2014Annual Report.pdf

CrL—T
ANNUAL REPORT
OF
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FORTHE
YEAR ENDED 2014
‘—.3
1’)
-C
LD
CTC TELECOM,INC
NAME
P0 BOX 88,CAMBRIDGE,ID 83610
,.-fl-.C.
Cf)
ADDRESS
@'Esling\-,/to"''n
Independent Accountants' Compilation Report
To the Board of Directors
CTC Telecom, Inc.
Cambridge,ldaho 83610
We have compiled the balance sheets of CTC Telecom, Inc. as of December 31,2014 and 2013, and the related
statement of income for the year ended December 31, 2014 included in the accompanying prescribed form. We have
also compiled the supplementary information presented in Company Information, Directors, Managers, Central
Office Data, Number Calls Completed and Customer Relations Rules Compliance. We have not audited or reviewed
the financial statements and the supplementary information presented in Company Information, Directors,
Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance and,
accordingly, do not express an opinion or provide any assurance about whether the financial statements and
supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number
Calls Completed and Customer Relations Rules Compliance is in accordance with the form prescribed by the Idaho
Public Utilities Commission.
Management is responsible for the preparation and fair presentation of the financial statements and the
supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number
Calls Completed and Customer Relations Rules Compliance in accordance with requirements prescribed by the
Idaho Public Utilities Commission and for designing, implementing, and maintaining internal control relevant to the
preparation and fair presentation of the financial statements and the supplementary information presented in
Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations
Rules Compliance.
Our responsibility is to conduct the compilation in accordance with Statements on Standards for Accounting and
Review Services issued by the American Institute of Certified Public Accountants. The objective of a compilation is
to assist management in presenting financial information in the form of financial statements without undertaking to
obtain or provide any assurance that there are no material modifications that should be made to the financial
statements and the supplementary information presented in Company Information, Directors, Managers, Central
Office Data, Number Calls Completed and Customer Relations Rules Compliance.
These financial statements and the supplementary information presented in Company Information, Directors,
Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance are presented
in accordance with the requirements of the Idaho Public Utilities Commission, which differ from accounting
principles generally accepted in the United States of America. This report is intended solely for the information and
use of the Idaho Public Utilities Commission and is not intended to be and should not be used by anyone other than
this specified party.
A--erJr- LLP
Kiesling Associates LLP
Madison, Wisconsin
April8,20l5
Kiesling Associates LLP Kiesling Consulting LLC I Kiesling Investment Management LLC
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31, 2014
COMPANY INFORMATION
Exact name of utility: CTt fglgqq4 !!c.
Address of principal office:P.O. Box 69, 130 Superior St., Cambridqe, lD 83610
Telephone Number Area Code ( 208 ) 257-3314 Emailaddress: [e-mail]
Cities or towns served: Hidden Springs and Boise
Name and title of officer having custody of the general corporate books of account:
Richard Wiqqins, President
Address of office where corporate books are kept and phone number:
P.O. Box 69. 130 Suoerior St.. Cambridqe. lD 83610. 2081257-3314
Organized under the laws of the State of:ldaho
Date of organization: 17-Feb-98
Form of organization (proprietorship, association, corporation):Corporation
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:Cambridqe Teleohone Companv. lnc.
P.O. Box 69, 130 Superior St., Cambridqe, lD 83610
Names of affiliated companies. Give address and description of business: Cambridge Telephone Company, lnc.
P.O. Box 69, 130 Superior St., Cambridqe, lD 83610-Telecommunications Service:
CTC Construction, LLC P.O. Box 88, Cambridge, lD 83610-Construction Services
lnCom Telecom LLC, 130 N. Superior, Cambridge, lD 8361O-DSL, Telecommunications
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title
President
Name
Richard Wiqqins
Address
1745 Fairuiew Ave., Weiser, lD 83672
Vice President Kermit Wiooins P.O. Box 69. Cambridoe. lD 83610
Secretary Kristie Kanady P.O. Box 353, Cambridqe, lD 83610
Treasurer Joana Wiqgins P.O. Box 69, Cambridqe, lD 83610
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Richard Wiggins
P.O. Box 69, Cambridge,
Kermit Wiggins
P.O. Box 69, Cambridge, lD 83610 lndefinite None
Kristie Kanady
P.O. Box 353, Cambridge, lD 83610 lndefinite None
Joana Wiggins
P.O. Box 69, Cambridge, lD 83610 lndefinite None
Name of Chairman of the Board:Richard Wiggins
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Kristie Kanady
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Wages and Bonuses Paid
Rev 3/02 Page2
Term Expired
or Current Term
WillExpire
lD 83610 lndefinite
Meetings Attended
This year
Fees Paid
During Year
None
SEE ACCOUNTANT'S COMPILATION RTPORT
NOTES TO THE FINANGIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
1 ln 1998, CTC Telecom, lnc., (CTC) a wholly-owned subsidiary of Cambridge Telephone Company
lnc. was incorporated, with an initial investment of $100,000. CTC operates as a Competitive
Local Exchanqe Carrier in the state of ldaho. Construction of plant facilities was complete in 1999
and beoan orovidinq services on September 1 , 1999. PCS wireless facilities were completed and
service initiated in September,2001. Additional paid-in capital of $1,900,000 was invested by
Cambridqe Telephone Company, lnc. throuqh December 31,2014.
2 ln 2013 the Company refinanced a short{erm note with Wells Fargo to a long-term note. This
note was repaid by the parent company in 2014 usinq a line of credit from a local bank.
The amount is recorded as a payable to the parent companv and is exoected to be repaid at a
similar rate as the oriqinal loan.
