Loading...
HomeMy WebLinkAbout20090401Application.pdf,~,,-i _ ' ., --c:z-c.-0:o RECEni Cynthia A. Melilo (ISB No. 58 i 9) GIVENS PURSLEY LLP 601 W. Banock Street P.O. Box 2720 Boise, ID 83701-2720 Telephone: (208) 388-1200 Fax: (208) 388-1300 cam(fgivenspurley.com lOD9 APR -I PM 2: 45 Attorneys for Filer Mutual Telephooe Company BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION Case No. FrL -'t-09-o~ IN THE MA TIER OF THE APPLICATION OF FILER MUTUAL TELEPHONE COMPANY, FOR BROADBAND TAX CREDIT CERTIFICATION FILER MUTUAL TELEPHONE COMPAN'S APPLICATION Filer Mutual Telephone Company ("Filer"), by and through its attorneys, Givens Pursley LLP, fies this Application for an Idaho Public Utilities Commission ("Commission") order cerifying that cerain telecommunications equipment is eligible for the broadband infrastrctue tax credit authorized by Section 63-3029, Idaho Code. In support of its Application, Filer states as follows: 1. Filer is a provider of basic local exchange serice, broadband telecommuncations serice, and other telecommuncations serices in souther Idaho. 2. During the calendar year 200, Filer made cerain investments that constitute "qualified broadband equipment" withn the meaning of Section 63-3029(I)(3)(b), Idaho Code. Exhibit A, attached hereto, descrbes Filer's qualified broadband equipment and contains the information and representations required by ths Commission's Order No. 28784 in Case No. GNR-T-01-1O. FILER MUAL TELEPHONE COMPAN'S APPLICATION-l 530134_1 ,',, . 3. Communications regarding this Application should be addressed to the following: Cynthia A. Melilo GIVENS PURSLEY LLP 601 W. Banock Street P.O. Box 2720 Boise, ID 83701-2720 (208) 388-1200 camW2givenspurley.com Steve Cowger Filer Mutual Telephone Company 405 Main Street Filer, ID 83328 (208) 326-4331 stevecW2filereL.com 4. Applicant does not believe that the public interest requires a hearing on this matter, and therefore requests that the Commission approve the Application by Minute Order or under Modified Procedure of the Commission's Rules of Practice and Procedure. In the event the Commission determines that fuher proceedings are necessar, Applicant stands ready for immediate hearngs. WHEREFORE, Filer requests that the Commission issue its order deterining that the installed equipment identified in Exhibit A constitutes quaified broadband equipment eligible for the investment tax credit authorized by Section 63-30291, Idaho Code. RESPECTFULLY SUBMITTED Ths 1st day of April 2009. ~¿t.71 Cyn~aAiilO GIVENS PURSLEY LLP Attorneys for Filer Mutual Telephone Company FILER MUAL TELEPHONE COMPAN'S APPLICATION - 2 530134_1 .', ., . CERTIFICATE OF SERVICE I HEREBY CERTIFY that on ths 1 st day of April 2009, I caused to be sered a tre and correct copy of the foregoing by the method indicated below, and addressed to the following: Jean Jewell, Commission Secretary Idaho Public Utilities Commission 472 W. Washington Street P.O. Box 83720 Boise,ID 83720-0074 o U.S. Mail 00 Hand Delivered o Overnight Mail o Facsimile t~tl )ICyn~;Aelilo FIER MUTAL TELEHONE COMPAN'S APPLICATION - 3 530134_1 11 ,( " l Idaho Broadband Equipment Tax Credit Application Company Information I. Name of company: 2. Address: 3. Type of company: Filer Mutual Telephone Company Box 89,400 Main Street, Filer Idaho 83328 Telecommunications carrier, ISP, Wireless Provider, Long Distance provider, IPTV Provider Steve Cowger, general Manager Box 89, Filer Id 83328 208-326-433 I stevec(ifierteLcom 4. Contact person: Equipment Description 5. Broadband services offered: 6. Network description: 7. Transmission rate: 8. Number and percentage of Idaho customers served: 9. Equipment list: ADSL type services Fiber optic fed DLC's with 12K non loaded copper distribution cable, Fiber to the Home electronics, Fiber optic transport electronics, Fiber optic backbone and distribution cable. Copper 5 I 2k - I Mbps upstream 512k - 3Mbpsdownstream 32 % of our customers have broadband service out of 1988 people possible See attached Broadband Equipment List I hereby certify that I have read the applicable statutes for broadband investment income tax credit and believe that the equipment listed herein qualifies for the tax credit under Idaho Code 63-30291. /~ &lyJ Steve Cowger Filer Mutual Telephone Company Ma n u f a c t u r e r l P r o v i d e r Mo d e l o r i n N o . Co s t Da t e s Co u n t y L o c a t i o n s In s t a l l e d 72 0 0 N E T W O R K WI T H 3 G E P O R T S $8 , 2 5 0 . 0 0 6/ 1 2 / 2 0 0 6 Tw i n F a l l s / F i l e r PR O C E S S I N G E N G I N E BA R R C U D A S P A M F I R E W A L O L Tw i n F a l l s / F i l e r BA R R C U D A MO D E L 4 0 0 ( 2 ) $9 , 7 7 1 . 3 0 7/ 5 / 2 0 0 6 Ca l i x 10 0 - 0 0 0 0 7 R E V 2 0 C 7 S H E L F $1 , 6 9 5 . 0 0 2/ 1 0 / 2 0 0 6 TW I N F A L L S / L L C CA L I X AD S L 2 4 P O R T C A R D S ( 4 ) $7 , 2 6 1 . 8 0 8/ 1 7 / 2 0 0 6 Tw i n F a l l s / F i l e r CA L I X CA L I X A D S L C A R D S ( 2 ) $2 1 , 9 8 0 . 0 0 2/ 1 0 / 2 0 0 6 TW I N F A L L S / L L C RE S O U R S E & A R B I T R A T I O N ~I U n . . . : " : " ( I K í ' A R n ~ f ? ) CA L I X CO M B I N A T I O N A D S L C A R D S ( 9 ) $2 6 , 9 5 5 . 0 0 11 1 0 / 2 0 0 6 TW I N F A L L S / L L C CA L I X CO M B IN A T I O N A D S L C A R D S ( 2 ) $5 , 4 5 0 . 9 0 11 1 2 3 / 2 0 0 6 Tw i n F a l l s / F i l e r / L L C CH A S S I S S P L I T T E R & C A R D S 24 P O R T C A R D S ( 6 ) $1 , 6 0 4 . 