20060630Application.pdf

Cynthia A. Melillo (ISB No. 5819)
GIVENS PURSLEY LLP
601 W. Bannock Street
O. Box 2720
Boise, ID 83701-2720
Telephone: [phone]
Fax: [phone]
cam~givenspursley.com
RECEIVED
2006 JUN 30 AM II:
IDAHO PUBLIC
UTILITIES COMMISSION
Attorneys for Custer Telephone Co-op Inc.
S:ICLIENTSII233\195ICuster Application.DOC
BEFORE THE IDAHO PUBLIC UTILITIES COMMISSION
IN THE MATTER OF THE APPLICATION
OF CUSTER TELEPHONE CO-OP INC.
FOR BROADBAND TAX CREDIT
CERTIFICATION
Case No. uS - T -Ob-cJ(
CUSTER TELEPHONE CO-
INc.'S APPLICATION
Custer Telephone Co-op Inc. ("Custer Telephone ), by and through its attorneys, Givens
Pursley LLP, files this Application for an Idaho Public Utilities Commission ("Commission
order certifying that certain telecommunications equipment is eligible for the broadband
infrastructure tax credit authorized by Section 63-3029, Idaho Code. In support of its
Application, Custer Telephone states as follows:
Custer Telephone is a provider of basic local exchange service, broadband
telecommunications service, and other telecommunications services in southern Idaho.
During the calendar year 2005, Custer Telephone made certain investments that
constitute "qualified broadband equipment" within the meaning of Section 63-3029(I)(3)(b),
Idaho Code. Exhibit A, attached hereto, describes Custer Telephone s qualified broadband
equipment and contains the information and representations required by this Commission
Order No. 28784 in Case No. GNR-Ol-lO.
Communications regarding this Application should be addressed to the following:
CUSTER TELEPHONE CO-OP INC.'S APPLICATION - 1
Conley E. Ward
GIVENS PURSLEY LLP
601 W. Bannock Street
O. Box 2720
Boise, ID 83701-2720
[phone]
cew~givenspursley.com
Ron Rembelski
Custer Telephone Co-op Inc.
1111 S. Main Street
O. Box 324
Challis, ID 83226
ron~custerte1. com
Applicant does not believe that the public interest requires a hearing on this
matter, and therefore requests that the Commission approve the Application by Minute Order or
under Modified Procedure. In the event the Commission determines that further proceedings are
necessary, Applicant stands ready for immediate hearings.
WHEREFORE, Custer Telephone requests that the Commission issue its order
determining that the installed equipment identified in Exhibit A constitutes qualified broadband
equipment eligible for the investment tax credit authorized by Section 63-3029I, Idaho Code.
-r-
RESPECTFULLY SUBMITTED This day of June 2006.
c~a.
Cynthia A. Melillo
GIVENS PURSLEY LLP
Attorneys for Custer Telephone Co-op Inc.
CUSTER TELEPHONE CO-OP INC.'S APPLICATION - 2
CERTIFICATE OF SERVICE
I HEREBY CERTIFY that on this 3CL day of June 2006, I caused to be served a true
and correct copy ofthe foregoing by the method indicated below, and addressed to the following:
u.s. Mail
Hand Delivered
Overnight Mail
Facsimile
Jean Jewell, Secretary
Idaho Public Utilities Commission
472 W. Washington Street
O. Box 83720
Boise, ID 83720-0074
Cyntnla A. Melillo
CUSTER TELEPHONE CO-OP INC.'S APPLICATION - 3
Idaho Broadband Equipment Tax Credit Application
Company Information
1. Name of company:
2. Address:
3. Type of company:
Custer Telephone Co-op Inc.
Box 324 1111 South Main Street, Challis Idaho 83226
Telecommunications carrier, ISP, Wireless Provider, Long
Distance provider, CATV Provider
Ron Rembelski, Box 324, Challis Id 83226
ron~custerte1. com
208-879-2281
4. Contact person:
Equipment Description
5. Broadband services offered:
6. Network description:
7. Transmission rate:
8. Number and percentage of
Idaho customers served:
9. Equipment list:
ADSL and HDSL services
Fiber optic fed DLC's with l2K non loaded copper
distribution cable, Fiber to the Home electronics, Fiber
optic transport electronics, Fiber optic backbone and
distribution cable.
l28k - 5I2k upstream
5I2k - 1.5Mbps downstream
5 people with broadband service out of 1000 people
possible
See attached Broadband Equipment List
I hereby certify that I have read the applicable statutes for broadband investment
income tax credit and believe that the equipment listed herein qualifies for the tax credit
under Idaho Code 63-30291.
Ron Rembelski
Custer Telephone Co-op Inc.
Cu
s
t
e
r

T
e
l
e
p
h
o
n
e
C
o
-
o
p

I
n
c
.

B
r
o
a
d
b
a
n
d

E
q
u
i
p
m
e
n
t

L
i
s
t
Ma
n

u
f
a
c
t
u
r
e
r
/
P
r
o
v
i
d
e
r
Mo
d
e
l

o
r

I
D

N
o
.
Co
s
t
Da
t
e
s

I
n
s
t
a
l
l
e
d
Co
u
n
t
y

L
o
c
a
t
i
o
n
s
Wh
i
t
e

R
o
c
k
!
VL
X
2
0
2
0

a
n
d

V
L
X
2
0
0
6
$
2
1
7
18
6
.
3
4
De
c
e
m
b
e
r

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

M
a
y
,

E
l
k
Sy
m
m
e
t
r
i
c
o
m
Ti
m
e
p
r
o
v
i
d
e
r

11
0
0
Be
n
d

a
n
d

C
h
a
l
l
i
s
ex
c
h
a
n
g
e
Su
p
e
r
i
o
r

E
s
s
e
x
Co
p
p
e
r

d
i
s
t
r
i
b
u
t
i
o
n

c
a
b
l
e
$
1
4
2
81
5
.
De
c
e
m
b
e
r

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

M
a
y
,

E
l
k
Be
n
d

a
n
d

C
h
a
l
l
i
s
ex
c
h
a
n
g
e
Ge
r
e
n
a
l

C
a
b
l
e
Fi
b
e
r

O
p
t
i
c

C
a
b
l
e
$
2
14
8
,
73
4
.
De
c
e
m
b
e
r

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

M
a
y
,

E
l
k
Be
n
d

a
n
d

C
h
a
l
l
i
s
ex
c
h
a
n
g
e
Op
t
i
c
a
l

S
o
l
u
t
i
o
n
s

I
n
c
.
Fi
b
e
r
P
a
t
h

5
9
0
$
9
2
26
8
.
De
c
e
m
b
e
r

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

M
a
y

a
n
d
El
k

B
e
n
d

e
x
c
h
a
n
g
e
Te
l
l
a
b
s
DS
L

C
a
r
d
s
31
7
.
Fe
b
r
u
a
r
y

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

C
h
a
l
l
i
s
an
d

C
l
a
y
t
o
n

e
x
c
h
a
n
g
e
Te
l
l
a
b
s
DS
L

C
a
r
d
s
$
1
3
35
1
.
2
3
Ma
y

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

C
h
a
l
l
i
s
an
d

C
l
a
y
t
o
n

e
x
c
h
a
n
g
e
Te
l
l
a
b
s
DS
L

C
a
r
d
s
$
1
1
77
9
.
4
3
Au
g
u
s
t

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

C
h
a
l
l
i
s
an
d

C
l
a
y
t
o
n

e
x
c
h
a
n
g
e
Ne
t

t
o

N
e
t
DS
L

D
S
L
A
M

E
q
u
i
p
.
$
4
6
23
5
.
Ap
r
i
l

2
0
0
5
Cu
s
t
e
r
:

