Loading...
HomeMy WebLinkAbout2009Annual Report.pdfr: " c GTL-I ANNUAL REPORT OF ~~dO '4 ... . ~,)eTe Telecom, Inc. NAME PO Box 88, Cambridge, ID 83610 ADDRESS TO THE IDAHO PUBLIC UTiliTIES COMMISSION FOR THE YEARENDED December 31, 2009 ,, I ~l!sllng Qi:_~"' ~i 1. ~_ L.,; ¡..... Z~lr r.....' .-;')0Ju 9: ti7 ACCOUNTANT'S COMPILATION REPORT The Board of Directors CTC Telecom, Inc. Cambridge, Idaho 83610 We have compiled the accompanying balance sheets ofCTC Telecom, Inc. as of December 31,2009 and 2008, and the related income and retained earings statement for the year ended December 3 i, 2009, included in the accompanying prescribed form, in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. We have also compiled the supplementa information, except for pages 1, 2, 18, 19, and 20. Our compilation was limited to presenting in the form prescribed by the Idaho Public Utilities Commission information that is the representation of management. We have not audited or reviewed the financial statements referred to above and, accordingly; do not express an opinion or any other form of assurance on them. These financial statements and the supplementar information are presented in accordance with the requirements of the Idaho Public Utilties Commission, which differ from generally accepted accounting principles. Accordingly, the financial statements and supplementar information are not designed for those who are not informed about such differences. The information contained on pages 1,2, 18, 19, and 20 has not been audited, reviewed, or compiled by us, and, accordingly, we assume no responsibilty for that information.JL. ~¿if coior~0-~pr~ngs4o April 29, 20ío Kiesling Associates LLP I Kiesling Consulting LLC I Kiesling Investment Management LLC ( i ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31, 2009 COMPANY INFORMATION Exact name of utilty: CTC Telecom, Inc. Address of pnncipal offce: P.O. Box 69, 130 Superior St., Cambridge, 1083610 Telephone Number (Area Code 208 257-3314 Cities or towns served: Hidden Springs, 10, Boise Name and title of offcer having custody of the general corporate books of account: Richard Wiggins, President Address of offce where corporate books are kept and phone number: P.O. Box 69, 130 Superior St., Cambndge, 1083610, (208) 257-3314 Organized under the laws of the State of: Idaho Oate of organization: 17-Feb-98 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: Name and address of controllng company, if any: Cambridge Telephone Company, Inc. P.O. Box 69,130 Superior St., Cambridge, 1083610 Names of affliated companies. Give address and description of business: Cambridge Telephone Company, Inc. P.O. Box 69,130 Superior St., Cambridge, 10 83610-Telecommunications Service; CTC Construction, LLC P.O. Box 88, Cambridge, 10 83610-Construction Services OFFICERS Report below the title, name and offce address of each general offcer of the utility at the end of the year. If there were any changes dunng the year, show the name, title, and address of the previous offcer and the date of change. Title President Vice President Secretary Treasurer Name Richard Wiggins Kermit Wiggins Kristie Kanady Joana Wiggins Addre 1745 Fairview Ave., Weiser, 1083672 P.O. Box 69, Cambridge, 1083610 P.O. Box 353, Cambndge, 1083610 P.O. Box 69, Cambridge, 1083610 Rev 3/02 Page 1 ( i DIRECTORS List the