , Teton , and Island Park, ID 83445-1543 iij i ,:"::.:; CC!i';("iiSSION Name and title of officer having custody of the general corporate books of account: Thomas P. Gorman , President Address of office where corporate books are kept and phone number: 305 N. Ruby, Ellensburg, WA 98926 Organized under the laws of the State of: Date of organization: March 9 , 1994 Form of organization (proprietorship, association , corporation): If a Subchapter S Corporation , please specify: Name and address of controlling company, if an FairPoint Communications , 521 East Morehead Charlotte, NC 28202 Names of affiliated companies. Give address and description of busin None Idaho Corporation OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Chairman and CEO Name Eugene B. Johnson Peter G. NixonCOO President/GM Thomas P. Gorman Walter E. Leach, Jr. Shirle J. Linn Lisa R. Hood CFO & Sr. VP , Secreta & General Counsel VP & Controller VP of Finance, Treasurer & Asst. Sec. VP of Regulato Affairs Vice President Asst. Treasurer & Asst. Sec. Timoth W. Hen Patrick L. Morse Michael J. Stein Thomas E. Griffin John LaPenta Neil A. Torpey Thomas E. Kruger Assistant Secreta Assistant Secreta Assistant Secretary Rev 3/02 Page 1 Address 521 E. Morehead; Suite 250 Charlotte, NC 28202 521 E. Morehead; Suite 250 Charlotte, NC 28202 O. Box 308; Ellensburg, WA 989 521 E. Morehead; Suite 250 Charlotte , NC 28202 521 E. Morehead; Suite 250 Charlotte , NC 28202 908 W. Frontview; PO Box 199 Dodge City, KS 67801 521 E. Morehead; Suite 250 Charlotte, NC 28202 908 W. Frontview; PO Box 199 Dodge City, KS 67801 908 W. Frontview; PO Box 199 Dodge City, KS 67801 521 E. Morehead; Suite 250 Charlotte, NC 28202 521 E. Morehead; Suite 250 Charlotte, NC 28202 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only. Name and Address Frank K. Bynum, Jr. Anthony J. DiNovi George E. Matelich Kent R. Weldon Term Expired or Current Term Will Expire Meetings Attended This year Fees Paid During Year Name of Chairman of the Board: Eugene B. Johnson Name of Secretary (or Clerk) of Board: Shirley J. Linn Number of Meetings of the Board during the year: MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts. Name Mike Dolezal Don Coleman Rita Morton Title Wages and Bonuses Paid 585. 166. 084. Local Manager Operations Manager Business Office Manager Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Balance Balance Increase Beginning at Ena Title Of Account of Year of Year (DeCreaSe) Current Assets 1120 Cash and Equivalents 488048 725793 237745 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 700 700 1160 Temporary Investments 1180 Telecommunications Accts. Receivable 148564 183957 35393 1181 Accts. Rec. Allow. -Telecommunications 2170 23177 21007 1190 Other Accounts Receivable 2243734 1754609 489125 1191 Accounts Receivable Allow. - Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 90864 128665 37801 1280 Prepayments 1290 Prepaid Rents 87761 87761 1300 Prepaid Taxes 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets 28765 Noncurrent Assets 1401 Investment in Affiliated Companies 1402 Investment in Nonaffiliated Companies 1009908 959217 50691 1406 Nonregulated Investments 92539 92539 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 1438 Deferred Maintenance & Retirements 185886 525625 339739 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 27761855 29090828 1328973 2002 Prop. Held for Future Telecom. Use 2003 Telecom. Plant under Constr. - Short Term 70008 91745 21737 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 136474 2007 Goodwill 3998088 3998088 Depreciation and Amortization Accounts 3100 Accumulated Depreciated 14915346 17561493 2646147 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 82461 89022 6561 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization - Other TOTAL ASSETS 21177978 20038535 1139443 Rev 3/02 Page 4 BALANCE SHEET Liabilities & Stockholders' Equity Balance Balance Increase Beginning at End Title of Account of Year of Year (Decrease) Current Liabilities 4010 Accounts Payable 1622298 1831042 208744 4020 Notes Payable 4030 Advance Billings and Payments 4040 Customer Deposits 503336 535515 32179 4050 Current Maturities - Long -Term Debt 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4476 18373 13897 4080 Other Taxes - Accrued 85802 78219 7583 4100 Net Current Defer. Oper. Income Taxes 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 207778 50054 157724 4130 Other Current Liabilities Long-Term Debt 4210 Funded Debt 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affiliated Companies 4270 Other Long-Term Debt Other Liabilities & Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort. Oper. Invest. Tax Credits - Net 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 27021 255953 282974 4350 Net Noncur. Defer. Nonoper. Income Taxes 308188 753315 445127 4360 Other Deferred Credits 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 6120 6120 4520 Additional Paid-In Capital 16275508 16275508 4530 Treasury Stock 4540 Other Capital 4550 Retained Earnings 2200445 271182 1929263 TOTAL LlAB. & OTHER CREDITS 21177978 20038535 1139443 Rev 3/02 Page 5 An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 21 1 1 La n d 21 1 2 Mo t o r V e h i c l e s 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 21 2 1 Bu i l d i n g s 21 2 2 Fu r n i t u r e 21 2 3 Of f i c e E q u i p m e n t 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l S w i t c h i n g S o f t w a r e 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 22 3 2 Ci r c u i t E q u i p m e n t 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 24 2 3 Bu r i e d C a b l e 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S Re v 3 / 0 2 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T I N S E R V I C E TO T A L C o m p a n y B a s i s Ba l a n c e Be g i n n i n g of Y e a r 39 4 2 1 14 6 6 8 2 73 7 7 7 72 9 1 2 2 47 7 6 17 5 6 0 2 32 3 4 9 1 1 14 4 2 7 7 3 85 1 0 2 4 52 7 7 4 9 8 13 7 8 7 4 35 8 4 3 6 23 3 3 8 1 3 12 6 5 3 8 1 3 30 0 0 29 9 3 3 4 27 7 6 1 8 5 6 Ad d i t i o n s Du r i n g y e a r 43 6 7 6 65 5 0 23 1 9 62 6 9 2 21 0 2 1 7 83 9 0 6 8 31 4 5 94 6 2 46 0 9 3 1 16 3 8 0 6 0 Pa g e 6 Pl a n t Re t i r e d or S o l d Tr a n s f e r s an d Ad j u s t m e n t s 30 9 1 8 0 30 9 1 8 0 Ba l a n c e En d of Y e a r 39 4 2 1 19 0 3 5 8 80 3 2 7 72 9 1 2 2 47 7 6 17 7 9 2 1 29 2 5 7 3 1 15 0 5 4 6 5 10 6 1 2 4 1 61 1 6 5 6 6 13 7 8 7 4 36 1 5 8 1 23 4 3 2 7 5 13 1 1 4 7 4 4 30 0 0 29 9 3 3 4 29 0 9 0 7 3 6 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T A C C O U N T S ID A H O O p e r a t i o n s O n l y Ba l a n c e En d of Y e a r Tr a n s f e r s an d Ad j u s t m e n t s Pl a n t Re t i r e d or S o l d Ba l a n c e Be g i n n i n g of Y e a r Ad d i t i o n s Du r i n g Y e a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 21 1 1 La n d Sa m e a s T o t a l C o m p an y 21 1 2 Mo t o r V e h i c l e s 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 21 2 1 Bu i l d i n g s 21 2 2 Fu r n i t u r e 21 2 3 Of f i c e E q u i p m e n t 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 22 1 5 E l e c t r o - Me c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 22 3 2 Ci r c u i t E q u i p m e n t 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 24 2 3 Bu r i e d C a b l e 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l W i r e 24 4 1 Co n d u i t S y s t e m s 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S Pa g e 7 Re v 3 / 0 2 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 TO T A L C o m p a n y B a s i s Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Y e a r Ra t e Ye a r Ad j u s t m e n t s of Y e a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 21 1 2 Mo t o r V e h i c l e s 13 6 5 4 4 33 . 