Loading...
HomeMy WebLinkAbout2018Annual Report.pdfpclyl- T A]YIYT]AL REPORT OF DIRECT COMMUNICATIONS ROCKLAND, INC NAME 150 SOUTH MAIN ROCKLAND, ID 83271 ADDRESS TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED 2018 ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSIOI{ FOR THE YEAR ENDING December 31, 2018 COMPANY INFORMATION Exact name of utility:DIRECT COMMUNICATIONS ROCKLAND, INC Address of principal office:150 South Main Rockland ldaho 83271 Telephone Number Cities or towns served: (Area Code_-208_)548 - 2345 Rockland, Arbon, Paris, Bloomington, St. Charles, & Fish Haven Name and title of officer having custody of the general corporate books of account: Tim May, General Manager Address of office where corporate books are kept and phone number: 150 South Main Rockland, ldaho 83271 (208) 548 -2345 Organized under the laws of the State of:ldaho Date of organization 1973 Form of organization (proprietorship, association, corporation) lf a Subchapter S Corporation, please specify: Corporation Name and address of controlling company, if any: Names of affiliated companies. Give address and description of business Direct Communciations Cedar Valley, 150 South Main Rockland, ldaho 83271, ILEC OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. lf there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address PresidenUGM Tim May P.O. Box 269 Rockland, ldaho 83271 Vice President Jeremy Smith P.O. Box 269 Rockland, ldaho 83271 Secretary Kip Wilson P.O. Box 269 Rockland, ldaho 83271 Rev 3/02 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Name and Address Term Expired or Current Term Will Expire Meetings Attended This year Fees Paid During Year Timothy May Jul-19 3 Jeremy Smith Jul-19 3 Kip Wilson Jul-19 3 Scott Hendrickson Jul-19 3 Marc Dunn 3 PO Box 269 Rockland, lD 83271 3 Name of Chairman of the Board: Name of Secretary (or Clerk)of Board Tim May Kip Wilson Number of Meetings of the Board during the year:3 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid Tim May GeneralManager lnformation is Confidential Rev 3/02 Page 2 Jul-19 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Title of Account Current Assets1120 Cash and Equivalents 'l '130 Cash1140 Special Cash Deposits 1 150 Working Cash Advances1160 Temporarylnvestments 1 180 Telecommunications Accts. Receivable1181 Accts. Rec. Allow. -Telecommunications 1 190 Other Accounts Receivable1191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 MaterialandSupplles1280 Prepayments1290 Prepaid Rents1300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses1330 Other Prepayments1350 Other Current Assets Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net Property, Plant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible 3600 Accumulated Amortization - Other f0665re- @_15.0_oo _rm.ool Ealance Eeginning of Year -3s^6-m-2,500 300 Ealance at End of Year 287,602-T6Eo- -6- lncrease or (Decrease) --(E@1,380 -- 0 1,578,455 0 0 0 502,018 rcoiE- -0_ 283,625 475,238 -Tmit -0- @@ _m.i@ w -67F@ 0 27,857@ 23,571 20,838,480 21,814,759 @m 0 0 7,624,718 371,121--T308E,7 184 1141 012,444,097 12,448,012 -o,iF -0_ 0 29,179,103 27,810,775 -1J6-8-EI0 -0-.5F16- ----211,140 306,756 1,176,943 21,180,950 19,527,596 2,238,653 2,798,266 559,613 0 51,015,412 53,409,786 0 0 0 0 0 0 0 Rev 3/02 TOTAL ASSETS Page 4 ---- -117z0_;041I0 BALANCE SHEET Liabilities & Stockholders' Equity Balance Beginning of Year Balance at End of Year lncrease or (Decrease)Title of Account 4010 4020 4030 4040 4050 4060 4070 4080 4100 4110 4120 4130 Current Liabilities Accounts Payable Notes Payable Advance Billings and Payments Customer Deposits Current Maturities - Long -Term Debt Current Maturities - Capital leases lncome Taxes - Accrued Other Taxes - Accrued Net Current Defer. Oper. lncome Taxes Net Current Defer. Nonoper. lncome Taxes Other Accrued Liabilities Other Current Liabilities Long-Term Debt Funded Debt Premium on Long-Term Debt Discount on Long-Term Debt Reacquired Debt Obligations Under Capital Leases Advances from Affiliated Companies Other Long-Term Debt Other Liabilities & Deferred Gredits Other Long-Term Liabilities Unamort. Oper. lnvest. Tax Credits - Net Unamort. Nonoper. lnvest. Tax Credits - Net Net Noncurrent Defer. Oper. lncome Taxes Net Noncur. Defer. Nonoper. lncome Taxes Other Deferred Credits Other Juris. Liab. & Def. Credits - Net Stockholders' Equity CapitalStock Additional Paid-ln Capital Treasury Stock Other Capital Retained Earnings 4210 4220 4230 4240 4250 4260 4270 1,966,191 966,538 2,084,268 2,1 50,516 2,555,502 26,354,612 22,489,078 1,538,050 1,538,050 1,554,170 425,687 425,687 (1,215,684)(1,21s,684) 17,306,787 22,930,222 51,015,413 53,409,786 Page 5 653) 0 000 0 66,248 0 000 0 0 0 15,708 0 0 (3,865,534) 0 0 0 0 0 0 0 4310 4320 4330 4340 4350 4360 4370 0 0 0 0 0 1,554,170 0 0 4510 4520 4530 4540 4550 Rev 3/02 0 0 (0) 0 0 TOTAL LIAB. & OTHER CREDITS 2,394,373 2,5?1,210 BBtsNNNNNNNNNEENBNNNNNN\\\\N\\\\\Pg B 1r s B N N N ! I3 3 \ \ I S 3 ts d il I N N N ! d d i d i l_[ 3; i g fi * a $ t = a + g # 3 #,H t g A gg *E il g 3 i + ?gE g E 3: E;.