3 The Company has annual operating lease payments of $12,900
Rev 3/02 Page 3
SEE ACCOUNTANT'S COfu,IPII.ATION REPORT
BALANCE SHEET
Assets and Other Debits
Title of Account
Current Assets
Balance
Beginning
of Year
-m;001-
Balance
at End
of Year
-2w
lncrease
or
(Decrease)
-
1',120
1 130
't140
1 150
1 160
1 180
1181
1 190
1191
1200
1201
1210
1220
1280
1290
1 300
1310
1320
1 330
1 3s0
1401
1402
1406
1407
1408
1410
1438
1439
1 500
200'l
2002
2003
2004
2005
2006
2007
31 00
3200
3300
3400
3410
3420
3500
3600
Cash and Equivalents
Cash
SpecialCash Deposits
Working Cash Advances
Temporary lnvestments
Telecommunications Accts. Receivable
Accts. Rec. Allow. -Telecommunications
Other Accounts Receivable
Accounts Receivable Allow. - Other
Notes Receivable
Notes Receivable Allowance
lnterest & Dividends Receivable
Materialand Supplies
Prepayments
Prepaid Rents
Prepaid Taxes
Prepaid lnsurance
Prepaid Directory Expenses
Other Prepayments
Other Current Assets
Noncurrent Assets
lnvestment in Affiliated Companies
lnvestment in Nonaffiliated Companies
Nonregulated I nvestments
Unamortized Debt lssuance Expense
Sinking Funds
Other Noncurrent Assets
Deferred Maintenance & Retirements
Deferred Charges
Other Jurisdiction Assets - Net
Property, Plant and Equipment
Telecommunications Plants in Service
Prop. Held for Future Telecom. Use
Telecom. Plant under Constr. - Short Term
Telecom. Plant under Constr. - Long Term
Telecom. Plant Adjustment
Nonoperating Plant
Goodwill
Depreciation and Amortization Accounts
Accumulated Depreciated
Accum. Depre. - Held for Future Use
Accumulated Depreciation - Nonoperating
Accumulated Amortization - Tangible
Accum. Amort. - Capitalized Leases
Accum. Amort. - Leasehold lmprovements
Accumulated Amortization - lntangible
Accumulated Amortization - Other
TOTAL ASSETS
-06r -66-0-
rc
7 @
-mjs-
46,386 s1,509 5,123
T,9-s0-
-FBs-
-0-
3,190
(19,143) (159,778)126,410 109,806
(140,635)
(16,q04)
-om-
7,900
4,047,174 3,864,554 (182,620)
2.388,703 2,273,051 (115,q52)
2,026j00 2,01',1,486 (14,6141
Rev 3/02 Page 4
SEE ACCOUI{TANT'S CO iU PILATICi{ REPORT
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
CapitalStock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
TOTAL LIAB. & OTHER CREDITS
401 0
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
4',130
4210
4220
4230
4240
4250
4260
4270
4310
4320
4330
4340
4350
4360
4370
4510
4520
4530
4540
4550
Balance
Beginning
of Year
196,808
109,771
134,400
11,958
1,628
243,484
192,655
(31,057)
Balance
at End
of Year
113
116,47',l
10,208
220,046
lncrease
or
(Decrease)
224,305
6,700
(134,400)
(1,628)
(243,484)
27,391
100,000
1,900,000
(833,547)
2,026,100
100,000
1,900,000
2,011,486
111,941
(14,614)
Rev 3/02 Page 5
SE[ ACCOU|.ITAI\.iT'S OCi'dPILATIOI\ RIPOIiT
l*lHl
lo(o
(f)-
(f,
*l
$l
l*l
Bl=llul
(f)to
@-
N@r{)
.1. IolO, I
r=r
-lul
t-E
F
(>n-tr-J
Z.C)=:iiI
C)(-)
<./>i--2.#7-!:)c)(J(J
LLJL]-lL/7
lo*(o
F-F-(\l
sl
1
-- !, !,E E6!'Eor& b
l=l,lp
*lEl
ElEl
t-s(o-
N@ul*l,l
o,@@-oO)
a,(E.s EEq Ed,# E.=
H EE
g
oo
)(oE o g,- 3PE Ei h
3 .E,E
@
uto
tr
UJo
=z
5o.
U'
=otr
Iz
===oo
IIJ
UJ
lroIot
z
EE<oc.DP
-L.= uao-E o- P P''+
I,*,gggu gBEEEsgggEgEE,*gsgE*ggi, I.e8
t= i
= =:: r s s s i H H F k H; il s E H; $ $ $ $ $ $ r E H g E(oTru(\I (\INNNNNNNNNNNNNNNNNNNNNNNNNNNF I!
Ou
srt
E-E
t-o
C,)o(L
(\lo(')
ot
-Ed)+
g,ggg*,ggEEgggEgEgEg,TgsgE,gsi, I
::i:EF$$$iHHRFfr ;ilEEH=*$$$$$5EBEoT cI iTI N N N N N N N N N N N N N N N N N N N N N N N N N N N N
__ !t !,E E6!'Eo
z
(L
o
CJo;<e H# 5€ Eg ng rE s
ooI
e
c 3stE E-
E E=
oF2Dooo
zIo.o2I
9zD
==oo
UJ
uJFILo
32o:
z oo
oo
.E
tr
-go.
oco
G.9tr
J
E
Eo(,
-goFcrsCoooJot=
<N
lo@(ari
l*l
t1
EI
5lql
SI
oq
o)
r\(o
codN
tro
IE'E=EbEEg a-oo ii..E o 9 ea
i*,Eggs
ggEEEggggEgEE,EgEgEi g
*'s:: P P x N & N: s P R 6 $ = N E 6 E: x N & N R E P Etr : ; r r F ; - - i N N N N (\t ol (f) (') (a (f) (r) s $ t $ $ s sf s S( N ot N N N trt N ot 61 6l N N N $l N <rl N <r1 6l N <rl N N N N <rl <rl r N
-(\lno)(o
l*l
CDN
cD.(o(o$1,
6to@-
Fo)
OL
fi;i
E*; q
E P
I
sl
s Es ul o
o)o,o(L1-l
C\to)F--
s(f)
(f)d(f)
sl
slu?l
<ol
oq
lr)
$l=
soqo(\t
(o(\t\o(f)
oc'6 .9
E,rE#E gtB6Or
EE ET
E'Fbo
zoF
6
UJto.
