Loading...
HomeMy WebLinkAbout12011Annual Report.pdf[II; c rn 0 m NAME * c (A) rn RICHARD WiGGINS - QAMDRIDCD-TELEPHONE G& PO BOX 88 CAMBRIDGE ID 83610 UTILITIES COMMISSION FOR THE 2011 YEAR ENDED - C iesiing foresight for your future Independent Accountants' Compilation Report To the Board of Directors CTC Telecom, Inc. Cambridge, Idaho 83610 We have compiled the balance sheets of Cambridge Telephone Company, Inc. as of December 31, 2011 and 2010, and the related statement of income for the year ended December 31, 2011 included in the accompanying prescribed form. We have also compiled the supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance. We have not audited or reviewed the financial statements and the supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance and, accordingly, do not express an opinion or provide any assurance about whether the financial statements and supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance is in accordance with the form prescribed by the Idaho Public Utilities Commission. Management is responsible for the preparation and fair presentation of the financial statements and the supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance in accordance with requirements prescribed by the Idaho Public Utilities Commission and for designing, implementing, and maintaining internal control relevant to the preparation and fair presentation of the financial statements and the supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance. Our responsibility is to conduct the compilation in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. The objective of a compilation is to assist management in presenting financial information in the form of financial statements without undertaking to obtain or provide any assurance that there are no material modifications that should be made to the financial statements and the supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance. These financial statements and the supplementary information presented in Company Information, Directors, Managers, Central Office Data, Number Calls Completed and Customer Relations Rules Compliance are presented in accordance with the requirements of the Idaho Public Utilities Commission, which differ from accounting principles generally accepted in the United States of America. This report is intended solely for the information and use of the Idaho Public Utilities Commission and is not intended to be and should not be used by anyone other than this specified party. Madison, Wisconsin April 10, 2012 Kiesling Associates LLP I Kiesling Consulting LLC I Kiesling Investment Management LLC ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31, 2011 COMPANY INFORMATION Exact name of utility: CTC Telecom, Inc. Address of principal office: P.O. Box 69, 130 Superior St., Cambridge, ID 83610 Telephone Number (Area Code208 ) 257-3314 Cities or towns served: Hidden Springs and Boise Name and title of officer having custody of the general corporate books of account: Richard Wiggins, President Address of office where corporate books are kept and phone number: P.O. Box 69, 130 Superior St., Cambridge, ID 83610, (208) 257-3314 Organized under the laws of the State of: Idaho Date of organization: 17-Feb-98 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: Name and address of controlling company, if any: Cambridge Telephone Company, Inc. P.O. Box 69, 130 Superior St., Cambridge, ID 83610 Names of affiliated companies. Give address and description of business: Cambridge Telephone Company, Inc. P.O. Box 69, 130 Superior St., Cambridge, ID 83610-Telecommunications Service; CTC Construction, LLC P.O. Box 88, Cambridge, ID 83610-Construction Services OFFICERS Report below the title, name and office address of each general officer of the utility at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address President Richard Wiggins 1745 Fairview Ave., Weiser, ID 83672 Vice President Kermit Wiggins P.O. Box 69, Cambridge, ID 83610 Secretary Kristie Kanady P.O. Box 353, Cambridge, ID 83610 Treasurer Joana Wiggins P.O. Box 69, Cambridge, ID 83610 Rev 3/02 Page 1 n DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Term Expired or Current Term Meetings Attended Fees Paid Name Will Expire This year During Year and Address Richard Wiggins P.O. Box 69, Cambridge, ID 83610 Indefinite 1 None Kermit Wiggins P.O. Box 69, Cambridge, ID 83610 Indefinite I None Kristie Kanady P.O. Box 353, Cambridge, ID 83610 Indefinite 1 None Joana Wiggins P.O. Box 69, Cambridge, ID 83610 Indefinite 1 None Name of Chairman of the Board: Richard Wiggins Name of Secretary (or Clerk) of Board: Kristie Kanady Number of Meetings of the Board during the year: 1 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. 