name of each person who was a member of the Board of Oirectors at any given time during the year: (Fees related to meetings only.) Tenn Expire or Currnt Tenn Meetings AttndedName Wil Expire This year and Addre Richard Wiggins P.O. Box 69, Cambridge, 1083610 Indefinite 1 None Kermit Wiggins P.O. Box 69, Cambridge, 1083610 Indefinite 1 None Knstie Kanady P.O. Box 353, Cambridge, 1083610 Indefinite 1 None Joana Wiggins P.O. Box 69, Cambridge, 1083610 Indefinite 1 None Name of Chairman of the Board: Richard Wiggins Name of Secretary (or Clerk) of Board: Knstie Kanady Number of Meetings of the Board during the year: 1 Fee Paid During Year MANAGERS List the name of each person who performed management duties for the Company dunng the year, and the total wages and bonuses paid to those persons: (00 not include Oirector fees in these amounts.) Name Title Wages and Bonuses Paid Rev 3/02 Page 2 ( ¡ NOTES TO THE FINACIA STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the propert of the utilty; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. 1 In 1998, CTC Telecom, Inc., (CTC) a wholly-owned subsidiary of Cambndge Telephone Company Inc. was incorporated, with an initial investment of $100,000. CTC operates as a Competitive Local Exchange Carrier in the state of Idaho. Construction of plant facilties was complete in 1999 and be an rovidin services on Se tember 1,1999. PCS wireless facilties were com leted and service initiated in Se tember, 2001. Additional aid-in ca ital of $1 was invested b Cambridge Telephone Company, Inc. through December 31, 2009. 2 In Apnl, 1999, CTC secured a loan from CoBank, ACB in the amount of $1,700,000, of which $613,648 was unpaid as of December 31,2009. The loan is secured by a Leasehold Deed of Trust and Security Agreement covering all real and personal propert. In addition, the loan is secured by Personal Guarantee of Payment Agreements by certain shareholders of Cambridge Telephone Company, and Pledge Agreements for stock of Cambndge Telephone Company owned by certain shareholders. An additional loan from CoBank, ACB of $800,000 was arranged for in 2001 of which $132,334 was unpaid as of December 31,2009. The Com an has entered into a lease for land effective 2/15/99. The lease is 10 ears and additional leases were obtained for ceil sites in 2001. Annual lease payments are $12,900. Rev 3/02 Page 3 t;i, BALACE SHEET Aset and Other Debit Balance Balance Incree Beginning at End orTitle of Accunt of Year of Year (Dereas)Currnt Aset 1120 Cash and Equivalents 1130 Cash 8,899 137 (8,762)1140 Special Cash Deposits 1150 Working Cash Advances 1160 Temporary Investments 1180 Telecommunications Accts. Receivable 5,918 4,221 (1,697)1181 Accts. Rec. Allow. -Telecommunications - 1190 Other Accounts Receivable 24,135 80,617 ลก6,482 1191 Accunts Receivable Allow. - Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 28,934 14,918 (14,016)1280 Prepayments 1290 Prepaid Rents 8,100 8,100 1300 Prepaid Taxes 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets Noncurrnt Asets 1401 Investment in Affliated Companies 1402 Investment in Nonaffliated Companies 198,970 202,012 3,042 1406 Nonregulated Investments 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 70,278 70,278 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 7,900 7,900 1500 Other Jurisdiction Assets - Net Propert, Plant