Loading...
HomeMy WebLinkAbout2022Annual Report.pdfANNUAL REPORT OF CTC Íelecom,nC NAME ADDRESS TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED 2022 CTL-T ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31,2022 COMPANY INFORMATION Exact name of utility:CTC Telecom,Inc. Address of principal office:P.O.Box 69,130 SuperiorSt.,Cambridge,ID 83610 TelephoneNumber Area Code (208 )257-3314 Email address:nuiggins@ctctele.com Cities or towns served:Hidden Springs and Boise Name and title of officer havingcustody of the generalcorporatebooks of account: James Wescott,CEO Address of office wherecorporatebooks are kept and phone number: P.O.Box 69,130 SuperiorSt.,Cambridge,ID 83610,(208)257-3314 Organized under the laws of the State of:Idaho Date of organization:17-Feb-98 Form of organization (proprietorship,association,corporation):Corporation If a SubchapterS Corporation,please specify: Name and address of controlling company,if any:Cambridge TelephoneCompany,Inc. P.O.Box 69,130 SuperiorSt.,Cambridge,ID 83610 Names of affiliatedcompanies.Give address and description of business:CambridgeTelephoneCompany,Inc. P.O.Box 69,130 SuperiorSt.,Cambridge,ID 83610-TelecommunicationsService; CTC Properties,LLC -Property management company OFFICERS Report below the title,name and office address of each generalofficerof the utility at the end of the year.If there were any changes during the year,show the name,title,and address of the previous officerand the date of change. Title Name Address President Richard Wiggins 1745 FairviewAve.,Weiser,ID 83672 Vice President Kermit Wiggins P.O.Box 69,Cambridge,ID 83610 Secretary Kristie Kanady P.O.Box 353,Cambridge,ID 83610 Treasurer Joana Wiggins P.O.Box 69,Cambridge,ID 83610 Board Member James Wescott P.O.Box 69,Cambridge,ID 83610 Rev 3/02 Page 1 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is providedforthem. DIRECTORS List the name of each person who was a memberof the Board of Directors at any giventime during the year:(Fees related to meetings only.) Term Expired or Current Term Meetings Attended Fees Paid Name Will Expire This year During Year and Address Richard Wiggins P.O.Box 69,Cambridge,ID 83610 indefinite 1 None Kermit Wiggins P.O.Box 69,Cambridge,ID 83610 Indefinite 1 None Kristie Kanady P.O.Box 353,Cambridge,ID 83610 Indefinite 1 None JoanaWiggins P.O Box 69,Cambridge,ID 83610 Indefinite 1 None James Wescott P.O.Box 69,Cambridge,ID 83610 indefinite 1 None Name of Chairmanof the Board:Richard Wiggins Name of Secretary (or Clerk)of Board:Kristie Kanady Number of Meetings of the Board during the year:1 MANAGERS List the name of each person who performedmanagementduties for the Companyduring the year,and the total wages and bonuses paid to those persons:(Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid Rev 3/02 Page 2 These financialstatements have not been subjected to an audit,reviewor compilationengagement,and no assurance is providedfor them. NOTES TO THE FINANCIALSTATEMENTS Please provideimportant informationsuch as changes in accounting or depreciationpractices, e×tensions or additions to the system;disposal of any substantial portion of the property of the utility; reorganization,mergers,or consolidations with other companies;leases executed;othercontracts or agreementsentered into;changes made in articles of incorporation or amendments;the occurrence of contingency losses or gains. 1 In 1998,CTC Telecom,Inc.,(CTC)a wholly-owned subsidiary of CambridgeTelephoneCompany Inc.was incorporated,with an initial investmentof $100,000.CTC operates as a Competitive Local Exchange Carrierin the state of Idaho.Construction of plant facilities was complete in 1999 and began providingservices on September1,1999.PCS wireless facilities were completed and service initiated in September,2001.Additional paid-in capital of $2,900,000was invested by CambridgeTelephoneCompany,Inc.through December 31,2019. 