4 0 5/ 1 1 1 2 0 0 6 TW I N F A L L S / F I L E R /H O L L I S T E R CH A S S I S S P L I T T E R A N D SP L I T T E R 2 4 P O R T C A R D S ( 6 ) $1 , 6 0 4 . 4 0 5/ 1 1 1 2 0 0 6 Tw i n F a l l s / F i l e r / C L O V E R CA R D S . CI S C O IP B A S E F T X 0 9 1 6 A 4 7 T $7 , 8 9 5 . 0 0 5/ 2 0 / 2 0 0 6 Tw i n F a l l s / F i l e r CI S C O CI S C O S Y S T E M P A - A 3 - 0 C 3 S M 1 $7 , 4 0 5 . 0 0 6/ 1 2 / 2 0 0 6 Tw i n F a l l s / F i l e r CI S C O CI S C O S Y S T E M P A - F E - T X I $1 2 5 . 0 0 6/ 1 2 / 2 0 0 6 Tw i n F a l l s / F i l e r PO R T F A S T P O R T A D A P T E R CI S C O CI S C O 7 2 0 0 F O R N P E - G I $4 7 5 . 0 0 6/ 1 2 / 2 0 0 6 Tw i n F a l l s / F i l e r CI S C O CI S C O 7 2 0 6 V X R C H A S S I S $3 , 4 5 0 . 0 0 6/ 1 2 / 2 0 0 6 Tw i n F a l l s / F i l e r CI S C O CI S C O 3 7 5 0 1 2 P O R T $5 , 6 5 0 . 0 0 4/ 1 5 / 2 0 0 6 Tw i n F a l l s / F i l e r CI S C O CI S C O 3 7 5 0 2 4 P O R T ( 3 ) $6 , 3 0 0 . 0 0 4/ 1 5 / 2 0 0 6 Tw i n F a l l s / F i l e r CO N V E T E R M E D I A 2 $6 0 0 . 0 0 3/ 1 6 1 2 0 0 6 Tw i n F a l l s / F i l e r / GE N E R I C S E R V E R RA D I U S S E R V E R $1 , 7 5 0 . 0 0 8/ 1 / 2 0 0 6 TW I N F A L L S C O U N T Y GE N E R I C S E R V E R NA G I O S S E R V E R $2 , 8 5 0 . 0 0 8/ 1 1 2 0 0 6 TW I N F A L L S C O U N T Y .L D A P S E R V E R S MA I L SE R V E R $2 , 8 5 0 . 0 0 8/ 1 / 2 0 0 6 TW I N F A L L S C O U N T Y Fi l e r M u t u a l T e l e p h o n e C o m p a n y B r o a d b a n d E q u i p m e n t L i s t -r NE T TO NE T AU D 8 0 0 0 1 2 A D S L 1 2 P O R T $2 , 0 9 7 . 0 0 1/ 6 / 2 0 0 6 Tw i n F a l l s 1 F i l e r ! C L O V E R NE T TO NE T AU D 8 0 0 0 1 2 A D S L 1 2 P O R T $2 , 0 9 7 . 0 0 8/ 5 / 2 0 0 6 Tw i n F a l l s 1 F i l e r l C L O V E R IP M U X - 1 4 1 T D M O V E R I P 4 D S I PA N N A W A Y IN T E R F A C E ( 2 ) $4 , 2 0 0 . 0 0 5/ 2 4 / 2 0 0 6 Tw i n F a l l s 1 F i l e r l C L O V E R PA N N A W A Y B A M SC N - B A M - A P P $1 2 , 0 4 0 . 0 0 3/ 1 0 / 2 0 0 6 TW I N F A L L S I F I L E R PA N N A W A Y B A R BA R - G E 1 2 $2 , 9 7 5 . 0 0 5/ 2 4 / 2 0 0 6 Tw i n F a l l s 1 F i l e r PA N A W A Y B A R BA R G E l 2 $2 , 9 7 5 . 0 0 5/ 2 4 / 2 0 0 6 Tw i n F a l l s 1 C L O V E R PA N N A W A Y B A S BA S A D S L 4 8 R ( 2 ) $1 3 , 4 4 0 . 0 0 5/ 2 3 / 2 0 0 6 Tw i n F a l l s 1 F i l e r l H O L L I S T E R PA N N A W A Y B A S BA S - A D S L 4 8 R $6 , 7 2 0 . 0 0 3/ 7 / 2 0 0 6 TW I N F A L L S 1 F I L E R PA N N A W A Y B A S BA S A D S L 4 8 R $7 , 0 5 6 . 0 0 11 / 3 0 / 2 0 0 6 Tw i n F a l l s 1 F i l e r PA N N A W A Y B A S BA S - A D S L 4 8 R ( 2 ) $6 , 7 2 0 . 0 0 5/ 2 4 / 2 0 0 6 Tw i n F a l l s I C L O V E R PO W E R & TE L FP L 1 4 4 S 7 0 A A U 0 5 0 ( 2 ) $1 3 , 4 6 9 . 6 0 4/ 3 0 / 2 0 0 6 Tw i n F a l l s 1 F i l e r PO W E R & TE L FL 2 2 8 F S D 8 7 5 ( 2 ) $1 , 2 5 0 . 0 0 7/ 2 3 / 2 0 0 6 Tw i n F a l l s 1 F i l e r PO W E R & TE L FL 2 S 1 70 1 H0 4 6 A U O O $9 1 6 . 0 0 5/ 2 7 / 2 0 0 6 Tw i n F a l l s 1 F i l e r PO W E R & TE L FL 2 S 1 7 0 1 H 0 3 l A U O O ( 2 ) $1 , 6 5 0 . 0 0 6/ 1 / 2 0 0 6 Tw i n F a l l s 1 F i l e r SU P E R M I C R O S E R V E R SE R V E R $6 , 8 4 7 . 0 0 7/ 1 9 / 2 0 0 6 Tw i n F a l l s 1 F i l e r TO T A L $2 0 8 , 3 7 5 . 4 0 Wo r k o r d e r c o s t s u m m a r y Fil E R OL D C O EQ U I P M E N T IN S T A L L A T I O N 06 - 0 0 1 Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t a l ov e r h e a d I 3 2 6 . 1 0 I I n o I o k I I - I To t a l c o s t Q~ ~ : ~ ~ F U n i t m a t e r i a l c o s t I r o t ( ~ " " 1 C~ In d i v i d u a l a s s e t s / i t e m s : To t u n ì t c o s t Gl A C C T al l o c t e .. - - - - - - , - - - .. . . - - - ~. - - - - .. - - - X - - - + - - - ... . - - - c - - - ) - - - ., - - - . - - - k - - - - - - - - - - - - - - ~ - - - . - - - - . - - - . - - . ,. - - . .. , .. - - - c - - - .. - - - .. - - . - - - - - - - - . - - - ,. - - - .. - - . .. - - - . . - - c . - - - ; - - + .. - - - .. - - - .",.. ,. ,\ ? Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost SPREAD - ACCTS - - - - Special Invoices Vendor Name Date Check Cost I POWER & TEL 3/16/2006 29943 300.00 I I Sales tax 15 15.00 Use Tax Veh. Exp. Plow Exp. POAD Freight 11.10 11.10 Misc. Wo r k o r d e r c o s t s u m m a r y FI L E R N E W CO EQ U I P M E N T IN S T A L L A T I O N 06 - 0 0 2 Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t a l ov e r h e a d To t a l c o s t In d i v i d u a l a s s e t s / i t e m s : Qu a n t i t y / F I U n i t m a t e r i a l c o s t oo t a g e GL A C C T - . ., . . _.\ .:...... Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 13 MARK ALEXANDER 8.00 198.64 2 STEVE COWGER 8.00 218.17 21 TRAVIS RICHMOND 8.00 148.00 . SPREAD FEB 06 515.20 ACCTS MARCH 06 264.42 Special Invoices Vendor Name Date Check Cost ¡POWER &TEL 3/16/2006 29943 300.00 .'"lT'6J. ¡SPRINT NORTH SUPPLY 2/10/2006 29768 117.08 PANNAWAY TECHNOLOGIES 4/10/2006 30119 9237.3 E PANNAWAY TECHNOLOGIES 12/11/2006 31223 7,180.60 E PANNAWAY TECHNOLOGIES 3/10/2006 29969 17,724.00 E CALIX 9/11/2006 30782 7,261.80 E POWER &TEL 8/11/2006 30673 285.00 PANNAWAY TECHNOLOGIES 6/1212006 30425 28.00 PANNAWAY TECHNOLOGIES 6/12/2006 30425 2,345.00 POWER & TEL 4/10/2006 30093 13,469.60 POWER &TEL 7/10/2006 30525 1,250.00 NETWORK HARDWARE 6/26/2006 30452 9,210.00 NETWORK HARDWARE 7/10/2006 30508 19,930.00 EMBARQ 12/11/2006 31186 2,542.70 QUIP QUIP QUIP QUIP EQUIP EQUIP EQUIP EQUIP Totl Speclallnvlce 98,98.08 Sales tax 152.56+359.03+886.2+15+435.71+14.25+1.4+117.25+673.48i 2717.38 Use Tax 460.5+996.5+5.85+390.85 1,853.70 Veh. Exp. 5.11+6.34 11.45 Plow Exp. POAD Freight 21.72+57.72+14.54+11.1+60,03+23.81 +5.26+80.41 +163.82+8 1,169.66 Misc. Totl labo and overhead 105,794,70 ..:' ~:¡ -w I- I-U)wii:5;:¡¡w~ II°w;:l-°:i i- et (I 9z zlJz ~ ~ ~ ~ ~el E E::cII0..