UJoo
UJF
5
==foo
=ouJtFz
IJJlro
32oi
z
sou?(o
soqo6l
soq(\t
soq
lo
oq
cf)
(o
@o)(\I
(f)oN
@a(Y)
cri
l,l,l caoooo
.CoooLo
o
(ELco.F
(E'6
oLo-op
6
=p
p
.c
.9
3'8o '-'
n0)rE
OLPo E(E trtEUJLoo
E*E
PE*
o)
o)o)o(L
z
(L
=oo
J
FoFa
]U
a
g 9)-
=.= ce tEetr
6
LrJEFo-6I.IJ Etrl a!1.E=[E1_ 6 tf P .2
=; :- cr, .=uo= F?= E ePr
=E : -EEE
fli -
= s'BEe,aoF2
UJl!o
t2ot
z
Etr8.9tGC'6oEEECLOLeEeO o.4 oE g,+ EE Eg,o,B -EE o F
== qF ==Et SEEE i I5 €E= F;;EE ;EE+ o : g
lgggg*EggEEfiggggEggE,Tgggg;g*4nrot()(o-N<v)$rNrtr)O-(\rrrr(tl-rN(f)$(OEE R (e
E--rFrai+T(rINNNN(\I(Y)(Y)cr)(r)(Y)t\f sl$$$sf t tL 0,<NNoINcINAICTIOINNNNNNNc\INNNNNNNNNc\IN T T
INVESTMENTS
Report below the investments in Accounts 1401, 1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account '1406 may be grouped by classes.
Book Cost of
lnvestments
Disposed of
This vear
Book Cost of
!nvestments
Held at
End of YearDescription
CoBank patronage
Allcom Stock
Name of Companv
Customer accounts receivable
Date Acquired
various 80,206
1112712002 29,600
lnCom Telecom LLC 2013 (159,778)
Totals (49,972)
RECEIVABLES
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of Year
Notes
Receivable
Accounts
Receivable
53,669
lnterexchange carriers 703
lnCom Telecom LLC 238,185
CTC Lono Distance 8,686
Miscellaneous 6.144
Totals 307,387
Rev 3/02 Page 10
S[t ACC0 Ut iiAi{T'S C(]tuii}ilATi0i{ it[ruliti
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor Date of Note
!nterest
Rate Face Amount
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
Cambridqe Teleohone Companv
Arnount
407,744
ADA Countv 911
Adams County Record
1,291
181
Gem State Locatins
lntrado lnc.345
KGP Losistics lnc.135
Netxusa lnc.4,653
252Neustar lnc.
News Reporter 100
Securitv Coveraoe
Telecom Consultino Associates
2,691
1,216
243
2,037
Totals 421,113
Rev 3/02 Page 1 1
F-
<:)A-lrJCt:
C)F:<:
=la!-
(_)
(_.)
t/>F-?:
f--;:.:.1
C'"1(..)(-)<d
LsJ
u-)
N
oo)o(L
No
(f)
ot
EoF
I.IJzoz
CI
=lolLI EI8lax
bl
IIol
EIol
El gl
(E1tt
EIolgNl
:ls ElBt ftol
EILI
.=lEI EIEI EI
ED
EEIE ttJlai (Er!.lE sglGO
.E
c.G
fgElh -E.$l.t J LIo EoolA *EEI
.ti <l
.9(5p
o)oEaZ g-.EIil I "El
E
o)Eoi fi.el
E
E
=(E
E2oOOalS .t€I* c!.E
\ OllIE g9l
b OOI
v
aoooo
-c.ooo)
LoEoooPo9)F.!
tt6E5IEE
LxoL$EodtrEt(o=o$E
=-.EtH=r.rJ N 5FSOoog*,C\|
^tfEJcrY
=t\trYo'Ft=?)=oOo,(,(, U'
)ooooooo)
P
.E!q)T':,E
.Ec.o
(5
.0)Eo
!ooq)
Lo+
(5v(!p
Eo.=:,oo)Lo-cvv
.9,J
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Class & Series of Stock
Common
Number
of Shares
Authorized
5,000,000
Par Value
per Share
No Par
Outstanding per
Balance Sheet
Shares Amount
10,000 100,000
Rev 3/02 Page 13
s t [ trr c cc u i'] TAl,l T' s c i ill P I Li\l i c il l rir u i (i
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
Total Operating lncome (from page 15)
Total Operating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 Special Charges7300 Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net7400 Nonoperating Taxes
7510 lnterest on Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions
7500 lnterest and Related ltems
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net
Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Rev 3/02
882,090 Same as
964,572 totalcompany
14,757
66.936
19,150
(14,283)
86,560
6,400
(140,635)
(521)
(134,7s6)
15,733
16,233
43',t,872
111,841
Page 14
S..1. ,1.: ;::,) ._
Item
OPERATING REVENUES
TotalGompany ldaho Only
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (lnterstate)
5083 Special Access Revenue
5084 State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
104,660 Same as
totalcompany
31,204
67,505
91,347
7,122
5100 Long Distance Message Revenue - All 204,940
Miscellaneous Revenues
2.199
143,391
5264 Other lncidental Regulated Revenue 16,133
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
TOTAL OPERATING REVENUES 882,090
Please identify the following revenues:
USAC USF $ 67.394 . To what account were they booked? Account # 5069.10
State USF $ NONE . To what account were they booked?
213,119
470
Rev 3/02 Page 15
ir: l\iil ;,,; ; ;ii,i i,ll,l, ir,,, i ; r;r, i ; u; ; iii_,,,i iii.