and Equipment 2001 Telecommunications Plants in Service 4,611,816 4,725,077 113,261 2002 Prop. Held for Future Telecom. Use 2003 Telecom. Plant under Constr. - Short Term 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwil Depreiation and Amorttion Accounts 3100 Accumulated Depreciated (2,274,437)2,499,129 4,773,566 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization - Other TOTAL ASSETS 2,682,413 2,614,131 4,929,976 Rev 3/02 Page 4 ,'i, BALCE SHEET Liabilitie & Stockholders' Equity Balance Balance Increase Beginning at End or Tite of Account of Year otYear (Derese) Currnt Liabilities 4010 Accounts Payable 736,299 912,924 176,625 4020 Notes Payable 4030 Advance Bilings and Payments 84,041 89,368 5,327 4040 Customer Deposits 4050 Current Maturities - Long -Term Debt 241,667 241,667 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4080 Other Taxes - Accrued 15,164 16,439 1,275 4100 Net Current Defer. Oper. Income Taxes 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 3,703 2,627 (1,076)4130 Other Current Liabilties Long-Tenn Debt 4210 Funded Debt 745,981 504,315 (241,666) 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affliated Companies 4270 Other Long-Term Debt Other Liabilities & Deferrd Credit 4310 Other Long-Term Liabilities 4320 Unamort. Oper. Invest. Tax Credits - Net 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 10,684 16,002 5,318 4350 Net Noncur. Defer. Nonoper. Income Taxes 3,924 3,069 (855)4360 Other Deferred Credits 59,783 41,870 (17,913)4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equit 4510 Capital Stock 100,000 100,000 4520 Additional Paid-In Capital 1,900,000 1,900,000 4530 Treasury Stock 4540 Other Capital 4550 Retained Earnings (1,218,833)(1,214,150)4,683 TOTAL LIAB. & OTHER CREDITS 2,682,413 2,614,131 (68,282) Rev 3/02 Page 5 .. AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T I N S E R V I C E TO T A L C o m p a n y B a s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g y e a r or So l d Ad j u s b n e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 21 1 1 La n d 57 , 5 8 6 57 , 5 8 6 21 1 2 Mo t o r V e h i c l e s 94 , 2 0 6 94 , 2 0 6 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 21 2 1 Bu i l d i n g s 52 4 , 0 1 4 2, 8 5 0 52 6 , 8 6 4 21 2 2 Fu r n i t u r e 33 5 33 5 21 2 3 Of f c e E q u i p m e n t 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 18 , 7 4 8 18 , 7 4 8 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 78 4 , 2 1 0 2, 1 8 5 (1 3 9 , 3 2 7 ) 54 , 8 0 9 70 1 , 8 7 7 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 22 3 2 Ci r c u i t E q u i p m e n t 1, 2 4 6 , 4 9 6 27 , 0 6 1, 2 7 3 , 5 6 0 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 24 2 1 Ae r i a l C a b l e 24 2 2 Un d e r g r o u n d C a b l e 24 2 3 Bu r i e d C a b l e 1, 7 4 3 , 9 1 6 16 3 , 3 3 2 1, 9 0 7 , 2 4 8 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 Ae r i a l Wir e 24 4 1 Co n d u i t S y s t e m s 13 , 3 6 5 13 , 3 6 5 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 14 1 0 In t e r n e t 12 8 , 9 4 0 2, 3 4 8 13 1 , 2 8 8 TO T A L P L A N T A C C O U N T S 4, 6 1 1 , 8 1 6 19 7 , 7 7 9 (1 3 9 , 3 2 7 ) 54 , 8 0 9 4, 7 2 5 , 0 7 7 Re v 3/ 0 2 Pa g e 6 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A T A C C O U N T S ID A H O O p e r a t i o n s O n l y Ba l a n c e Be g