f
o
r

t
h
e

E
l
k

B
e
n
d
ex
c
h
a
n
g
e
To
t
a
l
$
2
67
9
68
9
.
Work order cost summary
Work order description
Work order number
Total overhead I 1 785 181.70
Total cost 291 550.50
Individual assets/items:Unit material cost
25x22 Cable BFC 250.
BFC100-221 778.
BFC200-221 778.
BFC200-128.
BFC6-22&786.
BFC100-22&1126
BFC100-22&2908
BFC200-22&
BFC400-22&218 10.
BFC400-22&260 10.
BFO721 90018
BFO961 54348
BFO1441 16878
BFO1441W 52342
BFO1201 52882
BFO120lW 1474
yes
yes
129.
956.40
162.
130.
368.
188.
10,817.
619.
365.
821.
124,224.
85,326.
249.
134 518.
94,129.
360.
Labor and
overhead allocated
454.33513609 583.
379.
18,836.
114.
716.
18,955.
955.
803.
704.
12,766.
562 174.
386,140.
150,469.
608 759.
425,981.
208.
68.506 368.
10,422.66 17.19673862
674.01 24.21119780
984.61 39.95979001
348.64 3.84663890
767.15 16,83470202
38,137.55 16.83470202
184.02 40.05029916
338.76 49.10121422
945.32 49.10121422
437 949.40 6.24513139
300,814.46 ~,i~l;l'tlf(Q4:!t~J~n
117 220.26 8.91515134
474 240.81 11.63042586
331 851.18 8.05531441
848.08 10.31804317
785,181.311.74066756 2,291,550.
ACCOUNT
2423
2423
2423
2423
2423
2423
2423
2423
2423
2423
2423.
2423.
2423.
2423.
2423.
2423.
142 815.
148,734.
291,550.
Labor and Overhead Summary
Labor
Employee Payroll CostNameDateHours
102 Bruce Bruno 7/10/2002 360.
105 Jen Butterfield 8/28/2002 69.
115 JD Bennetts 8/28/2002 27.
115 JD Bennetts 8/29/2002 55.
115 JD Bennetts 8/30/2002 55.
105 Jen Butterfield 9/2/02 253.
115 JD Bennetts 9/2/02 10.193.41
113 Ron Rembelski 7/28/04 126.
113 Ron Rembelski 8/10/04 126.
113 Ron Rembelskl Oct-68.
102 Bruce Bruno Nov-Q4 150.
102 Bruce Bruno 1/31/05 124.
105 Jen Butterfield 1/31/05 106.
113 Ron Rembelski 1/24/05 66.
113 Ron Rembelski 1/31/05 177.
102 Bruce Bruno 2/4/05 181.
113 Ron Rembelskl 2/22/05 87.
113 Ron Rembelski 2/22/05 130.
113 Ron Rembeiski 2/24/05 130.
102 Bruce Bruno 3/9/05 221.
113 Ron Rembelski 3/7/05 40.45
113 Ron Rembeiski 3/7/05 215.
113 Ron Rembelski 3/9/05 215.
113 Ron Rembelskl 3/9/05 40.45
102 Bruce Bruno 6/1/05 PL 286.May Labor
113 Ron Rembeiski 6/1/05 PL 337.
102 Bruce Bruno 6/30/05 14.568.June Labor
113 Ron Rembelski 6/30/05 326.
102 Bruce Bruno 8/1/05 441.July Labor
105 Jen Butterfield 6/1/05 35.
107 Scott Brower 6/1/05 19.668.
113 Ron Rembelski 6/1/05 37.761.41
127 Boone Petersen 8/1/05 17.626.
102 Bruce Bruno Aug-342.
105 Jen Butterfield Aug-Q5 263.
107 Scott Brower Aug-Q5 65.119.
113 Ron Rembelski Aug-649.
107 Scott Brower Aug-274.
127 Boone Petersen Sep-166.Aug Labor
102 Bruce Bruno Sep-179.
105 Jen Butterfield Sep-05 23.046.
113 Ron Rembelski Sep-O5 25.145.
116 Mike Sheppeard Sep-31.144.
102 Bruce Bruno Nov-61.43 Oct Labor
105 Jen Butterfield Nov-Q5 16.636.
113 Ron Rembeiski Nov-Q5 19.919.
118 Mike Sheppeard Nov-91.877.
127 Boone Petersen Nov-14.511.41
105 Jen Butterfieid Dec-10.517.Nov Labor
113 Ron Rembelski Dec-11.646.43
116 Mike Sheppeard Dec-133.301.
102 Bruce Bruno Jan-316.Dee Labor
104 John Bruggenkamp Jan-50.967.42
113 Ron Rembelskl Jan-421.
116 Mike Sheppeard Jan-77.061.
127 Boone Petersen Jan-Q6 45.516.
Total labor 664.36.454.
Special Invoices
Vendor
Name
Mid-5tates Consultants
Mid-States Consultants
Mid-States Consultants
Mid-5tates Consultants
Date Check #8/26/2004 183089/3/2004 183539/27/2004 184249/27/2004 18424
Cost
156.00 MOVED FROM WO 2004-
032.
703.
1;886.
Fed Ex
Power En9ineers
Power Engineers
9/27/2002
12/2/2003
12/2/2003
16059
17435
17435
18.
33,016.
824.
Sprint North Supply
Fed Ex
8/10/2005
8/10/2005
19535
19550
13,193.
26.
Fed Ex 9/9/2005 19670 36.~~cal:GOft~9I2312i!i'~~!1l1llj!mi!~"5\\159!'l~Orius 10/4/2005 Orius 10/4/2005 Orius 10/28/2005 Custer Septic 10/7/2005 19771
Border States Electric 10/7/2005 19775
369.
046.
LiteComm 11/21/2005 19896Orius 11/30/2005
CTCi Overhead Materiais 11/30/2005 3,435.Challis Redi Mix 12/1/2005 19935 367.40s Auto Service 12/9/2005 19959 15.
!!iJIasfa1i!Sfl!Fo'ii!M 1fan~~:219121I0"5mW~!OCgg~~
~--"'"""~=~~
Fed Ex 1/9/2006 20078 22.!JI'j~!ijji(JIian~i9/Zo.'Q~0!Ii13~7.o!5fjliPower En9ineers 1/9/2006 20056 7,554.LiteComm 1/9/2006 20037 4 110.Orius 1/3/2006 Orius 1/3/2006
16,848.
246 156.
'--
Itll\il!Om~'roIIaeG1iiJjl~Gorfs~:l\t/20il~(iO~~9 Total Special Invoices 0 1,738,706.42
Sales tax
Use Tax 659.66+6.45+452.31 +171.290.
Veh. Exp.11.78+14.34+12.78+4.06+1.97+2.85+4.
11.73+5.64+13.06+.46+25.66+22.60+169.
203.07+14.96+169.32+9.12+353.40+269.76+442.
Plow Exp.
762.
PO AD 36.06+69.66+93.17+17.77+10.19+6.74+15.
106.6567.66+103.49+3.62+90.64+143.
628.29+656.70+46.32+526.03+28.35+1155.
1432.06+1661.
946.43
FrelQht
Misc.
Total labor and overhead 785,161.
294 675.57 Loan/FRS #48
319 260.05 Loan/FRS #46
359,116.62 Loan/FRS #46
266 573.69 Loan/FRS #49
287 050.66 Loan/FRS #49
289.77 Loan/FRS #50 /GF
141 209.Loan/FRS#50/GF D
752,396.
(506.239.60)FiBER AND COPPE
246 156.
CUSTER TELEPHONE COOPERATIVE, INC.
TABULATION BY TAXCODE
WORK ORDER # 980-2004-
CHALLIS, MAY, ELK BEND EXCHANGE
TAX DISTRICT COMBINED
UNIT DESCRIPTION COUNTY TAX DIST.QUANTITY LABOR MATERIAL L&B TOTAL COST
BA22 COMBINED COMBINED 137 $35.$40,$75.$10 275.
BD2A COMBINED COMBINED 133 $75,$33.$108.$14 364.
BD3A COMBINED COMBINED $75.$42,$117.$702.
BD5A COMBINED COMBINED $85,$150.$235.$470.
BD7 COMBINED COMBINED $200.$265.$465,$930.
BDSB(100)(200)COMBINED COMBINED 000.$1,075.075,$3,075,
BFC25-COMBINED COMBINED $0.$0,$0.$0.
BFC100-221 COMBINED COMBINED 778 $1.$2.$3.956.40
BFC200-221 COMBINED COMBINED 778 $1.$3.$5.162.
BFC200-COMBINED COMBINED 128 $5,$3.$8,130.
BFC6-22&COMBINED COMBINED 2786 $0.$0.$0,368.
UD(1X2-125)D COMBINED COMBINED 2442 $1.40 $0.$2,$5,201.46
BFC 100-22&COMBINED COMBINED $0.$0.$0,$0.
BFC100-22D COMBINED COMBINED $0.$0.$0.$0.
BFC100-22&COMBINED COMBINED 1126 $1.40 $2,$3.188.
UD(1X3-125)D COMBINED COMBINED 1060 $0.$1.$1.653.
BFC100-22&COMBINED COMBINED 2908 $1.40 $2.$3.$10,817.
UD(1X4-125)D COMBINED COMBINED 2812 $0.$1.42 $1.$5,399.
BFC100-22&COMBINED COMBINED $0.$0,$0.$0,
UD(1X5-125)D COMBINED COMBINED $0,$0.$0.$0.
BFC200-22&COMBINED COMBINED $5.$3.$8.$619,
UD(1X5-125)D COMBINED COMBINED $1,$1.$2.$193.
BFC400-22&COMBINED COMBINED 218 $5.$5.$10,365.
UD(1X2-125)D COMBINED COMBINED 218 $1.40 $0.$2.$464.
BFC400-22&COMBINED COMBINED 260 $5.$5.$10.821.
UD(1X3-125)D COMBINED COMBINED 260 $0.$1.$1.$405.
BFO721 COMBINED COMBINED 90018 $0.$0,$1.$124 224.
BFO961 COMBINED COMBINED 54348 $0.$0,$1.$85,326.
BFO1441 COMBINED COMBINED 16878 $0.$1.$1.$33,249.
BFO1441W COMBINED COMBINED 52342 $1.$1.$2.$134 518.
BFO1201 COMBINED COMBINED 52882 $0,$1.$1.$94 129,
BFO120lW COMBINED COMBINED 1474 $1,$1.$2.$3,360,
BM2 (5/8)(8)COMBINED COMBINED 133 $35,$13.$48,$6,384.
BM21 MAY COMBINED COMBINED $700.$500.200.200.
BM21 CHALLIS COMBINED COMBINED $1,500.$300.800.800.
BM21 ELK BEND COMBINED COMBINED $700,$400.100,100.
BM53F COMBINED COMBINED 300 $40.$18.$58.$17,400.
BM55 COMBINED COMBINED $0,$0.$0.$0.
BM60 COMBINED COMBINED 1766 $16.$14.$30.$52 980.
BM60 4)0 COMBINED COMBINED 836 $16,$14.$30.$25,080.
BM60 COMBINED COMBINED 240 $12.$14,$26.$6,240.
BM60 9 COMBINED COMBINED $79,$40,$119.$2,380,
BM60 9 0 COMBINED COMBINED $79.$40.$119.$7,616.
BM61 4 COMBINED COMBINED 2420 $16.$0,$16,$38,720,
BM61 COMBINED COMBINED 845 $16.$0.$16,$13,520.
BM61 4 DR COMBINED COMBINED 170 $85.$0.$85,$14,450.
BM61 COMBINED COMBINED 474 $79,$0.$79.$37,446.
BM65 4 COMBINED COMBINED 278 $12.$20,$32.$8,896,
BM65 6 L COMBINED COMBINED $30,$0,$30.$1,020,
BM71 COMBINED COMBINED 20091 $14.$0,$14.$281,274,
BM72 COMBINED COMBINED 454 $14.$1.$15,$6,810,
BM72S COMBINED COMBINED 464 $35.$15.$50,$23 200.
BM73 COMBINED COMBINED 145 $25,$5.$30.350.
BM81 COMBINED COMBINED $0,$0.$0.$0.
HC-COMBINED COMBINED 825 $5.$0.$5.125.
1X1-125 48"COMBINED COMBINED $5,$0.$5.$268.
1X2-125 48"COMBINED COMBINED 114172 $2.$0,$2.$315,114,
1X2-125 36"COMBINED COMBINED 59124 $1.$0.$2.$157,861,
1X2-COMBINED COMBINED $5.$1,$6.$136,
1X3-125)48"COMBINED COMBINED 15198 $2.$1.$3.$47,265.
1X1-3)P COMBINED COMBINED 180 $6.$6,$12.40 $2,232,
1X4-125 48"COMBINED COMBINED $0.$0.$0,$0.
2X3-4)E48"COMBINED COMBINED 520 $20.$3.$23,$12,428.
3X3-125 48"COMBINED COMBINED 520 $9.$3.$12,$6,333.
UHF(17X30X30 T COMBINED COMBINED $400,$163.$563.$24 772.
UHF(36X36X60 T COMBINED COMBINED $510.$325.$835.$76,820.
UMTB(30)(6)(10 COMBINED COMBINED $3,000,$3,000.$6,000.$6,000.
WBHF COMBINED COMBINED $100.$0,$100.$100,
WUD COMBINED COMBINED $0.$0.$0.$0,
WUHF COMBINED COMBINED $150.$0,$150.$3,000,
WUM COMBINED COMBINED 903.$0.$1,903.903,
WBD COMBINED COMBINED $150.$0.$150.$450.
XZBFO361W COMBINED COMBINED 33882 $0.$0.$0,$9,486.
XXBD COMBINED COMBINED $50.$0.$50,$350.
XZUHF COMBINED COMBINED $510,$0.$510,$510.
TOTAL 770,396.
CU
S
T
E
R