OPERATING REVENUES
!tem TotalCompany ldaho Only
Plant Specific Operations Expense
6110 Network Support Expenses
6112 Motor Vehicle Expense
6113 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
6310 lnformation Originationffermination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
642'l Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
9,542
27,103
57,901
126,359
Same as
totalcompany
177
Page 16
249.790
v \-.i.,, rl i*.i,,i".;r,Lr_
!tem
OPERATING REVENUES
TotalCompany ldaho Only
Plant Nonspecific Operations Expense
651 0 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
3,651
2,544
234,866
6561 Depreciation Expense-Telecom. Plant in Service 282,916
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
661 1 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Gustomer Operations Expense
Corporate Operations Expense
6710 Executive and Planning
6711 Executive
6712 Planning
6720 General and Administrative
6721 Accounting and Finance
67 22 External Relations
6723 Human Resources
6724 lntormation Management
6725 Legal
6726 Procurement
6727 Research and Development
6728 Other General and Administrative
6790 Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
Rev 3/02
523,977
10,627
5,386
27,195
1,035
80,594
'l'14,210
Same as
totalcompany
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
1,038
64,930
76,595
Page 17
964,572
_ptr) $ i E Ha 6.Eop 0D- Edtr6
l
T(ril
.t >,
=(UEo-
o>rr)E(!(LI
,.,lo)ol
N(otr)- .<l (O
-r$
1,.-I elEE
p*I
Fgl-
(u
0)\!abE*E9E6.oE6E€'6,=!lodro.vlcd]zo|uJ
,^O-eOEii'o rgx0)
€'aad
I(ot-
..tEo
.9coz
LoEo)-c.o
_ofo.coz
E=
=aL.. o)O=E'I :
'89
.9, r<
Itoebx-oOEoz
o
oq)o(L
=
gF
>Jt
oootr
ofo
--oIJIt r rle ol I
l,E :l :i .l
sl l# g 4 n';l ,.,r; g ; 5
EI E€ E € E.ElJ.q d (.) F
pl E* F E E:ll o X .9 o- o-UI6; E E Eolf E I o o<lo= (L o o
_lo.9
L,(E
a; xlftr o':o'e. I*99uiEEgC'tUlUO
OrLI
=l6Po."rts ..rr 99ILI oEI -Ol-l 'o .olqrl o 'EI I oOI I -.1'ol; 6 €.,IJ E 36rg0)..6e EE
H: E P; *iEE FIEuoro soE
AEE EE= I
$EE .iEE E
rrO s$
xailE<E2
arO)N(glf)=5O)-sl(O;Yc+-r$oo
=o.n (D"t
t eF>J!i
ooo(,(,
o
Eo
o3o
o
tr
.9
Go
'6o
-go
Eoo-.s
Jqup
o)=oac
olololol-l
E
.9')oo)o
;lol
aElolrEl()I
olclfIololololol<l
JJ cL'= cL2 *"1€ 5P' I9 =: r,l.g te -lEcOEarrtro -tr1900)o OATE
xo(_)
odoooNIF
tio-
F
!,o
(E
.9T'
.soo
<'EFO<-co5uJoC'Oi-gltLo-,J\I<Etr&2-uJ c)ob
Il
Eoooo
oo(E OrElloxl I-Y -r q)
E:gEoo<
oq
C'troocopp-
ir,oso
E
Loo
oo
Eoz
o)l(\rl'l:.oo
x
6)L
o_
F_
i-.1 :
o)
oo)o(L
No
(f)
ott-@rr(o
F
(v)$loN
F
o'rN'(Y)'$'lo(oF*
o)N
tsE>.=<J
5lola rtlP'l
-lool6 o,_lP6lcl
olo (ol6 --l6 rrl(ElLI:l
Bp>.=<JtDl
(El
9l(EIololJl
O(,,-o c)EO
=oZ-v
+tEEo ElE#.Egd E{s.!- oJ
aLI0)l'ElLI(trIol_t
(trl*lol_t(El
olFIgolol
(olcloi'=lolal
(Elol_tolFI
*l
-lol*l
Go
ozt
=oot
UJ
=oFofo
@o
IIJFIJJ
o-
=ooo
olrou
uJtr
=fz
oo)c(E
!oxtu
GoqxiJ6l
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2014.
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summarv of Customer Relations Rules for Teleohone Coroorations
ldaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification 101112014
Yes X No
Yes_ No X
Alternate method of notification N/A
Rule IDAPA 31.41 .O1.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assignm ent
Miscellaneous
Rev 3/02
Page 20
a ):
State of ldaho
County of Washington
and
CERTIFICATE
)
)ss
)
WE, the undersigned RICHARD WIGGINS
of the CTC TELECOM. INC.utility,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
Subscribed and Sworn to Before Me this l5 day of Aoril , (Year) 2015
My Commission expires A
Rev 3/02
Page21
d)//,)
(Year) 20 I b*
STI ACC{]U i,IIAilT'S CC}/i Pi LAIION IIIPORT
zo
U't2
==sOHOoE
Hg$sF-ix@
PE8E..r o llJYooJgH
o-
o
o
trot,
oo.oot
o
o
E(Ez
!J.o
U'zo
l-^k:T,EnJk
E5.tl.oE o=o 9f, 'Fo. -rtU lo
,*b#.E
1 ffEa.J
UE
o-orr.r Iaot-O!-I
e
Eoo_o
o-
-c
=Eo
o'6
ooa
aooEoo-xtrjco.F
o
.NEo.E
3N@E(')(o
!v_(g=o.do!i9i: P.3
E (5tP E=
'= A.=€ h?3 ffE:XOG)yurcL-.-J-E EEo ==YLo=q)
IIrLP#.uo
O ll=E O!2
'= >PuEouJ 9c)I [3I (Lc)
or=4-gi
15 (OtL
fv-L(rr-or,rJ d :e 86F <I
N@
IcOoEci E=E=t 5 E
eEF o (U
=dd € (E E; En '= 3 a6..j i E .ii;!E o E * [
=E * .f E U E F-#.E$ 5 P E * $-.iEe 6 E E 6.ff +,ro'c 6 I E rf,.g bEtus B E E EaE e;EEH E E E ?$; EE+Es E a n E,EE EP3c,a o6Eoid ii n E g#fl ;EBp- I H E sti p HY=IE E fi E EEp EPJfg E ; E €iE g3EE;E En ?;;+Eefrf;f; E t;f E EsE $
gtfig E EEEE t gE.E i
EE:g n Efge E 3H; E'aaP e p ;EFE = o-eE ?6885 = E
TgE.X 6 PEE€ 1 ;Eg E.e :*:A $ g=g1E E' EEr HE ug*q s g=Eeg -; u'-o'l-c Ex a-,re, o =EEEI e EEsi€ !u o ii{r.E q '=EE=5 : OF.9ii 6
E l;EE ; *BEEE t f;a;E *E Eqi= e 6
4 ESEE E= fEEEE E BHEE g
H EfffiE gE EIIIH E 5*It E
SrNrr$rrt@Ioc)o-z
-o:o9E.E
! Eo)o -9 luFy o.r-iTo(U:r(U -oE=5r b E EeP sN:6E 6-<rO-= o- O E(U(lIC!