ã.. ~'5 !u VI E 't.... "'t C aiQ).. 'E .. ..of.. ..ø0"E "E !:0~o 0 0 "..-f -f :s l~~~t= § õi'C ~E:tC;: u. ., Q)~E gJ 8a ii ~~ ¡Ulai õi::'t 'S; ~ .~ A''"I' J¡.".~ "" Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost SPREAD - ACCTS - - - - Special Invoices Vendor Name Check CostDate BARNES & NOBLES NISAl 4/21/2006 30171 222.87 SKILL PATH SEMINARS NISAl 5/24/2006 30336 212.90 NETWORK HARDWARE RESALE 8/11/2006 30641 2,850.00 e NETWORK HARDWARE RESALE 8/11/2006 30641 1,750.00 e INTEGRINET SOLUTIONS 7/10/2006 30515 9,306.00 TECHNOLOGY CONSULTATION SERVICE 8/25/2006 30737 7,900.27 FIBER DYNE LABS 9/11/2006 30790 274,58 FIBER DYNE LABS 9/11/2006 30790 52.38 JDC,INC 10/9/2006 30937 5,348.30 JDC, INC 10/9/2006 30937 139.32 JDC, INC 11/13/2006 31067 1,114.21 NETWORK HARDWARE RESALE 7/10/2006 30508 1,950.00 e NETWORK HARDWARE RESALE 7/10/2006 30508 2,850.00 e TECHNOLOGY CONSULTATION SERVICE 30804 1,027.00 Sales tax 9.89+51.35+465.3+395.01 921.55 Use Tax 87.5+13.73+2.62+97.5+142.5+10.65+142.5 497.00 Veh. Exp. Plow Exp. POAD Freight 60.84+22.51 +18.09+9.06+52.76 163.26 Misc. Totl labor and ovel'ea 36:579.4 quip quip quip quip Wo r k o r d e r c o s t s u m m a r y Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r FI L E R S C H O O L WA N EQ U I P IN S T A L L A T I O N 06 - 0 0 9 To t a l o v e r h e a d To t a l c o s t In d i v i d u a l a s s e t s / i t e m s : QU a n l i l y / F I U n i t m a t e r i a l Do t a g e c o s t GL A C C T .; . -- " . . .i .' " .,:.,.' Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost RANDY BAKER 2,258.75 NICK WILSON 2 STEVE COWGER 10,00 298.81 VICTOR NELSON 10.50 315.00 SPREAD JUL 06 959.22 ACCTS - - - - Special Invoices Vendor Name Date Check Cost NETWORK HARDWARE RESALE 4/21/2006 30142 13,700.00 FIBER DYNE LABS, INC 8/11/2006 30654 243.95 NETWORK HARDWARE RESALE 6/26/2006 30452 200.00 NETWORK HARDWARE RESALE 6/26/2006 30452 200.00 NETWORK HARDWARE RESALE 6/26/2006 30452 175.00 BEST BUY (VISA)8/25/2006 30737 163.98 EQUIP EQUIP EQUIP EQUIP EQUIP EQUIP Totl Speèlallnvolce 14,682.93 Sales tax 8.2 8.20 Use Tax 685+12.2+10+10+8.75 725.95 Veh. Exp. Plow Exp. POAD Freight 126.09+17.11+17.22 160.42 Misc. Wo r k o r d e r c o s t s u m m a r y FI B E R O P T I C SO U T H PR O J E C T CL O V E R F I L E R 06 - 0 1 0 Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t l ov e r h e a d I 2 3 1 , 5 3 2 . 9 8 I I y e s I o k , To t a l c o s t I 2 9 7 , 1 1 1 . 2 4 , 1. 2 1 8 0. 7 9 8 0. 4 6 9 0. 2 7 2 0. 2 5 0 0. 3 5 1 4. 9 1 9 1. 0 4 33 0 . 9 5 2 3ë 13 9 . 1 1 35 2 . 1 4 9 GL A C C T In d i v i d u a l a s s e t s l i t e m s : Qu a n t i t y / F o 1 U n i t m a t e r i a l c o s t ot a g e 14 4 F I B E R D R Y 96 F I B E R D R Y 48 F I B E R D R Y 12 F I B E R D R Y 1 1 / 4 " H D P E D U C T 1 3 / 8 " P L O W C O N 21 / 2 " I M C 25 P R D I R E C T B U R I E D C A B L E VA U L T - O N E P C C O V E R 3 0 X 4 8 X 1 8 HA N D H O L E 3 0 X 4 8 X 1 8 B O X TY C O F O S C 4 0 0 F I B E R C L O S U R E TY C O F O S C F I B E R S P L I C E C A S E 14 , 3 0 4 . 0 0 26 , 2 5 0 . 0 0 11 , 4 0 0 . 0 0 13 , 5 0 0 . 0 0 30 , 6 1 4 . 0 0 1õ 23 0 . 0 0 80 4 . 0 0 8. 0 0 8. 0 0 1. 0 0 8. 0 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 5 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 1,1 9 8 . 2 6 ..~ __ fl" Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 2 STEVE COWGER 98.00 2,755.64 8 BARBARA WILLIAMSON 132.50 4,637.50 11 FRITZ RORK 206.50 7,227.50 21 TRAVIS RICHMOND 16.50 309.88 VICTOR NELSON 7.00 160.35 SPREAD JAN -06 4,508.49 ACCTS FEB -06 1,608.70 APRIL -06 7,412.84 MARCH -06 1,882.02 MAY -06 3,049.25 JUNE -06 2,569.68 460.50 Special Invoices Vendor Name Date Check Cost ANIXER BORTHERS INC 3/10/2006 29932 200.00 FASTENAL 3/10/2006 29942 64.89 POWE & TELEPHONE 3/10/2006 29943 488.15 WESTERN MOUNTAIN INC 4/10/2006 30048 103,438.05 GENERAL PACIFIC INC 4/10/2006 30058 1,212.00 A-CORE OF IDAHO INC 4/10/2006 30061 937.50 CODALE ELECTRIC SUPPLY,4/10/2006 30074 123.00 NORTHWEST CO INC 4/10/2006 30108 126.56 TRI-C INC 4/10/2006 30117 86.74 TRI-C INC 4/10/2006 30117 173.12 CRUM ELECTRIC 4/10/2006 30123 111.63 CONTEC CONSTRUCTION 5/10/2006 30222 65.76 WESTERN MOUNTAIN INC 5/10/2006 30209 10,834.20 EMBARQ LOGISTICS 6/12/2006 30386 320.12 CONSOLIDATED ELECTRICAL DISTR 6/1212006 30395 34.32 CRUM ELECTRIC 6/1212006 30430 348.83 WESTERN MOUNTAIN INC 7/10/2006 30498 34,004.70 CONSOLIDATED ELECTRICAL DISTR 7/10/2006 30521 10.08 LITE COMM 9/11/2006 30787 27,559.00 WESTERN MOUNTAIN INC 11/13/2006 31031 16,488.55 LITE COMM (2,284.50) Sales tax 10+3.44+24.41+60.6+6.15+6.33+4.34+8.66+5.58+3.29+1.72+.221.81 Use Tax 16.01 16.01 Veh. Exp. 75.86+15.75+177.64+43.85+76+69.57 458.67 Plow Exp. POAD Freight 4+5+16.03+88.98+80+177.93 371.94 Misc. Totl labor and overhd 231,532.98 Wo r k o r d e r c o s t s u m m a r y Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r CA B L E P R O J E C T 22 5 0 E 4 0 0 0 N 06 - 0 1 1 To t a l ov e r h e a d 1 4 7 , 0 1 7 . 6 9 1 To t a l c o s t 1 8 3 , 0 8 5 . 9 8 1 1 y e 1 o k ) I y e I In d i v i d u a l a s s e t s i t e m s : Q ~ ~ : ~ F U n i t m a t e r i a l c o s t T o t a i ~ a l i o v e r : ~ r a ~ i ~ T o t a l u n i t c o . 1 . T o t i c o t j 30 0 X 2 4 P R D I R E C T B U R I E D C A B 8 , 3 7 8 . 