i n n i n g of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n s e r v i c e 21 1 1 21 1 2 21 1 3 21 1 4 21 1 5 21 1 6 21 2 1 21 2 2 21 2 3 21 2 4 22 1 1 22 1 2 22 1 5 22 2 0 22 3 1 22 3 2 23 1 1 23 2 1 23 4 1 23 5 1 23 6 2 24 1 1 24 2 1 24 2 2 24 2 3 24 2 4 24 2 6 24 3 1 24 4 1 26 8 1 26 8 2 26 9 0 Re v 3/ 0 2 La n d Mo t o r V e h i c l e s Ai r c r a f t Sp e c i a l P u r p o s e V e h i c l e s Ga r a g e W o r k E q u i p m e n t Ot h e r W o r k E q u i p m e n t Bu i l d i n g s Fu r n i t u r e Of f c e E q u i p m e n t Ge n e r a l P u r p o s e C o m p u t e r s An a l o g E l e c t r o n i c S w i t c h i n g Di g i t a l E l e c t r o n i c S w i t c h i n g El e c t r o - M e c h a n i c a l S w i t c h i n g Op e r a t o r S y s t e m s Ra d i o S y s t e m s Ci r c u i t E q u i p m e n t St a t i o n A p p a r a t u s Cu s t o m e r P r e m i s e s W i r i n g La r g e P r i v a t e B r a n c h E x c h a n g e s Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t Ot h e r T e r m i n a l E q u i p m e n t Po l e s Ae r i a l C a b l e Un d e r g r o u n d C a b l e Bu r i e d C a b l e Su b m a r i n e C a b l e In t r a b u i l d i n g N e t w o r k C a b l e Ae r i a l Wi r e Co n d u i t S y s t e m s Ca p i t a l L e a s e s Le a s e h o l d I m p r o v e m e n t s In t a n g i b l e s TO T A L P L A T A C C O U N T S Ad d i t i o n s Du r i n g Y e a r Pl a n t Re t i r e d or So l d SA M E A S T O T A L C O M P A N Y Pa g e 7 Tr a n s f e r s an d Ad j u s t m e n t s -- Ba l a n c e En d of Ye a r ¡ zo ~ ~A.Woow 5:i C:& ~ :i CO(, - (, cc( ~z e,;; :lw ~w u.o U) ; ,, C\0 C\co ......co C\0)0 co 10 ~..0)....~C\.0 I I M C\I I 0 I I 10 i I 0)I ......e, " at Ñ Ö et Ñ oe ..a)ö a)c c ·..0 ..0 ~0 C\..0)J! w)o C'........ II õ Ñ .a .ac c. .E" EI! c.._ at :s .. .~~ ~ .! Q..- c I ~~(,0 ..Im ~I E 8 cii- . Q..0i-g.5: at c -._ c~at- ..m ro m j ,. itlia. t! ~.... 10 C'0..C\t (fooc:C\ ;: (fo 0010o . . C\10 ..Öo ew ooco ii 10 0.. ..I .. C\ cô.... M...... 0)..0)iôco o~ ~.. o..C\iôo.. .. .. co co.. 00iô ;:oooc:C\ (fooN.. (fo10 N.. -#o.. (foo oò (f (f0000 c: ex.. 10..i 10.... 0)..I .. I iô10.. ...., 10 iÖMco ..oi .. I g10 10 10co 10i 0).. et a)C\.. i¡ ëa. ~t! ø.~Q) :J" æ ~_l ~æ gi äiW.. Q) c: æ:E gi"f (i ë ~:SE ~ë S:E~S ~ x~ Q) lU- Q)- c.o~- -w EE U- ~EQ)C: E~S~ ~ "'c.~ ~ C.E ~l~~ ~"f Q)3 Q) ~:l ~ '5 c. _ '- 0 en ~ ø _ Q) c: i- 0" :õ ~Q)~3 c:Q)-o-E c:~~~Q)W lU ~~ øSø ØW~ Q)E~§~äisøEQ)~Em§(i U il E I ~ 8. ~ W c. e-.b e ~ !e E c. (¡ ~ s "5.5 Q) -g ~ U æ Q)-~ ~~o~ ~:J~~~OOS3C.c.~lUQ)E ..-:J~Q)c:.C:_~ i..~ 0 ~~-Q)~ ø~ "'~-"' w - W-cQ) ~ ~øQ)~_W-W~"'~WCQ)~i-Q)Q) lUe,,-~SW~~- Q)~ æ~W lU æ ¿sen c: E~ i- U æ'- (¡3~~~"' ~l æ",~~ 8 ~ O~b ~ o§ 0 0 Q)~ "' ø(i ~i E..(i c:~õl 0 Q) ~!~ EE ~ lU~~ l~ o~~ ~..!~~~~.. ~~ ~ c:.! ~ ~ fJ C) õ ~ ~ 0 C) ~. Õ iI 0 l2 c3 ø 8 ~ æ õ ~ ~ :5 ~ ~ £ ~ :Ë 8 lC\ at ..C .. c( C\ M .. 10 co .. C' M .. .. C\ 10 0 .. C\ .. .. .. .. C\ .. .. C\ M .. co .. 0 .. .. .. .. .. C' C' C\ C\ .. .. .. C\ M M .. C\ .. 