-o. -9 -^ E
s E - 9 €'E
5 99 E E EsEE cEEbEE b@-L#LL-vtts-o = ; p.=EA: o=s.EcF .E66s gt! gfry
s ooE o ogb o
s irr e eiE g
8 E?E E1 €€H fitL r-pp E F,^9X 'trR u, =6 9 ;bb I6 E3€ 8. Eei 8.
E EE,E 3 ESg 3E EEx= E EE* EO-(/,E.--O'/,--EO
fi Ei} E i;i EP H;E- E HEA 9b s*e e HEr e* gig E esg Eb =.E E E =t tu- Efi #[; E #HE E-o E o 3 b r_ Err i9 6gq F LdE Fi lfl* ? rtE Eo) r = i5 6 Q-,, 6ol o) h t o.=F tccE=lcx=f
= f =6- O f S* o:p9:P
oPa(E-cEooaEAya --c, gPo=He Ee 68L u. (5 = 6'-gg, EE E'E.od' EE oPd5 *8 FEdfr E€ EE('? u fij n xrEH :E E:rb EE *E,{uJ 3: E,Br i' tci = ob'1 Ie 8eP+ .o q rlF.m: $ 3u =,!!,E E Hg EE8E' E .=E E&tIJ =;f fi E# Efips H E', ig8€ : EE EE cH: E Es EE i; i E =6 g.U pgE i E; .e9 €f,E i gE Eg E06a9Ea F E! iE EEEX E PE X-r X.otH I ;q a? =Edtr : iE yE E* rHF H *E 3fr g€ :ilH E EE ;E ,t gE.q * *E Es eE $HI I gH fii H
E f;IBEfiEEE Hx ErE € E: EH€ xu $3.E fi i* s+g e
9A o) o N owJoolPEo'aOCE,q'- zY
€Eoaf
oao5
E
e
c
EogtsE
aoU'cooxooEa6o - ,-1.EPi.=orarG',,aie p So [*I E ]5 Es. o E Hf =c?E f; E F3 {Ee E : o-(fJ r.rEI e s _ 6 HE Pfl= 6 E E ; Eo- orgfl - 9 se ; =. to .{s2tt q E E P H 3P :/;tr E 3 fl fl E -tE s3g F n 8 H tHg? :,'; 3 5 t * *ee* fi5E f? I '9 .E tguo s,s,
E .r ! ; E gpEg ngg='=:) ? pi o, o- F o,R,q EddI 3 E* E q E3;; 6tt
E t g; * E tggE f;EEE s [B e E EEFF r,FEr [J oo F ] oddo @ (s-0
(r)ttlJ)(of-@O,NNNNNNN
.goo
:
o.L!F.EoE9l- o-.:I U, Ffr,E I;E E
to.lj EEAL.e,'a eEg rLB.r ho-9 E9'= .ea I 9.6 a c)siJ,;
=EE E
9ov!E;i-U'XoEE o Eo-E 5 o Exf6EE E 8.Ea.(EtuO-
E g tr o- r"logS, g Prodp = T.E'i E Eoct6+ A Lge-E fr ErEE F. 6 ac>.ra Eb a P.eE-u I9, ? ."(s=E (Eo : (f)o(UE.rr-L)te .oEg 6E, E flLL::U,LU'o !P.o o- Ai'= N Of EE= E' E Ho* 5:? :ff E SI g. U'ts L o (L
'E eE,E bre 8 BE H$fr #A 5
=e HgE e9 E 5f L (E o -e , EB ;ei EE ; F5 €tE ?e E P* [Eq gE E EH s-EE dE B fi3€' P R N N
of,
@EocZO22
s
o).Yotr
oF
I(,)C,F
C
=ooo
o)Eo
G)t
(f)N(o@
Cfooo
I
EI-i39o
(5Y6' Ut-x o NaY)oro,d= o, q6i: HP eEa? ;to :8E SE FoE 3r :2 PdI E8 U.9 -O Elr tLE 4q HE g
O-r0)EOr9 E3 Tg e; i) -'- o) ' Hs .Erx E; E ho a o x 7e 6.t.t EU P
= >f f = 6 rE =EE oe Yn g-- - ty c O)E tr o)o) -'6 OECCPUT=o o== E g FE =iEiE o-s .e)I iSdd 6d i5EB I E $of-co'Eoc6.qZY
ts
o
ooo0-
6
o
D)
.j)o
o
c!
@I
N@
m
\@
@q c(o(o
No
,,
No
@o
@tsN6Fc
oNno
co\
I
No i@
C'@
a
!I
Eo o
goo3or!
o
E
E
ooo)
,5
9
o
9@1o
o
Noi!n
F.o
@
q
a
po
,-
do!N\
N
\
o@0qNN
Iix
q
o
!
a
ia
!
q
In
FI
N
N
0qoN
aq
2 o6
ooeoo
o;o
ri
Noq
@
@Nq Fc!oo
o{oDo.t
oo.,1
tsN
oEEo
Eooo
It
lJ
?
Gooo,A
q
D
N
{o4N
{N66n-I
N
oNol
NN
@o
ry
€Na
oFq D
D.
oa {NI
fc
,!q(o
2
It
2
E
Eo
o
=n
NN!o
N
!
d6
ots\i
JcT
Fo
o
o
N
oD
!
tsq
c;+
!
a
nI
{{
o
oNJ
oo
Eoooo
co
sooo
@(
os
ro@-
@o
Nq
@
fq
o-
Dlo
oN-F6q
OFoo
orodt
c
t
o
NA6
f,,{
@ Do4
I
oqt
tsoo
6
d
elIl
=
,gaoo6
6ooou{
5
D-i
D!o
(g,
&
o<
o-co(5
6\6t
@
E
0,q
o{
ao
a;
q
N
rt-ts
F
FNo€
N
o
NF
o!Eul
6o
oEF
o
oF
=.1,oF
=
oo
t
o6o
oa
Foq
o
(
qotr:
d
i(n
O-
ooOFN
ooq
€
6N6 \
Do
d,
N
N
ocod6
o€@tso
E
II
o
6E
6oF
96ooc
9
uo
a
G
G
oo
oo\
o@
oo N o
@oo
\6
E:,,
o.o@aF-aoto@Nts-h
c
N
@o
@
oo,,II{
@N@_F@
EI\
,x
IttolcN@c@oN.
o
J ciz @ ;@ o a N g o @ o oN N \N a I N dN oN
6o
o
o2 z \N oi8 !o odQ(Ca Ga oo
&,lllFo
EFfo.