0 0 4 . 0 6 8 ' l n ' 4 4 , 4 2 2 . 5 7 2 4 1 0 5 0 50 X 2 2 P R D I R E C T B U R I E D C A B l 8 0 . 0 0 1 . 7 5 5 1 , 1 8 3 . 0 2 3 2 3 . 4 2 2 4 1 0 5 0 25 X 2 2 P R D I R E C T B U R I E D C A B l 7 0 . 0 0 1 . 0 3 6 9 4 . 5 4 1 6 7 2 4 1 0 5 0 4" P V C C O N D U I T 1 0 5 . 0 0 1 . 7 8 4 1 , 2 4 4 . 1 9 4 3 1 2 4 1 0 7 0 2" H D P E 5 1 4 . 0 0 0 . 5 1 0 2 1 3 4 1 . 7 2 6 ö . . 2 4 1 0 7 0 1 1 / 4 " H D P E D U C T 7 0 . 0 0 0 . 2 5 0 2 2 , 8 1 4 0 , 2 4 1 0 7 0 3" I M C 4 0 . 0 0 4 . 0 6 7 1 2 1 2 . 0 7 3 7 4 : 2 4 1 0 5 0 BD 5 P E D S 5 . 0 0 6 6 . 9 1 0 3 4 3 6 . 1 1 7 7 Q J 2 4 1 0 5 Q BD 4 P E D S 1 2 . 0 0 3 7 . 2 6 6 4 5 8 2 . 9 5 1 i \ j ' 2 4 1 0 5 0 DP B D 4 H DIV I D E R PL A T E S 8 . 0 0 1 1 . 3 1 6 1 1 8 . 0 1 2 0 8 . 2 4 1 0 5 0 DP B D 5 H D I V I D E R P L A T E S 1 . 0 0 1 2 . 5 8 0 1 6 . 4 0 2 1 2 4 1 0 5 0 RT P 2 5 A 4 A - L I N E B L O C K 9 . 0 0 2 6 . 0 7 9 2 : 3 Q 5 . 9 6 5 4 ! 2 4 1 0 5 0 BD 3 P E D S 1 . 0 0 2 8 . 6 5 0 " ' C ! . ç i p 3 7 . 3 5 $ I 2 4 1 0 5 0 OJ : l l 0 . 0 0 0 . 1 " _ . . " - - - " - - - . - - - - - - - - - . . - - - - - - - - - - - - " - - - - - - - . . - - - - - - - - - - - - - - - - - - - - " - - - - - - - - .. . . . . - - . . . . - - - - . - - - . - - - - - - . 19 6 . 2 7 - \_. . . 36 . 0 8 8 . 2 9 47 , 0 1 7 . 6 9 45 2 . 1 2 8 3 , 0 8 5 . 9 8 ...... Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 2 STEVE COWGER 19.00 568.19 8 BARBARA WILLIAMSON 114.00 3,990.00 11 FRITZ RORK 46.50 1,627.50 7 NIALL IRISH 24.00 595.92 21 TRAVIS RICHMOND 22.00 407.00 VICTOR NELSON 111.50 3,345.57 SPREAD JAN -06 2627.48 ACCTS FEB -06 727.3 MARCH -06 551.47 APRIL-06 542.52 MAY -06 625.17 JUNE -06 426.66 JULY -06 8190.83 AUG-06 2028.51 Special Invoices Vendor Name Date Check Cost QUALITY TRUSS & LUMBER 4/10/2006 30107 38.90 WESTERN MOUNTAIN INC 8/11/2006 30627 19,211.00 TRI-C INC 8/11/2006 30693 149.94 TRI-C INC 8/11/2006 30693 91.68 J-U-B ENGINEERS 3/22/2006 29997 700.18 Sales tax 1.95+7.5+4.58 14.03 Use Tax Veh. Exp. 44.21+7.21+13.22+12.64+15.58+11.55+163.61+53.96 321.98 Plow Exp. POAD Freight 146.6+89.26 235.86 Misc. Wo r k o r d e r c o s t s u m m a r y Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t a l ov e r h e a d To t a l c o s t FI B E R O P T I C T O FI L E R S C H O O L S 06 - 0 1 2 In d i v i d u a l a s s e t s / i t e m s : GL A C C T Qu a n t i t y / F I U n i t m a t e r i a l c o s t oo t a g e 12 F I B E R L O O S E T U B E 25 P R D I R E C T B U R I E D C A B L E TY P E C 4 " 2 0 ' D U C T 2" H O P E 1 1 / 4 " H O P E D U C T 2" I M C 2" P V C C O N D U I T 2" P V C 9 0 0 E L B O W TY C O F O S C F I B E R S P L I C E C A S E VA U L T - O N E P C C O V E R 3 0 X 4 8 X 1 8 HA N D H O L E 3 0 X 4 8 X 1 8 B O X CA D 6 A C C E S S P E D 5, 0 3 7 . 0 0 1, 3 6 8 . 0 0 1, 3 0 1 . 0 0 1, 7 5 5 . 0 0 5, 0 6 3 . 0 0 11 0 . 0 0 13 . 0 0 3. 0 0 1.0 0 4. 0 0 4. 0 0 2. 0 0 24 1 0 3 0 24 1 0 5 0 24 1 0 7 0 24 1 0 7 0 24 1 0 7 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 3 0 24 1 0 5 0 1. 3 3 3 1. 0 3 6 0.8 5 0 0.5 1 0 0.2 5 0 2. 4 3 8 0. 8 0 2 20 . 9 3 34 6 . 7 1 33 0 . 9 5 2 36 6 . 7 3 2 57 . 9 3 :t ... . w .:i , ~ Labor and Overhead Summary Labor Employee #Name Date Payroll Hours Cost 2 STEVE COWGER 25.00 717.13 7 NIALL IRISH 4.00 99.32 8 BARBARA WILLIAMSON 167.00 5,845.00 11 FRITZ RORK 36.00 1,260.00 SPREAD JAN -06 1,104.73 ACCTS FEB -06 2,028.77 MARCH -06 1,633.16 I MAY-06 738.84 I JUNE -06 5,895.47 I JULY-06 371.29 Totl labor 232.00 19,693.71 Special Invoices Vendor Name Date Check Cost MAGIC VALLEY PRINTING 3/10/2006 29976 24.00 IDAHO TRANSPORTATION DEPT 5/10/2006 30245 50.00 ANIXTER BROS. INC 5/10/2006 30249 471.00 POWER & TELEPHONE SUPPLY 5/10/2006 30262 916.00 IDAHO TRANSPORTATION DEPT 6/12/2006 30389 50.00 POWER & TELEPHONE SUPPLY 6/12/2006 30404 1,650.00 WESTERN MOUNTAIN INC 7/10/2006 30498 19,549.80 QUALITY TRUSS 7/10/2006 30539 3.58 QUALITY TRUSS 7/10/2006 30539 11.98 QUALITY TRUSS 7/10/2006 30539 31.24 QUALITY TRUSS 7/10/2006 30539 4.06 QUALITY TRUSS 7/10/2006 30539 12.47 TRI C, INCI 7/10/2006 30548 91.13 TRI C, INCI 7/10/2006 30548 210.52 TRI C, INCI 7/10/2006 30548 146.40 CRUM ELECTRIC 7/10/2006 30552 338.90 SPRINT NORTH SUPPLY 4/10/2006 30060 718.76 WESTERN MOUNTAIN INC 8/11/2006 30627 8,677.00 WESTERN MOUNTAIN INC 8/11/2006 30627 14,078.70 CONSOLIDATED ELETRICAL 7/10/2006 30521 50.88 CONSOLIDATED ELETRICAL 8/11/2006 30665 19.38 QUALITY TRUSS 8/11/2006 30685 7.01 Total Special Invoces 47,112.81 Sales tax 23.55+45.8+82.52+2.54+0.97+0.18+0.6+1.56+0.2+0.62 4.56+10.53+7.32+16.95+35.94+0.35+1.2 Use Tax 35.94 235.39 35.94 Veh. Exp. 18.59+20.12+39.14+18.41+159.6+7.42 263.28 Plow Exp. POAD Freight 42.07+89.23+235.56+146.4 513.26 Misc. Wo r k o r d e r c o s t s u m m a r y CA B L E AD D I T I O N F O R NE W SU B D I V I S I O N A T 23 0 0 E 4 0 0 0 N 06 - 1 3 Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t a l o v e r h e a d I 1 2 , 9 8 0 . 6 7 1 I 1 8 , 5 2 7 . 2 5 1 I y e s I o k I To t a l c o s t 1 y e s - î 40 0 P R D I R E C T B U R I E D C A B L E 1 1 1 4 " H D P E D U C T HA N D H O L E 3 0 X 4 8 X 1 8 B O X BD 3 P E D S BD 5 P E D S CA B 1 2 A C C E S S P E D 25 P R D I R E C T B U R I E D C A B L E 3 P R D I R E C T B U R I E D C A B L E VA U L T - O N E P C C O V E R 3 0 X 4 8 X 3. 1 3 0 0. 2 5 0 36 6 . 7 3 0 28 . 6 5 0 66 . 9 1 0 11 2 . 6 7 3 1. 0 3 5 0. 1 3 33 0 . 9 5 GL A C C T In d i v i d u a l a s s e t s / i t e m s : Qu a n t i t y / F I U n i t m a t e r i a l c o s t oo l a g e 99 6 . 0 0 2, 6 6 9 . 