10 co .. C\ C\ C\ C\ C\ M .. .. .. .. .. .. .. .. .. .. C\ C\ C\ C\ C' C\ M M M M M .. .. .. .. .. .. .. .. ..C\ C\ C\ C' C' C' C\ C\ C\ C\ C\ C\ C\ C\ C\ C\ C\ C\ C\ C' C' C\ C\ C\ C\ C\ .. C' 0)..o ~co Q)l ..M.. t!C\Ñ ~e ..c::J ~ ~ Q) .2s ~ c:o 1ä'õ~c. Q)"0 m:J ~~.5 ~ Iiiit ~ ~ TO T A L AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 ID A H O O p e r a t i o n s O n l y Ba l a n c e Be g i n n i n g of Ye a r "' P l e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . An a l y s i s o f E n t r i e s I n A c c u m u l a t e d D e p r e c i a t i o n 21 1 2 M o t o r V e h i c l e s 21 1 3 A i r c r a f t 21 1 4 S p e c i a l P u r p o s e V e h i c l e s 21 1 5 G a r a g e W o r k E q u i p m e n t 21 1 6 O t h e r W o r k E q u i p m e n t 21 2 1 B u i l d i n g s 21 2 2 F u r n i t u r e 21 2 3 O f f i c e E q u i p m e n t 21 2 4 G e n e r a l P u r p o s e C o m p u t e r s 22 1 1 A n a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 D i g i t a l E l e c t r o n i c S w i t c h i n g 22 1 5 E l e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 O p e r a t o r S y s t e m s 22 3 1 R a d i o S y s t e m s 22 3 2 C i r c u i t E q u i p m e n t 23 1 1 S t a t i o n A p p a r a t u s 23 2 1 C u s t o m e r P r e m i s e s W i r i n g 23 4 1 L a r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 P u b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 O t h e r T e r m i n a l E q u i p m e n t 24 1 1 P o l e s 24 2 1 A e r i a l C a b l e 24 2 2 U n d e r g r o u n d C a b l e 24 2 3 B u r i e d C a b l e 24 2 4 S u b m a r i n e C a b l e 24 2 6 I n t r a b u i l d i n g N e t w o r k C a b l e 24 3 1 A e r i a l W i r e 24 4 1 C o n d u i t S y s t e m s Re v 3/ 0 2 De p r e c i a t i o n Ra t e * Cr e d i t s Du r i n g Ye a r SA M E A S T O T A L C O M P A N Y Pa g e 9 Re t i r e m e n t s an d Ad j u s t m e n t s t_ Ba l a n c e En d of Ye a r .'*,. INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Description CoBank patronage Info USA Stock Totals Date Acquired various 11/27/2002 Book Cost of Investments Disposed of This year RECEIVABLES Book Cost of Investments Held at End of Year 92,812 109,200 202,012 Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Name of Company Customer accounts receivable Interexchange carriers CoBank Miscellaneous USAC Totals Rev 3/02 Amount at End of Year Notes Accounts Receivable Receivable 5,321 1,927 5,649 7,941 64,000 Page 10 84,838 ,- NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor NONE Totals Date of Note Interet Rate ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Cambridge Telephone Company Ada County Tax Collector Ada County Treasurer CESCO Digicellinternational Farmers Mutual Telephone Lite Industries QWEST Rina, LLC USAC Zone Telecom RINA Other, Various Totals Rev 3/02 Page 11 Due Date Face Amoun Amount 850,012 13,643 2,137 3,036 1,204 2,695 3,687 5,385 5,907 4,769 12,683 6,061 1,705 912,924 .. , LO N G - T E R M D E B T Ac c o u n t s 4 2 1 0 , 4 2 4 , 4 2 5 0 , 4 2 6 0 , 4 2 7 0 a n d 4 3 1 0 Li s t t h e r e q u i r e d d a t a f o r e a c h o b l i g a t i o n i n c l u d e d i n t h e s e a c c o u n t s , g r o u p i n g t h e m b y a c c u n t n u m b e r a n d s h o w i n g t o t a l s f o r e a c h a c c u n t . If a n y o b l i g a t i o n s m a t u r e s e r i a l l y o r o t h e r w i s e a t v a r i o u s d a t e s , g i v e p a r t i c u l a r s i n a n o t e . Da t e Da t e Fa c t Pr e m i u m l Di s c o u n t Cl a s s & S e r i e s of of Am o u n t Ou t s t a n d i n g Ye a r In t e r e s t f o r y e a r of O b l l a a t i o n Is u e Ma t u r i t y Au t h o r i z e d Ye a r - E n d To t a l Am o r t i z e d Ra t e Am o u n t Co B a n k 4/ 1 5 / 1 9 9 9 4/ 2 0 / 2 0 1 4 1, 7 0 0 , 0 0 0 61 3 , 6 4 8 va r i a b l e 27 , 1 0 8 Co B a n k 5/ 1 / 2 0 0 1 5/ 2 0 / 2 0 1 1 80 0 , 0 0 0 13 2 , 3 3 4 va r i a b l e 9, 2 6 4 Le s s c u r r e n t m a t u n t i e s (2 4 1 , 6 6 7 ) To t a l 50 4 , 3 1 5 36 , 3 7 2 Re v 3 / 0 2 Pa g e 1 2 " CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, con~ideration received, premium or discount, and expenses incurred. Class & Series of Stock Common Rev 3102 Number of Share Authoried 5,000,000 Par Value per Share No Par Page 13 Outstanding per Balance Shee Share Amount 10,000 100,000 -:',, INCOME & RETAINED EARNINGS STATEMENT . Item Totl Company Idaho Only Total Operating Income (from page 15) Total Operating Expenses (from page 17) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating Income Taxes-Net 7200 Operating Taxes (Total) 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 GainslLosses from the Disposition of Certain Propert 7360 Other Nonoperating Income 7370 Special Charges 7300 Nonoperating Income and Expense 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items 7610 Exraordinary Income Credits 7620 Exraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 7910 Income Effect of Junsdictional Ratemaking Differences-Net 7990 Nonregulated Net Income AMOUNT TRASFERRED TO RETAINED EARNINGS Rev 3/02 723,536 1,033,706 33,035 4,463 37,498 8,690 (1,003) 7,687 36,372 36,372 381,036 4,683 Page 14 Same as total company '". Item OPERATING REVENUES Totl Company Idaho Only Local Netork Services Revenues 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Acc services Revenues 5081 End User Revenue (SLC) 5082 Switched Access Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Biling Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Billng & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES Please identify the following revenues: NECA USF $ NONE 231,198 77,552 111,850 15,225 8,492 216,845 2,791 49,665 9,136 782 723,536 . To what account were they booked? State USF $ NONE . To what account were they booked? Rev 3/02 Page 15 Same as total company '!.C Item OPERATING REVNUES Total Company Idaho Only Plant Specifc Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artorks Expense 6123 Offce Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Offce Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information OriginationlTermination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilties Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense Same as total company4,417 19,310 18,780 72,844 110,345 10,309 TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 236,005 Rev 3/02 Page 16 ~~ Item OPERATING REVENUES Totl Company Idaho Only Plant Nonspecifc Operations Expense 6510 Other Propert/PlanUEquipment Expenses 6511 Propert Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Acces Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Propert Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Totl Customer Operations Exense Corprate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and AdministratiVe 6790 Provision for Uncollectible Notes Receivable Total Cororate Operations Expense TOTAL OPERATING EXPENSES Rev 3/02 6,427 472 193,477 364,019 564,395 45,737 1,433 119,890 167,060 6,931 35,721 55 3,114 20,425 66,246 1,033,706 Page 17 Same as total company .f' CE N T R A L O F F I C E D A T A as o f D e c e m b e