2 In 2020,CTC acquired WildernessWireless.The purchase was funded through an additional investmentfrom their parentcompany.This acquisition included certain operations in Oregonand this report reflects Oregonoperations. 3 The Company has annual operatinglease payments of $128,105. 4 Companymade significant investmentin property in the Boise area and anticipates significant investments in future years as well. 5 In 2020,Company made an investment in CTC Properties,LLC,The company owns 42% of CTC Properties,LLC and the amount is shown as investmentin affiliatedcompanies on the balance sheet. Rev 3/02 Page 3 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is providedfor them. BALANCE SHEETAssetsandOtherDebits Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Assets 1120 Cash and Equivalents 1130 Cash 204,338 148,183 (56,155)1140 Special Cash Deposits Ò 0 - 1150 Working Cash Advances 0 Ò - 1160 Temporary Investments Ò ó - 1180 Telecommunications Accts.Receivable 444,328 478,643 34,316 1181 Accts.Rec.Allow.-Telecommunications 0 Ò - 1190 Other Accounts Receivable 27,143 35,753 8,611 1191 Accounts Receivable Allow.-Other Ò Ò - 1200 Notes Receivable 36,411 0 (36,411) 1201 Notes Receivable Allowance Ò Ò - 1210 Interest &Dividends Receivable Ò Ò - 1220 Material and Supplies O O - 1280 Prepayments Ò Ò - 1290 Prepaid Rents Ò 0 - 1300 Prepaid Taxes O Ò - 1310 Prepaid Insurance O Ò - 1320 Prepaid Directory Expenses 2,868 3,917 1,Ò$0 1330 Other Prepayments 64,614 29,187 (31,788) 1350 Other Current Assets O Ò - Noncurrent Assets 1401 Investment in Affiliated Companies O O - 1402 Investment in Nonaffiliated Companies 341,729 210,540 (131,189) 1406 Nonregulated Investments O 0 - 1407 Unamortized Debt Issuance Expense 0 0 - 1408 Sinking Funds O 0 - 1410 Other Noncurrent Assets 80,121 463,924 383,803 1438 Deferred Maintenance &Retirements O 0 - 1439 Deferred Charges 7,900 7,900 - 1500 Other Jurisdiction Assets -Net 0 0 - Property,Plant and Equipment 2001 Telecommunications Plants in Service 13,195,945 15,863,145 2,657,200 2002 Prop.Held for Future Telecom.Use 0 - 2003 Telecom.Plant under Constr.-Short Term 2,031,865 2,924,518 892,6532004Telecom.Plant under Constr.-Long Term 0 - 2005 Telecom.Plant Adjustment 0 - 2006 Nonoperating Plant 0 - 2007 Goodwill 476,667 421,667 (55,000) Depreciation and Amortization Accounts 3112 Accumulated Depreciated 5,010,776 5,523,338 512,561 3200 Accum.Depre.-Held for Future Use - 3300 Accumulated Depreciation -Nonoperating - 3400 Accumulated Amortization -Tangible - 3410 Accum.Amort.-Capitalized Leases - 3420 Accum.Amort -Leasehold Improvements - 3500 Accumulated Amortization -Intangible - 3600 Accumulated Amortization -Other - TOTAL ASSETS 11,900,112 15,054,638 3,154,526 Rev 3/02 Page 4 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is provided for them. BALANCE SHEET Liabilities &Stockholders'Equity Balance Balance Increase Beginning at End orTitleofAccountofYearofYear(Decrease) Current Liabilities 4010 Accounts Payable 821,957 3,261,053 2,429,096 4020 Notes Payable - 4030 Advance Billings and Payments 323,416 382,381 58,964 4040 CustomerDeposits - 4050 CurrentMaturities -Long -Term Debt - 4060 CurrentMaturities -Capital leases - 4070 Income Taxes -Accrued 21,500 0 (21,500)4080 Other Taxes -Accrued 18,200 15,096 (3,103) 4100 Net CurrentDefer.Oper.Income Taxes -- 4110 Net Current Defer.Nonoper.IncomeTaxes - 4120 OtherAccrued Liabilities --- 4130 OtherCurrentLiabilities -- Long-Term