0 0 --1. 0 0 2. 0 0 3. 0 0 54 1 . 0 0 30 . 0 0 1. 0 0 24 1 0 5 0 24 1 0 3 0 i4 24 1 0 3 0 24 24 1 0 5 0 24 1 0 5 0 24 1 0 5 0 24 1 0 3 0 91 0 . 4 5 5, 5 4 6 . 5 8 1 2 , 9 8 0 . 6 7 3, 0 4 1 . 1 9 1 8 . 5 2 7 : 2 5 -,,.,. ~ , "'. Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 2 STEVE COWGER 12.00 361.41 8 BARBARA WILLIAMSON 17.50 612.50 11 FRITZ RORK 43.00 1,505.00 7 NIALL IRISH 49.00 1,229.09 21 TRAVIS RICHMOND 64.50 1,207.13 VICTOR NELSON 26.00 780.00 SPREAD FEB -06 1872.7 ACCTS MARCH -06 296.95 MAY -06 113.67 I JULY -06 3702.6 I AUG -06 524.53 I Special Invoices Vendor Name Date Check Cost WESTERN MOUNTAIN INC 8/11/2006 30627 475.00 TRI-C INC 9/11/2006 30826 63.08 MAGIC VALLEY PRINTING 2/2/2006 27,00 Sales tax 3.15+1.35 4.50 Use Tax Veh. Exp.18.57+7.12+2.83+73.96+13.95 116.43 Plow Exp. POAD Freight 89.08 89.08 Misc. Wo r k o r d e r c o s t s u m m a r y BU R Y DR O P TO RA Y MO O R E ' S NE W HO M E 06 - 0 1 5 Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t l ov e r h e a d 1 1 . 8 6 3 . 6 6 l 1 m ok . 1 To t a l c o s t 1 2 , 2 5 5 . 7 4 l In d i v i d u a l a s s e t s / i t e m s : Qu a n t i t y / F Un i t m a t e r i a l c o s t To t l c o st G L A C C T oo t a g e 6 P R X 2 2 D I R E C T B U R I E D W I R 1, 1 8 7 . 0 0 0. 2 7 5 .3 2 6 . 3 1, 5 1. 6 0 T 1,8 j 1" P O L Y P I P E 40 . 0 0 0. 2 0 9 .. 8 , 3 1 3 9,7 4 1. BD 3 P E D 2. 0 0 28 . 6 4 5 5I . 2 1 ¡ :t 3 2 16 4 . 3j - - - - - - - - - - - - - . - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - . - -. - - - - - - - - - - - - - - .. . - - - - - - . - - - c . - - - - - - - . - - - - - - - - - - - - - - - - - - - - - - - - - - - . - - - - - - - - - - - - - - - . - - - - .. . . . . . . "- _ A A A .. : , n . l ' . . . ~ e ' 29 . 1 3 39 2 . 0 0 1, 8 6 3 . 6 6 16 7 . 5 9 2 , 2 5 5 . 7 4 l'., .- . ;. .,.,." Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost BARBARA WILLIAMSON 9.00 315,00 NIALL IRISH 12.00 297.96 TRAVIS RICHMOND 8.50 161.88 SPREAD MAY -06 511.51 ACCTS AUG -06 549.96 0 Total Jabor 29.50 1,836.31 Special Invoices Vendor Name Date Check Cost Total Sp!clal Involeii Sales tax Use Tax Veh. Exp. 12.75+14.6 27.35 Plow Exp. POAD Freight Misc. Totl labo and overhead 1,863.68 Wo r k o r d e r c o s t s u m m a r y RE P L A C E B A D CA B L E SU B D I V I S I O N BE T W E E N D A V I S ST A N D C O U N T Y RD 06 0 1 6 Wo r 1 o r d e r d e s c r i p t i o n Wo r 1 o r d e r n u m b e r To t a l o v e r h e a d r- : ~ 9 , 1 0 1 . 4 2 1 r- - - - - y e s - - - - o k 1 To t a l c o s t 1 1 0 , 5 9 2 . 5 4 I I y e s 1 Qu a n t i t y / F To t e l l m a t e r a l ;. . " " " ~ , , . I T o t l c o s t In d i v i d u a l a s s e s / i t e m s : oo t a g e Un i t m a t e r a l c o s t co s t GL A C C T 1 1 / 2 " H O P E P I P E 56 0 . 0 0 0. 4 4 7 25 . 3 2 1' . 1, 7 7 8 . 2 1 25 P R X 2 2 D I R E C T B U R E D W I 50 4 . 0 0 1. 0 3 6 52 2 . 1 4 3,7 0 9 . 1 7 6 P R X 2 2 D I R E C T B U R I E D W I R 79 5 . 0 0 0. 2 7 5 21 8 . 6 3 1, 5 5 3 . l . 3/4 " P O L Y P I P E 79 5 . 0 0 0. 1 5 7 12 4 . 8 2 76 1 88 . 6 5 BD 4 P E D 3. 0 0 37 . 2 6 8 11 1 . 8 0 68 2 . ' 25 4 ' 79 4 . 2 3 DP B D 4 H D I V I D E R P L A T E 3. 0 0 11 . 3 1 8 33 . 9 5 11 so " 24 1 . 2 Ø 31 4 " E M T C O N D U I T 55 . 0 0 0. 4 6 25 . 5 8 3. 3 0 18 1 . 6 8 MU L T I L I N E P R O T E C T O R S 11 . 0 0 18 . 5 4 20 . 8 9 13 1 . 6 7 1, o W . 3 5 " '" ~ " "~ " " " " " . " " " " " " " " " " " " " " - " " " - "" " "" ' ~ . . . " - ,.. ~ " ~ . . . ~ " " ~ " - . ~ " . " " ~ " " " - " - " . . . . " " " ..~ " " - .,. . " " " " " " " " " " " " - " " " " . " " " - + " " " .." . . ~ " " - " " " " - " " " " " " " ~. " " " " " " " ~. '" " " -, . . . . . .. . . , . . . " . . - 69 . 5 0 1,4 9 1 . 1 2 9, 1 0 1 . 4 2 49 3 . 7 2 1 0 , 5 9 2 . 5 4 ",.. 4- .~ ..., :' Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost BARBARA WILLIAMSON 6.00 210.00 NIALL IRISH 56.00 1,390.48 RONAN WEIBE 12.50 200.82 TRAVIS RICHMOND 25.00 471.75 SPREAD JAN -06 0 ACCTS FEB -06 0 MARCH -06 0 MAY -06 341.01 JUNE -06 3143.75 Totllabar 99.50 5,757.81 Special Invoices Vendor Name THE CONNECTION IN CATV LLC Date Check 7/10/2006 30502 Cost 3,250.00 Tot Spcial Invoices 3,250.00 Sales tax Use Tax Veh. Exp. 8.5+85.11 93.61 Plow Exp. POAD Freight Misc. Totllabar and overhea 9,101,42 Wo r k o r d e r c o s t s u m m a r y Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r GO L D E N S P U R PH A S E #1 1 JA C L Y N E CI R C L E 06 - 0 1 7 To t a l ov e r h e a d 1 1 , 3 8 8 . 5 0 1 To t l c o s t 1 3 , 0 0 0 . 5 9 1 In d i v i d u a l a s s e t s l i t e m s : Qu a n t i t y / F I U n i t m a t e r i a l c o s t oo t a g e 25 P R X 2 D I R E C T B U R I E D W I R 12 ) ( 2 D I R E C T B U R I E D W I R E CA D 8 BD 3 P E D Ri A - L I N E B L O C K S 2" P V C P I P E 2" P V E 9 0 o X 3 6 " S W E E P 78 7 . 0 0 44 2 . 0 0 4. 0 0 4. 0 0 4. 0 0 18 0 . 0 0 2. 0 0 1. 0 3 6 0. 3 1 6 69 . 7 6 6 28 . 6 4 6 26 . 0 8 0 0. 8 0 2 7. 3 8 0 GL A C C T 24 1 0 5 0 24 1 0 5 0 24 1 0 5 0 24 1 0 5 0 24 1 0 5 0 24 1 0 7 0 24 1 0 7 0 24 9 . 4 6 3 , 0 0 0 . 5 9 13 4 . 0 3 l:.- I ""..".. Labor and Overhead Summary Labor Employee #Name Date 8 BARBARA WILLIAMSON 7 NIALL IRISH ViC NELSON SPREAD JUNE -06 ACCTS JULY -06 AUGUST -06 ... Special Invoices Vendor Name Date ALL POINTS LAND SURVEYING 6/12/ 'IqllISnçljlllnìlll* Sales tax Use Tax Veh.Exp.5.54+3.28+4.45 Plow Exp. POAD Freight Misc. ..i+......