=ra=+*gE* tgtlEHEgg$5HH=*EEfi =H : g = * E'q =< g=-1. S = = =.i e a 3imr lgEE ag* gd -d B 9d4E qE=h *o o# o-' ng- ,B'--; Fi E'6 ia;fo 3o -{o ! z ooocz o no (/)oN) z r 9,o @9q€. s i#=g-..HH,='8 gH P=;= 3=Ec)g>YP € =E = flzX I d'Ioro tz{ 2amv 9 d, 5(/,4il m381 @N'(,, t\)o N)io@ -O)s@ l\)(,l(,l'o N)O) @O)@-(oso ooN(, N) 5@@ o O)!O) so(,o(oN o)@-o (o! N)N)o Af NN)o(os(o O) O)5-(,, (rrN -(,l{N Nooi\)N@ N)o)o{{(Jl -@ @O) (,tO(o-coo !-(,, l\) -o)(rlo .: \l .Po(oo :,!o-o (oo -O)@(,l(, tl 0)(oo o)(,J'o)!N (,5 -(oo@ @5i.)o -(oo--l !(, -coo(o INItlorl{lot\ (, 6)\to N)ooN)o) \l!5 N)l\)! (Jloo G)-@ @O) l-l(,lsl'ol(r) l@ o- -{f;"itee)a o irEfa3ro (o J$(,No N-(,, O){i\)G)5 o(,l(, G){ (,ooo N)5 -(,o @ Nl\)o)(o 5!o o)"iG)(rll\) '(, !N NOi N{ -o(,(, i\)o){ 6)'5 O):(rlo@ O)\(o -(Jl{o O)-@ (rt G) t^t:t: | '-r l-o)l(olst(,P l^,t!lolo lrtl\l I <rr OoO 0r- o-o' o -.1o 6-oo 3 3c:.o0,rio =o ! q)) )oo 3.oo I! N N N) N N N N I! I\) N N) N N N N N N N N N N N) N N N N N N N) N TOo:) ol) o:) 5 +' rtr' 1tr' +. +. +' rts' (,o O)(,o (,o (Jo l$ N N N N N J i r I r r A I A r(o 6 o s (r) l$ N ts l! N r o) ot s N i (, oo l\) r r J N) N N N I f r r J JSNrrJol).E.(J\)l!rrN al$aO(Jlll$r]\(rNror)(JlI.b.O)Nr vo (,oN z CNoo'tt m om>o-oo= s=o29f)6'Ioo 9G<! z oooLz @ q.E E131,qEH 9>i's6_e ila 9d-(r)46.ga -o-cL" _cL {fi"it13 )Qo i,"Er= 3q, -oao + ** I i * i *F s # r =# a * 1gg 3E6 1E *a ggE il i'*EHg=els** tgrlE: 5Eg3iHE E;E n E . g. F Ei:fr:.= ;q?Ai. EE;* $ E3*5 lsEE ei#' gfr- 'd *s' I o ! z{ ooocz{o @ orn -U@ i9 l- ll0)(oo ! @ q,E. S<= il(Drf-t*E'8 9rooo3OE'E' !,3E €6',*il B6' 9,. =o i\)O)N (o @ N)(,lbs NNNNNNNNNEENENNNNNN\N\\NNNNN}i 3 B N E N \ j S s t N I3 3I A S r N E N \ d d i d i.<E lh ga*gr-Eil ilgIaaaa1$ggt -g$g *I ! tu ga*E g;E[ =3 ig H =g,H. 'd *.,i g pu, O =€e$ f.o J o{ dd)-o 9(h U' ='o- =:o-Cgl- o-ooaoc.0)nof ao) o o-o0)of 0)oooc = z LU'o.TI mz v m>U,g=9>=o*o 00 l- _r=oF mootn!vrao +oz "!!oo _o O)!! bs -(,to,\lo) G)-oo _- (rlo-o (r) N) ins N 1\) -po \l (o O) -(rl@(rr N) N)o(,l 5O)! (,bs N)IoNo) i\)(rl -5JNO) lo)ls | <^>lorItr> N)t,s (rl!N \lJ'l\)N(]) N(,ts @ -o)O)(oo) N)bs NN -\|(,lo@ { *(Jl1\)l\)(rl obs N!N(,N@ N5@ -s@!o) N) (,l O) -(rl(, @@ _- O)-!(osN) l\) _o(o(,l -5 O)l\) -o (,) -o N)o) l-l-lN lr16 lo,ls l{lo lco15 lsl.o l,. obs l\)obs _@o(rl N) \t\,15 (rl!N) (Jlo P(Jls 1lo)(oo @ iliI-6 d e*='ts3d3 0J9966 @ O) -(o(oso o@1m!Lr:3!, -o-to o)o -9@o(l) l\) 5@@ ONN) l\) (Jr(,sb(/) @ N\lG) -oool\) oo) o)5-(, (rl N)ooooooooooooooOooo lxl,l lul-l l*l*l z a U,o.TI mz v m>ag=9> -L()3c) CJ t-B=oF moom!nmo +oz E Ioot,o !,f.of@of @q€. r<r 6iof=o, ='o-(6 o oo ilE "*So J ll0)(oo(o il5[-6 6 k* =' f.4gqJ o.5oq-66 otDarnEL<= al E o;-o NNNNNNNNNNNNNNNNNNN\NNNNNN\N}S (' N) N N I! I\) J O) (JlI rs N) J (' (' I\) A A J I\) N) N N) J I J A J ilJ r oD atr| (J0 N r I N I r r r N) J O (Jlt N) r atrl o) N) r O) C,l atr| (^) l! = a*gr+e- rggE;aaaggggt -ggg *I o -gfi- E-.H s.E(n o=oOT'rB. Bo J o *!o0)@o a ='o- <:o-c 0) o-oE-oo6':f-o = 0) o o-o0)o=0)ooocf- 7o (,oN a orn .Ua =9r lrllllil |l lIlllllll ||||t !l ll It INVESTMENTS Report below the investments in Accounts 1401 ,1402 and '1406. ldentify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Book Cost of lnvestments Disposed of This year Book Cost of lnvestments Held at End of YearDescription RTFC & FREC INDEPENDENT CABLE SYSTEN CEDAR VALLEY SYRINGA NETWORK ANPI & SOLEX NEWSTREETS, INC. CoBank NRTC Date Acquired 1 993-94 2003 2004 2000 2002 2002 242,921 111 160 2,910,929 3,191,212 17,900 20,000 2017 64,490 2017 25,910 Star Telephone 15,601 ,458 Totals 22,095,480 RECEIVABLES Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Name of Companv Amount at End of YearNotes AccountsReceivable Receivable Customers 59 361 lnterexcahnqe Carriers & Others 723,630 Affiliates 1,866,844 N/R - 2M Brand 1,717,400 fVn - OC CeOar Vattev 10,730,612 Totals 12,448,012 2,649,834 Rev 3/02 Page 10 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate Name of Creditor Date of Note lnterest Rate Due Date Face Amount CoBank Totals 2016 variable Oct-19 2,500,000.00 ACCOUNTS PAYABLE Report below allAccounts Payable amounting to more than $100.00 Name of Creditor see attached Amount Vendor Name Adva Optical Networking ATC BANKCARD CENTER BEAR LAKE COUNTY SANITATION BEAR LAKE COUNTY CLERK CALIX NETWORKS, INC CDW CITY OF SODA SPRINGS CODALE ELECTRIC SUPPLY, INC. DIGLINE, INC. DIRECT COMMUNICATIONS LONG DISTANCE DITCH WITCH OF THE ROCKIES DRYCREEK UNDERGROUND UTILITIES EVOLUTION DIGITAL, LLC EXPERIAN GLASS CONNECTIONS CONSULTING GVNW CONSULTING, INC. HEMMING VILLAGE HERITAGE FARMS, LLC ICS OF IDAHO IDAHO POWER IDAHO STATE TAX COMMISSION IDAHO UNIVERSAL SERVICE FUND INTERSTATE TRS FUND J & J Auto Body, lnc. Lamar Adv BARNARD,S CLEANING, LLC LDA SECURITY MAILFINANCE MOSS ADAMS LLP NEONOVA N ETWORKS SERVICES OREGON TELEPHON E CORPORATION POWER & TELEPHONE SUPPLY POWER COUNTY CLERK POWER PRODUCT SERVICES, INC. VALLEY WIDE COOP - BRIGHT GAS SCOTT HENDRICKSON SERVIAM LLC SI LVER STAR COM MU N ICATIONS MOMENTUM TELCOM SOURCE REFRIGERATION & HVAC, INC. TELCORDIA TECH NOLOGI ES ThOMtCK LLC TIMOTHY MAY TRI TOWER TELECOM CORPORATION UNIVERSAL SERVICE ADM INISTRATIVE CO VALLEY OFFICE SYSTEMS INC. WEX BANK YESCO Outdoor Media ZIONS BANK Current s0,920.88 70,266.67 33,359,61 579.00 765.45 5,869.60 308.69 206,288.96 757.52 L,124.49 3,029.10 204.3s 10,400.00 4s.00 300.00 180.00 45,477.96 1,373.24 604.16 230.O2 t,8t7.49 877.32 375.00 1,374.87 3,123.42 2,666.64 6,210.56 257.40 1,426.99 267.80 344.08 459.14 591..33 274.L7 69L.57 6,678.04 18,679.68 129.59 1.,294.t0 8,745.00 1o,678.74 117.58 12,7L9.93 49s.00 20,000.00 19,000.55 t67,596.29 380.61 45.00 279.83 31 to 60 Davs 61 to 90 Davs Over 90 Davs 42,335.00 6s.00 10,000.00 5,000.00 ozo I rnn =omt! ooo 3 o5N -o5N5 -o5Nor -o5N CD -o5No q, J CL5(, o +lo6'.