1 In 1998, CTC Telecom, Inc., (CTC) a wholly-owned subsidiary of Cambridge Telephone Company Inc. was incorporated, with an initial investment of $100,000. CTC operates as a Competitive Local Exchange Carrier in the state of Idaho. Construction of plant facilities was complete in 1999 and began providing services on September 1, 1999. PCS wireless facilities were completed and service initiated in September, 2001. Additional paid-in capital of $1,900,000 was invested by Cambridge Telephone Company, Inc. through December 31, 2011. 2 In April, 1999, CTC secured a loan from CoBank, ACB in the amount of $1,700,000, of which $330,315 was unpaid as of December 31, 2011. The loan is secured by a Leasehold Deed of Trust and Security Agreement covering all real and personal property. In addition, the loan is secured by Personal Guarantee of Payment Agreements by certain shareholders of Cambridge Telephone Company, and Pledge Agreements for stock of Cambridge Telephone Company owned by certain shareholders. 3 The Company has annual operating lease payments of $12,900 Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Title of Account Current Assets 1120 Cash and Equivalents 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 1160 Temporary Investments 1180 Telecommunications Accts. Receivable 1181 Accts. Rec. Allow. -Telecommunications 1190 Other Accounts Receivable 1191 Accounts Receivable Allow. - Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 1280 Prepayments 1290 Prepaid Rents 1300 Prepaid Taxes 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affiliated Companies 1402 Investment in Nonaffiliated Companies 1406 Nonregulated Investments 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Property, Plant and Equipment 2001 Telecommunications Plants in Service 2002 Prop. Held for Future Telecom. Use 2003 Telecom. Plant under Constr. - Short Term 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible 3600 Accumulated Amortization - Other TOTAL ASSETS Balance Balance Increase Beginning at End or of Year of Year (Decrease) 3,792 13,829 10,037 1,569 56,913 55,344 90,068 19,653 (70,415) 16,130 24,240 8,110 5,400 6,919 1,519 154,200 155,637 1,437 70,278 70,278 7,900 7,900 = 4,743,891 4,095,574 (648,317) 2,738,681 2,319,909 (418,772) 2,354,547 2,131,034 (223,513) Rev 3/02 Page 4 BALANCE SHEET Liabilities & Stockholders' Equity Balance Balance Increase Beginning at End or of Year of Year (Decrease) 874,617 720,437 (154,180) 94,941 1,747 96,688 174,000 (32,333) 141,667 17,158 (540) 16,618 1,801 (620) 1,181 330,315 188,648 (141,667) 17,337 101,754 84,417 19,868 (17,915) (37,783) 30,708 19,545 (11,163) 100,000 100,000 - 1,900,000 1,900,000 - (1,206,198) (1,137,589) 68,609 2,354,547 2,131,034 (223,513) Title of Account Current Liabilities 4010 Accounts Payable 4020 Notes Payable 4030 Advance Billings and Payments 4040 Customer Deposits 4050 Current Maturities - Long -Term Debt 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4080 Other Taxes - Accrued 4100 Net Current Defer. Oper. Income Taxes 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilities 4130 Other Current Liabilities Long-Term Debt 4210 Funded Debt 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affiliated Companies 4270 Other Long-Term Debt Other Liabilities & Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort. Oper. Invest. Tax Credits - Net 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 4350 Net Noncur. Defer. Nonoper. Income Taxes 4360 Other Deferred Credits 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 4520 Additional Paid-In Capital 4530 Treasury Stock 4540 Other Capital 4550 Retained Earnings TOTAL UAB. & OTHER CREDITS Rev 3/02 Page 5 ANALYSIS OF TELECOMMUNICATIONS PLANT IN SERVICE TOTAL Company Basis Balance Plant Transfers Balance Beginning Additions Retired and End of Year During year or Sold Adjustments of Year 57,586 57,586 94,206 94,206 526,864 526,864 1,183 1,183 18,748 (5,494) ______________ 13,254 714,743 11,464 (563,860) 162,347 1,303,885 2,427 (62,532) 5,770 1,249,550 1,882,023 41,194 (7,856) (5,770) 1,909,591 13,365 13,365 131,288 (63,660) _____________ 67,628 4,743,891 55,085 (703,402) - 4,095,574 Analysis of Telecommunications Plant in Service 2111 Land 2112 Motor Vehicles 2113 Aircraft 2114 Special Purpose Vehicles 2115 Garage Work Equipment 2116 Other Work Equipment 2121 Buildings 2122 Furniture 2123 Office Equipment 2124 General Purpose Computers 2211 Analog Electronic Switching 2212 Digital Electronic Switching 2215 Electro-Mechanical Switching 2220 Operator Systems 2231 Radio Systems 2232 Circuit Equipment 2311 Station Apparatus 2321 Customer Premises Wiring 2341 Large Private Branch Exchanges 2351 Public Telephone Terminal Equipment 2362 Other Terminal Equipment 2411 Poles 2421 Aerial Cable 2422 Underground Cable 2423 Buried Cable 2424 Submarine Cable 2426 Intrabuilding Network Cable 2431 Aerial Wire 2441 Conduit Systems 2681 Capital Leases 2682 Leasehold Improvements 1410 Internet TOTAL PLANT ACCOUNTS