46 9 6 8 18 3 5 1 2 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 47 8 3 3 14 8 1 0 62 6 4 3 21 2 1 Bu i l d i n g s 38 3 4 5 9 36 4 5 6 41 9 9 1 5 21 2 2 Fu r n i t u r e 21 2 3 Of f i c e E q u i p m e n t 38 8 2 89 4 47 7 6 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 17 5 6 0 2 33 , 23 1 9 17 7 9 2 1 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 77 2 9 7 6 32 9 6 3 5 11 0 2 6 1 1 22 1 2 Di g i t a l S w i t c h i n g S o f t w a r e 89 8 3 7 9 33 , 48 1 5 0 2 13 7 9 8 8 1 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 85 1 0 2 4 99 4 4 86 0 9 6 8 22 3 2 Ci r c u i t E q u i p m e n t 30 6 6 2 0 5 12 , 20 2 3 9 4 5 15 2 4 9 6 8 35 6 5 1 8 2 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 13 7 8 7 4 12 , 13 7 8 7 4 24 2 1 Ae r i a l C a b l e 22 2 1 3 6 30 1 5 9 25 2 2 9 5 24 2 1 Ae r i a l F i b e r 27 5 7 60 2 33 5 9 24 2 2 Un d e r g r o u n d C a b l e 35 4 6 9 18 8 6 4 54 3 3 3 24 2 2 Un d e r g r o u n d F i b e r 37 9 8 9 6 12 8 9 2 5 50 8 8 2 1 24 2 3 Bu r i e d C a b l e 68 6 9 1 0 3 68 4 1 8 9 75 5 3 2 9 2 24 2 3 Bu r i e d F i b e r 20 4 5 5 6 64 9 2 0 26 9 4 7 6 24 2 3 Bu r i e d C a b l e - L i n e E x t e n s i o n s 57 3 9 5 1 28 0 4 6 2 85 4 4 1 3 24 3 1 Ae r i a l W i r e 30 0 0 14 , 30 0 0 24 4 1 Co n d u i t S y s t e m s 15 0 6 9 8 16 5 2 3 16 7 2 2 1 TO T A L 14 9 1 5 3 4 4 41 7 1 1 1 7 1 5 2 4 9 6 8 17 5 6 1 4 9 3 Pl e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 Pa g e 8 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 21 1 2 M o t o r V e h i c l e s 21 1 3 A i r c r a f t 21 1 4 S p e c i a l P u r p o s e V e h i c l e s 21 1 5 G a r a g e W o r k E q u i p m e n t 21 1 6 O t h e r W o r k E q u i p m e n t 21 2 1 B u i l d i n g s 21 2 2 F u r n i t u r e 21 2 3 O f f i c e E q u i p m e n t 21 2 4 G e n e r a l P u r p o s e C o m p u t e r s 22 1 1 A n a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 D i g i t a l E l e c t r o n i c S w i t c h i n g 22 1 5 E l e c t r o - Me c h a n i c a l S w i t c h i n g 22 2 0 O p e r a t o r S y s t e m s 22 3 1 R a d i o S y s t e m s 22 3 2 C i r c u i t E q u i p m e n t 23 1 1 S t a t i o n A p p a r a t u s 23 2 1 C u s t o m e r P r e m i s e s W i r i n g 23 4 1 L a r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 P u b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 O t h e r T e r m i n a l E q u i p m e n t 24 1 1 P o l e s 24 2 1 A e r i a l C a b l e 24 2 2 U n d e r g r o u n d C a b l e 24 2 3 B u r i e d C a b l e 24 2 4 S u b m a r i n e C a b l e 24 2 6 I n t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 A e r i a l W i r e 24 4 1 C o n d u i t S y s t e m s TO T A L Pl e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 ID A H O O p e r a t i o n s O n l y Ba l a n c e Be g i n n i n g of Y e a r De p r e c i a t i o n Ra t e Sa m e a s T o t a l C o m p a n y Pa g e 9 Cr e d i t s Du r i n g Ye a r Re t i r e m e n t s an d Ad j u s t m e n t s Ba l a n c e En d of Y e a r INVESTMENTS Report below the investments in Accounts 1401 , 1402 and 1406, Identify each investment as to the account in which included, Minor amounts in Account 1406 may be grouped by classes, Description Internet, Lease, Payphone Eq Linktel Fall River Electric Dividends Syringa Network Totals Date AcQuired 1997 -2000 Oct- Mar- 2001-2002 Book Cost of Investments Disposed of This year RECEIVABLES Book Cost of Investments Held at nd of Year 136475 35699 3239 955978 1131391 Itemize amounts show in Accounts 1180, 1190 and 1200, For notes receivable list each note separately and include the maturity date and interest rate, Minor amounts in Account 1210 may be combined, Name of Company Customers CABS NECA/USAC State USF Related Party Miscellaneous Amount at End of YearNotes AccountsReceivable Receivable 160799 147832 341337 9173 1253629 2636 Totals Rev 3/02 Page 10 1915406 