<=oo9r:a(oi50)- ofli iii o-_o_Jo)EtrC+69aao0)=.oo:t v-O:(,u_-a(ooq) J^ox 3=U'C)o-oo-+o<o$-.aao-cf@ao- 9.o'"6'P-(, i5q.P<:Jau;o-$(o---oC)CCE'o=a(o -(DCDf :l ^O=r<!D olooocf fc3qo-0)fo-afo =.l(o o o_ @ o-o0)of 0)oooCfl+ loo loElg(,,h' eo llql= 6'o |fr" g 16(D tr,o0, o l=lo, lcl=.l*[,< t>15>15J'nPetlF'= -lOalo. ol{clEIl? !,BAlo ='(o ld tilc E. |t-'li IF lB r=lo lolo l+ l9plf EIEItrl:, oo(D 0)fx No O) NoT\)(, ooo (f,) 0) =.0)oo @o)O No ! NoNN) (/) -(o@o(,l N -@OA(,l F@(os s@o) TD0)fiC o 3o =.o0) No ! NoN)N) s -!5(oo (l)F(/)sN I(Jt(os -@oN oo@o) =x No{ N)oN5 N)-ooIooO o-@ N) sD(Jloo 0)_-.0)q o oJs :.Jo@(rl Nof_ U' No ! -T'Ioq IN)o \l _(,looo (,I(Jl@(rl 0) =.0)oo N OJ(,5 o)1I @ of0)U'o 'Tlog I @ 'TlooIN)(, 5N(,l(rl(rl (l) -O)@N@ !.no@s -(rt (l) 'Ttoao- ooa (- CfI o C-C =IN)(, o) \(rt Ctl.9N(Jl @ :(o5s No(l) (l) 11oao- ooa (- C =I o (-c =IN5 (rl -@\l(o(o (rl.}(ooo) :(o5s N(})o(l) o of € oJ zo I @ zo Il\)N s.:!(rl @ s _cn5(o @ o)io@s -{o o 0)oaoo-= zo I @ zo IN)(l) s -5@(rll\) s -sN(^)o :.t (l)(os l\)!! 'r'lo-o-o oo- C- 0)fIJ @ IN)o N) -9oO)(o _O) O)O)o) s,(,(0s (Jlo no o)oN) 1l 0)(oo JN CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. lnclude number of shares, consideration received, premium or discount, and expenses incurred. Class & Series of Stock Number of Shares Authorized Par Value per Share Outstanding per Balance Sheet 100,000 12,500 43,956 900,000 1 12,500 395,600 Rev 3/02 Page 13 Shares Amount COMMON VOTING STOCK COMMON NONVOTING STOCK Item INCOME & RETAINED EARNINGS STATEMENT TotalCompany ldaho Only Total Operating lncome (from page 15) Total Operating Expenses (from page 17) 7100 Other Operating lncome and Expense 7210 Operating lnvestment Tax Credits-Net 7220 Operating Federal lncome Taxes 7230 Operating State and Local lncome Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating lncome Taxes-Net 7200 Operating Taxes (Total) 4,859,269 3,923,233 SAME AS TOTAL 64,972 64,972 7310 7320 7330 7340 7350 7360 7370 7300 Dividend lncome lnterest lncome lncome from Sinking and Other Funds Allowance for Funds Used During Construction Gains/Losses from the Disposition of Certain Property Other Nonoperating lncome Special Charges Nonoperating lncome and Expense 296,288 0 0 2,368,576 2,664,864 7410 Nonoperating lnvestment Tax Credits-Net 7420 Nonoperating Federal lncome Taxes 7430 Nonoperating State and Local lncome Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating lncome Taxes-Net 74OO Nonoperating Taxes 7510 lnterest on Funded Debt 7520 lnterest Expense-Capital Leases 7530 Amortization of Debt lssuance Expense 7540 Other lnterest Deductions 7500 lnterest and Related ltems 7610 Extraordinary lncome Credits 7620 Extraordinary lncome Charges 7630 Current lncome Tax Effect of Extraordinary ltems-Net 7640 Provision for Deferred lncome Tax Effect of Extraordinary ltem s-Net 7600 Extraordinary ltems 7910 lncome Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net lncome AMOUNT TRANSFERRED TO RETAINED EARNINGS Rev 3/02 4 0 4 560 798 125,866 686,664 0 2,441,187 5,290,452 Page 14 Item OPERATING REVENUES TotatCompany ldaho Only 5001 5002 5003 5004 501 0 5040 5050 5060 s069 Local Network Services Revenues Basic Area Revenue Optional Extended Area Revenue Cellular Mobile Revenue Other Mobile Services Revenue Public Telephone Revenue Local Private Line Revenue Customer Premises Revenue Other Local Exchange Revenue Other Local Exchange Settlements Network Access Services Revenues End User Revenue (SLC) Switched Access Revenue (lnterstate) SpecialAccess Revenue State Access Revenue (lntrastate) Long Distance Network Services Revenues Long Distance [Vessage Revenue - All Miscellaneous Revenues Directory Revenue Rent Revenue Corporate Operations Revenue Special Billing Arrangements Revenue Customer Operations Revenue Plant Operations Revenue Other lncidental Regulated Revenue Other Revenue Settlements Carrier Billing & Collection Revenue Uncollectible Revenues Uncollectible Revenue - Telecommunications Uncollectible Revenue - Other 277 363 SAME AS TOTAL 37,687 5081 5082 5083 5084 51 00 5230 5240 5250 5261 5262 5263 5264 5269 5270 5301 5302 75,913 4,011,054 627 104 255,860 42,920 (30,40e) 1,453 TOTAL OPERATING REVENUES 5,298,945 Please identify the following revenues: NEcAUSF$-756'722.00-.Towhataccountweretheybooked?5082.22 State USF $_202,401.00_. To what account were they booked? Rev 3/02 Page 15 5084.60 OPERATING REVENUES Item TotalCompany ldaho Only Plant Specific Operations Expense 61 10 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 61 15 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furnilure and Artworks Expense 6'123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digilal Electronic Expense 621 5 