Rev 3/02 Page 6 ANALYSIS OF TELECOMMUNICATIONS PLANT ACCOUNTS IDAHO Operations Only Balance Plant Transfers Balance Beginning Additions Retired and End of Year During Year or Sold Adjustments of Year Analysis of Telecommunications Plant in Service 2111 Land SAME AS TOTAL COMPANY 2112 Motor Vehicles 2113 Aircraft 2114 Special Purpose Vehicles 2115 Garage Work Equipment 2116 Other Work Equipment 2121 Buildings 2122 Furniture 2123 Office Equipment 2124 General Purpose Computers 2211 Analog Electronic Switching 2212 Digital Electronic Switching 2215 Electro-Mechanical Switching 2220 Operator Systems 2231 Radio Systems 2232 Circuit Equipment 2311 Station Apparatus 2321 Customer Premises Wiring 2341 Large Private Branch Exchanges 2351 Public Telephone Terminal Equipment 2362 Other Terminal Equipment 2411 Poles 2421 Aerial Cable 2422 Underground Cable 2423 Buried Cable 2424 Submarine Cable 2426 lntrabuilding Network Cable 2431 Aerial Wire 2441 Conduit Systems 2681 Capital Leases 2682 Leasehold Improvements 2690 Intangibles TOTAL PLANT ACCOUNTS Rev 3/02 Page 7 86,805 248,945 503 (5,494) 13,254 (563,860) 8,534 (62,532) 1,018,398 (7,856) 864,120 (63,660) 67,590 11,760 ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION Account 3100 Analysis of Entries in Accumulated Depreciation 2112 Motor Vehicles 2113 Aircraft 2114 Special Purpose Vehicles 2115 Garage Work Equipment 2116 Other Work Equipment 2121 Buildings 2122 Furniture 2123 Office Equipment 2124 General Purpose Computers 2211 Analog Electronic Switching 2212 Digital Electronic Switching 2215 Electro-Mechanical Switching 2220 Operator Systems 2231 Radio Systems 2232 Circuit Equipment 2311 Station Apparatus 2321 Customer Premises Wiring 2341 Large Private Branch Exchanges 2351 Public Telephone Terminal Equipment 2362 Other Terminal Equipment 2411 Poles 2421 Aerial Cable 2422 Underground Cable 2423 Buried Cable 2424 Submarine Cable 2426 Intrabuilding Network Cable 2431 Aerial Wire 1410 Internet 2441 Conduit Systems TOTAL Company Basis Balance •Credits Beginning Depreciation During of Year Rate* Year 79,404 20.00% 7,401 224,663 3.00,5.00% 24,282 356 12.50% 147 18,748 20.00% 491,347 12.00% 81,047 1,022,829 9.00,12.50% 58,101 760,245 5.00,6.5% 111,731 130,198 33.33% 1,052 10,891 6.50% 869 Retirements Balance and End Adjustments of Year TOTAL 2,738,681 284,630 (703,402) 2,319,909 *please list individual depreciation rate for each account. Rev 3/02 Page 8 ANALYSIS OF ENTRIES IN ACCUMULATED DEPRECIATION Account 3100 IDAHO Operations Only Balance Credits Beginning Depreciation During of Year Rate* Year Retirements Balance and End Adjustments of Year Analysis of Entries in Accumulated Depreciation 2112 Motor Vehicles 2113 Aircraft 2114 Special Purpose Vehicles 2115 Garage Work Equipment 2116 Other Work Equipment 2121 Buildings 2122 Furniture 2123 Office Equipment 2124 General Purpose Computers 2211 Analog Electronic Switching 2212 Digital Electronic Switching 2215 Electra-Mechanical Switching 2220 Operator Systems 2231 Radio Systems 2232 Circuit Equipment 2311 Station Apparatus 2321 Customer Premises Wiring 2341 Large Private Branch Exchanges 2351 Public Telephone Terminal Equipment 2362 Other Terminal Equipment 2411 Poles 2421 Aerial Cable 2422 Underground Cable 2423 Buried Cable 2424 Submarine Cable 2426 Intrabuilding Network Cable 2431 Aerial Wire 2441 Conduit Systems TOTAL *please list individual depreciation rate for each account SAME AS TOTAL COMPANY Rev 3/02 Page 9 INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Description Date Acquired CoBank patronage various Info USA Stock 11/27/2002 Totals Book Cost of Investments Disposed of This year Book Cost of Investments Held at nal ,,f Vr 96,437 59,200 155,637 RECEIVABLES Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Amount at End of Year Notes Accounts Name of Company Receivable Receivable Customer accounts receivable 58,014 Interexehange carriers 1,006 CoBank 2,654 Miscellaneous 6,892 USAC 8,000 Totals 76,566 Rev 3/02 Page 10 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note Rate Due Date Face Amount NONE Totals ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Cambridge Telephone Compan Zone Telecom CTC Construction USAC Rina, LLC Kiesling Associates City of Council Security Coverage Fed Excise ADA County 911 Use and Sales Other, Various Amount 671,269 10,431 10,203 7,435 7,324 3,270 3,000 3,270 1,464 1,152 852 767 Totals 720,437 Rev 3/02 Page 11 LONG - TERM DEBT Accounts 4210, 4240, 4250, 4260, 4270 and 4310 List the required data for each obligation included in these accounts, grouping them by account number and showing totals for each account. If any obligations mature serially or otherwise at various dates, give particulars in a note. Date Date Fact Premium! Discount Class & Series of of Amount Outstanding Year Interest for year of Obligation Issue Maturity Authorized Year-End