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor Interest RateDate of Note Totals ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100, Name of Creditor AlP Trade Due Date NECA Related Party Totals Rev 3/02 Page 11 Face Amount Amount 70534 801814 953693 1826041 LO N G - T E R M DE B T Ac c o u n t s 4 2 1 0 , 42 4 0 , 4 2 5 0 , 4 2 6 0 , 4 2 7 0 a n d 4 3 1 0 Li s t t h e r e q u i r e d d a t a f o r e a c h o b l i g a t i o n i n c l u d e d i n t h e s e a c c o u n t s , g r o u p i n g t h e m b y a c c o u n t n u m b e r a n d s h o w i n g t o t a l s f o r e a c h a c c o u n t . If a n y o b l i g a t i o n s m a t u r e s e r i a l l y o r o t h e r w i s e a t v a r i o u s d a t e s , g i v e p a r t i c u l a r s i n a n o t e . Cl a s s & S e r i e s of O b l i g a t i o n No n e Re v 3 / 0 2 Da t e Is s u e Da t e Ma t u r i t y : Fa c t Am o u n t Au t h o r i z e d Ou t s t a n d i n g Ye a r - En d Pa g e 1 2 Pr e m i u m / D i s c o u n t Ye a r To t a l Am o r t i z e d In t e r e s t f o r y e a r Ra t e Am o u n t CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year designating separate series of any general class, Show totals separately for common and preferred, For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative, Show details in a footnote of capital stock sold during the year. Include number of shares consideration received , premium or discount, and expenses incurred, Par Value per Share Outstanding per Balance Sheet Shares AmountClass &Series of Stock Common Number of Shares Authorized 1 00000 5155,6120 Rev 3/02 Page 13 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 15) Total Operating Expenses (from page 17) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating Income Taxes-Net7200 Operating Taxes (Total) 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating Income 7370 Special Charges7300 Nonoperating Income and Expense 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions7500 Interest and Related Items 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income AMOUNT TRANSFERRED TO RETAINED EARNINGS Rev 3/02 9686163 6944665 959233 74245 150117 117826 065769 1133 50681 49548 37246 9526 265380 218608 1356 1356 609520 2015737 Page 14 Same as Total Company OPERATING REVENUES Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 5082 Switched Access Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Billing & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES Please identify the following revenues: NECA USF $001 847 1996728 199710 2001847 509528 3599459 709387 532228 46423 7186 98524 15271 30128 9686163 . To what account were they booked? State USF 110 081 , To what account were they booked? Rev 3/02 Page 15 Same as Total Compa 5069 5084 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE Rev 3/02 Same as Total Cor 1018 142168 23351 231359 434537 4973 136082 5914 5031 1270164 2254597 Page 16 Item OPERATING REVENUES Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 6511 Property Held for Future Telecomm, Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom, Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES Rev 3/02 5405 38736 3288 33850 156353 8218 68477 2633573 2947900 19191 174 1746 1259 28523 302981 353874 568653 37699 444721 129630 36008 81041 90542 1388294 6944665 Page 17 Same as Total Company CE N T R A L O F F I C E DA T A as o f D e c e m b e r 3 1 , 2 0 0 3 (u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : T e t o n , 1 0 Pr e f i x ( e s ) : (2 0 8 ) 4 5 8 Ce n t r a l O f f i c e S w i t c h Ch e c k a l l t h a t a p p l y : St a n d A l o n e Ho s t Re m o t e Ty p e : No r t e l A c c e s s N o d e s Ch e c k o n e : Di g i t a l An a l o g - Ch e c k o n e : El e c t r o n i c El e c t r o - Me c h a n i c a l Ot h e r : Ac c e s s L i n e C a p a c i t y De s i g n : No r t e l A c c e s s N o d e s Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s : (I n c l u d e C e n t r e x , P A L , S e m i - Pu b , In s t a l l e d / E q u i p p e d : 6 6 8 / 8 8 4 Pu b l i c T e l e p h o n e L i n e s Co m p a n y O f f i c i a l L i n e s Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Co m p a n y T e s t L i n e s Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Y e a r 63 5 Re s i d e n c e Bu s i n e s s Mu l t i - Si n g l e L i n e Mu l t i - Si n g l e L i n e To t a l Li n e Mu l t i - Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e Pa r t y pa r t y Pa r t y Re s i d e n c e Pa r t y Pa r t y Pa r t y Bu s i n e s s & B u s i n e s s 58 2 58 2 64 6 57 3 57 3 Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C , Di a l T o n e f r o m a n o t h e r C , Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : Cu s t o m C a l l i n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : Re v 3 / 0 2 29 2 Pa g e 1 8 - a 63 5 CE N T R A L O F F I C E D A T A as o f D e c e m b e r 3 1 , 2 0 0 3 (u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : Is l a n d P a r k Pr e f i x ( e s ) : (2 0 8 ) 5 5 8 Ce n t r a l O f f i c e S w i t c h Ch e c k a l l t h a t a p p l y : St a n d A l o n e Ho s t Re m o t e Ac c e s s L i n e C a p a c i t y De s i g n : No r t e l A c c e s s N o d e s In s t a l l e d / E q u i p p e d : 16 7 1 / 3 3 8 9 Ty p e : No r t e l A c c e s s N o d e s Ch e c k o n e : Di g i t a l ~ An a l o g - Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Re s i d e n c e Si n g l e L i n e Mu l t i - Pa r t y Mu l t i - Li n e Pa r t y Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Y e a r Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C , Di a l T o n e f r o m a n o t h e r C , Pa r t y 10 0 1 98 4 Cu s t o m C a l l i n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : Re v 3 / 0 2 Ch e c k o n e : El e c t r o n i c El e c t r o - Me c h a n i c a l Ot h e r : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s : (I n c l u d e C e n t r e x , P A L , S e m i - Pu b , 12 1 2 Pu b l i c T e l e p h o n e L i n e s Co m p a n y O f f i c i a l L i n e s Co m p a n y T e s t L i n e s Bu s i n e s s Mu l t i - Si n g l e L i n e To t a l Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e Re s i d e n c e NA R . pa r t y pa r t y Pa r t y Bu s i n e s s & B u s i n e s s 10 0 1 14 1 10 2 24 3 12 4 4 98 4 13 4 Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : 31 5 Pa g e 1 8 - 22 8 12 1 2 CE N T R A L O F F I C E D A T A as o f D e c e m b e r 3 1 , 2 0 0 3 (u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : Sa i n t A n t h o n y , 1 0 Pr e f i x ( e s ) : (2 0 8 ) 6 2 4 Ce n t r a l O f f i c e S w i t c h Ch e c k a l l t h a t a p p l y : St a n d A l o n e Ho s t Re m o t e Ac c e s s L i n e C a p a c i t y De s i g n : No r t e l O M S 5 0 0 In s t a l l e d / E q u i p p e d : 2 7 9 4 / 3 7 8 0 Ty p e : No r t e l O M S 5 0 0 Ch e c k o n e : Di g i t a l An a l o g - Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Re s i d e n c e Si n g l e L i n e Mu l t i - Pa r t y Mu l t i - Li n e Pa r t y Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Y e a r Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C , Di a l T o n e f r o m a n o t h e r C , pa r t y 21 2 3 20 5 1 Cu s t o m C a l l i n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : Re v 3 / 0 2 Ch e c k o n e : El e c t r o n i c El e c t r o - Me c h a n i c a l Ot h e r : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s : (I n c l u d e C e n t r e x , P A L , S e m i - Pu b , 25 7 2 Pu b l i c T e l e p h o n e L i n e s Co m p a n y O f f i c i a l L i n e s Co m p a n y T e s t L i n e s 20 4 Bu s i n e s s Mu l t i - Si n g l e L i n e To t a l Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e Re s i d e n c e A. R . pa r t y pa r t y Pa r t y Bu s i n e s s & B u s i n e s s 21 2 3 35 9 13 8 49 7 26 2 0 