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 631 0 lnformation Originationffermination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 lntrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense SAME AS TOTAL 10,031 59,754 46 180 7 337 2,613 559,783 572,245 Rev 3/02 TOTAL PLANT SPECIFIC OPERATIONS EXPENSE Page 16 1,276,079 18,136 Item OPERATING REVENUES TotalCompany ldaho Only Plant Nonspecific Operations Expense 651 0 Other Property/PlanUEquipment Expenses 6511 Property Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - lntangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Gustomer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 661 3 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense SAME AS TOTAL Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 67 22 Exter nal Relations 6723 Human Resources 67 24 lnf ormation Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Gorporate Operations Expense TOTAL OPERATING EXPENSES 79,226 450,681 305,247 129,647 1,617,026 581 827 186,727 266 413,293 600,286 441,056 297,628 9,604 14,066 822 399 107 1,163,284 Rev 3/02 Page 17 5,621 476 @@$ l'l .q3E_>zoa 6.Eop IF Edt4 -0Dl-o(,EP =aa6 o(L I =Pb>J+r xAMc<o -j<) z- F-oo @ oo)o(L I$ I Iiio) .a =oz Lo!o.C .9.E =o-Coz5 =aL..oOc.cD: 'EA.a ,1 J>oLeb oboz st co O$(o <- CE oO)=oNo0) -o .!J =aa& oLJO6No) ge OE-oaDo'E(l)o -a6€ EOEpU'Ao(oE(I) P; E EOEobE Es-b.8 E6 EE =fbozl- qo Lq) -coco EoL oCoF Eo "l q..ote G'--trE9EIJJ oEcoD.o fE co bo>9b8e-9' E I .h:, =R Eic-oo'o,=!2ooo.YicazoluJ $(oo)>. l'tE(E o_I '.>=O)L=c(U>J+ .t> =(tr>(Lotr:o9o?g; '6 :,o Y tUFN IoqF rJ) Ca CA t,o rg.9E' .= o .9, Eo-g oooo tr = €o6t J(Y) olt Eoooo ooG o IJJo ]LlJ.o tr zIIJo @@ --of+lt'Eol -l ,olrltuDllo'-u)al_Jo(Dl4cca'd:=q LXYOJg FP 6E lo.b P gFhkY()o_o_E€ 5 E =0-OO olol =l.=l i; EI Etrl JJl bolE EI.Eol|ool f<lo _lo.o,cl(o s :lEo'e<*99uiEEg() r.u r.u O NN .r >, l(E>LoOorPCOrEoth Y'at6E, int,clloxl I-Y -r O)oooo.=6 oo< zo(Dt ooooo (, Eo at,)o o tro c,() '6 oGo oo Eo)o-.g =(r LrJ Eo Goc oo(e c .9) ahoo ol(Elol(!lol olcl5l ololololol<t 5 CLCLrrEl G.^lEo' I =E xlrulo= lo't E -lEO:TDtr-clyootJa-t ao) x oL(L No (f) ox. -co =aoo o6 coO ooi=Lo (!L Coo oo Eoz llI l! lJ)t- No)ro Nc)$N-ptrEa 6.sop Q* Edtr4 r3[xo) 2'aa&i O)>\rEo(L I rO , -)0 =Pk=-q xeqts<$z o)(oo>(o =o@.YCltr)oo =oa& (or3(E TLI .{.rr) @ 0)o)o(L I N Ip c) .9,Eoz Lo Eq)E.9 -of,o-coz .C'= oL'.oOc.Erh 'Ea .9, iJvi99Eot.-)oz NNlr) $ c\,1o cfl q)t IsoC9lt9l =rl6Nlol oo OE-oatao'Eoo-ao=EA EUA- o(Etro)EDO*E-a o =fLEo9obE ELIb_8 E6 EEffbozt l'l lo ',1 oqb .. c) -ct,gEtr: o(E--.CEEooox.E .Euoro:cccot.o .o.6FF :<o<o ILOO NN LO Eq) b8e:eE8-hY =3 Eicvoo'o=!io o0).v'cd)ZOUJ .a> :]G>rL rO 0) .CJo9o9o; '6 o olFI =lal<tFILUI>l Ioo- F rOsfO) t,o)(! .9T' .Eoo Eo oooo tr) @ o(\ J(r) o.ct Eoooo ooG o lIJIlrlro d z uJo F*o)rO Io Iaoc: aoF- c(Eo- EoO I\f, Iaq)c =Eoit o C(!o- EoO -l aq)c =oco_co_o q)F .9Ef(L -_of(I.l Eoaj (L xoL Coo o! =Ec ololflcl .. El p trl -JJl bol-- EIEoll/,ol f<lo I_t(o_l.9t IL€lq'= ai xlh g5:+8i(99i:'iSEE(JuJuJO CO CO () Cf) ..L >,!? =(E>o-oOoFC. OJEoaZ, 0r1a, E, o)(oI lrLttoxl I-Y -l cn E g€ oo< 9l olrElol(!lol olcl:l ololololol<t 5 CLCLrG'IExl4o'=5 xS< q) ?ia loOLiDEslg 0 q)OATE. -co= =aoo o oLcoo o)o Lo (E L C o)o o q) EGz aE (L =cO>J+ ooooo o, Eoofo o tr .9 G'o '6 oGo E0)o-.sfo I.JJ Eo oac oooo o) x o)L(L oooN c.9aoo I loN t-NNo.qi B3_ >l o-a 6.so:9 co- 3dEq or 3REP9'l4-ad o>\- o(L I 1r), -b- = eF>J+ =93lYcsoo =aa& cf)>(otr(E o_I o @ oo)G(L IN I-:iIq) .9.coz Lo Eq) .c..a =:lo-coz E =aL.. q)lac. PE'Eo E(ji99Eo:ot .-Joz o ro (o$F-NO o)Lf(oENo oo o! -q)a .4.o'troo-ao=EAEaLUt-ootro) EDOs =6 o EOEobEEh?o-5'EEo==6ozt -i-lIq' :'(Jqb .. c) -c B,gEtri Go---ctrtrg"gguoro>ccco).o .o.6FF :<oro ll.OO (o$ .f >,_Llro>0-o)E =oo)o9dr -=ia'6 dt I o)o- F a0);iE 0)d oz JY(.)ot. t,o (g .9!, .goo Eo-trootooca J(9 o.ct Eoooo o oG t- xA(tE<o -jl) z- Io Iaq)c =aoF coo- Eo C) .l Iaq) .CJ Eo o c(Eo- EoO -l aoc:oCoEoq) oF .oE =(L r; =(L.f E o)aj (L xoL Cq)o o)E =Ec ololflcl .. EI Ecl -J.-tJl b filEol(/,ol l<lo I_to_l9t 'L#lE =a, xlI e5:+3 -Yoo..l9-!-\EEEEC) uJ r.JJ O o lrJo lJ.lro tr z UJo @ o6t t- - .f >. f(U>(Lo0o?cOr!oaY,o6E. F-Noid r,clloxl IL-l c,)oooO.-=foo< a olrElol(Elol orltrl =lolol0rl()lol<t >ECLr(EI Exl5p' =o I U { -r.9EE-l 9O!i,DEti9oooa-E C)= =U) q)o o oLcoo aioito oL Coo oo Eoz '.>=O)L=E(E>J+ ooooo o Eo o Jo o tro Go '6 o(E o oo(f) aoo-.s =o I.JJ EoEac C .s)aq)o oos No cf) C)t IExE9''E6.o.=Oc-C a\ C Ecvoo'o, 3 !? :ooo.s'cdl zow || O) oq)o(L \t@ sf CO c\io N(f)^oO) cf)r @- o(oN Nryos .nl oNl (Of'- I cotl F-c\l I co I rr) (f) (ot-o @N cero C9 (f) aLIo)l'ElLI(ol OI_t (5l*lol a(ol ,oEl r- U!lolql o)LIol s'-l aol Ealc (ol OI_tolFl o) Eao.:c Bp>.=<J s-N _l ol6rl IC G'otoztfo u,d IIJ =o ofo ooul ul o- =ooo o lJ.od IUo =fz Bp>.=at4 ) :l(El OI .ololol-lb 6'-o c)tro=oz-- oa $rOrO rr)rr)*Ets $E ? 9,3 6{+.!-oJ at (I cr) oz JYoot N oo)c$.CoxYz(tr/1Xm:t rr)(f)srNO No(9 ot@t--(oo)@t-(olr)st !!!il||!tl!!l|lIlItl!|lllIlIl!il|||!