+ Payroll Hours 12.00 4.00 4.00 Cost 420.00 99.32 120.00 204.7 164.08 167.13 o o Check 2006 30359 Cost 200.00 200.00 13.27 Wo r k o r d e r c o s t s u m m a r y ST A N L E Y HE I G H T S SU B D I V I S I O N 40 7 5 N 2 2 5 0 E 06 - 0 2 0 Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t l o v e r h e a d 1 2 , 4 4 3 . 4 6 1 1 y e 1 o k l To t a l c o s t 1 - 3 . 0 0 7 - : 6 1 1 y e s I 1 In d i v i d u a l a s s e t s / i t e m s : Qu a n t i t y l F Un i t m a t e r i a l c o s t To t l m a t e r i a l .. . " " . . . . . . . u .. . Cà .. To t a l i ; . 1 G L A C C T oo t a g e CO BD 4 P E D 1. 0 0 37 . 2 7 0 16 1 , 3 $ BD 3 P E D 1. 0 0 28 . 6 5 0 -1 2 4 . 0 a RT P 2 5 A 4 A - L I N E B L O C K 1. 0 0 26 . 0 8 0 .1 . 25 P R X 2 2 D I R E C T B U R I E D W I R 43 2 . 0 0 1. 0 3 5 4 2. 12 P R X 2 2 D I R E C T B U R I E D W I F 80 . 0 0 0. 3 1 6 10 9 . 4 4 - . . . - - - - - - - - - - . - - - - - - - . - - - . - - - - - - - - - - - - - - . - - - . - - - - - - - -.. - - ... - - .. - - - - - - - - - . - . - - - - - - - - - - - - - - - - - . . . - - - - - - - - - - - - - - - - - - - - .. - - - - - - - - - - - - - - - - - - - - 93 . 3 5 56 4 . 4 0 2. 4 4 3 . 4 ! 49 7 . 5 0 3. Q O V ! 6 . . ,. ". .. " '-. Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost STEVE COWGER 1.00 28.46 BARBARA WILLIAMSON 18.50 647.50 NIALL IRISH 24.00 595.92 SPREAD JUNE -06 266.67 ACCTS JULY -06 164.08 AUG- 06 711.41 0 0 Totl labor 43.50 2,414,04 Special Invoices Vendor Name Date Check Cost Totl Speial InvoIces Sales tax Use Tax Veh. Exp. 7.22+3.28+18.92 29.42 Plow Exp. POAD Freight Misc. Total labor and overad 2,443.46 :.w zw 0ii -OUl!QNI- w ;: 'I ",!: ëi il N fi~~~ ~OWUlc.O l I ~ ~II E E;j c rn 0..~~rn '5 !0u .. E i:.... ::..CD i: c .. 'E .. ..'€.. ..-;0 "E "E ..:.0~00 0 .. ì! ì! ~~~~~I- I-o ~..l' 00000II II U' i. U'00000 ~ ~ ~ ~ ~ ñi'c ~E (;No~ 'e:: LL ,. .. l~ î.. 0:i 0o 0000000000 o a: \r r. iO.... '".. '" '" iiE.$ ~'".. ñi:i;Q:. ~ ~ww~!!!! oS Swoo-wwii --:: ii iiai :: ::I- ai aio I- I-wooiiwwoëi!!!! w 0iiOOc.w c. ii ii 00 c.o c. c. 0 '"~~~()~ .,.,. .. " - Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 8 BARBARA WILLIAMSON 36.50 1,27750 7 NIALL IRISH 4.00 99.32 21 TRAVIS RICMOND 4.00 7400 ViC NELSON 24.00 720.00 SPREAD JUNE -06 506.67 ACCTS JULY -06 546.96 AUGUST -06 710.34 SEPT -06 0 OCT -06 0 NOV-06 0 ii 68.5.0 '3,934.79 Special Invoices Vendor Name Date Check Cost Total Special Invoice Sales tax Use Tax Veh. Exp. 13.72+10.93+18.9 43.55 Plow Exp. POAD Freight Misc. Totl labor and ovel'3,978.34 Wo r k o r d e r c o s t s u m m a r y Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t a l ov e r h e a d To t a l c o s t In d i v i d u a l a s s e t s / i t e m s : Qu a n t i t y / F o ot a g e 1 1 / 4 " H D P E D U C T 2" P V C C O N D U I T 2" P V C 9 0 . E L B O W BD 3 P E D S PE N C E L L P E M 2 4 2 4 P C H PE N C E L L 2 4 3 6 P C H VA L V E B O X 2 0 " HA N D H O L E 3 0 X 4 8 X 1 8 B O X VA U L T - O N E P C C O V E R 3 0 X 4 8 X 1 8 14 4 F I B E R D R Y 48 F I B E R D R Y TY C O F O S C F I B E R S P L I C E C A S E TY C O F O S C 7 2 C O U N T F I B E R T R A 4" O R A N G E S D R L L 24 , 2 2 8 . 0 0 35 . 0 0 3. 0 0 1. 0 0 8. 0 0 2.0 0 7. 0 0 1. 0 0 1. 0 0 9, 4 3 3 . 0 0 2, 6 8 2 . 0 0 2: 9. 0 0 13 5 . 0 0 FO X T A I L RU N SU B D I V I S I O N BU R Y CA B L E 06 - 0 2 2 I . 6 a ; ~ 1 O ß 9 0. 2 5 0 0. 8 0 3 20 . 9 2 8 28 . 6 5 0 35 1 . 7 7 8 44 7 . 0 9 0 27 . 3 2 3 36 6 . 7 4 33 0 . 9 5 1.2 1 8 2. 1 3 1 35 2 . 1 5 2 25 . 9 5 6 2. 7 9 3 I y e s I o i I I y e s I GL A C C T .'I . Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 2 STEVE COWGER 27.00 749.37 8 BARBARA WILLIAMSON 182.50 6,387.50 11 FRITZ RORK 39.00 1,365.00 7 NIALL IRISH 2.00 49.66 SPREAD JULY -06 1914.31 ACCTS AUG -06 1882.12 SEPT -06 610.45 OCT -06 4330.47 0 Totl labor 250.50 17,288.68 Special Invoices Vendor Name Date Check Cost MAGIC VALLEY PRINTING 8/11/2006 30701 33.00 IDAHO TRANSPORTATION 9/25/2006 30863 100.00 IDAHO GRIMM GROWERS 10/31/2006 31011 364.00 EUREKA CONSTRUCTION & EXCAVATING 11/13/2006 31090 2,221.00 TRI-C INC 11/13/2006 31095 330.15 ROBERTSON SUPPLY 11/30/2006 31013 419.04 IDAHO CONCRETE COMPANY 12/11/2006 31171 302.30 WESTERN MOUNTAIN INC 1/12/2007 31338 40,556.40 LITE COMM 1/12/2007 31364 6,155.50 MAGIC VALLEY PRINTING 1/12/2007 31413 12.00 MAGIC VALLEY PRINTING 9172006 30838 9.00 MAGIC VALLEY PRINTING 9172006 30838 12.00 MAGIC VALLEY PRINTING 9172006 30838 12.00 Totl Speial Invoices 50,526.39 Sales tax 19.81+1.65+0.72+14.84+0.6+0.45+0.6 38.67 Use Tax 2.37 Veh. Exp. 38.24+50.07+21.63+66.58 176.52 Plow Exp. POAD Freight 280.23 280.23 Misc. Total labo and overad 68,310.69 Wo r k o r d e r c o s t s u m m a r y MA R O A ES T A T E S SU B D I V I S I O N 42 0 0 N 2 3 0 0 E 06 - 0 2 3 Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t a l o v e r h e a d 1 1 . 4 0 . 1 8 1 I 5 . 2 6 . 8 3 1 I y e l l I o k J To t a l c o s t 1 y e l l 1 Qu a n t i t y / F To t a l m a t e n a l ~" n . ~ " " IG L A C C T In d i v i d u a l a i i i i e t s / i t e m s : oo t a g e Un i t m a t e r i a l c o s t ". . ~ PE N C E L L P E M 2 4 2 4 P C H 4. 0 0 35 1 . 7 7 8 1, 4 0 7 . 1 1 82 1 . 1 5 2. 2 2 8 . 24 1 0 3 0 VA U L T - O N E P C C O V E R 3 0 X 4 8 X 1 8 1.0 0 33 0 . 9 5 0 33 0 . 9 5 19 5 24 1 0 3 0 HA N D H O L E 3 0 X 4 8 X 1 8 B O X 1.0 0 36 6 . 7 3 0 31 21 5, 24 1 0 5 0 1 1 / 4 " H D P E D U C T 40 . 0 0 0. 2 5 0 24 1 0 3 0 VA L V E B O X 2 0 " 4. 0 0 27 . 3 2 2 11 6 4 1 24 1 0 3 0 BD 3 P E D S 2. 0 0 28 . 6 4 7 3 4 24 1 0 5 0 25 P R D I R E C T B U R I E D C A B L E 1,0 0 8 . 0 0 1. 0 3 5 1, 0 4 3 . 2 8 60 1. 6 5 2 . 