==doLN
o
o(,,
o
o
q
-9oFogE
q
6o
di
=z
z
o-
=o
E
G
E
ooo
u
I
oI
I
E
=:
o
o
oI
E
E
E
Ego
6o
J
xxo
EI
!,(!
co
Eo
on
h
JJ
cI
,
ooo
!f
a
F-z+nF
ooEo;n
I
o
N
EEo,,hE
l:x
=
o
=oo
(L
6
E
-q
oa
.qoo
od
oc
in
d
=xxN
ot
c
Eooo
.!
=oc
o
J;ou
.9p
g6o
l
@
oJ
xo
@
Eo
oI
d
9
qoo
o
IJ
c..9oiGo3orO
HEdY(/)E
-a6o-z
IErI6>ixxx
c,9o.!Eo
E
oa
.9
@'6
Eooo
xo
cc
soo
o
Eo
!
x
@
Ec
so
co
s
Ec
xx
c;C
oc
c
ooo
o
!
E
o
o
G
E
E
G
oo
o!
Eo
o
{\
co
o
oF
ds
Eo
Jo
Ea
o
N
cg
=o
oFo
E
o
=Eo?ou
NN
o
6;Eo
_coo
ool
o
o\
--oo
oF
oE
o
5
oz
o
N
10
i6iIldto
l-
Eo
;c
Gooo
oz
(
o
0qNo9N
o0qrqo
@q
o
{
Na
N@@-ool{
aN!
.i
No@oFoq
o
6N
@
d;
+t o!
r;+i
ooq
o
o@oq
+o?
o
goooo
(E
og
EooJ
@qoNcN
F
o
@
d
no
aa E oNc?
Fo
0!1+:
o
d(
o!4
o
!Nq
ar:ti{
E\!t
{aq
N
ot!o
@@-o
o9c
ILJJ
2
gIoo,,
tF
o
o
rioo
co
otsC?
Fo o$c?o
oNo tsgq
co F-o@q oop
2{
a
2
E
oo
ott
ae\c
s
C4
Fn
o,
d,
No
@
s
a
o0
ry
Ea
q
p
4D
0
a,
!
N\@o
6Nqn
ot,
t
o
Eo0oo6
eo
G
c !
N ts€o qo{
t
,lI
o
c,o
N
a\aNo
CD\o
!r!o
!,o?
',,
ooo
nJL
JJ)
EoooU'
ctt(
n
)r
!
b,oq N NFFlo
D II
o
0oaa
oq
{
ai
{t?
No
E!,o
ENa{
'!
2(
6
2
E
o
o;o
oct{
N!
N!
ts
q
ooa
{
@Nq
!!Nqo
o!t?0Dt
,
!
c?o
E
io)o€
oFc
o
,oNrt
o
1
!\
oEoI
E
oF
o
o
go
9
0o
't
o
o
o(oo,o
,!,!c.
t:oo.1
II
oFo-
FN \oqNo
',tIopq
ao
F
N
!e
ri
@
I
t
fl
'?fD
oq
o.
qts@N
o{
FN
o
ii
o@
o
o
o,
{
oE5 D @ D o ?o @ ,@ F
ooz oz
o
fooo
oor
co
o
oo5
E
ss
EcU
x
E
E
n
@
G!o6Ioogo
o
2oa
(d
dI
oF
5R
E
E:
E
Eo
g
=o(
!!
afl
o)
oo
Eo
E(
Eoq
l
E!oot
I*
g
oo
ool
5
)t
t5l
gaoo
!
G
E.Eo
G
oN
?-
qo
oEo
5oo
o
I
DoJ
Eo
oJ
oEcc
co
EE:
!
oUo
E
E!
I
o
6@o6d
eo
I
ooooox.oo
eo(
E
9
=I!
TJ
IIJn
:
I
o
==uE!
oo
t)
E
o
o,
!
o
=o!oo
Ec
g
o)
x
N
Eo
U)
oo
F
-oo
o
='=a
Eo
oFNF
o
c
(
Eo!3
EoE
!
Ni
.EEo
'o6oJ
c5F
o
o
c
c
EF
!
U
N
F
o
f
!oo
eFio
U
NrF
o
l
o:
da
o
+
ko
o
l
Eoo
o
=dao
U)
F
o
o
l
.Eo
PFx
o,l
ko
o
l
doo
o
aIx
o.,!
ts
o
?FooEod
I
F
rc
o
c
u)J
d
9
u
oE,sJg
IJJ
EoF
I
o
I
o
Eo
;xo
uJo-opost
od.
F
o
tsI
oE
)
Eo
G
o
!,,
o'!l+
tI\I
ts
o.Fo
@
o@
oN
o,DoNi
n€N6aN
E2f\
DoqcD
oc,l
ts66
o
a@
Eo
(!
o
oo
(E
o6
E
NooJ
oE
o
I
n6
N
o
!!o
oe6N
ts
I4 oo0o (
qN(oqo
n(
IJ
,,No
,
N0
oi
o
EI!,o(
IN@6N
n!I)!
E
ooA
aogc(
ts
€_
Fa$
a?oN
!NIoE
&Fcots
4o a
co€
2(
3{
2
E
o
o;a
aaooud
enn.iIq
€NF:€oe
!o
,jIi
tsFc({
!
1N
n
,,
€t-o0o-
N
o
G
oqoo
d
o
E
G
o
g
a
C
q
E
,T
c
Noo-o@
o )n!!o
oN
I
(cc
6E
!
d
o
d
o
\!
l
D2
-tsN
@
N
AlIll
trooo
o
9t
!.
q
q,D
,!
!
N@o-n I
!o
o
0o
A
cFae
,
nN
oFoDo
\tts
2{
{
2
E
oo
o!i,t
ooo
a,
oaq
N
F6Eoo
!,on0q
n6ada&
FN€d
a
o
o
ts(
o
6oqoDq
N
o
6E
6oF
aEI
G
ool
o
uo
6
oEo
G
6oo6
@@-o
i
D\!
N!
oF0qNNo
ooqoNq
foq{,
oe4cco
6\
o
N
{4 rII
II
N
9-N
Dd
o
J
oz @ o f N N t o o D oN D N @ F D o o N
o
o oz (oo 6
E
6
E
ooo
oor
to
o
=o
of
ac
=ooto
!
I
E
a
coEEo(,
otr
=o!
o
ah4
ooo
ocJ
oo
oo-U)
ryI
F
o
o
6-
E
!