|tl ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31,2018 CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Coroorations ldaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes_ No__ X_ lncluded in directory Yes_ No X Date of notification 31112018 & 121112018 Rule IDAPA 31 .41.01.403.02 Record of Complaints: Number received by Company Category of complaints (if known): Deposit Disputes Charges on Bill Denialffermination Quality or Availability of Service Alternate method of notification Posted on our website and included as annual bill messa 1 0 0 0 0 Carrier Selection/Assignment Miscellaneous 0 1 Rev 3/02 Page 20 CERTIFICATE State of ldaho County of WE, the undersigned Tim May and_R. Michael Parris of the Direct Communicat utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each our knowledge, information and belief. and every matter and set forth, to the best of Manager) SS ) ) ) 3 (Chief Financial Officer) Subscribed and Me this I I day of -April- , -2019 Notary Public My Commission expires _11 June , (Year) 2022_. Rev 3/02 gdUexcel/jnelson/anulrpts/telannualrpt Page21 #,ffi,r-1il OF MOSSADAMS Direct Communications - Rockland 20L7 Cost Study 2018-L HCLS Data Collection + - N I + - X I + - e. ra + - ra it .l -x 7 + 7,:+ x '/- x 7 + 't+-x:;+x it + x + z+;:i x ,/: + v.+ x + x + ,i + x x + , + x +-xu Al*-Y)t + x 4 + x n x + x .?, * x I + I x 't + .t( It * + x x7.+x + *7 +xi/,+ x x 2 + +-x 7, + i ts :t E + x +xx+x'n+x * 2+ x x xv.+x -x *2 ,(x t4 + !/- +x z x ?, + .E '4+-ra + x + x x t + x "1,' ,4 't x xt x x xic+z x "4 + x ,l + xn ><;t+x z x :r, + r-X4+EX + ?.+ x -r'. +-xr+-x x Y. + x 2 + + x x 7. + va+:( 4 + x x Z 2 -x x.,+ x x'tl +x14 t Part 36 oo u a uoz> 5q >9ii E; d I3 n, tr-c^ o9 m @ m {ev1El>:i a ,m mzcmImoCnm =mz ntirSoN-o@9 >! n@oo>T ri 15 5 >., i; y Eng>>-3EBFoir-=-':5EH9ii=>>:<909,= 5 r: 3 s 5 -eE : " F+eqiliJfiE-:E?561 =m 6 Yz =-a s ' h= i f :ozae: = nm rQ m c, m3 f raimoOCC:t:<9m-z NNNNNsJsaN-o@6CZAaZa)@::!xgDbo 6 i o n6.ox=oP=-3i;,E=dciI =gmos-r:i;a:>-!omd 3 6 Y:r iAi:Nxg:tFo;g;P..9 @aaa-or oo-o:o!! !raG-!ocoae5o!oq50NJT n@oo>TG -_=io D r i ^:q=3i2E:833=!l>>5:-!=;o:--4.?{6'qXqf:6>>g<iLq,::33-;=fiaie"1?c:99-qEirri;ii;e-4 46;sE p'9 X:D ! =! e " 6i d 6t:? ZTTN Q oir -t c a i>i-o=i6 z n l'!?of'sid! J \/ i 6Q > >,: 6:o6 =o z@@@ '" i o I rE I qr a 'jR i. u+ o 90d o*: a:'<;! >ua o :l =-5 =-fo 2',^a 22 rt6'! 6', r aa1P,i, a5 r-r7 ",a @z- o6 ! z@@@a9r.r.j,t ++ 14 5;E Aaa 3oB;o- -6rrr-f--- ?ooso*-o-_ ,t ;J +r+ Gz>:i( um frzCmumoc.m mz: C n NON'a ia _o -o\ '€Lr c & @u 0 N6-o L" ep -oq !-NC!n_o-9@oooo6r,@r{ -@ oOr D-t zr -c O :o !o: !n oo 6 6 0f oa 56+ o ! !oo, oN 9:{P .Ni! I P -a- o!N5,o.!g-ooa5JA.N,C CJ N!r.c9 OAoro,oN _o6 s, !i cr !@ P!D -a i o 9 s an!- =imn: m ! 5 o o-o{or :{l.)Nsi-ocr--oos\I !I A N : OP o 'o i! roP I i' -r^ ,oN O N NO NoNO ,! q, Nq oilqi 3i -E2 N N -r: -o zIu I I jr-o!j: o{c f Q, o! o N :.= : ? e!5 5 6{o o Lr;N i$ ao € N -,,6,o,o ;!1 .O€+i, l-i :Jr ? :,@o!5!or-@,6tU ?-5 C n o- "; q oo ..q9 a9 ..{= N3 v d a I 3!O6!CN O NNNNN A JJUNJrrooooo i60-.ooo! -?qR8R:8;3isc:o ;E;c € E5 6!-U59X!9XH9:Xtr, x - o = i; b I == =!!Fm==asi, ur o f h : : >a 69.:1 > f- ii"= q ! +;i;a*;:iizi2 - -iv,-@"69^! s>a)<r= irozxaY5r ta :aoc Ii!! H8:i Or*r rf,Qrix; F1n i a !JANN oz5:mzrgs!863L33PEeNl:ac)ooooooa3soqFoo>zz>>>>>>o?7 -= = - a:6. o d. F ^: IuHr=. .5o=*: lt 6 o E ^=: c -d i c a6 !- _, i !': =:90 = -:;09o@ 96=crr<ia,o-PP>! ::6Er:9PsI:33*RA?]L;tsaa-9o++?:E'fo'Er6d E:9?-q'i1569Fii=;{.id='FEiE: = 5' J "= i -P f, * d!'ie;! ;oddl:o::r<x3 "ii9 s5 Nf,C€OozoA!>=ro:1ja:5EE.aB:im:{ooa= >=9z6iavE:fi3d:!dlY1>91= =9=LelFi't5= * p.E 1B { c $ 3" f >-df,9d! 5a:-9 S E = 3 I E aiair3si r606n o- m^A; _"9-;'T @o4:liH-t "Egaaa s,ao 4;L-f o 3 i v. r';:@ *; F a g r-4a666!tu\OOoor:-,r---r!r6NC!JO60 aa@la@aa@aa-i'aas:,'-+,'. J;3$;s;.i4s: ig?"8??\hq,????(?qbLrr@ r@--o -r_ _!ir-!=-rr-- NAi sNJJo o-OJ t>abba6aa6 =x !i rJrroio I1 oCAom 6z C, 3, 9-6 !i 9q! YNAP:oPLr=ONY- jcf., 3i ob) t{ oOr^< o z- -@ !.o !o -@.@ I b I Lr Ia s4e i"3 3 i,, Sn'@ 9-@ 9i+S--Si! qL:-o 9-€-@ !'eroroNP ,L\ ,! 9!rcoo o{CI . O N, O N5 NO ?"ie?- "<5 Ess i *o ;! 5 ^g z m, :m !i Ias) o A5i!Ab,---=o 5.q I o It) N |, ,! i P_!!ON' !6NCc!ro€6,O ?'o l :@N:-Y-o J i o zI m ! _a P:r,-o!a: ooN,o 9--ao oo!cOS P:!Pi.9V iiri a o tr_ ar -o @ ! n tmo!m oo C1ofoz ! z: C =3 v a . q9 i.- q d9 Na 7 t m! F imo m !mz m a a 2 oio! ! =mXiro: L) > o : I;i84";! ro F: =i6 moi ox riilc -2O ildco-t!oorro?e!d5>'50---<)-1 azaa9 #E 3B -EpEa5>=q q 9m 2dEA;PL) a6z1I g,gE a M OQ:IG ii" o: o Io!m, j =om !mz m a;i;;ioi6mmo i :38 E Ei'?4>=!i=>R".^ hn=u iana:6iEt6E99 ;gi;38 !!l@.-{ i E l o ,3 NNNNNNNr!cosoN cz=nc4i; o 5 i'3 c ci1aoa55: E 6 6Aoo =: >rqP!: ? d! =Y T-.r7d=$N lai Q mn :!! 9! oo i D! Fo:> 5o |inm !mza :n:99. E=;.rlHn9 m:.:m; = t*s:35#)-a:u< n+ia=@i+7 "of+,.1- a Ve =; ^ilooo -O=Eg mf i l,l' ;965; oo m !mz m@ f ::t n>rzor 6a5dio l=1il9' "3'a 8;r=6ao oag ;: > :1 ;fA 2'r i,t{ a:; e? !' G' o{ ox- _toz ,.-9{,? - Pl":d oI :+lttlJ.' o c rrb-6-A :N9-9@|l!rur 6! r@6ba6lh :oooAoAi,rrrfrr- oooo-,,NO!OON U} F_o_aFelr-r- -a ;e qN!L-o--r{9N'@ ti P!,sY6;N tr9.N ?abi)J.r :- 9o :-,.)!, _@ o ^<o"i >z- JD :{ -o !r N -6 9 -a a o P-@-{!o a'c*?8ic 'e oaio o6 9! ,o 9, lo6!rsoca O O, -@ is: '@ -ir NJ':.lLb1;!o i! o 3Q 2:m7 i i ?tr lLrl-obN5!X l$ _o ?r I - I 3P o P i,e N t,iJ si *-EE65ro P9,@_o 5o a =n 6 zIn im : i!N _c 9 -@ a !. :5 ir ;, sn-o9p :!.