24 1 0 5 0 - - - - - - - - - - - - - - - - - - - . - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - . - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.1 0 6 . 7 1 3. 3 2 4 . 6 5 1. 9 4 0 . 1 8 1. 7 5 2 . 5 6 5 , 2 6 4 . 8 3 -1 . ~". .. ,~ Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 8 BARBARA WILLIAMSON 25.00 875.00 7 NIALL IRISH 4.00 99.32 21 TRAVIS RICHMOND 8.00 148.00 SPREAD AUG -06 796.67 ACCTS 0 0 0 0 Tot labo 37.00 1,918.99 Special Invoices Vendor Name Date Check Cost Totl Speial Invoices Sales tax Use Tax Veh. Exp. 21.19 21.19 Plow Exp. POAD Freight Misc. Totl labor and overhead 1,940.18 Wo r k o r d e r c o s t s u m m a r y Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r NE W B U I L D I N G FO R CL O V E R OP A C 05 - 0 1 8 To t a l ov e r h e a d ~ 8 7 , 8 7 4 . 6 2 1 To t a l c o s t ~ y e s I o k I ~ y e s I Qu a n t i t y / F To t a l m a t e r i a l La b o r a n d In d i v i d u a l a s s e t s / i t e m s : oo t a g e Un i t m a t e r i a l c o s t co s t ov e r h e a d a l l o c a t e d To t a l u n i t c o s t ,T o t a l c o s t GL A C C T , 2D 2 B - 5 1 0 C L O S U R E S 1. 0 0 22 2 . 7 7 0 22 2 . 7 7 5, 1 6 6 . 7 7 5, 3 8 9 . 5 4 ' 5 , 3 8 9 . 5 4 24 1 0 5 0 2C 2 B 5 1 0 C O V E R 2 T Y P E 5 1 0 1. 0 0 21 2 . 9 3 0 21 2 . 9 3 4, 9 3 8 . 5 5 5, 1 5 1 . 4 8 5, 1 5 1 . 4 8 24 1 0 5 0 2D 2 - 2 E - 5 1 0 E N D P L A T E 1. 0 0 59 . 7 4 0 59 . 7 4 1, 3 8 5 . 5 7 1, 4 4 5 . 3 1 ' 1 , 4 4 5 . 3 1 24 1 0 5 0 2C 2 - 3 E - 5 1 0 E N D P L A T E 2 T Y P E 5 1 0 1. 0 0 57 . 8 6 0 57 . 8 6 1, 3 4 1 . 9 6 1, 3 9 9 . 8 2 1, 3 9 9 . 8 2 24 1 0 5 0 60 0 P R D I R E C T B U R I E D C A B L E 19 0 . 0 0 6. 0 3 8 1, 1 4 7 . 2 2 26 , 6 0 7 . 8 1 14 6 . 0 8 27 , 7 5 5 . 0 3 24 1 0 5 0 40 0 P R D I R E C T B U R I E D C A B L E 27 0 . 0 0 3. 8 2 3 1, 0 3 2 : 2 1 23 , 9 4 0 . 3 5 92 . 4 9 24 , 9 7 2 . 5 6 24 1 0 5 0 28 P R T - S C R E E N 65 . 0 0 0. 3 2 0 20 . 8 0 48 2 . 4 2 7. 7 4 50 3 . 2 2 24 1 0 5 0 VA U L T - O N E P C C O V E R 3 0 X 4 8 X 1 8 1. 0 0 54 9 . 8 8 54 9 . 8 8 12 , 7 5 3 . 5 3 13 , 3 0 3 . 4 1 13 , 3 0 3 . 4 1 24 1 0 5 0 4" P V C C O N D U I T 21 0 . 0 0 1. 2 9 27 0 . 9 0 6, 2 8 3 . 0 6 31 . 2 1 6, 5 5 3 . 9 6 24 1 0 7 0 2" P V C C O N D U I T 17 0 . 0 0 0. 5 3 5 90 . 9 5 2, 1 0 9 . 4 3 12 . 9 4 2, 2 0 0 . 3 8 24 1 0 7 0 1" P V C C O N D U I T 20 . 0 0 0. 3 0 9 6. 1 8 14 3 . 3 3 7. 4 8 14 9 . 5 1 24 1 0 7 0 4" 9 0 0 3 6 " R T Y P E C E L B O W 6. 0 0 19 . 5 5 9 11 7 . 3 5 2, 7 2 1 . 8 3 47 3 . 2 0 2, 8 3 9 . 1 8 24 1 0 7 0 - - - " - - - - -- - - - - - - - - - - - - - - - - - - - 1, 1 3 5 . 0 5 3, 7 8 8 . 7 9 87 , 8 7 4 . 6 2 Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost NIALL IRISH 1/15/2006 5.00 124.15 MARK ALEXANDER 1/15/2006 30.00 744.90 STEVE COWGER 1/15/2006 10.00 270.35 RONAN WIEBE 1/15/2006 4.00 63.00 MIKE GOUKER 12/31/2005 45.00 1,092.52 MARK ALEXANDER 12/31/2005 39.00 968.37 TERESA FRITZ 12/31/2005 3.00 53.79 STEVE COWGER 12/31/2005 20.50 564.27 BARBARA WILLIAMSON 12/31/2005 26.00 910.00 FRITZ RORK 12/31/2005 33.00 1,155.00 TRUMAN DENNIS 12/31/2005 59.00 1,770.00 BRIAN COWGER 12/31/2005 4.00 34.8 VICTOR NELSON 12/31/2005 77.50 2325 NIALL IRISH 12/31/2005 16.00 397.28 RONAN WIEBE 12/31/2005 23.00 241.5 SPREAD JUL-05 2703.6 ACCTS AUG-05 2803.35 SEPT-05 908.59 OCT-05 7905.29 NOV-05 385.74 DEC-05 466.3 FEB-06 1016.24 MARCH-06 327.67 APRIL-06 365.19 Total labor 395.00 27,596.90 Special Invoices Vendor Name CRUM ELECTRIC SUPPLY CRUM ELECTRIC SUPPLY ALL POINTS LAND SURVEYING TRI-C INC TRI-C INC ELECTRICAL CONTRACTORS OF IDAHO QUALITY TRUSS QUALITY TRUSS QUALITY TRUSS QUALITY TRUSS QUALITY TRUSS QUALITY TRUSS QUALITY TRUSS Date Check Cost 7/30/2005 7/30/2005 27.90 8/9/2005 28849 250.00 8/25/2005 28984 155.68 8/25/2005 28984 149.56 10/7/2005 29163 401.78 10/7/2005 29204 12.98 10/7/2005 29204 21.86 10/7/2005 29204 103.23 10/7/2005 29204 4.15 10/7/2005 29204 5.47 10/7/2005 29204 3.99 10/7/2005 29204 0.75 QUALITY TRUSS 10/7/2005 29204 19.47 QUALITY TRUSS 10/7/2005 29204 5.40 FALCON COMMUNICATIONS 10/7/2005 29205 2,593.50 CURRY CRANE 10/7/2005 29216 187.25 DANIEL ROESLER 10/31/2005 29267 750.00 POWER & TELEPHONE 11/9/2005 29345 2,786.00 QUALITY TRUSS 11/9/2005 29361 12.98 QUALITY TRUSS 11/9/2005 29361 1.49 POWER & TELEPHONE 12/9/2005 29491 1,059.05 POWER & TELEPHONE 12/9/2005 29491 420.00 FORTRESS FENCE 1/10/2006 29619 1,219.65 VISA IGeorgia Telecom 1/25/2006 29732 53.39 FORTRESS FENCE 1/10/2006 29761 101.07 POWER PRODUCTS SERVICES 1/25/2006 29767 10,561.00 POWER PRODUCTS SERVICES 2/10/2006 29767 1,135.00 FALCON COMMUNICATIONS 2/10/2006 29811 72.31 FALCON COMMUNICATIONS 2/10/2006 29811 630.00 GMB INDUSTRIAL POWER 2/10/2006 29821 6,540.00 HOPKINS ELECTRIC 4/10/2006 30043 461.85 POWER PRODUCTS SERVICES 4/10/2006 30059 1,066.00 PANNAWAY TECHNOLOGIES 6/12/2006 30425 18,760.00 PANNAWAY TECHNOLOGIES 6/12/2006 30425 28.00 POWER & TELEPHONE 7/10/2006 30525 1,528.00 PANNAWAY TECHNOLOGIES 7/10/2006 30549 183.75 POWER & TELEPHONE 8/11/2006 30673 2,636.00 HOPKINS ELECTRIC 9/23/2005 29100 537.37 EQUIP EQUIP EQUIP EQUIP EQUIP EQUIP Total Special Invoices 54,485.88 Sales tax 8.75+327+131.8+21+76.4+1055.25+938+1.4+53.3+0.17+0.07+1 2954.04 Use Tax 31.5+56.75+528.05 616.30 Veh. Exp. 54.12+42.24+27.39+322.77+16.25+16.25+2.62+10.08+7.85+10 519.22 Plow Exp. POAD Freight 32.85+23.81 +201.12+69.38+38.75+405.41 +924.88+6.08 1,702.28 Misc. Total labor and overhead 87,874.62 Wo r k o r d e r c o s t s u m m a r y Wo r k o r d e r d e s c r i p t i o n Wo r k o r d e r n u m b e r To t l ov e r h e a d To t a l c o s t LL C O P A C N E W BU I L D I N G 05 - 0 1 7 In d i v i d u a l a s s e t s / i t e m s : GL A C C T Qu a n t i t y / F I U n i t m a t e r i a l c o s t oo t a g e 2D 2 B - 5 1 0 C L O S U R E S 2C 2 B 5 1 0 C O V E R 2 T Y P E 5 1 0 EN D P L A T E - 2 D 2 1 E 2C 2 - 2 E - 5 1 0 E N D P L A T E 2 T Y P E 5 1 0 60 0 P R D I R E C T B U R I E D C A B L E 10 0 P R D I R E C T B U R I E D C A B L E 28 P R T - S C R E E N 4" P V C C O N D U I T 2" P V C C O N D U I T 2" 9 0 0 E L B O W W / B E L L 4" 9 0 0 D 3 6 " R T Y P E C E L B O W PA C I F I C P L O W C O N Q P E : : D U C T / O R G / N O 1" P V C C O N D U I T 12 0 0 P R D I R E C T B U R I E D C A B L E 1. 