Debt 4210 Funded Debt -- 4220 Premium on Long-TermDebt -- 4230 Discount on Long-TermDebt -- 4240 ReacquiredDebt -- 4250 Obligations UnderCapital Leases -- 4260 Advancesfrom Affiliated Companies -393,004 393,004 4270 Other Long-TermDebt -- Other Liabilities &Deferred Credits -- 4310 Other Long-TermLiabilities -- 4320 Unamort.Oper.Invest Tax Credits -Net -- 4330 Unamort.Nonoper.Invest Tax Credits -Net -- 4340 Net NoncurrentDefer.Oper.IncomeTaxes 1,362,534 -(1,362,534)4350 Net Noncur.Defer.Nonoper.Income Taxes --- 4360 Other DeferredCredits --- 4370 OtherJuris.Liab.&Def.Credits -Net -- Stockholders'Equity 4510 Capital Stock 100,000 100,000 - 4520 Additional Paid-In Capital 8,900,000 8,900,000 - 4530 TreasuojStock - 4540 Other Capital - 4550 Retained Earnings 352,325 2,013,104 1,660,779 TOTAL LIAB.&OTHER CREDITS 11,899,932 15,054,638 3,154,706 Rev3/02 Page 5 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is providedfor them. AN A L Y S I S OF TE L E C O M M U N I C A T I O N S PL A N T IN SE R V I C E TO T A L Co m p a n y Ba s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g ye a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s of Te l e c o m m u n i c a t i o n s Pl a n t in Se r v i c e 21 1 1 La n d 57 , 5 8 6 - - - 57 , 5 8 6 21 1 2 Mo t o r Ve h i c l e s 27 2 , 8 0 3 - (7 , 5 0 0 ) 26 5 , 3 0 3 21 1 3 Ai r c r a f t - - 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s - - 21 1 5 Ga r a g e Wo r k Eq u i p m e n t - - 21 1 6 Ot h e r Wo r k Eq u i p m e n t - - 21 2 1 Bu i l d i n g s an d To w e r s 53 6 , 3 9 8 18 6 , 8 5 0 - 72 3 , 2 4 8 21 2 2 Fu r n i t u r e 13 9 , 8 5 2 21 , 5 6 0 16 1 , 4 1 2 21 2 3 Of f i c e Eq u i p m e n t - 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 73 , 8 9 5 17 , 0 7 8 - 90 , 9 7 3 22 1 1 An a l o g Ele c t r o n i c Sw i t c h i n g - 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 61 3 , 7 3 5 - (7 9 , 6 3 0 ) 53 4 , 1 0 6 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g - 22 2 0 Op e r a t o r Sy s t e m s - - 22 3 1 Ra d i o Sy s t e m s 49 4 , 3 6 2 - 49 4 , 3 6 2 22 3 2 Ci r c u i t Eq u i p m e n t 3, 0 7 5 , 8 8 3 - (7 6 , 7 4 0 ) 3, 0 0 0 , 1 4 3 23 1 1 St a t i o n Ap p a r a t u s - - 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g - - 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s - - 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t - - 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t - - 24 1 1 Po l e s - 24 2 1 Ae r i a l Ca b l e - 24 2 2 Un d e r g r o u n d Ca b l e - 24 2 3 Bu r i e d Ca b l e 7, 8 1 8 , 0 6 5 2, 5 9 4 , 5 8 2 - 10 , 4 1 2 , 6 4 7 24 2 4 Su b m a r i n e Ca b l e - - 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e - - 24 3 1 Ae r i a l Wir e - - 24 4 1 Co n d u i t Sy s t e m s 13 , 3 6 5 13 , 3 6 5 26 8 1 Ca p i t a l Le a s e s - 26 8 2 Le a s e h o l d Im p r o v e m e n t s - 26 9 0 in t a n g i b l e s 10 0 , 0 0 0 - - 10 0 , 0 0 0 TO T A L PL A N T AC C O U N T S 13 , 1 9 5 , 9 4 5 2, 8 2 0 , 0 6 9 (1 6 2 , 8 7 0 ) - 15 , 8 5 3 , 1 4 5 Re v 3/ 0 2 Pa g e 6 Th e s e fin a n c i a l st a t e m e n t s ha v e no t be e n su b j e c t e d to an au d i t , re v i e w or co m p i l a t i o n en g a g e m e n t , an d no as s u r a n c e is pr o v i d e d fo r th e m . AN A L Y S I S OF TE L E C O M M U N I C A T I O N S PL A N T AC C O U N T S ID A H O Op e r a t i o n s On l y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g Ye a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s of Te l e c o m m u n i c a t i o n s Pl a n t in Se r v i c e 21 1 1 La n d 57 , 5 8 6 - - - 57 , 5 8 6 21 1 2 Mo t o r Ve h i c l e s 27 2 , 8 0 3 - (7 , 5 0 0 ) 26 5 , 3 0 3 21 1 3 Air c