20 5 1 34 7 Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : 13 5 4 Pa g e 1 8 - c 17 4 52 1 11 6 25 7 2 CE N T R A L O F F I C E D A T A as o f D e c e m b e r 3 1 , 2 0 0 3 (u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : A s h t o n , 1 0 Pr e f i x ( e s ) : (2 0 8 ) 6 5 2 Ce n t r a l O f f i c e S w i t c h Ch e c k a l l t h a t a p p l y : St a n d A l o n e Ho s t Re m o t e Ac c e s s L i n e C a p a c i t y De s i g n : No r t e l A c c e s s N o d e s In s t a l l e d / E q u i p p e d : 12 6 0 / 1 8 9 1 Ty p e : No r t e l A c c e s s N o d e s Ch e c k o n e : Di g i t a l An a l o g - Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Re s i d e n c e Si n g l e L i n e Mu l t i - Pa r t y Mu l t i - Li n e Pa r t y Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Y e a r Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C , Di a l T o n e f r o m a n o t h e r C , Pa r t y 91 7 90 8 Cu s t o m C a l l i n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : Re v 3 / 0 2 Ch e c k o n e : El e c t r o n i c X El e c t r o - Me c h a n i c a l Ot h e r : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s : (I n c l u d e C e n t r e x , P A L , S e m i - Pu b , Pu b l i c T e l e p h o n e L i n e s Co m p a n y O f f i c i a l L i n e s Co m p a n y T e s t L i n e s 11 8 3 Bu s i n e s s Mu l t i - Si n g l e L i n e To t a l Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e Re s i d e n c e NA R . pa r t y Pa r t y Pa r t y Bu s i n e s s & B u s i n e s s 91 7 19 3 27 6 11 9 3 90 8 18 9 Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : 43 6 Pa g e 1 8 - 27 5 11 8 3 Lo c a l E x c h a n g e 1 T e t o n - 4 5 8 Is l a n d P a r k - 5 5 8 3 S a i n t An t h o n y - 6 2 4 4 A s h t o n - 6 5 2 Re v 3 / 0 2 NU M B E R O F C A L L S C O M P L E T E D B Y C U S T O M E R S D U R I N G ( Y e a r ) Av e r a g e # Lo c a l C a l l s To l l C a l l s O r i q i n a t e d ( T o t a l o f a l l C a r r i e r s ) of C u s t o m e r Nu m b e r Av g . / Av g . / Li n e s i n U s e (1 O 0 0 s ) Li n e In t r a s t a t e In t e r s t a t e To t a l Li n e 64 1 No t A v a i l a b l e 18 4 8 5 16 0 6 2 0 17 9 1 0 5 27 9 . 4 1 13 9 7 No t A v a i l a b l e 39 2 7 4 57 9 5 7 9 61 8 8 5 3 44 2 . 26 1 2 No t A v a i l a b l e 11 9 9 8 5 88 0 5 1 7 10 0 0 5 0 2 38 3 , 12 1 6 No t A v a i l a b l e 52 5 8 1 49 7 6 3 8 55 0 2 1 9 45 2 . 4 8 Pa g e 1 9 ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31 2003 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31,21,01,603 Rule IDAPA31.41,01,105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes- No Included in directory Yes - No Date of notification December 1 , 2002 Alternate method of notification Rule IDAPA31.41,01.403, Record of Complaints: Number received by Company Category of complaints (if known): Deposit Disputes Charges on Bill Denial/Termination Quality or Availability of Service Carrier Selection/Assignment Miscellaneous Rev 3/02 Page 20 CERTIFICATE State of UJtlJlU~)\ County of Cttil1tg ) ss , the undersigned Thomas p, Gorman and of the- Fremont Telcom utility, on our oath do severally say that the foregoing return has been prepared under our direction , from the original books, papers, and records of said utility; that we have carefully examined same, and ,-, declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth , to the best of """""" J'. JENs. 'ttt - ~ ........ ~.;z, t .: . .~s\ON i:.t;:. .. ."-~ t: ':!\'" ~. ~ !! -"O"fARJ.- ~\ ."..- 11'. r. PUB\..\V ~ : ~cP'" .:121I, ~ .3 1 01 . ~ - "9~ :..:.. ~'f' f_" OF Wp.S ... ""'"" .......... (J illSubscribed and Sworn to Before Me this day of ~It-our knowledge, information and belief, (Chief Officer) ~~ A~ounffi) frLtVI-, (Year) eJl)lJt.f. ~~L a __~e/J/j S1./vt/ Notary Pu lic My Commission expires /tLtUI.Liu (Year) ;)tJO? Rev 3/02 gd k/ ex cel/j nelson/a nul rpts/te la n n u al rpt Page 21