r 3 1 , 2 0 0 8 ( u n l e s o t h e r w i s e I n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : H i d d e n S o r i n o s Pr e f i x ( e s ) : 2 2 9 Ce n t r a l O f f c e S w i t c h Ch e c k a l l t h a t a p p l y : St a n d A l o n e . l Ho s t _ Re m o t e _ Ac c e s L i n e C a p a c i t y De s i g n : 1 0 , 0 0 0 In s t a l l e d / E q u i p p e d : 1 3 4 4 Ty p e : E W S D & T a g u a T 7 0 0 0 Ch e c k on e : Di g i t a l . l An a l o g _ Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Ye a r Mu l t i - Li n e 1- P a r t Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C . O . : - . Di a l T o n e f r o m a n o t h e r C . O . : 0 Re s i d e n c e Si n g l e L i n e Mu l t i - 1- P a r t P a r t 76 3 11 9 13 7 74 5 Cu s t o m C a l l i n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : _ 6 0 9 _ To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : _ 2 6 _ Re v 3/ 0 2 Ch e c k on e : El e c t r o n i c . l El e c t r o - M e c h a n i c a l _ Ot h e r : Ac c e s L i n e s i n U s e Cu s t o m e r L i n e s : (I n c l u d e C e n t r e x , P A L , S e m i - P u b . ) Pu b l i c T e l e p h o n e L i n e s - l Co m p a n y O f f c i a l L i n e s _ 7 _ Co m p a n y T e s t L i n e s - l Bu s i n e s Mu l t i - Si n g l e L i n e To t a l Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e Re s i d e n c e N. A R . 1- P a r t 1- P a r t Pa r t Bu s i n e s s & B u s i n e s s 76 3 91 91 85 4 11 9 9 9 12 8 13 7 24 24 16 1 74 5 76 76 82 1 Di r e t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : _ 3 0 8 _ Pa g e 1 8 Lo c a l E x c h a n g e 1 22 9 2,3,4,5,6,7,8 9_10 , 11 12 , 13 , 14 , 15 , 16 , 17 , 18 Re v 3 / 0 2 NU M B E R O F C A L L S C O M P L E T E D B Y C U S T O M E R S D U R I N G ( Y e a r ) 2 0 0 7 Av e r a g e # of Cu s t o m e r Li n e s i n U s e Lo c a l C a l l s Nu m b e r A v g . / (1 0 0 0 s ) L i n e 82 2 Pa g e 1 9 . .. To l l C a l l s O r i g i n a l e d ( T o t a l o f a l l C a r r i e r s ) In t r a s t a t e Av g . / Li n e 21 , 9 4 4 20 5 , 1 8 8 In t e r s t a t e T o t a l 22 7 , 1 3 2 27 6 . "',ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEA ENDED DECEMBER 31,2007. CUSTOMER RELATIONS RULES COMPLIACE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer "Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes-LNo_ Included in directory Yes_ No-L Date of notification 4/1/2008 Alternate method of notification NIA Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company 17 Category of complaints (if known): Deposit Disputes Charges on Bil 8 DeniallTermination Quality or Availabilty of Service Carrier SelectionlAssignment Miscellaneous 9 Rev 3/02 Page 20 I", I( .1.f CERTIFICATE State of Idaho ) ) ssCounty of Washington ) WE, the undersigned RICHARD WIGGINS and of the CTC TELECOM, INC.utilty, on our oath do severally say that the foregoing return has been prepared under our direction, from the onginal books, papers, and records of said utilty; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utilty for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. J2~è¿ LJ~4' ~~hief Off '" J2~è. i&:i '? (Offcer in Charge of -C£unts) Subscnbed and Sworn to Before Me this J ~ .£1 ~ Ul;1J~lfrkNotary P blic day of ~, (Year) 20 IÒ. , (Year) ;i 110 DANA LYNNE MUNDEN Notary Public State of Idaho My Commission expires 'bU. c2 Rev 3/02 Page 21