r a f t - 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s - 21 1 5 Ga r a g e Wo r k Eq u i p m e n t - 21 1 6 Oth e r Wo r k Eq u i p m e n t - 21 2 1 Bu i l d i n g s an d To w e r s 53 6 , 3 9 8 18 6 , 8 5 0 - 72 3 , 2 4 8 21 2 2 Fu m i t u r e 13 9 , 8 5 2 21 , 5 6 0 16 1 , 4 1 2 21 2 3 Off i c e Eq u i p m e n t - 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 73 , 8 9 5 17 , 0 7 8 90 , 9 7 3 22 1 1 An a l o g Ele c t r o n i c Sw i t c h i n g - 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 61 3 , 7 3 5 - (7 9 , 6 3 0 ) 53 4 , 1 0 6 22 1 5 Ele c t r o - M e c h a n i c a l Sw i t c h i n g - 22 2 0 Op e r a t o r Sy s t e m s - 22 3 1 Ra d i o Sy s t e m s - 22 3 2 Cir c u i t Eq u i p m e n t 3,5 7 0 , 2 4 5 (7 5 , 7 4 0 ) 3, 4 9 4 , 5 0 5 23 1 1 St a t i o n Ap p a r a t u s - 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g - 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s - 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t - 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t - 24 1 1 Po l e s - 24 2 1 Ae r i a l Ca b l e - 24 2 2 Un d e r g r o u n d Ca b l e - 24 2 3 Bu r i e d Ca b l e 7, 8 1 8 , 0 6 5 2, 5 6 4 , 4 2 3 10 , 3 8 2 , 4 8 8 24 2 4 Su b m a r i n e Ca b l e - 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e - 24 3 1 Ae r i a l Wir e - 24 4 1 Co n d u i t Sy s t e m s 13 , 3 6 5 - 13 , 3 6 5 26 8 1 Ca p i t a l Le a s e s - 26 8 2 Le a s e h o l d Im p r o v e m e n t s - 26 9 0 In t a n g i b l e s 10 0 , 0 0 0 - 10 0 , 0 0 0 TO T A L PL A N T AC C O U N T S 13 , 1 9 5 , 9 4 5 2, 7 8 9 , 9 1 0 (1 6 2 , 8 7 0 ) - 15 , 8 2 2 , 9 8 6 Re v 3/ 0 2 Pa g e 7 Th e s e fi n a n c i a l st a t e m e n t s ha v e no t be e n su b j e c t e d to an au d i t , re v i e w or co m p i l a t i o n en g a g e m e n t , an d no as s u r a n c e is pr o v i d e d fo r th e m . AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N Ac c o u n t 31 0 0 TO T A L Co m p a n y Ba s i s Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s of En t r i e s in Ac c u m u l a t e d De p r e c i a t i o n 21 1 2 Mo t o r Ve h i c l e s 15 2 , 3 0 3 20 . 0 0 % 32 , 3 5 6 - 18 4 , 6 5 9 21 1 3 Air c r a f t - - 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s - - 21 1 5 Ga r a g e Wo r k Eq u i p m e n t - - 21 1 6 Ot h e r Wo r k Eq u i p m e n t - - 21 2 1 Bu i l d i n g s an d To w e r s 34 5 , 5 3 1 3. 0 0 , 5. 0 0 % 22 , 5 7 0 - 36 8 , 1 0 1 21 2 2 Fu r n i t u r e 22 , 8 2 8 12 . 5 0 % 15 , 7 0 6 - 38 , 5 3 4 21 2 3 Of f i c e Eq u i p m e n t - - 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 26 , 8 9 7 20 . 0 0 % 13 , 6 4 0 40 , 5 3 7 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g - - 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 36 2 , 2 1 5 12 . 0 0 % 13 , 8 3 4 - 37 6 , 0 4 9 22 1 5 Ele c t r o - M e c h a n i c a l Sw i t c h i n g - - 22 2 0 Op e r a t o r Sy s t e m s - - 22 3 1 Ra d i o Sy s t e m s - - 22 3 2 Ci r c u i t Eq u i p m e n t 1, 6 5 1 , 3 0 2 9. 0 0 , 12 . 5 0 % 44 8 , 1 1 2 2, 0 9 9 , 4 1 3 23 1 1 St a t i o n Ap p a r a t u s - 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g - 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s - 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t - 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t - 24 1 1 Po l e s - 24 2 1 Ae r i a l Ca b l e - 24 2 2 Un d e r g r o u n d Ca b l e - 24 2 3 Bu r i e d Ca b l e 2, 4 3 6 , 3 3 7 5. 0 0 , 6. 5 % 29 4 , 1 7 9 2, 7 3 0 , 5 1 5 24 2 4 Su b m a r i n e Ca b l e - 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e - 24 3 1 Ae r i a l Wi r e - 14 1 0 In t e r n e t - 33 . 3 3 % - 24 4 1 Co n d u i t Sy s t e m s 13 , 3 6 5 6. 