-6"N P:ob _!p99 *;j;rb,i. A; ? sEg !!op o o_ -3 oo c? ;; o = o; oq ; a omzmvr c!!cv af_tm o irn:;aF9?:'PsEx: i; s rrX,5 o>?::€S !zq6; i 15 =x @, o ol f;:tPf ^va?rF € oTi m! @oEO MB!2 I z 6- :E G-4 6!t 1-= jr 1., !nry -!zi;tra a :i ";! 1; ! s- 3 ou43llazz*6EFB6!-rf taloz j- 62- !n ?Riio:ON 9-6 PN @ 99aa iCi oo ! z i, 'O t{ Q@q @ ?-6i! L i :I 'o !- z!mu I im 9rL.:c-:! -6i 3P b.N L i$A!N 3s -q :! z 1 i ? i,f, I 53 Sl! 6o PiJ q{ m 9 8. -ii oo AQ a? , ozIv o Iom moC- m I a!corsaNunas@@<trnPao=;-==2w;'9q s -=6 -;ed+==i:3 0 (acc=)ll!!!q+li^--o3 o oX a Sfit la16 .=a I 5 NN}JNN5!N-OC6!OO!GNior ziot o =^r.gosQEneggg;;id_FoarEir99?ijealE5!i i919;qE?=Eltr Es":rgt+r;-ii g ?s iqEE = 6-56a 9N =:l oo iu-o*io' ;*tdo o =E,^ -=a gOcoo: +r c19pI6a,i=! 26,6 z11a OOAO!NNNNbsONJOGO!OCsi9 5 0:c l'Iolo: = <=o =o =o TAAVAnAoooooooacooooo 55559555555t u--oi- :: ; Y ;6 !odaoN- qi9f f\ d irrroir ,6!-XNr>+>5!.!a ,:,: ax< : E -, ! .9. G' ?o?b 5N=N I oOi^<o3x;zr ;NYN b, I OP @o s 3 d -o ?n z:m7 I Im s .to +: .-o -! z;fr i m "<xs m c osC rao Az a, :r' ao .; Ne a t omzIv o 6m moc! mzI oormoe mxm;-i ^,, z }i/>6<a?qENli'1 r: ji omo c q,€Q?oqcl ioooo-rooo5 a! 5sosuN-oc r\ooaLtr56-{r5 o5 aas r9r itt aso!!ammmrNiJo+ri;ir1:,11eEsa€0'/ - z - - + + + o * d ! 9- 6>o;51<rr-.Xr>Xi € ! o i; 6 E ; a i d€ i€i 'i srsE EFF' 3 6;0'=ni$r;'"AE ia1I: os ss9N i![5NO5=Nri\,gBSBFi: i a449ii=99QinQ =.6d a=6 = o 6 6.2i6!o A; z o ar<;i> :' 7#; n2;*x:z-;g uuvraEE:OI'OO00r oododddd! or rooi:0 occl. l3 l= b"o:-! oOr^<o!!i zr l* l'= :, 1.,si, !. !' -6 Yr i i ^="o 1! 2 mn I m + -ri a!:- f-t"t:t-: I II,j :, -l= i:l I o zi,: m aL) m o o6C oo oO+-<o zr z a mlo z:a i:m Io I j --n + : : -.n ooc "L 1? I i^z - !> @o >oeq u omz:I o 6 moc- mzi 7 3 c o!t . q=;ea= rlE an o oi:or oI 9€3. >"'EP4 1A6 >'f 5 oc ==o oor : o P 9ii +lLN ^5>Q@ 6 6z Q@ 9^i f; Fo;m^zrn 60 6mmoC! zm ooomoI .e i a za68 Z o a .I?i;E if: !6n .9, ,P ! 3 a I t a - P lo=!,@ ,o o<> o ^< o -i >zr I .Ni€8P =! 1 j z mv m 9:6 .-ii EP :J ? o- i" cr:! qi \SB sts ts :;: -,! o i! i !c -i< ?i':b m C rC oc oOi^<o-t>z- + a! o ;! o 2 7 t im o i 3P -a - z:7 I m m o ooC;B q oo @o ;? , t trd f:.J-^o 5946= €r 6coi AN m 2 o, lozov zgmv moq! ftzi or +- oor9 oO u oci 7 5a trioir i-i3i ao 6e a Io @ 99;: l|r : uo;#E;9; nPr:6'I,P t 6' o i-.1 s oOr^< o";tz- !n s -o -! -o ;nY- 2Imv @o P I .P ,5: o 5 ., m q C ooC oo -.995: a i<: ,"5 :, =I o @ m za =7m oF _ir NNNT'Nf,CO@!OOAON 9 C Z - . a - o ! i vm oC ra I a I oad=aI,8,:q;e d&c=3 li@ loEs<s.mmmmmioE;;1111. "<3e'e'=B;e;:T:!;;.,Etr€€O-O;:.o @:'@@l5Xx ",: 'd5E 6;oE 1l:rno d - io>6 :i ;{; s.- g O In_ioz 7A' aaa !:orrf0rorooa0r apErEBEBsr:d^i oOi<otiz- oqnom o- { o ,6 !' _@!ne s oOr^<oInt z- \ iu l.r _o9 ,s -! o zq :T I z:maat m 9I JE an 5 + I loN 9_o :). -o -! 2:a : i- ;e o U- :q -oo ! ! !r ! 0 = !a !i o=0 9 a @a >o N5 I- o @ fr zos! o rm bbza =5exE=id oorL6oo>r =? @3= =< !a ii 4== isa=qqPq;sgq ;;=ia€ie1iE=6!fa:gEfi+!)i9a6^,ZA=-I<^*i:: i;fliJ 6; t 44; € "qao; d = !5!!! !r,JaooulaN f -6-{oo}rN :iO 1FF?i Ei TH,6 >O5: (tA -o € s^i Er -m =q !n m C-i oso "PA>-- aqsIrtr €s o @aar I€ o_ z o n ix<i: > :i 12 r ag uuaaSgoorrrrro39333t88?E X N:- NN] f00r 53 + allv aHFi _oir'or 9::Jp 'a I_o _ox9 oOr zr 1""".,-,: - - ln"ss"* I I Is sn -! -o -o OP I 2 mv tm a! ^s.8 3r5N JO@6'oi!i!o @{ _o a3 .r3a a =! 2 a I Im :ji93 m o o_ oo -oP -!qb 9 -: : i o = a zI oo ! z mqq€ o a c =i 5 I as oOr^<o'i>zr i, s P Lr L: t:!- j ;! i zim7 i:m a) >' o -6 ir i /Ya q "o =! :n @!: ;a 939 b a a_ oo @o >oa9 ..a= Na , s oq za @-m m !to5uN+ NNNNNNT C+TONJ' lo^ooorYF=OOO.^@5_mmm:T = r n (r:91EE=E = PdY! ==- l^ se+*ag o <aEL &na)5eNJa joiozruruuurr ==55'rNN..N$r !iioxooor!;XFYocoq!,EA; q[fl* q:=oi: -a!io 3 9=9g 3 ;9:>|, 6 lrl:lal; Elil= ;li,l=: IfrI: *t:t: rle13 -l-l B lrl F19I =ldlE I,4I? l!l I ui CNNNNNNNNI!ooc1005!Nr oi,oSigrr..INNN\ =, d;f?-o 6 0ccoociir?s9338! =Hi.? =: ,ITr.na;E:3- cggIH o'i : 4 d q. = 3 ;9,=> m mz oi =a= =ita-22 J! o-? d;6= > 26 m!@ 9:t ...t ;;.8 J:> nP 1 6 g @aaaaa@J ,* !r !!' !t "!' I @SJONOJ6NJ5!A iqrirrsff OoOOAaN-O ! !OO!GNr 559555E!55NNd NN6-X!-i +ou &,6 !oo!oNJE* 5i9i S! oi ii2 C. o- N @ m o)m -.q9 >o;q a t o o6 :{ !'. 9::ts -!9 firoo c ot N f ;9a ii'za!v t9rrE rm:6rft r! fi-P oc o z o I a :Ni90!Bsl>5ma o4€ sPio ,-aooEf;!!trm !oisra a2 Fi €oa o€zofi rmi. n "i' ! =i >ft-i-rr mE ^d'ao3;P O>grii>4.4d= i'ii;6 4 : mzi tz ;l;li = lols6lSli alEll El;IIg l;l q lrl I*E1N i! fE-o rox rrorrrorroi:i:l @,! o€o aarr o- oi -o cE oC7Cil a? c - ix<;i >ra a :l ;fr 1,o .e i s.- I -\F!o oOi^<o zr i! 99rs, !::SE a! -o 3P i *6) 2 F: im ;9 qq o j :!:- s" 9P,a t,o 2!! m NNN b pb :N q9 ;? +_ m o ooC a Jm moo3 c26{6z@! z:oiImI oooczi 1 f,: ao u t il3oe!rLr5cNJ o:'i!s!:qgi =El,rcooccoro=!-- o ^ o o o o I Q-9 r l;q:gg9!iigEE; O+v'r-'-!lohI-gi4ifi,g*-;5*d4n+ 3is3=ve_-oio-!qo 9 o-- 1q o -,+19.i+"= h- s . d in9o>r=5>=ix6'ar,!Ya;oliffoIigEAEs; o9; P o"i omi l! o l.'3v' 6E ? fI O!O0aAN-O@@!rui:co9-^.^- z !>YXi.i :-- b r'YYPzof ooooo di"is}gEiEsHi!EfiEs fr€ EisiBstg giEsgE T:. ;;F€i Fb, = - ao> z); : -72 a"' Pm m mz!@ c>o> d; E mi U i;t ]N tiE . a;llPr:; e s.- 3 ata@a@@@aaaa6,-_-s,s,t.6.fr-+Ibnr---- 5Nr!! !@f Jo of!ta X roir rrr-rrr OAONNNNNro6e!oooos$oa locaa6@a@@ t,'2 "i r r tu r!o -t-rrt-lf3flfS!?ooooooo6!oos o!6z\f I oma! z 2oo m oooczI zo o C 3fiz+ aqa oOr^<o"> >zr I 9 ,o _o * s QPE Y- o =im7 m roo 99 ooo j 7 o :r!.) ?is i$ c!r:! i o 2ia P is i!!: roiu m o F.oo n oOi^<o z- = -3-o -! ! ;! 