T
E
L
E
P
H
O
N
E

C
O
O
P
E
R
A
T
I
V
E
,

I
N
C
.
TA
B
U
L
A
T
I
O
N

B
Y

T
A
X
C
O
D
E
WO
R
K

O
R
D
E
R

#

9
8
0
-
20
0
4
-
CH
A
L
L
I
S
,

M
A
Y
,
E
L
K

B
E
N
D

E
X
C
H
A
N
G
E
TA
X

D
I
S
T
R
I
C
T

E
0
1
UN
I
T

D
E
S
C
R
I
P
T
I
O
N
CO
U
N
T
Y
TA
X

D
I
S
T
.
QU
A
N
T
I
T
Y
LA
B
O
R
MA
T
E
R
I
A
l
L&
B
TO
T
A
L

C
O
S
T
BA
2
2
CU
S
T
E
R
E0
1
$3
5
.
$4
0
.
$7
5
.
57
5
.
BD
2
A
CU
S
T
E
R
E0
1
$7
5
.
$3
3
.
$1
0
8
.
16
0
.
BD
3
A
CU
S
T
E
R
E0
1
$7
5
.
$4
2
.
$1
1
7
,
$2
3
4
.
BD
5
A
CU
S
T
E
R
E0
1
$8
5
.
$1
5
0
,
$2
3
5
,
$4
7
0
.
BD
7
CU
S
T
E
R
E0
1
$2
0
0
.
$2
6
5
.
$4
6
5
.
$9
3
0
.
BD
S
B
(
1
0
0
)
7
2
0
0
)
CU
S
T
E
R
E0
1
1
$
2
00
0
.
07
5
.
07
5
.
$3
,
07
5
.
BF
C
2
5
-
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
1
CU
S
T
E
R
E0
1
77
8
$1
.
$2
.
$3
.
$2
,
95
6
.
4
0
BF
C
2
0
0
-
22
1
CU
S
T
E
R
E0
1
77
8
$1
.
$3
.
$5
;
3
5
$4
,
16
2
.
BF
C
2
0
0
-
CU
S
T
E
R
E0
1
12
8
$5
;
$3
.
$8
.
13
0
.
BF
C
6
-
22
&
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
UD
(
1
X
2
-
12
5
)
D
CU
S
T
E
R
E0
1
$1
.
4
0
$0
.
$2
.
$0
.
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
,
$0
.
BF
C
1
0
0
-
22
D
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
,
$0
.
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E0
1
11
2
6
$1
.
4
0
$2
.
32

$3
.
18
8
.
UD
(
1
X
3
-
12
5
)
D
CU
S
T
E
R
E0
1
10
6
0
$0
,
$1
,
$1
.
65
3
,
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E0
1
29
0
8
$1
.
4
0
$2
.
$3
.
$1
0
,
81
7
.
UD
(
1
X
4
-
12
5
)
D
CU
S
T
E
R
E0
1
28
1
2
$0
.
$1
.
4
2
$1
.
39
9
.
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
UD
(
1
X
5
-
12
5
)
D
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
BF
C
2
0
0
-
22
&
CU
S
T
E
R
E0
1
$5
.
$3
.
$8
.
$6
1
9
.
UD
(
1
X
5
-
12
5
)
D
CU
S
T
E
R
E0
1
$1
.
$1
.
$2
.
$1
9
3
.
BF
C
4
0
0
-
22
&
CU
S
T
E
R
E0
1
21
8
$5
.
$5
.
$1
0
.
$2
,
36
5
.
UD
(
1
X
2
-
12
5
)
D
CU
S
T
E
R
E0
1
21
8
$1
.
4
0
$0
.
$2
.
$4
6
4
.
BF
C
4
0
0
-
22
&
CU
S
T
E
R
E0
1
26
0
$5
.
$5
.
$1
0
.
$2
,
82
1
.
UD
(
1
X
3
-
12
5
)
D
CU
S
T
E
R
E0
1
26
0
$0
.
$1
.
$1
.
$4
0
5
.
BF
O
7
2
1
CU
S
T
E
R
E0
1
$0
.
$0
.
$1
.
$0
.
BF
O
9
6
1
CU
S
T
E
R
E0
1
$0
.
$0
.
$1
.
$0
.
BF
O
1
4
4
1
CU
S
T
E
R
E0
1
$0
.
$1
.
$1
.
$2
0
,
58
6
.
$
9
3
,
16
3
.
BF
O
1
4
4
1
W
CU
S
T
E
R
E0
1
$1
.
$1
.
$2
.
$0
.
BF
O
1
2
0
1
CU
S
T
E
R
E0
1
$0
.
$1
.
$1
.
$0
.
BF
O
1
2
0
l
W
CU
S
T
E
R
E0
1
$1
.
$1
.
$2
.
$0
.
BM
2

(
5
/
8
)
(
8
)
CU
S
T
E
R
E0
1
$3
5
.
$1
3
.
$4
8
.
00
8
.
BM
2
1

M
A
Y
CU
S
T
E
R
E0
1
$7
0
0
.
$5
0
0
.
20
0
.
$0
.
BM
2
1

C
H
A
L
L
I
S
CU
S
T
E
R
E0
1
1
$
1
50
0
.
$3
0
0
.
80
0
.
80
0
.
BM
2
1

E
L
K

B
E
N
D
CU
S
T
E
R
E0
1
$7
0
0
.
$4
0
0
.
10
0
.
$0
.
BM
5
3
F
CU
S
T
E
R
E0
1
$4
0
.
$1
8
,
$5
8
.
$1
,
4
5
0
.
BM
5
5
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
BM
6
0

4
CU
S
T
E
R
E0
1
12
0
$1
6
,
$1
4
,
$3
0
.
60
0
,
BM
6
0
4
D
CU
S
T
E
R
E0
1
$1
6
.
$1
4
.
$3
0
.
$0
.
BM
6
0
CU
S
T
E
R
E0
1
$1
2
.
$1
4
.
$2
6
.
$0
.
BM
6
0

9
CU
S
T
E
R
E0
1
$7
9
.
$4
0
.
$1
1
9
.
38
0
.
BM
6
0
9
D
CU
S
T
E
R
E0
1
$7
9
.
$4
0
.
$1
1
9
.
61
6
.
BM
6
1

4
CU
S
T
E
R
E0
1
64
0
$1
6
.
$0
.
$1
6
.
$1
0
,
24
0
.
BM
6
1
4
D
CU
S
T
E
R
E0
1
$1
6
.
$0
.
$1
6
.
$0
.
BM
6
1
4
D
R
CU
S
T
E
R
E0
1
$8
5
.
$0
.
$8
5
.
$0
.
BM
6
1
9
D
CU
S
T
E
R
E0
1
47
4
$7
9
.
$0
.
$7
9
.
$3
7
,
4
4
6
.
BM
6
5

4
CU
S
T
E
R
E0
1
$1
2
.
$2
0
.
$3
2
.
$0
.
BM
6
5
6
L
CU
S
T
E
R
E0
1
$3
0
.
$0
,
$3
0
,
$0
.
BM
7
1
CU
S
T
E
R
E0
1
$1
4
.
$0
,
$1
4
.
$0
.
BM
7
2
CU
S
T
E
R
E0
1
24
4
$1
4
,
$1
.
$1
5
.
$3
,
66
0
.
BM
7
2
S
CU
S
T
E
R
E0
1
46
4
$3
5
,
$1
5
.
$5
0
.
$2
3
20
0
.
BM
7
3
CU
S
T
E
R
E0
1
14
5
$2
5
.
$5
.
$3
0
.
35
0
.
BM
8
1
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
HC
-
CU
S
T
E
R
E0
1
82
5
$5
.
$0
.
$5
.
12
5
.
1X
1
-
12
5
48
"
CU
S
T
E
R
E0
1
$5
.
$0
.
$5
.
$2
6
8
.
1X
2
-
12
5
48
"
CU
S
T
E
R
E0
1
69
9
$2
.
$0
.
$2
.
92
9
.
1X
2
-
12
5
36
"
CU
S
T
E
R
E0
1
$1
.
$0
.
$2
.
$0
.
1X
2
-
CU
S
T
E
R
E0
1
$5
.
$1
.
$6
.
$1
3
6
.
1X
3
-
12
5

4
8
"
CU
S
T
E
R
E0
1
31
4
8
$2
.
$1
.
$3
.
79
0
.
1X
1
-
3)
P
CU
S
T
E
R
E0
1
$6
.
$6
.
$1
2
.
4
0
$0
.
1X
4
-
12
5
)
4
8
"
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
UD
I
2X
3
-
4)
E
4
8
"
CU
S
T
E
R
E0
1
52
0
$2
0
.
$3
.
$2
3
.
$1
2
42
8
.
UD
I
3X
3
-
12
5
)
4
8
"
CU
S
T
E
R
E0
1
52
0
$9
,
$3
.
$1
2
.
33
3
.
UH
F
(
1
7
X
3
0
X
3
0
)
T
CU
S
T
E
R
E0
1
$4
0
0
,
$1
6
3
,
$5
6
3
.
63
0
,
UH
F
(
3
6
X
3
6
X
6
0
H
CU
S
T
E
R
E0
1
$5
1
0
.
$3
2
5
.
$8
3
5
.
$1
0
85
5
,
UM
T
B
(
3
0
)
(
6
)
(
1
0
)
CU
S
T
E
R
E0
1
1
$
3
00
0
.
00
0
.
00
0
,
$6
,
00
0
.
WB
H
F
CU
S
T
E
R
E0
1
$1
0
0
.
$0
.
$1
0
0
.
$0
.
WU
D
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
WU
H
F
CU
S
T
E
R
E0
1
$1
5
0
.
$0
.
$1
5
0
.
$0
.
WU
M
CU
S
T
E
R
E0
1
1
$
1
90
3
.
$0
.
90
3
.
90
3
.
WB
D
CU
S
T
E
R
E0
1
$1
5
0
.
$0
.
$1
5
0
.
$4
5
0
.
XZ
B
F
O
3
6
1
W
CU
S
T
E
R
E0
1
$0
.
$0
.
$0
.
$0
.
XX
B
D
CU
S
T
E
R
E0
1
$5
0
.
$0
.
$5
0
.
$2
0
0
,
XZ
U
H
F
CU
S
T
E
R
E0
1
$5
1
0
,
$0
.
$5
1
0
.
$0
.
TO
T
A
L
$2
2
3
,
00
6
.
CU
S
T
E
R

T
E
L
E
P
H
O
N
E

C
O
O
P
E
R
A
T
I
V
E
,

I
N
C
.
TA
B
U
L
A
T
I
O
N

B
Y

T
A
X
C
O
D
E
WO
R
K

O
R
D
E
R

#

9
8
0
-
20
0
4
-
CH
A
L
L
I
S
,

M
A
Y
,

E
L
K

B
E
N
D

E
X
C
H
A
N
G
E
TA
X

D
I
S
T
R
I
C
T

E
1
1
UN
I
T

D
E
S
C
R
I
P
T
I
O
N
CO
U
N
T
Y
TA
X

D
I
S
T
.
QU
A
N
T
I
T
Y
LA
B
O
R
MA
T
E
R
I
A
L
L&
B
TO
T
A
L

C
O
S
T
BA
2
2
CU
S
T
E
R
E1
1
$3
5
.
$4
0
.
$7
5
.
97
5
.
B0
2
A
CU
S
T
E
R
E1
1
$7
5
.
$3
3
.
$1
0
8
.
$5
,
61
6
.
B0
3
A
CU
S
T
E
R
E1
1
$7
5
.
$4
2
.
$1
1
7
.
$0
.
B0
5
A
CU
S
T
E
R
E1
1
$8
5
.
$1
5
0
.
$2
3
5
.
$0
.
B0
7
CU
S
T
E
R
E1
1
$2
0
0
.
$2
6
5
.
$4
6
5
.
$0
.
BO
S
B
(
1
0
0
)
7
2
0
0
)
CU
S
T
E
R
E1
1
0
$
2
00
0
.
07
5
.
07
5
.
$0
.
BF
C
2
5
-
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
1
CU
S
T
E
R
E1
1
$1
.
$2
.
$3
.
$0
.
BF
C
2
0
0
-
22
1
CU
S
T
E
R
E1
1
$1
.
$3
.
$5
.
$0
.
BF
C
2
0
0
-
CU
S
T
E
R
E1
1
$5
,
$3
.
$8
.
$0
.
BF
C
6
-
22
&
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
.
UO
1
1
X
2
-
12
S
)
D
CU
S
T
E
R
E1
1
$1
.
4
0
$0
.
$2
.
$0
.
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
0
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E1
1
$1
.
4
0
$2
.
$3
.
$0
.
UO
l
1