5 0 % 13 , 3 6 5 TO T A L 5, 0 1 0 , T / 7 84 0 , 3 9 7 - 5, 8 5 1 , 1 7 3 *P l e a s e li s t in d i v i d u a l de p r e c i a t i o n ra t e fo r ea c h ac c o u n t . Re v 3/ 0 2 Pa g e 8 Th e s e fi n a n c i a l st a t e m e n t s ha v e no t be e n su b j e c t e d to an au d i t , re v i e w or co m p i l a t i o n en g a g e m e n t , an d no as s u r a n c e is pr o v i d e d fo r th e m . AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N Ac c o u n t 31 0 0 ID A H O Op e r a t i o n s On l y Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s of En t r i e s in Ac c u m u l a t e d De p r e c i a t i o n 21 1 2 Mo t o r Ve h i c l e s 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 21 2 1 Bu i l d i n g s 21 2 2 Fu r n i t u r e 21 2 3 Of f i c e Eq u i p m e n t 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l Ele c t r o n i c Sw i t c h i n g 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 22 3 2 Ci r c u i t Eq u i p m e n t 23 1 1 St a t i o n Ap p a r a t u s 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l Ca b l e 24 2 2 Un d e r g r o u n d Ca b l e 24 2 3 Bu r i e d Ca b l e 24 2 4 Su b m a r i n e Ca b l e 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 24 3 1 Ae r i a l Wi r e 24 4 1 Co n d u i t Sy s t e m s TO T A L *P l e a s e lis t in d i v i d u a l de p r e c i a t i o n ra t e fo r ea c h ac c o u n t . Re v 3/ 0 2 Pa g e 9 Th e s e fi n a n c i a l st a t e m e n t s ha v e no t be e n su b j e c t e d to an au d i t , re v i e w or co m p i l a t i o n en g a g e m e n t , an d no as s u r a n c e is pr o v i d e d fo r th e m . INVESTMENTS Report belowthe investments in Accounts 1401,1402 and 1406.Identify each investment as to the account in which included.Minor amounts in Account 1406 may be grouped by classes. Book Cost of Book Cost of Investments investments Disposed of Held at Description Date Acquired This year End of Year RINA 7/8/1905 11,500 CTC Properties 2020 199,040 Totals 210,540 RECEIVABLES Itemize amounts show in Accounts 1180,1190 and 1200.For notes receivablelist each note separately and include the maturity date and interest rate.Minor amounts in Account 1210 may be combined. Amount at End of Year Notes Accounts Name of Company Receivable Receivable Customer accounts receivable 477,425 Interexchangecarriers 26,907 Totals 504,332 Rev 3/02 Page 10 These financialstatements have not been subjected to an audit,review or compilation engagement,and no assurance is providedfor them. NOTES PAYABLE For Notes Payable,list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note _R_ate Due Date Face Amount Totals ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor AmountSyringaNetworks36,653 3C 31,413CrownUtilities25,948TrackUtilities20,444SnakeRiverSplicing19,449ZionsBank15,911UniversalServiceAdmin12,704Tellspire11,458Salesforce10,595DasCo8,711NeonovaNetworkServices4,164 ESPN 4,131 Day Wireless Systems 3,418Forvis3,099Averistar2,500IdahoPower2,239CenturyLink1,904Bandwidth1,845 High Ground Electric 1,316Autosort1,273InterstateTRSFund1,262Digline1,081 Hi Tech Color 774AdaCountySheriffs711 223,000 Rev 3/02 Page 11 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is provided for them. LO N G - TE R M DE B T Ac c o u n t s 42 1 0 , 42 4 0 , 42 5 0 , 42 6 0 , 42 7 0 an d 43 1 0 Lis t th e re q u i r e d da t a fo r ea c h ob l i g a t i o n in c l u d e d in th e s e ac c o u n t s , gr o u p i n g th e m by ac c o u n t nu m b e r an d sh o w i n g to t a l s fo r ea c h ac c o u n t . If an y ob l i g a t i o n s ma t u r e se r i a l l y or ot h e n v i s e at va r i o u s da t e s , gi v e pa r t i c u l a r s in a no t e . Da t e Da t e