2ir, I m +: 1r -o 2i7 o = o6C oo -99 -< ! a9-i =u t om1t 2oo m ooocz! zo oc i mzi az cm a!!Iaz ltoc7om Oa;;> >q orv' NS:a',oz i_!| 5] m U J rla!l r:=; m: rgqr5 vo i m >:6 ii>= #€ Po=-:;o ao6z) oc I mzi z- G 6O6'o-5 =9cza; 3E o _1. :< r>>>>: =6 6 E X 2 >@@NNZPE688'COO.+omm 6, Qzo : *9>€ €e : i!r :r ioi-; - iD; ,: i:; TzE Js.- g trorr0r4000as 93 3 z t c .O -.qs >od: Na u = ! zI !moIo m !mz m 2 co!- ooQ oom OO + o € ! m :! -a :N>90r^^ o:m fn56 ^:,@9ii zi; ON;9crd o O*mfr6 +J.g d 9m ,! m: m_z m o oo ! z@ Yrui90raooQog;e m4 q x;d:::m3 Tmz m i90rE o Ormfrrl a415<:5 mgHez m >9QO- r>OOh tri6om t = rl'q m6 ;eo-6 oo9Fry>:e6 A fr: G -@6m :o rdza =n C-!!oaI m !mz m si +* o!.. m:oo! um ! 0n o4:,.)z ; r0f {- _l 50rrof oX o rorE:Orr li i.; ror o&+oC,om 6z:.-. --i :i i 6; t o- =l'l i I =-g ooooslNN'Ni$o_o;a o.oo,o -o is _No: aR oOi -;>z- NNJJ-59?-o!o,ONNOO 5.5N,NO.O ooaor:! - 'a b1Ao 5, s 'Noia NN9_o!n9!$]Jo66@@,@ b 5N'i a! -o i ! gP "o 2Imu I m aaoooctooniroto 9-_oNN o@ i! ;. ''6 * I;-=- 3F }3 S . ,E ooii6'arb ,o ii" - s s60 ! o a ! -o _o *o -, @ 9 NO O ARr Lr Lr Lr:;! o N 551:oaooo,oo,oo,o lroON C J Ni$o a oOC oc oo i*- c i3.; u ! ztzoz !ma- m !mz m ijSo-!oo!aN ,OOCAONNN.OoooNooaooog =i8rgoRs883i4!;slfrii;i=m!ErTn!tA;^a=x=a*y4gE'iii agfr;= ;3EHE, Y uC E YOonP94i Z4*Zg o ? q ! ot9-ao2:> o= zI mom ! ;s. Fl>? =i io€o Ar o!z m ! o c-r -db> f,i*T7 !Y'x ! ad ; f o oo oo6 05 q3 551iqH;U"-;iH@4qqgiin{a I t6:'-€ =:55=Y',== o i i o i=ts =,:6: =E =a ot oo :I-ri4cb>!- -:,lPigg?;iid-tso:b i q ? ? ? 6 i e F lE dI-4949;qEe=PIt'E("i,aElir),E\ = 4 q -: li 3 ?U 4!*oq !w Z ii> ;;E ! ar n2::; !g3- g ooo!c 0 =+:>>- ;62,5o=5a; a3 = !A5!Ao65ON-O@O!O(j5 ONrO€e! @@@@@aa@@a6b&&6lolr66,o-.lilio5s555E'S'SISlro@J!56oa oNrsr 3". rari: i.stssrofr 9!rpf: *i .t@o@-!,r,;!j'3loroaa@aa@b d;OooOoOo5 7 -;;;;;;i !oo50N- oz 1 a 9-@@ I oP99 oOr^<o-;tz- IJ iJI ,@ !o!!q ;e P s Lroir SSa-;e -t i *o r I 9r ^3 2Ima: m IJNo I a- -o li Pfr -o 2i7 t i P c m C o_ oo 37a l. ^.996F Ai<* q>oa9.: N3N5 ?v d ! zIZoz tmaIo mX!mz m ce€&!!-r a!:oo6aaQC, oo5OUS9O93CrUOS5!G N J o@o ! 6 o o a o N -o 6 6 ! 5 ai S aj N:.6 6 lr a aa ! - &:6 a- a 9:r o o oo!E---fl ir :ri : : : :i{ i,g =gg;e g;iag g i s€ ai : : i; i aiE ie iA \ -9A i El i€Ee@o PP--5fr:;; ^- I ar .-2r i dt.';: 1.?"d: X a 5 3 6.oi- ! @ti i rtr gE 33 ;i > -i ;f* n2: G- o@oooooo6e!";-,i';;;;-& oi oopd I oo@ n9r oooo ddd: roo@16;'"acaa@r - -rrs 5 NJ! c = J ; o o i 'o oo: z- :{-o ;! z frva m 'a o + a! -o r 2 x 3m o C6Ci; E oo l-- a t9 Ne ?v = ! zIzoz !mo- m ! z@m@ :---OOCOOOOOCO@Or @UOCc6 OC€aO&@o6aN Jo.c@{ o'-r s.-N - ca 56 <. f E - - i : = ; = ir r(r S NJjrlr-o60!ou!:oi>>>>>o -o c c o c 991rf:1!!ee:*ni!d f o o=E+i.9.I*ir <e F9[ r;C B=E: o:7 _Ii a2 n ml atr<1; loll a :{ .;6;q u ?2 r 6' 9^r 1> ro!z_n moo!, ! Ei"="8: 8i gd--^!E :sa i: i sr HEe q g 5 s ; ! H ; ; ; i i i iq q ! iE'; ;: He a ",: *,E i = g ? ! i s p a s j d I ; ? B ; i ; dE t y 4 U 3:E ig:A3€lll*;gii-'silFFH:Ii€ ia:i = g iu'= i*1b ';3 Ai =:=$e "'f : Et e-: E < =e, " e i ;E F B ( 5 59!D rd q @f oog@ooooo5:.5--EEaE--aoooa@a@o9ddd::::d O NL$: No c@oo roo@ :rd d: aorrrrrNd JJJJJ -@!ooar oosBI Gz ir.!> 3o -o qio iD I _o oOi-<o z- _! !o -{ 9g "o -n I * -o ?n t 2ima@t Im ia -: -o ?Q_a snP "o =! z n m ? 9 'N 'O r o o_ oo ao a9 x it oc Io mxo! v 1oz fi !mzam aTvTTUAAoooooooo ooooooco 50rr ofa-1aX 6+ -1 rorss3PN:830i ro NE ro $P oi rrrfrro o@!ooNA rotro 1q-9Ue =bX: < x 3 @9: ? q 6;q ad rtr I : ioooo o , o o>:119Iao1ool^-9= ':8883- 8' 8*s8Ermmmm m m amqerii - q i,moYiY' @ r \a9:=. = = :F: FO = : '^>* oa E \ Yq qn !r - c ??c+!?!GGOf r!t'JrAdN+c@6\-O 5r N jO'a tiiItrm9€sse;;;sg5X;odr1q, o#d;aidYsc < !- o ^ r ^q:353+d3x"8ss;64 qfrqf 6 ;-:> tJ:".;;.i !-tG ,]ir ,Q J :e6'3 oocoooooooooooooooooooooooooeoooooooooooooooo oOi^<ooti zr O NJ! uG & ror i! i, r Lr '6:o io 5 6!. oo, a, o, 9pNo9::cco\a!6OOAAON@cro5N60o!o@@50 b s s -o *a d i -n:- o 2irB ! m ;s 7 i -O OP i -o zia I im !-o 2-):so m o 1 o_ ao o ,^,3z a, -t tt -..99 a9 N6 n g 6. oc@ o mno!mv Ioz m !mz m ocro or 6asLAsaaaaN -o €G!oo$oN ; o o o :o mvsom m !mz m 9i omLTI'oIfra m !mz m lo o o*:mogc!9=N==NT?N9oiSoBzo!ar-b-?t^^\mx >m>Fm5oi3 o6 * <r^>(-16e6$o'-'o:;\for3 0 00I2 @; X ! i)5a7>5- 5o ioo ig=llx o I >6 ,= m E Irrgo ;5?a roi- 3d ;: > 9l:t :2 r:; g ;, a,?- i! oOr^<o zr 9r -o 9:{ : a! *o ! -T _aq 2i a i o ?a's o o r5 ! 3P ;! --o ! z n ! i :5 :cjq fr C = ooC oo o _z I c o ; -.t"'dt;;l! 5t(slz =tql 3l "l I I I t id1a @o =< r>oa9 v = zm!! =402z'- oa;6A g ; o v!oA Jmo!mnIozIi mI moC oom@afr !mz m ztEt tBl.----tht-.tst,-".--. : Ilal:gl>l;r8.r383i p e.Elili lldli:5 3 ? 3 3 I * 1 e llllE ilf,l3 ? i5 H fi ;tr6(?9lol;'ilrl;oEq}'srf;:1s:lsl!slil=i3{;}i:3 E a ?.lilil:l*15: r s H A P E ;;El3lfi'lfllq;?f;r:e -4Zl4l4 lilzi=,Eq:E ;:E{li llln"?3?{ = ul lHi lol *6,2aE ll'l=l ;;;i = ll ll ;rx ll lll! L]L]ro:i l:l roooooo?.='?.i. -i'=='i.'i?: ,!ocooco a .. ". o.: ioio>r >iz-zzom !mz m g i -qi? z =o 9a ! a ooo adts t4i 90! ,e lE io>mc ^Eo@Qm;7 1 >1 : m; m ; Io ooa!oa imo!ma mtmz m t6ia troi qR d>:l 9:', m ;€o i;a -*.:i ; f b .9 i 6g N9NPr9r950qo NSoX:+gd E:OCi ! nj,J '6 'O-aN9JJN-- oOi zr _o -€AA ONNO 'c -o 6-@o_obib o6!,5.,! 3s :]N !oNp !Li$ cto -a T: a!!- o z:fra i:m : !.) .