0 0 1. 0 0 1. 0 0 1. 0 0 90 . 0 0 10 0 . 0 0 10 0 . 0 0 15 0 . 0 0 80 . 0 0 1. 0 0 6. 0 0 30 . 0 0 30 . 0 0 11 2 . 0 0 24 1 0 4 0 24 1 0 4 0 24 1 0 4 0 24 1 0 4 0 24 1 0 4 0 24 1 0 4 0 24 1 0 4 0 24 1 0 7 0 24 1 0 7 0 24 1 0 7 0 24 1 0 7 0 24 1 0 7 0 24 1 0 7 0 24 1 0 4 0 22 2 . 7 7 0 21 2 . 9 3 0 67 . 3 0 0 56 . 4 3 0 6. 0 3 8 1. 5 2 2 0. 3 2 0 1. 2 9 0. 5 3 5 7. 3 8 19 . 5 5 9 0. 3 5 1 0. 3 0 9 8.9 2 . '. ,~~ " '~. . Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost MARK ALEXANDER 2006 16.00 397.28 TERESA FRITZ 2006 100.75 1,881.65 STEVE COWGER 2006 16.00 450.10 RONAN WIEBE 2006 7.00 110.25 MIKE GOUKER 2005 3.00 74.49 MARK ALEXANDER 2005 21.00 521.43 TERESA FRITZ 2005 3.00 53.79 STEVE COWGER 2005 35.00 972.70 BARBARA Wi LLiAMSON 2005 13.00 455.00 FRITZ RORK 2005 37.00 1,295.00 TRUMAN DENNIS 2005 45.50 1,365.00 BRIAN COWGER 2005 4.00 34.80 VICTOR NELSON 2005 105.50 3,180.00 NIALL IRISH 2005 152.00 3,823.84 RONAN WIEBE 2005 24.00 252.00 ZACK WILLIAMSON 2005 120.00 900.00 SPREAD JUL-05 7266.45 ACCTS AUG -05 2356.51 SEPT-05 3591.48 OCT -05 5945.93 DEC-05 652.44 FEB -06 93.63 MARCH-06 393.76 APRIL-06 489.08 MAY-06 322.58 OCT-06 490.03 Total labor 702.75 37,369.22 Special Invoices VALLEY CO-OP 7/30/2005 31.90 QUALITY TRUSS & LUMBER 7/30/2005 41.10 QUALITY TRUSS & LUMBER 7/30/2005 2.98 QUALITY TRUSS & LUMBER 7/30/2005 2.58 QUALITY TRUSS & LUMBER 7/30/2005 4.39 QUALITY TRUSS & LUMBER 7/30/2005 71.85 QUALITY TRUSS & LUMBER 7/30/2005 33.06 CRUM ELECTRIC SUPPLY CO 7/30/2005 41.35 IDAHO CONCRETE 8/9/2005 28874 706.94 QUALITY TRUSS & LUMBER 8/9/2005 28913 1.68 CALIX I 1/25/2006 29710 26,955.00 TRI-C INC I 8/9/2005 28923 152.38 IDAHO CONCRETE 8/25/2005 28959 78.00 IDAHO CONCRETE 8/25/2005 28959 130.00 IDAHO CONCRETE 8/25/2005 28959 789.03 QUALITY TRUSS & LUMBER 9/9/2005 29067 61.22 Vendor Name Date Check Cost EQUIP ¿~ CRUM ELECTRIC SUPPLY CO 9/9/2005 29082 119.37 CRUM ELECTRIC SUPPLY CO 9/9/2005 29082 28.75 ELECTRICAL CONTRACTORS OF IDAHO 10/7/2005 29163 401.77 QUALITY TRUSS & LUMBER 10/7/2005 29204 103.23 QUALITY TRUSS & LUMBER 10/7/2005 29204 3.99 QUALITY TRUSS & LUMBER 10/7/2005 29204 5.47 QUALITY TRUSS & LUMBER 10/7/2005 29204 4.15 QUALITY TRUSS & LUMBER 10/7/2005 29204 0.75 QUALITY TRUSS & LUMBER 10/7/2005 29204 10.92 QUALITY TRUSS & LUMBER 10/7/2005 29204 19.47 QUALITY TRUSS & LUMBER 10/7/2005 29204 5.40 FALCON COMMUNICATIONS 10/7/2005 29205 2,593.50 CURRY CRANE 10/7/2005 29216 187.25 QUALITY TRUSS & LUMBER 11/9/2005 29361 2.79 QUALITY TRUSS & LUMBER 12/9/2005 29510 10.56 FALCON COMMUNICATIONS 12/9/2005 29511 1,665.00 HOPKINS ELECTRIC INC 12/31/2005 537.37 FORTRESS FENCE 1/10/2006 29619 1,219.64 LITE COMM I 1/10/2006 29638 1,430.00 POWER & TELEPHONE SUPPLY 1/6/2006 29653 488.15 CALIX I 12/31/2005 30,755.00 VISA (qeorqia telecom supplv)1/25/2006 29732 59.38 FORTRESS FENCE 2/10/2006 29761 101.06 POWER PRODUCTS SERVICES, INC 2/10/2006 29767 10,561.00 POWER PRODUCTS SERVICES, INC 2/10/2006 29767 1,13.5.00 FALCON COMMUNICATIONS 2/10/2006 29811 63.00 FALCON COMMUNICATIONS 2/10/2006 29811 630.00 GNB INDUSTRIAL 2/10/2006 29821 6,540.00 HOPKINS ELECTRIC INC 4/10/2006 30043 461.85 POWER PRODUCTS SERVICES, INC 4/10/2006 30059 1,066.00 CALIX I 12/11/2006 31182 5,450.90 EQUIP EQUIP EQUIP 327+0.53+0.15+1.6+2.06+1617.3+ 327.05+1537.75+3.9+6.5+29.6+4+ 306+0.13+0.22+3.59+1.65+25.22+ 2.07+0.08+5.97+1.44+5.16+0.2+0. 275+0.21 +0.04+0.55+0.98+0.27+0 Sales tax .14+24.41 4236.05 Use Tax 129.68+83.25+3.15+31.5+56.75+528.05+53.3 885.68 Veh. Exp. 145.47+35.5+108.27+242.77+3.66+0.93+9.44+12.51 +8.04+ 7.53 574.12 Plow Exp. POAD Freight 924.88+60.48+5.87+9.6+201.12+47+42.87+144.48+405.41 +38.75 1,880.46 Misc. \i ." -""- Total labor and overhead 139,709.71 o z0i-0 ti z i=ww:: tñ ~ -'35~~ ~ ß ~ ¡g l ~ ~ni E E:;cII0-~ '- ~°51:().. E "C..GI "::Ql "C C "E .. ..ofGI GI '&0 "E "E GI;;0.i 00 0 u..of of ~l0 3:~~t- t-o0't-'Cl , ,, ,,,,,,,,,,,,, ,, ,, , ,,,,, ,, ,, , ,,,,,,, ,, ,, , ,,, ,, ,, ,,,,, ,. ,, ,, , ,, r- ,, ,, ,, , ,,,,,,, ,, ,, ,,,, ,, ,,, , ,,,, ~ il , ,, ,, ,, , ,,, ,, ,,,, , ,,, ,, . ,,,,, , , ,, .. 't 8 , ãi'C$ai E""c:::--~Q)Cl:g .fai0"0.. ii E$i'"..ai ãi""C 'S;'e.E- .. '.. . '.).~ Labor and Overhead Summary Labor # Employee Name Date Payroll Hours Cost 9 TERESA FRITZ 7.00 129.29 SPREAD APRIL -06 67.76 ACCTS MAY -06 0 AUGUST -06 0 SEPT -06 0 0 Total labor 197.057.00 Special Invoices Vendor Name Date Check Cost PANNAWAY TECH 9,237.30 E POWER & TELEPHONE 5/10/2006 30262 776.00 E GNB INDUSTRIAL POWER 8/11/2006 30659 4,094.00 POWER PRODUCT SERVICES 8/25/2006 30771 277.30 POWER PRODUCT SERVICES 8/25/2006 30771 1,249.43 POWER PRODUCT SERVICES 8/25/2006 30771 3,421.00 GNB INDUSTRIAL POWER 8/11/2006 30659 594.00 Total Spcial Invoices 19,649.03 Sales tax 361.92+38.8+204.7+3.75+29.7 638.87 Use Tax Veh. Exp. 1.58 Plow Exp. POAD Freight 19+16.29 35.29 Misc. QUIP QUIP 1.58