N
a
o
f
ool
E
_c
!
Ni
o
f
'6
c
Fx
o
f
Eoo
c
=Fx
c5
F
o
!
s
o
f,
I
={)
6o
.;
oq
o
o
xx@
o
ooJ6
6.o
tro
Eo
o
-EpoEo
ooI
.qeocos
oot
o
)
E-
o
o.ctoat,
.E
c
.Eo-
doogoF
6
oE
I
fi!
oE(
E
I
guo
oo
(
o
o
o
oo
o
oo
G
E
o
.9
=ooIE
ooaa
Eoco
x
c
Ecctt
oo
Eco
Eo
a
o
Eo
xN
.9
E
EFoo
o
Ecoo
xN
.9
=uj
troqo.Eo
C.9s
tros
x
o
GIo
5
aIoo.)
t
.E
oo
.9o.N
oE
!o
-g
Et
o
o
aoJ
'6o
o
co
Eo
eo
E
oo
0
oo
!t
]Peo
o
3c
oE
ab-
co'.i
s
oo@
o
G
Eoc
!o
-c
II
EoLo
N
ooooo(!
@0
r
@o
N
oN69oo
F@,\,
D,;
o
ao{
i4a{
6
c?o@
o\r!
@Nts-oo
aIEI rN
GooJ
,
11,0
c((
E
tsF.!
@
INls
l''
cD1oIY
o.oN
i
N\o
oNI!
o
q
!
o
o!
ts
Nts\No
@ho @o
i,E !E @a NooD
2IJJ
(
I(
u
qoqo
FIts
oF\pq
oFa?
ts
t{i
N No-o
N
a
)4il
oNn:
2(
{
2
E
EoEc
tt
aooc(
c
f.o
os.!s
l,cq
N
@.to
o@
FN
F ots\n 6@o oN
N
(ool
@€
tro
d
oooo6
g.oc
G
o
oF@_Nts
Noo@
6qN@
6c ,
(
ool:
N
o
o@
oio!c
N
ts_
N
ol
o
oo
+F
,Cqc,a
oooqh
aao
o{
6+q
N
N4{
a(a,
a
r?
o
o.oF
9_
D{4D
!,,o N!
to
,tC
oo
u
!
oo
o{
Nq6o
soo_{
E!
F€o,
@
,o ts{-
a
oN,
a{I
N\F
!ec\NI
a,4IE
o
oE
E
ots
C!
G
o
o
uo
n
oEsGoo6
Ioo
NN
mo
o-
NoN
o@Io@
o
E
@
c?
F
f
!o
oa
oN
@@o-
Fo cFs
o
od@
!,
an,@a
o
J
oz @ o ?N o @ @ \!
o oz oo T o I o
o(
)ooI
Ii.)I
co
o
o
o!
a
UJ5
TJ'az!rxUI
=(tuI)
I
s0o)u
5oit,
=Ei
tt
;
I
=oC!
ooo
n
E0co
f\t:
o
.E
=ao
6
oo
x
N
Eo
2
o
Eooo
oNN
.9
E
EFo
6
Eoo
xo9!
gt
!
E
:s))
ao
aEo
n
.gE
oIo
=od
.qooo
xx
'6ooo
€oi
oF
.9
G
occ
.c
ooo
oz
GE
xxe
o
6tII
N
9
Po)
Eo
=oz
D
tlJJ
!'6I
oo
oo
6o
oz
dI
Eo
.9
.!t€
E
ot
,9og
Eooo
x@o
EEoo!
ooo
n
lvoco
oo
o
E
=ao
E
Eoo
Eo
Eo
3
oo
.9
E
a
sFo
c
Eco
o
'=oU)Eo
Ea
coc
oo
.9
=oL
E
=06
.9!oo
@o
o
oo)
Eooi.)
oo
o
EoIo
.Eooto
GoJ
@o
o
_ootrN
oE
=b-
.9
.qag
o@6
(
c
o
.i E
T 0
1
@
c?
N
c{!
aaoo
tsoo.N N \
0.an
EIa
(
No
o
!
oF.!oFc
o
Eoooo(!
o6
Gqcl
oEc
4
4 It q
N
o!rlI
o€c!o
!\n
6I4 !G Nd
(FqooE
n{I
!
@Fts
E
o oi
't)Jl-JJ
?
((oc
oooII
@o.!!
N
,N ooFg
EN!!
F
@@
oF
B
06
anh
=
EoEq
tn
ooa(
o,$
aoo 4a
!
,
!
E
Go
NE.!o
r6IN
,
,io
{D
o
n((6N
Na@-Fo{
Co
eooooo
os
6ots
@qo
II ooln
!,,
,t I
N"
Noq Noo-
N
{N
o
uIil
E
NNN.t c
,o
I
ots6!
o-
'hJl-JJ
?
Gooo
aooo
6ool
E0q
{oai G
oFo
@oqo
!{
B{
a
E 'h
q
oqo(
,ItE
I:,N
!,o@c?oN
Nool Eo
N
CN orlp
€6\F 0q o\t
o@noo
o
oE
E
ots
I!oo
oF
o,go
o
9
E
EooA
NN
ri
Tc,,f,
tsooiN
oo
6
c!
ooc
N
ol N
ri
Cl
,
.lt
!
€
o
oa,o
Iq
Dao
NoIo
n
oEJ o N ts o f @ @ o NN I\o g D oN
o
oz oz o ,oo aa N a
E
o
cIo
o
o(,L
to
o
o
oo
EC
;c€c
rlnz!I
!
={IIJI
o
oc-otsG
!o
o
Eoh
o
sE)
!
oE
-9
E
a
=0.
aaoo
=3
N
oo
6
.g:.)o
E
oar
a
o:l
N
o
fE
uJ
ooc
oE
.geoo
o!!
o)
!
UJ
o
.96
od
o
E
60-
N@
o
oc
J,JI-oE
E5
pNo
!.)
oI
oo)o9zol)
\o
uxoc.9
.9Eo
od
ao
Eo0-
N@
I
a
c
Ec
!
\o
c.9
E
a
Eo
c
:.)
,No
eo
o
.9F
oF
jot
N@
I
I
o
=6ool
a
jox
No
6o€
i5
o
qo
jot
oNo
q
,E
i5oJa
o
jov
INo
o.ao
E.x
oo
jod
N!s
ouJJop
Gc
E
o.!