X3
-
12
5
)
0
CU
S
T
E
R
E1
1
$0
,
$1
.
$1
.
$0
.
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E1
1
$1
.
4
0
$2
.
$3
.
$0
.
UO
l
1
X
4
-
12
5
)
0
CU
S
T
E
R
E1
1
$0
,
$1
.
4
2
$1
.
$0
.
BF
C
1
0
0
-
22
&
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
.
UO
(
1
X
5
-
12
5
)
0
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
,
BF
C
2
0
0
-
22
&
CU
S
T
E
R
E1
1
$5
.
$3
.
$8
.
$0
.
UO
(
1
X
5
-
12
5
)
0
CU
S
T
E
R
E1
1
$1
.
$1
.
$2
.
$0
.
BF
C
4
0
0
-
22
&
CU
S
T
E
R
E1
1
$5
.
$5
,
$1
0
.
$0
.
UO
l
1
X
2
-
12
5
)
0
CU
S
T
E
R
E1
1
$1
.
4
0
$0
.
$2
.
$0
.
BF
C
4
0
0
-
22
&
CU
S
T
E
R
E1
1
$5
.
$5
.
$1
0
.
$0
.
UO
l
1
X
3
-
12
5
)
0
CU
S
T
E
R
E1
1
$0
.
$1
.
$1
.
$0
.
BF
O
7
2
1
CU
S
T
E
R
E1
1
$0
,
$0
.
$1
.
$0
.
BF
O
9
6
1
CU
S
T
E
R
E1
1
$0
,
$0
.
$1
.
$0
.
BF
O
1
4
4
1
CU
S
T
E
R
E1
1
$0
.
$1
.
$1
.
$1
2
,
66
3
.
$
5
7
;
30
6
.
BF
O
1
4
4
1
W
CU
S
T
E
R
E1
1

$1
.
$1
.
$2
.
$1
3
4
,
51
8
.
BF
O
1
2
0
1
CU
S
T
E
R
E1
1
$0
.
$1
.
$1
.
$6
7
59
0
.
BF
O
1
2
0
l
W
CU
S
T
E
R
E1
1
14
7
4
$1
.
$1
.
$2
.
$3
,
36
0
.
BM
2

(
5
/
8
)
(
8
)
CU
S
T
E
R
E1
1
$3
5
.
$1
3
.
$4
8
.
$2
,
4
4
8
.
BM
2
1

M
A
Y
CU
S
T
E
R
E1
1
$7
0
0
.
$5
0
0
.
20
0
.
$0
.
BM
2
1

C
H
A
L
L
I
S
CU
S
T
E
R
E1
1
0
$
1
50
0
.
$3
0
0
.
80
0
.
$0
.
BM
2
1

E
L
K

B
E
N
D
CU
S
T
E
R
E1
1
$7
0
0
.
$4
0
0
.
10
0
.
$0
.
BM
5
3
F
CU
S
T
E
R
E1
1
$4
0
.
$1
8
.
$5
8
.
$5
,
33
6
.
BM
5
5
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
.
BM
6
0
CU
S
T
E
R
E1
1
43
0
$1
6
.
$1
4
.
$3
0
.
$1
2
90
0
.
BM
6
0
4)
D
CU
S
T
E
R
E1
1
26
0
$1
6
.
$1
4
.
$3
0
.
80
0
.
BM
6
0
CU
S
T
E
R
E1
1
$1
2
.
$1
4
.
$2
6
.
$0
.
BM
6
0
CU
S
T
E
R
E1
1
$7
9
.
$4
0
.
$1
1
9
.
$0
.
BM
6
0
9
D
CU
S
T
E
R
E1
1
$7
9
.
$4
0
.
$1
1
9
.
$0
.
BM
6
1

4
CU
S
T
E
R
E1
1
88
0
$1
6
.
$0
.
$1
6
.
$1
4
08
0
.
BM
6
1
4
D
CU
S
T
E
R
E1
1
32
0
$1
6
.
$0
.
$1
6
.
$5
,
12
0
.
BM
6
1
4
D
R
CU
S
T
E
R
E1
1
$8
5
.
$0
.
$8
5
,
$0
.
BM
6
1
9
D
CU
S
T
E
R
E1
1
$7
9
.
$0
,
$7
9
.
$0
.
BM
6
5

4
CU
S
T
E
R
E1
1
15
8
$1
2
.
$2
0
.
$3
2
.
05
6
.
BM
6
5
6
L
CU
S
T
E
R
E1
1
$3
0
.
$0
.
$3
0
.
$0
.
BM
7
1
CU
S
T
E
R
E1
1
61
4
4
$1
4
.
$0
.
$1
4
.
$8
6
01
6
,
BM
7
2
CU
S
T
E
R
E1
1
$1
4
.
$1
.
$1
5
.
$0
,
BM
7
2
S
CU
S
T
E
R
E1
1
$3
5
.
$1
5
.
$5
0
.
$0
,
BM
7
3
CU
S
T
E
R
E1
1
$2
5
.
$5
.
$3
0
.
$0
.
BM
8
1
CU
S
T
E
R
E1
1
$0
,
$0
.
$0
.
$0
.
HC
-
CU
S
T
E
R
E1
1
$5
,
$0
.
$5
.
$0
.
1X
1
-
12
5
48
"
CU
S
T
E
R
E1
1
$5
.
$0
.
$5
.
$0
.
1X
2
-
12
5
48
"
CU
S
T
E
R
E1
1
30
5
5
5
$2
.
$0
.
$2
.
$8
4
33
1
.
1X
2
-
12
5
36
"
CU
S
T
E
R
E1
1
$1
.
$0
.
$2
.
$0
.
1X
2
-
CU
S
T
E
R
E1
1
$5
.
$1
.
$6
.
$0
.
1X
3
-
12
5

4
8
"
CU
S
T
E
R
E1
1
56
4
8
$2
,
$1
.
$3
.
$1
7
56
5
.
1X
1
-
3)
P
CU
S
T
E
R
E1
1
$6
.
$6
.
$1
2
.
4
0
$0
.
1X
4
-
12
5

4
8
"
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
,
2X
3
-
4)
E
4
8
"
CU
S
T
E
R
E1
1
$2
0
.
$3
,
$2
3
.
$0
,
3X
3
-
12
5

4
8
"
CU
S
T
E
R
E1
1
$9
.
$3
,
$1
2
.
$0
.
UH
F
(
1
7
X
3
0
X
3
0
)
T
CU
S
T
E
R
E1
1
$4
0
0
.
$1
6
3
.
$5
6
3
.
$1
0
69
7
,
UH
F
(
3
6
X
3
6
X
6
0
)
T
CU
S
T
E
R
E1
1
$5
1
0
.
$3
2
5
.
$8
3
5
.
$2
8
39
0
,
$
3
0
5
,
87
6
.
UM
T
B
(
3
0
)
(
6
)
(
1
0
)
CU
S
T
E
R
E1
1
0
$
3
00
0
.
00
0
.
$6
,
00
0
.
$0
.
WB
H
F
CU
S
T
E
R
E1
1
$1
0
0
.
$0
.
$1
0
0
.
$0
.
WU
D
CU
S
T
E
R
E1
1
$0
.
$0
.
$0
.
$0
.
WU
H
F
CU
S
T
E
R
E1
1
$1
5
0
.
$0
.
$1
5
0
.
00
0
.
WU
M
CU
S
T
E
R
E1
1
0
$
1
90
3
.
$0
.
90
3
.
$0
.
WB
D
CU
S
T
E
R
E1
1
$1
5
0
.
$0
.
$1
5
0
.
$0
.
XZ
W
B
F
O
3
6
1
W
CU
S
T
E
R
E1
1
33
8
8
2
$0
.
$0
.
$0
.
$9
,
4
8
6
.
XX
B
D
CU
S
T
E
R
E1
1
$5
0
.
$0
.
$5
0
.
$5
0
.
XZ
U
H
F
CU
S
T
E
R
E1
1
$5
1
0
.
$0
.
$5
1
0
.
$5
1
0
.
TO
T
A
L
$5
2
0
,
51
1
.
CU
S
T
E
R

T
E
L
E
P
H
O
N
E

C
O
O
P
E
R
A
T
I
V
E
,

I
N
C
.
TA
B
U
L
A
T
I
O
N

B
Y

T
A
X
C
O
D
E
WO
R
K

O
R
D
E
R

#

9
8
0
-
20
0
4
-
CH
A
L
L
I
S
,

M
A
Y
,

E
L
K

B
E
N
D

E
X
C
H
A
N
G
E
TA
X

D
I
S
T
R
I
C
T

0
5
UN
I
T

D
E
S
C
R
I
P
T
I
O
N
CO
U
N
T
Y
TA
X

D
I
S
T
.
QU
A
N
T
I
T
Y
LA
B
O
R
MA
T
E
R
I
A
L
L&
B
TO
T
A
L

C
O
S
T
BA
2
2
LE
M
H
I
$3
5
.
$4
0
.
$7
5
,
$3
,
37
5
.
B0
2
A
LE
M
H
I
$7
5
.
$3
3
.
$1
0
8
.
64
4
.
B0
3
A
LE
M
H
I
$7
5
.
$4
2
.
$1
1
7
,
$4
6
8
.
B0
5
A
LE
M
H
I
$8
5
.
$1
5
0
.
$2
3
5
.
$0
.
B0
7
LE
M
H
I
$2
0
0
.
$2
6
5
.
$4
6
5
.
$0
.
BO
S
B
(
1
0
0
)
(
2
0
0
)
LE
M
H
I
0
$
2
00
0
.
07
5
.
$3
,
07
5
.
$0
.
BF
C
2
5
-
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
1
LE
M
H
I
$1
.
$2
.
$3
.
$0
.
BF
C
2
0
0
-
22
1
LE
M
H
I
$1
.
$3
.
$5
.
$0
.
BF
C
2
0
0
-
LE
M
H
I
$5
.
$3
.
$8
.
$0
.
BF
C
6
-
22
&
LE
M
H
I
27
8
6
$0
.
$0
.
$0
.
36
8
.
UO
(
1
X
2
-
12
5
)
0
LE
M
H
I
24
4
2
$1
.
4
0
$0
.
$2
,
20
1
.
4
6
BF
C
1
0
0
-
22
&
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
0
LE
M
H
I
$0
.
$0
,
$0
.
$0
.
BF
C
1
0
0
-
22
&
LE
M
H
I
$1
.
4
0
$2
.
$3
.
$0
.
UO
(
1
X
3
-
12
5
)
0
LE
M
H
I
$0
.
$1
.
$1
.
$0
.
BF
C
1
0
0
-
22
&
LE
M
H
I
$1
.
4
0
$2
.
$3
.
$0
.
UO
(
1
X
4
-
12
5
)
0
LE
M
H
I
$0
.
$1
.
4
2
$1
,
$0
.
BF
C
1
0
0
-
22
&
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
UO
(
1
X
5
-
12
5
)
0
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BF
C
2
0
0
-
22
&
LE
M
H
I
$5
.
$3
.
$8
.
$0
.
UO
(
1
X
5
-
12
5
)
0
LE
M
H
I
$1
,
$1
.
$2
.
$0
.
BF
C
4
0
0
-
22
&
LE
M
H
I
$5
,
$5
.
$1
0
.
$0
.
UO
(
1
X
2
-
12
5
)
0
LE
M
H
I
$1
.
4
0
$0
.
$2
.
$0
.
BF
C
4
0
0
-
22
&
LE
M
H
I
$5
,
$5
.
$1
0
.
$0
.
UO
(
1
X
3
-
12
5
)
0
LE
M
H
I
05

