Farmers 54 304 to IPUC.pdf

2012 CAF ICC Data Collection

NECA Home NECA Data Collections Contact Us General Instructions Logout
Logged in User: Rose Cullen

Study Area Data to calculate CAF ICC Support

Home Select Company Main Page Support Election Study Area Data Input CAF & ARC Output Electronic Certifications
Study Area: FARMERS MUTUAL TEL (ID: 472221)
Base Period Revenue and Demand Base Period Reciprocal Compensation Revenue & Demand Residential Revenue Test Period 2012/2013 Fee Increments

Base Period Revenue and Demand
(Fiscal Year 2011 - October 1, 2010 through September 30, 2011)
Note: Interstate Revenues and Minutes are for 5 months in 2011 (August 1, 2011 - December 31, 2011).
Study Area ID
Line 1 --- Intrastate Terminating
Switched
Access End Office BilledRevenue
Line 2 --- Intrastate Terminating
Switched
Access Transport (including total dedicated transport)
and Other
Billed Revenue
Line 3 --- Intrastate Terminating
Local
Switching Billed Minutes
Line 4 --- Intrastate Terminating
Switched
Access Composite Rate
Line 5 --- Intrastate Terminating
Total
Switched Access Received Revenue
Line 6 --- InterstateTotal
Switched
Access Billed Revenue
Line 7 --- % of Total
Interstate
Switched
Access Revenue in Local Switching
Line 8 --- InterstateLocal
Switching
Billed Minutes
Line 9 --- Total Interstate
Switched
Access CompositeRate
Line 9a --- Adjustment Factor to
compute
Interstate TerminatingSwitched Access Composite Rate
472221 $ 15050 $ 6605 258920 $ 0.0836360.083636 $ 21665 $
120151 % 94.65 2532568 $
0.0474420.047442 % 3.20
[Records response entered/updated on the above part of the screen]
Submit ResponseSubmit Response

© 2012 NECA Terms of Use | Privacy Policy
Pa e 1 of 12012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/SACIn ut.as x
2012 CAF ICC Data Collection

NECA Home NECA Data Collections Contact Us General Instructions Logout
Logged in User: Rose Cullen

Study Area Data to calculate CAF ICC Support
Home Select Company Main Page Support Election Study Area Data Input CAF & ARC Output Electronic Certifications
Study Area: FARMERS MUTUAL TEL (ID: 472221)
Base Period Revenue and Demand Base Period Reciprocal Compensation Revenue & Demand Residential Revenue Test Period 2012/2013 Fee Increments

Base Period Reciprocal Compensation
Revenue and Demand (Fiscal Year 2011 - October 1, 2010 through September 30, 2011)
Study Area ID
Line 10 ---
Terminating Reciprocal Compensation
Revenue Received from Other Carriers
Line 11 ---
Originating Reciprocal Compensation
Expense Paid Out to Other Carriers
Line 12 ---
Terminating Reciprocal Compensation
Minutes
Line 13 ---
Originating Reciprocal Compensation
Minutes
472221 $ 0.00 $ 0.00 0 0
[Records response entered/updated on the above part of the screen]
Submit ResponseSubmit Response

© 2012 NECA Terms of Use Privac Polic
Pa e 1 of 12012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/SACIn ut.as x
2012 CAF ICC Data Collection

NECA Home NECA Data Collections Contact Us General Instructions Logout
Logged in User: Rose Cullen

Study Area Data to calculate CAF ICC Support
Home Select Company Main Page Support Election Study Area Data Input CAF & ARC Output Electronic Certifications
Study Area: FARMERS MUTUAL TEL (ID: 472221)
Base Period Revenue and Demand Base Period Reciprocal Compensation Revenue & Demand Residential Revenue Test Period 2012/2013 Fee Increments

Monthly Residential Revenue and Lines as of January 2012
Study Area ID
Line 14 ---
Local Residential Billed Revenue
Line 14a ---
Local Residential Billed Revenue Excluding
Federal SLC, E-911 and TRS
Line 15 ---
Residential Lines (excluding Lifelines)
472221 $ 41989 $ 30777 1610
[Records response entered/updated on the above part of the screen]
Submit ResponseSubmit Response

© 2012 NECA Terms of Use Privac Polic
Pa e 1 of 12012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/SACIn ut.as x
2012 CAF ICC Data Collection

NECA Home NECA Data Collections Contact Us General Instructions Logout
Logged in User: Rose Cullen

Study Area Data to calculate CAF ICC Support
Home Select Company Main Page Support Election Study Area Data Input CAF & ARC Output Electronic Certifications
Study Area: FARMERS MUTUAL TEL (ID: 472221)
Base Period Revenue and Demand Base Period Reciprocal Compensation Revenue & Demand Residential Revenue Test Period 2012/2013 Fee Increments