6
N!9
o
Eoh
oEo
-
o)
Dx
Eo
eoooo
Eoo
oo
*N
.E
s
.do
oo.I
xr
o
s
.t2
.E
E!
0u
Eoco
xN|>
o
coo
J
co
EI
ont)
fi
DN
o
aa
oo
!
o;co
l
o
)
o't
o-
o
o
E
dlu
I
I
sIIo.9iout
o,:
f
I
oocG
co
ooC
o
os6
=J
I
o
o
o
oF
ooo
ooxulo
Egooo
EoF
N
o
@o0oI
G
c
@Nc@
6a6qcV
\lo
F@.'lN
i
tDriD
at o
r
o
6oooo
(E
og
(qc
oE
c
IF{6
o
q
o
ts!N
Noqio
D
Do
a
,
cN{,
aI
L
t
N 't @
N D
q
AJIJJ
6ooo
o
ooq
ots@
,
o tl
tso0qtr *l*
oE ooo
a
a
a
2(
t
2
E
c(
II
o
ooo
ts@o.
@
ot!
a(
I
,fN F
@ a
o
G
oooo
G
o
6ots
@@o.F
oot CF!do
rc!
tsFq ,f9oE
m@
@
,
a
a,
aJIJJ
?
6oooD
ooo
ood
Io?o
Fc(
o
!E!
t\o
f,@
Fo
I
,
2(
{
2
E
Eo
o'to
ooo
Nco-N
,t\
6!to
No?Nts
oI?!o
N\
o
o
E!
d
oF
oI
Eoo
9
ooE:',,
s
G(cC,
Noori
Dq
I @
o!!:!
,oND
0f
Eo
6
s ;
o
J oz N 0 D o :,l q o @
ooz cz
I;I@t-@
Ec6
E,ooo
ooE
o
a
g
o
I
IJf
'n!(
s
I
=(
Y
IJL)
o!
g
o
o
)I\
eo
oI
D
N
o'6oot
o
o
NN
ooL
lI
o*N
ooI
ot!
o
EI
f{\
oEo
o
N
oxo
Eo
o0
d
o
!@
.gJg6o
oo
dFo
EooE
xxNN
tr
oaF6ooo
cooEo;oz
o
o
oox!
oJ
T
o
Go
o
h
+
ooEo
o
o.0Fo
oto
Iol.;t+l-a tso l{El6
.lc
Etso l,iol'6lEilci)-lo
'l*
+
!oo
E!
o
oc0FL
o-
+N
ooo
dc
ooox6
I
sNqDN
o
Fr
o
otoo
.E
"go
d
NN
o
E
LIJ
ot
a
F
@
o
oE=co
o
Fr
oNNF
ts
o
tsooa0-
E
o
tro
E
oooo
GoE
tr
oooJ
o
o
n{U
n)t
fJ
Euoo,t
oooP{
2(I{
2
E
oo
o
ih
ooo
I(
c
oo
D,
oo a
o o@o@io
o
oN
N
0ots
{
o
ooF
s
(
N,i
o
eoAoo6
2oc
ooF
E
ool
ri!{:
g
oxN
o0ry0
ts
@
,Fo11
hJIJJ
Eeoo't
oqooo
oEo
6
ooo
oEoI
oo
=f
otEo
Gooo'a
o
Eog:
o
ooE
(
{r
DE,{Nlo
oN 5N N(Nqo
I @a
co
o
{oN
ooN oN
otqo
s
E6q
D
s
a@N!
@o\oo
2(
a
2
E
!o
o'to
ooooo
o.!
o
oo
ooo6iio!E
UJ
6o
o
F
o
o6
o
o
c
{
ar
oEo{
i oN 5i o!o
c?o
a
aE
rE otso-0Na
n
,!
!
o@o
c
oo ti:!I oo oo
s
vl
;s
d.!6
{eq
o
o
6!
ooF
o
oEEoo
oF
I.9o
o
oc9
EGoo't)
o
Eo
E
o
o
9
eooc
oF
o.9,
o
9((ccu
o
ooooq
ccocc
!o,oE4o
Nt-
@
ts-
N@q E
ol
h@
.',i
n,!o!
oNcFN
a,F!
,
a,
N
o n4(
EE
s
EcIots
$
nt
o04o
$
o.EJ oz o
J oz o D o o !@ ts @ o oN N N 6N c @N oN f
o
oz dz E6o-o)o
o
ooo;og
a
G)
!
E(z
i
E)
ooz oz o \q\ai NN o!\EIt
o
N
ooo o N
E
6
c
=oe
oIJL
to
oEooof
L!a
E
I
:tIlL,)
Eo
oic
ol
oo6!
oNo
I,ctN
gL
lo
o
:)
o
ot
=lJo
oooL)Jo
ao
EN
!aho
a!
o
oo
Eo
oo
I0-U)
o
@o
0.a
o--
o
Eo
c
E
U6EoE.so
=@oo
!:
Eo
tr
63
l
e
2
o=.E
coE.saouJ
EooF
ao
f
coqL
Ic
o=oo
Eo
o
(.)
lC
=o
f
g
tr
o
o
JJ
eooEIY
fo
o
Eot
oI
o
ql
6
oIU
!
eoo
l=oBEopcGo
o
Eooo
fo
.E
=a
EoEcoF
l)
E
5oIoco
ooE.9Yof
=co
Geo
oox
p.oooE.E6JFsro
c<
Jr
u
dr:
€
oooo)
o
Eooocf
o
=co
otr
!3
in
o
o!
oao
I
o-oEo
o
!aIIJ
o.9Eo
a6
oE
o0-
d.xo
o
.9oo.a
troE
6o-
o
f,
E
UJ
o
0-
oP3
!l
Eot)
dx
L
o
ooo
Eoo
c6
oo!
oE
oE
=m
o
lEcJJIosI
!
!
i
oEg
=D
oo6
o
oFod.+o-a
dIL
c;
=ooo
@E
6o
Jt)
!
ooo
oE.j.o
o!oco
!i,
n
o
E
ooo
odoJ(L
oooI
I
o
aoo
JJ
oozot)
Eoof,
o
oEEuJ
o
l
o
=5
ooo
l"