$0
.
$1
.
$1
.
$0
.
BF
O
7
2
1
LE
M
H
I
$0
.
$0
.
$1
.
$6
7
38
5
.
4
0
BF
O
9
6
1
LE
M
H
I
$0
.
$0
,
$1
.
$3
9
14
9
.
BF
O
1
4
4
1
LE
M
H
I
$0
.
$1
.
$1
.
$0
.
30
4
,
94
9
.
17
7
,
16
9
.
BF
O
1
4
4
1
W
LE
M
H
I
05

$1
,
$1
.
$2
.
$0
.
BF
O
1
2
0
1
LE
M
H
I
$0
.
$1
;
$1
.
$2
6
,
53
9
.
BF
O
1
2
0
l
W
LE
M
H
I
$1
.
$1
.
$2
.
$0
.
BM
2

(
5
/
8
)
(
8
\
LE
M
H
I
$3
5
.
$1
3
.
$4
8
.
06
4
.
BM
2
1

M
A
Y
LE
M
H
I
$7
0
0
.
$5
0
0
.
20
0
.
20
0
.
BM
2
1

C
H
A
L
L
I
S
LE
M
H
I
50
0
.
$3
0
0
.
80
0
.
$0
.
BM
2
1

E
L
K

B
E
N
D
LE
M
H
I
$7
0
0
.
$4
0
0
,
10
0
.
$0
.
BM
5
3
F
LE
M
H
I
10
3
$4
0
.
$1
8
.
$5
8
.
97
4
.
BM
5
5
LE
M
H
I
$0
.
$0
,
$0
.
$0
.
BM
6
0

4
LE
M
H
I
71
6
$1
6
.
$1
4
,
$3
0
.
$2
1
,
4
8
0
.
BM
6
0
4
D
LE
M
H
I
34
0
$1
6
.
$1
4
,
$3
0
.
$1
0
,
20
0
.
BM
6
0
LE
M
H
I
24
0
$1
2
.
$1
4
.
$2
6
.
24
0
.
BM
6
0

9
LE
M
H
I
$7
9
.
$4
0
.
$1
1
9
.
$0
.
BM
6
0
9
D
LE
M
H
I
$7
9
.
$4
0
.
$1
1
9
.
$0
.
BM
6
1

4
LE
M
H
I
57
4
$1
6
.
$0
,
$1
6
,
18
4
.
BM
6
1
4
D
LE
M
H
I
52
5
$1
6
.
$0
.
$1
6
.
$8
,
4
0
0
.
BM
6
1
4
D
R
LE
M
H
I
$8
5
.
$0
.
$8
5
.
$0
.
BM
6
1
9
D
LE
M
H
I
$7
9
.
$0
,
$7
9
.
$0
.
BM
6
5

4
LE
M
H
I
12
0
$1
2
.
$2
0
,
$3
2
,
84
0
.
BM
6
5
6
L
LE
M
H
I
$3
0
.
$0
.
$3
0
.
02
0
.
BM
7
1
LE
M
H
I
64
5
7
$1
4
.
$0
.
$1
4
.
$9
0
39
8
.
BM
7
2
LE
M
H
I
$1
4
.
$1
.
$1
5
.
29
0
.
BM
7
2
S
LE
M
H
I
$3
5
.
$1
5
.
$5
0
.
$0
.
BM
7
3
LE
M
H
I
$2
5
,
$5
.
$3
0
.
$0
.
BM
8
1
LE
M
H
I
$0
,
$0
.
$0
.
$0
.
HC
-
LE
M
H
I
$5
,
$0
.
$5
.
$0
.
1X
1
-
12
5
48
"
LE
M
H
I
$5
.
$0
.
$5
.
$0
.
1X
2
-
12
5
48
"
LE
M
H
I
22
4
7
0
$2
,
$0
.
$2
.
$6
2
01
7
.
1X
2
-
12
5
36
"
LE
M
H
I
59
1
2
4
$1
.
$0
.
$2
.
$1
5
7
86
1
.
1
X
2
-
LE
M
H
I
$5
.
$1
.
$6
.
$0
.
1X
3
-
12
5

4
8
"
LE
M
H
I
$2
.
$1
.
$3
.
$2
1
7
.
1X
1
-
3)
P
LE
M
H
I
$6
.
$6
.
$1
2
.
4
0
$0
.
1X
4
-
12
5

4
8
"
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
2X
3
-
4)
E
4
8
"
LE
M
H
I
$2
0
.
$3
.
$2
3
.
$0
.
3X
3
-
12
5

4
8
"
LE
M
H
I
$9
.
$3
.
$1
2
.
$0
.
UH
F
(
1
7
X
3
0
X
3
0
)
T
LE
M
H
I
$4
0
0
.
$1
6
3
.
$5
6
3
.
31
9
.
UH
F
(
3
6
X
3
6
X
6
0
)
T
LE
M
H
I
$5
1
0
.
$3
2
5
.
$8
3
5
.
$2
5
05
0
.
12
0
,
10
4
.
UM
T
B
(
3
0
)
(
6
)
(
1
0
)
LE
M
H
I
0
$
3
00
0
.
$3
,
00
0
.
00
0
.
$0
.
WB
H
F
LE
M
H
I
$1
0
0
,
$0
.
$1
0
0
.
$0
,
WU
D
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
WU
H
F
LE
M
H
I
$1
5
0
,
$0
.
$1
5
0
.
$0
.
WU
M
LE
M
H
I
0
$
1
90
3
.
$0
.
90
3
.
$0
.
WB
D
LE
M
H
I
$1
5
0
.
$0
.
$1
5
0
.
$0
.
XZ
B
F
O
3
6
1
W
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
XX
B
D
LE
M
H
I
$5
0
.
$0
.
$5
0
.
$1
0
0
.
XZ
U
H
F
LE
M
H
I
$5
1
0
.
$0
.
$5
1
0
.
$0
.
TO
T
A
L
$5
6
2
,
98
6
.
CU
S
T
E
R

T
E
L
E
P
H
O
N
E

C
O
O
P
E
R
A
T
I
V
E
,

I
N
C
.
TA
B
U
L
A
T
I
O
N

B
Y

T
A
X
C
O
D
E
WO
R
K

O
R
D
E
R

#

9
8
0
-
20
0
4
-
CH
A
L
L
I
S
,

M
A
Y
,

E
L
K

B
E
N
D

E
X
C
H
A
N
G
E
TA
X

DI
S
T
R
I
C
T

2
9
UN
I
T

D
E
S
C
R
I
P
T
I
O
N
CO
U
N
T
Y
TA
X

D
I
S
T
.
QU
A
N
T
I
T
Y
LA
B
O
R
MA
T
E
R
I
A
L
L&
B
TO
T
A
L

C
O
S
T
BA
2
2
LE
M
H
I
$3
5
.
$4
0
.
$7
5
.
35
0
.
BD
2
A
LE
M
H
I
$7
5
.
$3
3
.
$1
0
8
.
94
4
.
BD
3
A
LE
M
H
I
$7
5
.
$4
2
.
$1
1
7
,
$0
.
BD
5
A
LE
M
H
I
$8
5
.
$1
5
0
.
$2
3
5
.
$0
.
BD
7
LE
M
H
I
$2
0
0
.
$2
6
5
.
$4
6
5
.
$0
.
BD
S
B
(
1
0
0
)
(
2
0
0
)
LE
M
H
I
0
$
2
00
0
.
07
5
.
07
5
.
$0
,
BF
C
2
5
-
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
1
LE
M
H
I
$1
.
$2
.
$3
.
$0
.
BF
C
2
0
0
-
22
1
LE
M
H
I
$1
.
$3
.
$5
.
$0
.
BF
C
2
0
0
-
LE
M
H
I
$5
.
$3
.
$8
.
$0
.
BF
C
6
-
22
&
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
UD
(
1
X
2
-
12
5
)
D
LE
M
H
I
$1
.
4
0
$0
.
$2
.
$0
.
BF
C
1
0
0
-
22
&
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
D
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BF
C
1
0
0
-
22
&
LE
M
H
I
$1
.
4
0
$2
.
$3
.
$0
.
UD
(
1
X
3
-
12
5
)
D
LE
M
H
I
$0
.
$1
,
$1
.
$0
.
BF
C
1
0
0
-
22
&
LE
M
H
I
$1
.
4
0
$2
.
$3
.
$0
.
UD
(
1
X
4
-
12
5
)
D
LE
M
H
I
$0
.
$1
.
4
2
$1
.
$0
.
BF
C
1
0
0
-
22
&
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
UD
(
1
X
5
-
12
5
)
D
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BF
C
2
0
0
-
22
&
LE
M
H
I
$5
.
$3
.
$8
.
$0
,
UD
(
1
X
5
-
12
5
)
D
LE
M
H
I
$1
.
$1
.
$2
.
$0
.
BF
C
4
0
0
-
22
&
LE
M
H
I
$5
.
$5
.
$1
0
.
$0
.
UD
(
1
X
2
-
12
5
)
D
LE
M
H
I
$1
.
4
0
$0
.
$2
.
$0
.
BF
C
4
0
0
-
22
&
LE
M
H
I
$5
.
$5
.
$1
0
.
$0
.
UD
(
1
X
3
-
12
5
)
D
LE
M
H
I
$0
.
$1
.
$1
.
$0
.
BF
O
7
2
1
LE
M
H
I
$0
.
$0
.
$1
.
$5
6
,
83
9
,
4
4
BF
O
9
6
1
LE
M
H
I
$0
,
$0
.
$1
.
$4
6
,
17
6
.
BF
O
1
4
4
1
LE
M
H
I
$0
.
$1
.
$1
.
$0
.
$
2
5
7
,
22
4
.
$
2
0
8
,
97
1
.
BF
O
1
4
4
1
W
LE
M
H
I
$1
,
$1
.
$2
.
$0
.
BF
O
1
2
0
1
LE
M
H
I
$0
,
$1
.
$1
.
$0
.
BF
O
1
2
0
l
W
LE
M
H
I
$1
.
$1
.
$2
.
$0
.
BM
2