Test Period 2012/2013
Test Period 2012/2013 - (July 1, 2012 - June 30, 2013)
Study
Area ID
Line 16
--- Interstate Local
Switched Access
Minutes
Line 17
--- Total Intrastate
Terminating Switched
Access Minutes
Line 17a
--- Intrastate Terminating
VOIP Minutes
Line 18
--- Terminating Reciprocal
Compensation Minutes
Line 19
--- Originating Reciprocal
Compensation Minutes
Line 20
--- Residential Lines
Excluding Life Lines
Line 21
--- Single Line Business
Lines
Line 22
--- Multi-Line Business
Lines
472221 5407492 258920 0 0 0 1619 180 638
[Records response entered/updated on the above part of the screen]
Submit ResponseSubmit Response

© 2012 NECA Terms of Use Privac Polic
Pa e 1 of 12012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/SACIn ut.as x
2012 CAF ICC Data Collection

NECA Home NECA Data Collections Contact Us General Instructions Logout
Logged in User: Rose Cullen

Study Area Data to calculate CAF ICC Support
Home Select Company Main Page Support Election Study Area Data Input CAF & ARC Output Electronic Certifications
Study Area: FARMERS MUTUAL TEL (ID: 472221)
Base Period Revenue and Demand Base Period Reciprocal Compensation Revenue & Demand Residential Revenue Test Period 2012/2013 Fee Increments

Fee Increments & State Terminating Access Support Revenue
Test Period 2012/2013
Study Area ID
Line 22a ---
TelecommunicationsRelay Service
Increment
Line 22b ---
Regulatory-Fees Increment
Line 22c ---
NANPA Increment
Line 22d ---
State terminating access support
fund revenue to be received
472221 $ 0 $ 0 $ 0 $ 0
[Records response entered/updated on the above part of the screen]
Submit ResponseSubmit Response

© 2012 NECA Terms of Use Privac Polic
Pa e 1 of 12012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/SACIn ut.as x
2012 CAF ICC Data Collection

NECA Home NECA Data Collections Contact Us General Instructions Logout
Logged in User: Rose Cullen

CAF Output and ARC Revenues
Important: Before you see your final output numbers, please make sure that you have clicked the submit button on every input screen
including the Study Area Data Input for base and test periods and Exchange/Zone Level Data for Access Recovery Charge.
Home Select Company Main Page Support Election Study Area Data Input CAF & ARC Output Electronic Certifications
Study Area: FARMERS MUTUAL TEL (ID: 472221)
CAF & ARC Output Page 1 CAF & ARC Output Page 2

Test Period 2012-2013 Data - CAF & ARC Output- Page 1
(July 1, 2012 - June 30, 2013)
Study
Area ID
Study Area
Name
Line 23
--- Interstate switched
access revenue
requirement
Line 23a
--- Interstate Local
Switching Support
(LSS) for
Price Cap Affiliates
Line 24
--- Rate-of-Return
Carrier total revenue
requirement
Line 25
--- Interstate switched
access revenue
Line 25a
--- Intrastate Terminating
Switched Access
Revenue
Line 25b
--- Net ReciprocalCompensation
Revenue
Line 26
--- Total expected
switched revenue
Line 27
--- Eligible Recovery (Line 24-
26+22a+22b+22c-22d-23a)
472221 FARMERS
MUTUAL TEL $ 625065 $ 0 $ 645646 $ 256542 $ 17165 $ 0 $ 273708 $ 371938
Pa e 1 of 22012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/CAFOut ut.as x
© 2012 NECA Terms of Use | Privacy Policy
Pa e 2 of 22012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/CAFOut ut.as x
2012 CAF ICC Data Collection

NECA Home NECA Data Collections Contact Us General Instructions Logout
Logged in User: Rose Cullen

CAF Output and ARC Revenues
Important: Before you see your final output numbers, please make sure that you have clicked the submit button on every input screen
including the Study Area Data Input for base and test periods and Exchange/Zone Level Data for Access Recovery Charge.
Home Select Company Main Page Support Election Study Area Data Input CAF & ARC Output Electronic Certifications
Study Area: FARMERS MUTUAL TEL (ID: 472221)
CAF & ARC Output Page 1 CAF & ARC Output Page 2

Test Period 2012-2013 Data - CAF & ARC Output - Page 2
(July 1, 2012 - June 30, 2013)
Study Area
ID
Study Area
Name
Line 27
--- Eligible Recovery (Line 24-
26+22a+22b+22c-22d-23a)
Line 27a
--- Eligible Recovery
(excluding pooladministration
expense)
Line 28
--- Residential ARC
Revenue at the FCC
Prescribed
Rate
Line 29
--- SLB ARC Revenue at
the FCC Prescribed
Rate
Line 30
--- MLB ARC Revenue at
the FCC Prescribed
Rate
Line 31
--- Total ARC Revenue
(Line 28+29+30)
Line 32
--- CAF ICC Support
(Line 27-31) (True at
Holding
Company Level for
Holding Companies)
472221 FARMERS MUTUAL TEL $ 371938 $ 357562 $ 8970 $ 1080 $ 7656 $ 17706 $ 354232
Pa e 1 of 22012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/CAFOut ut.as x
© 2012 NECA Terms of Use | Privacy Policy
Pa e 2 of 22012 CAF ICC Data Collection
6/29/2012htts://www.necainfo.or /ICC CAF/source/CAFOut ut.as x