Fa c t Pr e m i u m l Di s c o u n t Cl a s s & Se r i e s of of Am o u n t Ou t s t a n d i n g Ye a r In t e r e s t fo r ye a r of Ob l i g a t i o n Is s u e Ma t u r i t y Au t h o r i z e d Ye a r - E n d To t a l Am o r t i z e d Ra t e Am o u n t NO N E To t a l - Re v 3/ 0 2 Pa g e 12 Th e s e fin a n c i a l st a t e m e n t s ha v e no t be e n su b j e c t e d to an au d i t , re v i e w or co m p i l a t i o n en g a g e m e n t , an d no as s u r a n c e is pr o v i d e d fo r th e m . CAPITAL STOCK Report below the particularscalled for concerningcommon and preferredstock at end of year, designating separateseries of any general class.Show totals separately for common andpreferred. For each class of preferredstock,show the dividendrate and whetherdividendsare cumulativeor noncumulative. Show details in a footnoteof capital stock sold duringthe year.Include numberof shares,consideration received,premium or discount,and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class &Series of Stock Authorized per Share Shares Amount Common 5,000,000 No Par 10,000 100,000 Rev 3/02 Page 13 Thesefinancialstatements have not been subjected to an audit,reviewor compilation engagement,and no assurance is providedfor them. iD EARNINGS STATEMENT Item Total Company IdahoOnly Total Operating Income (from page 15)6,229,482 6,229,482 Total Plant Specific Expenses (from page 16)2,872,359 2,872,359 Total Operating Expenses (from page 17)3,020,552 3,020,552 7100 Other Operating income and Expense 7210 Operating Investment Tax Credits-Net 0 0 7220 Operating Federal Income Taxes (145,737)(145,737) 7230 Operating State and Local Income Taxes 18,852 18,852 7240 Operating Other Taxes 31,988 31,988 7250 Provision for Deferred Operating income Taxes-Net (1,362,534)(1,362,534) 7200 Operating Taxes (Total)(1,457,431) 7310 DividendIncome 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction -(39,980) 7350 Gains/Losses from the Disposition of Certain Property 79,261 (10,925) 7360 Other Nonoperating income (1,179)(913) 7370 Special Charges 3,040 40 7300 Nonoperating Income and Expense 81,122 (b I,ilo) 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 7400 Nonoperating Taxes 7510 Interest on Funded Debt 52,101 52,101 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items 52,101 52,101 7610 Extraordinary income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of dinary items-Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking erences-Net 7990 Nonregulated Net Income 0 0 AMOUNTTRANSFERRED TO RETAINED EARNINGS 1,660,779 1,793,679 Rev 3/02 Page 14 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is provided for them. OPERATING REVENUES Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 72,490 72,490 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 4,352 4,352 5069 Other Local Exchange Settlements O 0NetworkAccessServicesRevenues 5081 End User Revenue (SLC)37,209 37,209 5082 Switched Access Revenue (Interstate)4,145 4,145 5083 Special Access Revenue 5084 State Access Revenue (Intrastate)298 298 Long Distance Network Services Revenues 5100 Long Distance Message Revenue-AII 193,813 193,813MiscellaneousRevenues 5230 Directory Revenue 2,034 2,034 5240 Rent Revenue 245,767 245,767 5250 Corporate Operations Revenue 5,669,375 5,254,151 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 CarrierBilling &Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue-Telecommunications O O 5302 Uncollectible Revenue-Other TOTALOPERATING REVENUES 6,229,482 5,814,258 Please identify the following revenues: USAC USF 0.To what account were they booked?Account #5069.10 State USF $NONE .To what account were they booked? Rev 3/02 Page 15 