(
5
/
8
)
(
8
)
LE
M
H
I
$3
5
.
$1
3
.
$4
8
.
$8
6
4
.
BM
2
1

M
A
Y
LE
M
H
I
$7
0
0
.
$5
0
0
.
20
0
.
$0
.
BM
2
1

C
H
A
L
L
I
S
LE
M
H
I
0
$
1
50
0
.
$3
0
0
.
$1
,
80
0
.
$0
,
BM
2
1

E
L
K

B
E
N
D
LE
M
H
I
$7
0
0
.
$4
0
0
.
10
0
.
10
0
.
BM
5
3
F
LE
M
H
I
$4
0
.
$1
8
.
$5
8
.
64
0
,
BM
5
5
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
BM
6
0

4
LE
M
H
I
50
0
$1
6
.
$1
4
.
$3
0
.
$1
5
00
0
,
BM
6
0
4
D
LE
M
H
I
23
6
$1
6
.
$1
4
.
$3
0
.
08
0
.
BM
6
0
LE
M
H
I
$1
2
.
$1
4
.
$2
6
,
$0
.
BM
6
0

9
LE
M
H
I
$7
9
.
$4
0
.
$1
1
9
.
$0
.
BM
6
0
9
D
LE
M
H
I
$7
9
.
$4
0
.
$1
1
9
.
$0
.
BM
6
1

4
LE
M
H
I
32
6
$1
6
.
$0
.
$1
6
.
21
6
.
BM
6
1
4
D
LE
M
H
I
$1
6
.
$0
.
$1
6
.
$0
.
BM
6
1
4
D
R
LE
M
H
I
17
0
$8
5
.
$0
.
$8
5
.
$1
4
,
4
5
0
.
BM
6
1
9
D
LE
M
H
I
$7
9
.
$0
.
$7
9
.
$0
.
BM
6
5

4
LE
M
H
I
$1
2
.
$2
0
.
$3
2
,
$0
.
BM
6
5
6
L
LE
M
H
I
$3
0
.
$0
.
$3
0
.
$0
.
BM
7
1
LE
M
H
I
74
9
0
$1
4
.
$0
.
$1
4
.
$1
0
4
86
0
.
BM
7
2
LE
M
H
I
12
4
$1
4
.
$1
.
$1
5
.
86
0
.
BM
7
2
S
LE
M
H
I
$3
5
.
$1
5
.
$5
0
.
$0
.
BM
7
3
LE
M
H
I
$2
5
.
$5
,
$3
0
.
$0
.
BM
8
1
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
HC
-
LE
M
H
I
$5
.
$0
.
$5
.
$0
.
1X
1
-
12
5
48
"
LE
M
H
I
$5
.
$0
.
$5
.
$0
.
1X
2
-
12
5
48
"
LE
M
H
I
60
4
4
8
$2
.
$0
.
$2
.
$1
6
6
83
6
.
4
8
1X
2
-
12
5
36
"
LE
M
H
I
$1
.
$0
.
$2
.
$0
.
1X
2
-
LE
M
H
I
$5
.
$1
.
$6
.
$0
.
1X
3
-
12
5

4
8
"
LE
M
H
I
63
3
2
$2
,
$1
.
$3
.
$1
9
69
2
.
1X
1
-
3)
P
LE
M
H
I
18
0
$6
,
$6
.
$1
2
.
4
0
23
2
.
1X
4
-
12
5
)
4
8
"
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
2X
3
-
4)
E
4
8
"
LE
M
H
I
$2
0
.
$3
.
$2
3
.
$0
,
3X
3
-
12
5