@ P NN:r cr -o Ltr:o c,c bb)e, Li P I a- L) ie i! I 9 O@oo -o^ b:ctrP E@NN NI , N o-o'o 99 ?esa ss ita n? +- :a o =v m :." -1 ,9 rP _t _o o e :.i lc:{P 9ru 3!i m o o6C oo az t gl J, =i @o >o !-: tua u 6 1m@mn m Em mvn al=--!oeaaaN NNNNAoroax€a@oqooeN6-=Oocc isg€"o;E:HHH! q o TE Y n Y i ^,;;?-aaa9<dc:;1Erli1 i3qr- lr:o ; c: oE ri; z-22;=-r:i9 0' i m= tO - >t =* a@@ba@aaa6ao!. !" !" i N i! -\ -e _& i i, _l55555555555qauJ!-++JeNo6ooo +6@NrAA i. 't'; b sOI -6 o@qo@la-O,o;-oi-i!-!o. ))- 9Cg o=! NNNNNiT5!NJO@E o oo ooo o!Irooootur', EBhBfl{9->'-'-PF-1,??9.1.1 az6 2 =-z1 @ o:l ooO: oaml-irr->>i-:fi.a;gg'{;ti6*3o^i=a@@ @5 +bf :1:Yi-ig3="egBe=IE! tFdP !ro-=.^ioi qq P I i'rn -i qB asEB a nx<i;i J !7=E*i, n2* i-a AO'NNNNNN-oc6!oo q S- 3z 9!o s5 ," oOi zr jJ o .a !o PA f -! in:- o 2rr :m tJ po !t9 i a! t$. ! 'a z 7 ai:m b s ** o cOC *5 oo -.q9 i-- c>oi? ,- nm ma m om maa m!!\ {!!o ooe-ocqr?qqrcf Lr!rooGca a d 5 o m o 9 laY3 5o -! = FoNoS' N - ;i o! ammmmE J +o! Hd,5 +o' F= >Ei =Elii iI4i11g=gaE ^i;i?gsi i;3[0 ; ) e - zr-]]]qqd ! 2 E ;3i"geaa€tsla€$g$E=;iE+€! -:2 < 6! 536r@o pp,66e- i 6 =' i5 q AAdi =" i E* r g ac gE i9 tlt t=:;"_ ::E9Voo9,Eizt6?;:la"!iiolm: *2:-im a! i o' o' ls a;E ! 6u o:,; 6g ofr ox-loz o? 1; o c NLr oOr:3o zr gq ?! i t -o 2 7 m j =- -o 1.r ? r! o iv i 1 m a o o_ oc -99 >oG9.; N5 u vm mu m omTmaa !#n'*q3--- qH 8H,-!f PBi= inFEe gggssSns;siiiiqiiFa :; e A-=ee +i * ;;ai :[€ iiFilii i: H€ f I i:: aa;48; ar;=ii:,i- 6aFFa?g:E:;e-1 eq.:=,ri.s - aEg ri g;=_ E aiB =4,r4 irio Bi zT € F : < -5?r ;< c[ : ;g 3 €@ o OoC c E moom!uoot_loz H ii ieE:sss sBs E s s E 13BE r ss s? B ts 3B; d ! P>P>tI l:>>ls i1t1( ! -v=a< a o?;9c oq; 06 * a9B 0-qm;!'oq iiiiS:i::5GN-ooo!o+5oiizo=ooooBF ? 4 a o o o: -- ^ 5: m m m: *ftYi9ib6q:;? E9Ei;Sc6 93il-;6ond j;E,=9sPg ry?^ -"o+> t 5 ui =ooo m i;P at:l ;;;;1; :2: ,A =:- e TNNNNTJIJ{GNTOC@{ rrco9!oN- Az o: :t !.) -o 'N.o _@ -o oOreE; I ;! oir .o }N ,! 9r -t!- C) =Im7 im 3ad) =- :9' -! t! ,!FAA o =! 2 v aI ifr ,@ !,ir: : !,9 N9 m @ o ooC o ..99 i< !>oae-= Na u 5 um mu m 0m mau ;;idiiiiioNJoeo!ooNNNNNNNNBOOsUNMLJ<o o r r @ N - -!TTOOOOOOi Jfoaooo@l @@>-mmm:-rXNYiA,,^EUi i s * e H i iEa+ gsesi =.o i o )x qEpcE a @aa@aaab6tSNiooSL.A'o ;;;;;;!";; TJAJON:66 O66NA!N g $aA!!oubtAONJO@@!O o?izo=ooooBa q F - o o o: -- ^ >: m m m: fftYi9i6aE::8 BgB 3;66; e3E33dl;:.i=f(rq ^6 - v,d i> €3 i z,lc mt;T! m --r-----5lf5lf:f o5555AOA!oNro@e{: s o oo o o o ;OGaNNNNNjo@@!6 o og d o s6z o g "lEl= :l!l; :l=lerlilo = li16 ;lF l; 3lslE!lgl 'l=l L]I Io;9ra>Qa; fr9 onI =oa o or 9q q :i !'j t'* tl: )2 t ;g o;J> Ei I= !eN 9Sn aab .{ss oOr-<o-i >z- -o _o ?*o j "o -n s 2 mn I r 6od?, P Ar -o i,r 'o 9r !n o!ia9 N ;! UO o 2 F im 99 s bebN m o ooC oo @o i-* 2>od9 ,'6 a o @I oaazoo ! = N:tsa;i;;i;ild.-!o0!aNr EriiE?,Ha??;F aA?a5?Aii 1iE a i i i g aEcE iSig iBi}; 3= = = :.6,5 = '' ! = = = l't! i rif gsqE:;i?;s iE:Es a B i$-,E i 5 * -;E !E -::3Uf nG 6 ' 14 is" {FEi3?:"5i#. 'g$,933 : I Y --r{i9- d iqE;"_ -= -i i*E : *{iH{ € 3 !- EqE9=n. i i a,g*"1 N g 9 Ii t 3. s 3 d 5 P 5 q q ? ? q ? ? ? ?'? tt, (,D ? q ?sqdqiF66S66Fdeii6iFiCa _O/r -r--r i c@Lr5r!+oosaiosl J 3S =t!a oOi^<o z- !icb'ob oc gEi 6oil-! LrH'6--tu -1 ,O ;c1 sn -o a : o o I -c) 3- d I 2 mn I:m N o rPl:tu N-o o = P I :3 i$ p.a o--o_o^-o :sr.:i :1 !' ^3-o =! 2iI I Im s r{P!oPlr 'oRo'o\9:o P. isXoos fr c ! o, 3q -oo =^ o>i z om o7 !i z ?nam o o J ? D t a ;i;;i;-:i:d@E!oe5oN!m:r-nTnnTnrrT>-nn>>:oa====;i=lini=ino<r;aaaeeeooiefrnzEESo-zzzzzzzzPTrgl orel<;PTEH=as;19!fi9:gq: i s 3 3:;8 8; Zi,\2.m> x ziE:33!8:=3U;ElEziI;t;33=d::3fiI9iE;:Z"Ai;sEbBIo !1 fto99Yft!ei-.;E3EE; gnft;sng;t.:a3:5X@s ,:XY==eFIv99Qa,eN :Y,^ ,z is?FFUE$ HiEd E-I 'eU+- rx-is IX {q" EBES u' A r_ CmiO I; =oot =; 2a E ='Iro^ma<!,o* =>ax Im Y:> I i, n n;@ -9 - d oii ioir qb zOOUOOAONA,^ofGosGA60Y;Q>"S)';eS;ei- NNAONNO{@O :r!n!rjr99,-o-o!oooo{c6NOOOON60oocoo66a i ou Q9 9-o o!l6z a !; ..9S5F A =< ! a9 : n d o I7 c:ozvi6 To,x im @ m z0 m !mz m .5:rO.oOoOi.)9.e.;i9H5Hjso,x=6= t ol r5=FY.rdaq- 3-E;=saAAE;;f9l,FiE;E3 < =:a gr!'€E:,9 > !I==n;'l2 a J_st 3; :6q !93 inio *P C -ddR-'-i*oa !>919-aE ='o45; i =q 6E;d'SEE!EEq;9aAzzzE€.{g;:ddd5d9 o Q -.9 A 6'o- 6' 6x 6: f :?xcir>>>oo,! ; ^ J =*;b'r'E iisE; = = * a E n E 6 o- 6=oJ99o_61Edi5oo65i6 a a a a= :l;::l!!iFES!rqlcFiiq;leE :e' r,E= d5 =3O6 3. 51l0>6?t a!a { -QOE5<G'E =2_ A 2 a >!>= 9. i,- E a = ='aaAqt*<!!! ^: . : i :- 3 i i 6 Y'O a:oi<:o;j .. oo o< r>Zo "3396;"; €; E* 3fi?a ?==.:oc- ^-i r= ioi! ,X:q:3!r 66 q3#;aaq lqyo-.g €s g 2EfiE= sidEEsg q0 F ii-A ;'] i:3I qq - { ; 3s B,n 66 v ==iI Om 6 ,i ^eg 50 Y I-- 69 X oa 6i i 5 ^.; = 6ae e - E>a - ! 3^+p I E E8=q!, 9 -- oiai* g H a ;do5 @ Q == e -ot o € o q6 iJao . - 9=>9f,:6-pTE,aPs : i i 3: q a s 5 &E H{;:1"=)iFEilei;3a i3idiYi36E3i +E'3**;e8?5. ! tc I . \,X @ =1Fq3; =E9 P2:*.. :3E iD nle Y , +? b ad - a !^?;9 i ;;s 1? 6 r 2I- o ; i 3 QE 5r a :o * 3o Ioz I _fo o 5^ f o9Q Q9e bo cob bbb I I P9a) s P s 99cco eeaa !s!t sss !r! PP 53 arbb)9q ss sss dl q!,90 s,s NNNNN@Nssasdqqctroo OQQO6 sS 4,8, ;e,,;s,ae,,;e tr b s s s s s,* i *o ;r i -o ai 2imv i im p90 9o P9 iriin {t _!q *s ooN s}? op9 . i O PN Iier 9q Q: 60 s6s aQ @9 otj? s s."< 9Shp S S,s- -o i 2iu: m b i! a a! aQ a geaoi!{qo@@A alalNo "{ ;e," S, r-,S, o{ m c 7 o_ 53'oo