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is providedfor them. OPERATINGREVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 86,763 86,763 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work EquipmentExpense 6116 Other Work EquipmentExpense 6120 General Support Expenses 6121 Land and Building Expenses 324,688 324,688 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 11,165 11,165 6124 GeneralPurpose Computers Expense 37,968 37,968 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 85,463 85,463 6215 Electro-Mechanical Expense 6220 OperatorsSystem Expense 6230 Central OfficeTransmission Expenses 142,687 142,687 6231 Radio Systems Expense 6232 Circuit Equipment Expense 1,406,042 1,406,042 6280 Wireless Expenses 419,968 419,968 6310 InformationOrigination/TerminationExpense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public TelephoneTerminal Equipment Expense 6362 OtherTerminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 UndergroundCable Expense 6423 Buried Cable Expense 357,615 339,261 6424 SubmarineCable Expense 6425 Deep Sea Cable Expense 6426 IntrabuildingNetwork Cable Expense 6431 Aerial Wire Expense 6441 ConduitSystems Expense TOTAL PLANT SPECIFIC OPERATIONSEXPENSE 2,872,359 2,299,868 Rev 3/02 Page 16 These financial statements have not been subjected to an audit,reviewor compilation engagement,and no assurance is providedfor them. OPERATING REVENUES Item Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 6511 Property Held for Future Telecomm.Use Expenses 6512 Provisioning Expense 6530 Network Operations E×pense 6531 Power Expense 6532 Network Administration Expense 286,314 240,689 6533 Testing Expense -- 6534 Plant Operations Administration Expense 6535 Engineering Expense 5,737 9,364 6540 Access Expense 151,841 231,358 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom.Plant in Service 1,003,848 842,341 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense -Tangible 6564 Amortization Expense -Intangible 55,000 55,000 6565 Amortization Expense -Other Total Plant Nonspecific Operations Expenses 1,502,740 1,378,752CustomerOperationsExpense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 402,728 422,735 6620 Services 6621 Call Completion Services 6622 Number Services 1,065 3,450 6623 Customer Services 349,093 364,896 Total Customer Operations Expense 752,886 791,081 CorporateOperations Expense 6710 Executive and Planning 6711 Executive 228,895 239,083 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 131,609 79,168 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 14,337 9,530 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 390,085 521,904 6790 Provision for Uncollectible Notes Receivable Total CorporateOperations Expense 764,926 849,685 TOTAL OPERATING EXPENSES 3,020,552 3,019,519 Rev 3/02 Page 17 These financial statements have not been subjected to an audit,review or compilation engagement,and no assurance is provided for them. CE N T R A L OF F I C E DA T A as of De c e m b e r 31 , 20 2 2 (u n l e s s ot h e r w i s e in d i c a t e d ) Na m e of Ce n t r a l Of f i c e : So i s e - M e r i d i a n Pr e f i x (e s ) : 22 9 Ce n t r a l Of f i c e Sw i t c h Ty p e : T- 7 0 0 0 Ch e c k all th a t ap p l y : Ch e c k on e : Ch e c k on e : St a n d Alo n e X Dig i t a l X El e c t r o n i c X Ho s t An a l o g _ El e c t r o - M e c h a n i c a l Re m o t e Ot h e r : Ac c e s s Lin e Ca p a c i t y Ac c e s s Li n e s in Us e De s i g n : 10 , 0 0 0 Cu s t o m e r Li n e s : (I n c l u d e Ce n t r e x , PA L , Se m i - P u b . ) In s t a l l e d / E q u i p p e d : Pu b l i c Te l e p h o n e Li n e s Co m p a n y Of f i c i a l Li n e s Co m p a