4
8
"
LE
M
H
I
$9
.
$3
.
$1
2
.
$0
.
UH
F
(
1
7
X
3
0
X
3
0
n
LE
M
H
I
$4
0
0
.
$1
6
3
.
$5
6
3
.
12
6
.
UH
F
(
3
6
X
3
6
X
6
0
)
T
LE
M
H
I
$5
1
0
.
$3
2
5
.
$8
3
5
.
$1
2
52
5
.
UM
T
B
(
3
0
)
(
6
)
(
1
0
)
LE
M
H
I
0
$
3
00
0
.
00
0
,
00
0
,
$0
.
WB
H
F
LE
M
H
I
$1
0
0
.
$0
.
$1
0
0
,
$1
0
0
.
WU
D
LE
M
H
I
$0
.
$0
,
$0
,
$0
.
WU
H
F
LE
M
H
I
$1
5
0
.
$0
.
$1
5
0
,
$0
.
WU
M
LE
M
H
I
0
$
1
90
3
.
$0
.
90
3
,
$0
.
WB
D
LE
M
H
I
$1
5
0
.
$0
.
$1
5
0
.
$0
.
XZ
B
F
O
3
6
1
W
LE
M
H
I
$0
.
$0
.
$0
.
$0
.
XX
B
D
LE
M
H
I
$5
0
.
$0
.
$5
0
.
$0
.
XZ
U
H
F
LE
M
H
I
$5
1
0
.
$0
.
$5
1
0
.
$0
.
TO
T
A
L
$4
6
3
,
89
2
.
Work order cost summary
Work order description
Work order number
Total overhead
Total cost
Individual assets/Items:
ELK BEND SYMMETRICOM TIMING EQUIPMENT
DOC1460AAA TIMEPROViDER IMC
DOMY AALBAA TIMEPROVIDER OUTPUT CARD
TIMEPROVIDER 1100 REAR ACCESS MAIN
RETIMER UPGRADE KIT WW
DOC135VAAA TIMEPROVIDER OTl lOG
DOMYAAKBAA TIMEPROVIDER INPUT CARD
CLAYTON SYMMETRICOM TIMING EQUIPMENT
DOC1460AAA TIMEPROVIDER IMC
DOMYAAL6AA TIMEPROVIDER OUTPUT CARD
TIMEPROVIDER 1100 REAR ACCESS MAIN
RETIMER UPGRADE KIT WW
DOC135VAAA TIMEPROVIDER OTl lOG
DOMYAAK6AA TIMEPROVIDER INPUT CARD
MAY SYMMETRICOM TIMING EQUIPMENT
DOC1460AAA TIMEPROVIDER IMC
DOMYAALBAA TIMEPROVIDER OUTPUT CARD
TIMEPROVIDER 1100 REAR ACCESS MAIN
RETIMER UPGRADE KIT WW
DOC135VAAA TIMEPROVIDER OTl lOG
DOMYAAKBAA TIMEPROVIDER INPUT CARD
CHALLIS SYMMETRICOM TIMING EQUIPMENT
DOC 1460AAA TIMEPROVIDER IMC
DOMYAALBAA TIMEPROVIDER OUTPUT CARD
TIMEPROVIDER 1100 REAR ACCESS MAIN
RETIMER UPGRADE KIT WW
DOC135VAAA TIMEPROVIDER OTl lOG
DOMYAAKBAA TIMEPROVIDER INPUT CARD
TIMEPROVIDER REAR ACCESS 2-WAY
TIMEPROVIDER 1100 REAR ACCESS
DOC1950AAA TIMEPROVIDER RUBIDIUM lOG
TIME PROVIDER ANTENNA CABLE 20'
TIME PROVIDER ANTENNA CABLE
CHALLIS WHITE ROCK VU( 2020
VlX2020 Main Shelf - 23'
VlX2020 Main CCT w/5G VT Fabric
VlX2020 Main Fan Tray
DS3/EC1 Tributary Fan Tray (also for ETS2)
ETS2-23'
ETS2 CCT (Latestsoflware)
OC-48 x1 LR 1550 PLM (up to -88km)
DS1 x28 PLM
Fast Ethemetx12 PLM
VlX2020 System License for 1 node
LEICablePair-
2 RU - 23" Chassis Filter Kit
3 RU - 23" Chassis Filler Kit
Optical PLM Blank
DS3/EC1 PLM Blank
OC-192x2 PLM Blank
DS1/FE PLM Blank
Fiber OPtic TransportChallis to EB to May
2004-57 (2003
952.34
217,186.34
yes ok
yes
WR-M202G-002-00000
(Latest soflware) WR-PCCTV-054-00000
WR-PFANG-0Q4-00000
WR-PFANG-002-00000
WR-TETS2-002-00000
WR-PCCTG-006-00000
WR-04801-L01-55000
WR-DS128-001-00000
WR-FE012-001-00000
WR-L202G-001-00000
WR-COLEI-015-00000
WR-KFL TR-2RU-00000
WR-KFL TR-3RU-00000
WR-PBLNK-002-00000
WR-PBLNK-0Q4-00000
WR-PBLNK-007-00000
WR-PBLNK-006-00000
SPARES FOR VlX2020
VlX2020 Main CCT w/5G VT Fabric
VlX2020 Main Fan Tray
DS3/EC1 Tributary Fan Tray (also for ETS2)
ETS2 CCT (Latest soflware)
OC-48 x1 LR 1550 PLM (up to -88km)
DS1 x28 PLM
Fast Ethemel x12 PLM
LEI Cable Pair-
2 RU Chassis Filter
3 RU Chassis Filter
LC-FC SMF for 1 portPLM - 9m
(Latest soflware)WR-PCCTV-054-00000
WR-PFANG-004-00000
WR-PFANG-002-00000
WR-PCCTG-006-00000
WR-04801-L01-55000
WR-DS128-001-00000
WR-FE012-001-00000
WR-COLEI-015-00000
WR-PFL TR-005-00000
WR-PFL TR-006-00000
WR-LCOFC-009-00000
CHALLIS MISCELANEOUS EQUIPMENT
AO-CPWXFusepa;;ejS-
---- .--
Newton 9'x23' 4602-x ~\1B~~_-Patch Panel (Panduil) - 24 pori RJ-45 for FasIE
DSX-1 DSX-, Interconnect Panel (AD C) - 56 port
951.
420.
133.
1,400.
300.
400.
951.
420.
133.
1,400.
300.
400.
951.
420.
133.
1,400.
300.
400.
951.
420.
133.
1,400-
300.
400.
800.
133.
700.
95.
271.
$1,258.
$6,750.
$1,400.
$550.
$600.
000.
$4,250.
750.
600.
$625.
$100.
$98.
$108.
$45.
$45.
$100.
$60.
$6,750.
$1,400.
$550.
000.
250.
750.
600.
$100.
$85.
$90.
$64.
- -~-:--. - -
\~m269002 1 $200.
DSX-DR 1 $1,422.
MAY MISCELANEOUS EQUIPMENT
DSX-1 DSX-DR, Interconnect Panel (ADC) - 56 pori
ELK BEND MISCELANEOUS EQUIPMENT
DSX-1 DSX-DR, Interconnect Panel (ADC) - 56 port
MAY WHITE ROCK VlX2006
ELK BEND WHITE ROCK VlX2006
SPARES FOR VlX2006
VlX2006 Main Cassette -134
OC-48 x1 LR 1550 SFP
DSX-
DSX-
WR-PCASG-134-00000
WR-PO48E-L01-55000
$1,422.
$1,422.
239.
951.
260.
133.
800.
600.
400.
951.
260.
133.
600.
600.
400.
951.
260.
133.
800.
600.
400.
951.
680.
133.
800.
300.
400.
800.
133.
700.
95.
271.
258.
13,500.
400.
550-
600.
000.
500.
500.
600.
625.
100.
98.
108.
90.
90.
100.
60.
750.
1,400.
550.
000.
250.
750.
600.
100.
85.
90.
64.
200.
490.
200.
1,422.
1,422.
1,422.
239.
239.
992.
095.
354.
469.43
794.
043.
458.
149.
354.
469.43
794.
043.
2,458.
149.
354.
469.43
794.
043.
2,458.
149.
354.
625.
794.
043.
229.46
149.
043.
794.
241.
35.
100.
468.
029.
521.
204.
223.
1,490.26
166.
303.
968.
232.
37.
36.
40.
33.
33.
37.
22.
514.
521.
204.
745.
583.40
651.
968.
37.
31.
33.
23.
447.
182.
74.
529.
187.
187.
114.
780.
305.
576.48
927.
921.
529.46
549_
305.
576.
927.
921.
529.46
549.
305.
576.48
927.
921.
529.
549.
843.
927.
941.
130.
371.
726.
264.
921.
754-
823.
745.
833.40
2,401.
568.
857.
137.
134.
148.
61.77
61.77
137.
82.
264.
921.
754.
745.
833.40
2,401.
568.
137.
116.
123.
87.
647.
672.
274.
951.
529.951.
305.
729.
927_
843.
058.
549.
305.31,
729.
927.
843.
058.
549.
305.
305.
927.
843.
529.
649.
843.
927.
941.
130.
371
726.
18,529.
921.
754.
823.
5,490.
686.
803.
566.
857_
137.
134.
146.
123.
123.
137.
82.
264.
921.
754.
745.
833.
2,401.
566.
137.
116.
123.
87.
647.
672.
274.
951.
951_
951.
15,426.
15,426.
106.
875.
106.
875.
239.
529.951.
124 114.00 158234.00 58952.34 170 354A5 Z17 186.
15,426.
15,426.
$2,992.
095.
Account
Code
2212
2212
2212
2212
2212
2212 19,413.
2212
2212
2212
2212
2212
2212
19,413.
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
2212
19,413.
915.
34,675.
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
2231
82,532.
2231
2231
2231
2231
2231
2231 124270.
labor and Overhead Summary
labor
Employee Payroll CostNameDateHours
105 Jen Butterfield 8/8/2005 238.
105 Jen Butterfield 8/16/2005 68.
113 Ron Rembelski 8/8/2005 115.44
105 Jen Butterfield Oct-O5 15.668.
113 Ron Rembelski Oct-44.
105 Jen Butterfield Nov-16.593.
113 Ron Rembelski Nov-177.68
105 Jen Butterfield Dec-16.674.
113 Ron Rembelski Dec-177 .47
105 Jen Butterfield Jan-89.677.71
113 Ron Rembelski Jan-20.031.
115 JD Bennetts Jan-44.040.
Total labor 220.507.
Special Invoices
Vendor
Name
Mid-States Consultants
Mid-States Consultants
Mid-States Consultants
Mid-States Consultants
Mid-States Consultants
Mid-States Consultants
Mid-States Consultants
Mid-States Consultants
Symmebicom / EB
Symmetricom / Clayton
Symmebicom / May
Symmebicom / Challis
Mid-States Consultants
Mid-States Consultants
Mid-States Consultants
Custer Septic
Allied Builders
Mid-States Consultants
Border States
CTC! Overhead
Mid-States Consultants
Custer Septic
Synworks
White Rock Invoices
Date Check8/6/2004 182629/3/2004 183539/20/2004 184242/10/2005 188829/9/2005 19662101712005 1975810/17/2005 1979410/28/2005 1982111/4/2005 1984411/4/2005 1984411/4/2005 1984411/4/2005 19844
11/10/2005
11/21/2005
11/21/2005
12/9/2005
12/9/2005
12/9/2005
12/22/2005
1/9/2006
1/9/2006
1/9/2006
1/9/2006
1/3/2006
19884
19905
19905
19985
19956
19963
20025
20063
20081
20047
Cost
34.
153.
360.
196.
186.
2,495.
192.
856.
851.
942.45
851.20
702.48
347.
(67 695.00)EQUIPMENT
3652.33 +-- 3,652.33 TAX AND FREIGHT
931.
181.11
633.
411.
231.
260.
411.
16,500.
3300.
1531.
007.
736.
736.
Total Special Invoices
Sales tax
Use Tax 11.59+7.
20.48+32.45+49.42+33.07+369.Veh. Exp.
Plow Exp.
Freight
66.47+100.81 +161.68+ 175.53+1403.POAD
Misc.
020.
11.
504.
907.
952.Total labor and overhead
109851.40 TOTAL
37179.00 CHALLIS 2020
11239.00 May 2006
11239.00 ELK BEND 2006
24726.SPARES
25468.40
3300.00 TRAINING
1531.00 SHIPPING
10319.80 CHALLIS INSTALL
10319.
3312.MISC EQUIP
7007.
5158.80 MAY INSTALL
5158.
1422.MISC EQUIP
3736.
5158.80 ELK BEND INSTALL
5158.
1422.MISC EQUIP
3736.
25468.40
Work order cost summary
Work order description
Work order number
OPTICAL SOLUTIONS FTTH Electronics for May Exchange
2004-
Total overhead 799.67
92,268.52
yes
Total cost yes
Individual assetsfltems:Unit material cost Labor and
overhead allocated
account
code
CHALLIS
DELL PRECISION 380n SERVER (P.# 1226)081.081.334.1,415.1,415.2232
MAY
VAM CHASIS 7X23 INCH SPLITTER SHELF 206.206.63.270.270.2232
FIBER PATH 590 WIRE WRAP SHELF + FP DIRECTOR 260.260.317.577.577.84 2232
FIBER PATH 590 CHASSIS FAN 416.416.128.544.544.2232
FIBERPATH 590 GR303 CPU HIGH DENSITY 844.688.140.2,414.828.2232
FIBERPATH 590 -48 VDC POWER SUPPLY 798.596.493.044.089.2232
FIBERPATH 590 EMS ETHERNET MANAGEMENT CARD 995.995.235.230.230.2232
FIBERPATH 590 QUAD T1 CARD 676.676.518.194.47 194.47 2232
FIBERPATH 590 DUAL GPON 800.800.031.831.831.2232
568.
ELK BEND
VAM CHASIS 7X23 INCH SPLITTER SHELF 206.206.63.270.270.2232
FIBER PATH 590 WIRE WRAP SHELF + FP DIRECTOR 260.260.317.577.577.84 2232
FIBER PATH 590 CHASSIS FAN 416.416.128.544.544.2232
FIBERPATH 590 GR303 CPU HIGH DENSITY 844.688.140.2,414.828.2232
FIBERPATH 590 -48 VDC POWER SUPPLY 798.596.493.044.089.2232
FIBERPATH 590 EMS ETHERNET MANAGEMENT CARD 995.995.235.230.230.2232
FIBERPATH 590 QUAD T1 CARD 676.676.518.194.194.2232
FIBERPATH 590 DUAL GPON 800.800.031.831.831.2232
568.
SPARES
FIBERPATH 590 GR303 CPU HIGH DENSITY 844.844.570.44 2,414.2,414.44 2232
FIBERPATH 590 -48 VDC POWER SUPPLY 798.798.246.044.044.2232
FIBERPATH 590 EMS ETHERNET MANAGEMENT CARD 1.00 995.995.235.230.230.2232
FIBERPATH 590 QUAD T1 CARD 676.676.518.194.47 194.2232
FIBERPATH 590 DUAL GPON 800.800.031.12,831.831.2232
$11 160.
65,184.70,468.799.85,349.268.
Labor and Overhead Summary
Labor
Employee Payroll CostNameDateHours
113 Ron Rembelski 8/8/2005 115.44
105 Jen Butterfield Nov-12.412.
113 Ron Rembelski Nov-146.
102 Bruce Bruno Jan-158.47 Dec Labor
105 Jen Butterfield Jan-41,623.
113 Ron Rembelski Jan-310.49
115 JD Bennetts Jan-363.
118 Mike Sheppeard Jan-302.
124 Lance Moss Jan-10.00 375.
127 Boone Petersen Jan-263,
104 John Bruggenkamp Jan-212.
Total labor 107.284,
Special Invoices
Vendor
Name
Midstates Consultants
Wells Fargo Visa (Dell Server)
Midstates Consultants
Sprint
CTCI Materials
Optical Solutions Invoices
Date
11/21/2005
11/21/2005
12/9/2005
12/9/2005
1/9/2006
1/3/2006
Check
19905
19898
19963
19965
Cost
74.
081.35 Server
223,
412.50 EQUIPMENT
99,
81,182,24 TOTAL
(68,975.00)
207.24'- 12 207.24 Premise equipment,installation, and 5 year maintenance
Total Special Invoices 604.
Sales tax
Use Tax 20,63+4,98+0pticaI3,668.694.42
Veh. Exp.72+37,06+202,56+14,257.
Plow Exp.
POAD 12.09+121.28+ 770.01 +54.68'958.
Freight
Misc.
Total labor and overhead 21,799.
Work order cost summary
Work order description
Work order number
Total overhead
Total cost
Individual assets/items:
PS4101 Shelf ADSL CO POTS Splitter
PS410001 24 Port POTS Splitter Card
IPD4000E19 ENHANCED IP DSLAM CHASIS
BSX80005 BROADBAND SERVICES SWITCH
MIM2T1 T1 MICRO INTERFACE MODULE
AIM2400048 48 PORT ADSL2+ INVERSE
TM124FT TECCOR CABLE W/GRND 4'
TIM150024 24-PORT T1 INVERSE MULTIPLEXER
AUD800012 ADSL 12-PORT MICRO DLSAM
MIM2T1 T1 MICRO INTERFACE MODULE
TNE1520P T1 NETWORK EXTENDER PROVIDER
TIM150024 24-PORT T1 INVERSE MULTIPLEXER
AUD800012 ADSL 12-PORT MICRO DLSAM
MIM2T1 T1 MICRO INTERFACE MODULE
TM124FT TECCOR CABLE W/GRND 4'
AUD800-12DOOR MOUNT BRACKET
TNE1520P T1 NETWORK EXTENDER PROVIDER
AIM2400048 48 PORT ADSL2+ INVERSE
BSX80005 BROADBAND SERVICES SWITCH
102.80
46,235.67
Unit material cost Labor and ACToverhead allocated
68.345.345.2232.
164.418.836.2232.
278.1,415.1,415.2232.
881.4,478.4,478.2232.
132.671.671.2232.
175.972.972.94 2232.
103.523.523.2232.
952.838.838.2232.
514.611.611.2232.
132.671.671.2232.
132.671.671.2232.
952.838.838.2232.
028.611.222.2232.
264.46 671.343.2232.
103.523.523.2232.
29.73.147.2232.
132.671.671.2232.
175.972.972.2232.
881.4,478.4,478.2232.
277.67 277.67
335.671.
137.137.
597.597.
539.40 539.40
797.797.
420.420.
885.885.
097.097.
539.40 539.40
539.40 539.40
885.885.
097.194.
539.40 078.
420.420.
59.40 118.
539.40 539.40
797.797.
597.597.
102.42,460.96 46,235.34,101.37,132.
labor and Overhead Summary
labor
Employee Payroll CostNameDateHours
105 Jen Butterfield 1/24/2005 141.
105 Jen Butterfield 1/26/2005 247.
105 Jen Butterfield 1/26/2005 26.
105 Jen Butterfield 1/27/2005 194.
105 Jen Butterfield 1/27/2005 26.
105 Jen Butterfield 1/28/2005 212.
105 Jen Butterfield 1/28/2005 53.
105 Jen Butterfield 1/31/2005 141.
105 Jen Butterfield 1/31/2005 159.
115 Ron Rembelski 1/24/2005 86.
115 Ron Rembelski 1/26/2005 202.
115 Ron Rembelski 1/26/2005 21.
115 Ron Rembelski 1/27/2005 173.
115 Ron Rembelski 1/28/2005 173.
115 Ron Rembelski 1/28/2005 21.
115 Ron Rembelski 1/31/2005 144.
115 Ron Rembelski 1/31/2005 130.45
105 Jen Butterfield 2/1/2005 285.45
105 Jen Butterfield 2/1/2005 107.
105 Jen Butterfield 2/2/2005 178.41
105 Jen Butterfield 2/2/2005 53.
105 Jen Butterfield 2/3/2005 178.41
113 Ron Rembelski 2/2/2005 65.43
113 Ron Rembelski 2/3/2005 174.
115 Ron Rembelski 2/1/2005 224.
115 Ron Rembelski 2/1/2005 96.
115 Ron Rembelski 2/2/2005 128.
115 Ron Rembelski 2/2/2005 96.
115 Ron Rembelski 2/3/2005 128.
124 lance Moss 2/3/2005 116.
105 Jen Butterfield 4/11/005 248.
105 Jen Butterfield 4/11/2005 53.
115 JD Bennetts 4/12/2005 106.
115 JD Bennetts 4/11/2005 184.
Total labor 128.588.
Special Invoices
Vendor Cost COST SHOWN
Name Date Check ON FRONT PAGE
Power & Telephone 9/27/2004 18417 884.
Power & Telephone 9/27/2004 18417 122.
Power & Telephone 9/27/2004 18417 949.
Jenson Oil 2/10/2005 18881 20.
CTCI Material Overhead 2/25/2005 16.
JDC, Inc.3/30/2005 19060 40.
Power & Telephone 5/9/2005 19204 552.45
Power & Telephone 5/9/2005 19204 18.631.
Total Special Invoices 084.
Sales tax
Use Tax =1053.15+1117.88+56.2227.
Veh, Exp.66.68+28.03+37.132.
Plow Exp.
POAD 605.91 +325.86+138.070.42
Freight
Misc.
Total labor and overhead 102.
Work order cost summary
Work order description
Work order number 15 ADSL & 5 L-
Pots
2005-1 P
Total overhead
Total cost 317.67
Individual assetslitems:Unit material cost
LET POTS Channel Unit
ADSL 6+6 Bilingual Heavy/Lite
383.
079.
918.46
399.
yes
yes
Labor and
overhead allocated Total unit cost
383.
079.
918.46
399.
1,463.317.317.1,463.
2232
2232.
Labor and Overhead Summary
Labor
Employee
Name Date
Payroll
Hours Cost
Total labor
Special Invoices
Vendor
Name Date Check Cost
Total Special Invoices
Sales tax
Use Tax
Veh. Exp.
Plow Exp.
POAD
Freight
Misc.
Total labor and overhead
Work order cost summary
Work order description
Work order number
AAFC Purchase ADSL 6x6 & L-Pots
2005-19P
Total overhead 755.73
351.231Total cost
Individual assets/items:Unit material cost
ADSL 6X6 Bilingual Heavy/Lite
Pots LET POTS Chn Unit
10.073.
373.
730.
865.
yes
yes
Labor and Total unit costoverhead allocated
643.137.373.
111.395.49 977.43
1,446.351.595.755.532.
Labor and Overhead Summary
Labor
Employee
Name Date
Payroll
Hours Cost
Total labor
Special Invoices
Vendor
Name Date Check Cost
Total Special Invoices
Sales tax
Use Tax 643.80+111.755.
Veh. Exp.
Plow Exp.
POAD
Freight
Misc.
Total labor and overhead 755.
Work order cost summary
Work order description
Work order number
New 6X6 ADSL Heav
2005-36P
Total overhead
Total cost
Individual assets/items:
6X6 Bilingual Heavy/Lite
Pots LET Pots Chnl Unit
Unit material cost
10.00
560.931
779.431
943.
356.
9,435.
783.
yes
Labor and Total unit costoverhead allocated
471.990.906.
89.374.872.
300.218.560.365.779.43
labor and Overhead Summary
labor
Employee
Name Date
Payroll
Hours Cost
Total labor
Special Invoices
Vendor
Name Date Check Cost
Total Special Invoices
Sales tax
Use Tax 471.75+89.560.
Veh. Exp.
Plow Exp.
POAD
Freight
Misc.
Total labor and overhead 560.
~-
-
-
~

-
-
-
-
-
-
-
-
-
~-
-
-
-
I\'IO
V
A
.
D
W
D
~
.
L_
_
_
_
_
9U
I
P
I
'
,
I
E
I
F
--
-
_
-
-
"
'
--
-
-
-
-

'
~
"
,
-
--
-
-
-
-
-
-
--
-
-
-
-
'.
/
"
'-
-
m
_
m
-
-
'
"
Ex
i
s
t
i
n
o

CI
S
C
O
--
-
..

-"
~
:
-
-
-
--
:
..

50
/
1
5
0

Ex
i
s
t
i
n
g

MU
X

IA
R
C
O
I
'
~
I

,
i
T
N
X
-
11
0
0

72
0
6

I
.
.
,
-
--
-
.
.
.
.
.
.
.
.

I

AT
M
SW
I
T
C
H

AT
M
DS
3
I
~
-
-
m
_
'
-
-
Fu
j
i
t
s
u
Fla
s
h
w
a
v
e

4
3
0
0
SO
N
E
T

E
q
u
i
p
m
e
n
t
10
-

r-
-
-
EX
I
S
T
I
N
G
CE
N
T
R
A
L

O
F
F
I
C
E
L-
~
CH
A
L
L
I
S

T
O

C
L
A
Y
T
O
N

L
I
N
K
LIN
K

T
O

S
T
A
N
L
E
Y
LI
N
K

F
R
O
M
MA
C
K
A
Y
NE
W
FU
J
I
T
S
U
FW
4
0
1
0

'
lf
Q
.
L
!
rth
o
u
s
e
Fu
j
i
t
s
u
Fla
s
h
w
a
v
e

4
3
0
0
SO

N
E
T

E
q
u
i
p
m
e
n
t
BF
0
9
6
FI
B
E
R

O
C
-
3 (
P
A
T
H

I
)
CH
A
L
L
I
S

E
X
C
H
A
N
G
E
CH
A
L
L
I
S

C
.
O.

(
/R
s
~
;
RS
T
2
,
R
~;
;
RS
T
4
,

R
S
T
5
,

R
S
T
6
.
AF
C

-
\
~:
T
7
LE
T

1

-
CL
A
Y
T
O
N

E
X
C
H
A
N
G
E
LI
N
K

F
R
O
I
I
!
MA
C
K
A
Y
--

-
/
2
R
S
T
I
,
2
R
S
T
2

-
--
-
-
AF
C

_
2R
S
T
4
:

'
LE
T

2

\
2
R
~

T5
.

2
R
S
T
6

\
2
R
S
T
7

-
/
,
-
i
,
-
..
.
.

AF
C

'
--
-
-
-
-
--
.
.
.
.
.

i
2
R
S
T
8

-i
c
_m
_
,-
_
FI
B
E
R

O
C
-
3 (
P
A
T
H

2
)
~~
:
~
:
:
-
-
-
Et
h
e
r

S
w
i
t
c
h

L_
_
_
_
~
--
-
'
.
;-

...
.
'i
i
-

...
.
WH
I
T
E

R
O
C
K

VL
X
2
0
2
0
--
-
-
-
-"

-
-
.
_"

(~
~
~T
O
i
~;
,
AF
C
Cl
a
y
t
o
n

C
.
c:
J
FC

-
-
-
-
.
(
~
~
~
1
. R
S
T
2
,
R
S
T
3

R
S
T
LE
T

1

6'
RS

T7
.

R
S
T
8
'
4
.
RS
T
5
,
,-
-
,
R
S
T
I
2

,
RS
T
9
.

R
S
T
I
0
,
-
-
-
LE
T
O
NE
T

T
O

N
E
T
'-
4

T
N
E
1
5
2
0
P
'.
-
-
-
-
t:i
,

~=

~;
;
:H
'
"
eC
T
I
~-

=
TO
T
A
L
--
-
-
-
\-
-
-
-
-
-
NE
T

T
O

N
E
T
IP
D
4
0
0
0
CH
A
L
L
I
S

T
O

C
L
A
Y
T
O
N

H
O
S
T
/
R
E
M
O
T
E

L
I
N
K
AF
C
3R
S
T
1
~3
C
OC
-
3
T
R
A
I
"
S
P
O
R
T

T
O

C
L
A
Y
T
O
N
-
-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
-
-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
-
-

-

-

-

-

-
-

-

-

-

-

-

-

-

-

-

--

-

-

-
-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-
MA
Y

E
X
C
H
A
N
G
E
EL
K

B
E
N
D

E
X
C
H
A
N
G
E
WH
I
T
E

R
O
C
K
:V
L
X
2
0
0
6
OP
T
I
C
A
L

S
O
L
U
T
I
O
N
S
FI
B
E
R
P
A
T
H

5
9
0
RS
T

1
~O
W
-
S
~
S-
-
-
-
-
-
IA
U
D
8
0
0
0
1
2

~
--
-
-
-
;
;
J
~N

1
2
K

F
E
..:
:
'
:
-
--

-
--
-
--
-
_
.-
t
/
TO

C
U
S
T
O
M
E
R
S

-
--
-
-
-
-
-
-
-
~~
~
K F
E
--
-
-
'
~~
~
~

~~
~
~
WH
I
T
E

R
O
C
K
$
2
1
7
,
18
6
.
AF
C

F
O
R

2
0
0
4
$
3
2
,
44
8
.
FI
B
E
R

O
P
T
I
C

C
A
B
L
E
$
2
,
14
8
,
73
4
.
CO
P
P
E
R

D
I
S
T
R
I
B
U
T
I
O
N
$
1
4
2
,
81
5
.
OP
T
I
C
A
L

S
O
L
U
T
I
O
N
S
$
9
2
26
8
.
NE
T

T
O

N
E
T
$
4
6
,
23
5
.
OP
T
I
C
A
L
SO
L
U
T
I
O
N
S
FI
B
E
R
P
A
T
H
59
0
:-
-
-
-
-
-
-
-
-
+
,
CH
A
L
L
I
S

B
R
O
A
D
B
A
N
D

E
Q
U
I
P
M
E
N
T
Br
o
a
d
b
a
n
d

O
v
e
r
v
i
e
w