n y Te s t Li n e s Cl a s s i f i c a t i o n of Cu s t o m e r Ac c e s s Re s i d e n c e Bu s i n e s s Mu l t i - Si n g l e Lin e Mu l t i - Si n g l e Lin e To t a l Lin e Mu l t i - Su b t o t a l Ce n t r e x Lin e Mu l t i - Su b t o t a l Re s i d e n c e 1- P a r t y 1- P a r t y Pa r t y Re s i d e n c e N. A R 1- P a r t y 1- P a r t y Pa r t y Bu s i n e s s & Bu s i n e s s Be g i n n i n g of Ye a r 55 1 55 1 52 52 60 3 Ne w Co n n e c t s 49 5 49 5 24 24 51 9 Di s c o n n e c t s 52 2 52 2 28 28 55 0 En d o f Y e a r 52 4 52 4 48 48 57 2 Fo r e i g n Ex c h a n g e : Di r e c t o r y Li s t i n g s : Di a l To n e fr o m th i s C. O . : . _ 0 _ _ Nu m b e r of Cu s t o m e r s wi t h No n p u b l i s h e d or No n l i s t e d : Di a l To n e fr o m an o t h e r C. O . : _ _ 0 Cu s t o m Ca l l i n g : Nu m b e r of cu s t o m e r s wi t h at le a s t on e fe a t u r e : 1 To t a l nu m b e r of fe a t u r e s su b s c r i b e d to : 30 Re v 3/ 0 2 Pa g e 18 Th e s e fi n a n c i a l st a t e m e n t s ha v e no t be e n su b j e c t e d to an au d i t , re v i e w or co m p i l a t i o n en g a g e m e n t , an d no as s u r a n c e is pr o v i d e d fo r th e m . NU M B E R OF CA L L S CO M P L E T E D BY CU S T O M E R S DU R I N G (Y e a r ) 20 2 2 . Av e r a g e # Lo c a l Ca l l s To l l Ca l l s Or i g i n a t e d (T o t a l of al l Ca r r i e r s ) of Cu s t o m e r Nu m b e r Av g . / Av g . / Lo c a l Ex c h a n g e Lin e s in Us e (1 0 0 0 s ) Li n e In t r a s t a t e In t e r s t a t e To t a l Lin e 1 22 9 57 2 2, 0 8 6 43 , 2 0 5 45 , 2 9 1 79 . 1 8 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Re v 3/ 0 2 Pa g e 19 Th e s e fi n a n c i a l st a t e m e n t s ha v e no t be e n su b j e c t e d to an au d i t , re v i e w or co m p i l a t i o n en g a g e m e n t , an d no as s u r a n c e is pr o v i d e d fo r th e m ANNUAL REPORTFOR SMALL TELEPHONECOMPANIES YEAR ENDED DECEMBER 31,2022. CUSTOMER RELATIONSRULES COMPLIANCE Rule lDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please providecopies of: Summary of CustomerRelations Rules for TelephoneCorporations Idaho TelephoneSolicitation Act Notification Method of Notification: Mailed separatelyto customers Yes X No Included in directory Yes No X Date of notification 12/1/2021 Alternate method of notification N/A Rule IDAPA 31.41.01.403.02 Record of Complaints: Numberreceived by Company 17 Category of complaints (if known): Deposit Disputes Charges on Bill 9 Denial/Termination Quality or Availability of Service CarrierSelection/Assignment Miscellaneous 5 Rev 3/02 Page 20 Thesefinancial statements havenot been subjected to an audit,reviewor compilation engagement,and no assurance is providedfor them. CERTIFICATE State of Idaho ) )ss County of Washington ) WE,the undersigned James Wescott and of the CTC TELECOM.INC.utility, on our oath do severally say that the foregoing return has been prepared underour direction,from the original books,papers,and records of said utility;that we have carefully examined same,and declare the same to be a correct statement of the business affairs of said utility for the period coveredby the return in respect to each and everymatter and thing therein set forth,to the best of our knowledge,informationand belief. (ChiefOfficer) (Officer in Chargeof Accounts) Subscribed and Sworn to Before Me this 11 day of April,2023. Nota Public My Commission expires  -2 ,(Year) Rev3/02 D NA Y NE MUNDEN Page 21NotaryPublic-State of IdahoCommissionNumber55672MyCommissionExpiresFeb2,2028 These financial statements have not been subjected to an audit,reviewor compilation engagement,and no assurance is providedfor them. 4