Total Amortized Rate Amount CoBank 4/15/1999 4/20/2014 1,700,000 330,315 variable 16,133 CoBank 5/1/2001 5/20/2011 800,000 - variable 491 Less current maturities ______________ _________________ (141,667) Total 188,648 16,624 Rev 3/02 Page 12 CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class & Series of Stock Authorized per Share Shares Amount Common 5,000,000 No Par 10,000 100,000 Rev 3/02 Page 13 INCOME & RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 15) 645,521 Same as Total Operating Expenses (from page 17) 860,454 total company 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 33,230 7250 Provision for Deferred Operating Income Taxes-Net 46,634 7200 Operating Taxes (Total) 79,864 7310 Dividend Income 4,107 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating Income 7370 Special Charges (471) 7300 Nonoperating Income and Expense 3,636 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Norioperating Income Taxes-Net 7400 Nonoperating Taxes - 7510 Interest on Funded Debt 16,624 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items 16,624 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income 376,394 AMOUNT TRANSFERRED TO RETAINED EARNINGS 68,609 Rev 3/02 Page 14 S OPERATING REVENUES Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 168,415 Same as 5002 Optional Extended Area Revenue total company 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 58,461 5069 Other Local Exchange Settlements 51,251 Network Access Services Revenues 5081 End User Revenue (SLC) 71,391 5082 Switched Access Revenue (Interstate) 29,829 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) 25,024 Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All 179,530 Miscellaneous Revenues 5230 Directory Revenue 2,892 5240 Rent Revenue 51,117 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 7,138 5269 Other Revenue Settlements 5270 Carrier Billing & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 473 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES 645,521 Please identify the following revenues: Interstate USF $ 51,196 . To what account were they booked? Account # 5069.10 State USE $ NONE To what account were they booked? Rev 3/02 Page 15 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artworks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information Origination/Termination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense Same as 3,746 total company 20,683 4,984 71,212 78,646 13,669 TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 192,940 Rev 3102 Page 16 OPERATING REVENUES Item Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses Same as 6511 Property Held for Future Telecomm. Use Expenses total company 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 4 6534 Plant Operations Administration Expense 6535 Engineering Expense 125 6540 Access Expense 194,896 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 284,630 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses 479,655 Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 52,113 6620 Services 6621 Call Completion Services 6622 Number Services 1,307 6623 Customer Services 69,416 Total Customer Operations Expense 122,836 Corporate Operations Expense 6710 Executive and Planning 6711 Executive 13,332 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 26,370 6722 External Relations 63 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 25,258 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense 65,023 TOTAL OPERATING EXPENSES 860,454 Rev 3/02 Page 17 CENTRAL OFFICE DATA as of December 31, 2011 (unless otherwise indicated) Name of Central Office: Hidden Springs Prefix (es):229 Central Office Switch Type: T-7000 & CSX Check all that apply: Check one: Check one: Stand Alone Digital_ Electronic Host_ Analog_ Electro-Mechanical Remote_ Other:_______________________ AccessLineCapacity Design: 10,000 Installed/Equipped:1344 Access Lines in Use Customer Lines:_____________ (Include Centrex, PAL, Semi-Pub.) Public Telephone Lines 0 Company Official Lines-7— Company Test Lines 0 Classification of Customer Access Residence Multi- SingleLine Line Multi- Subtotal Centrex 1-Party 1-Party Party Residence N.A.R. Beginning of Year 635 635 New Connects 65 65 Disconnects 103 103 End of Year 597 597 Business Multi- SingleLine Total Line Multi- Subtotal Residence 1-Party 1-Party Party Business & Business 68 68 703 22 22 87 16 16 119 74 74 671 Foreign Exchange: Dial Tone from this CO.:0 Dial Tone from another CO.:0 Custom Calling: Number of customers with at least one feature:-512– Total number of features subscribed to:-39— Rev 3/02 Directory Listings: Number of Customers with Nonpublished or Nonlisted:_287_ Page 18 NUMBER OF CALLS COMPLETED BY CUSTOMERS DURING (Year) 201 Average # Local Calls Toll Calls Originated (Total of all Carriers) of Customer Number Avg.! Avg.! Local Exchange Lines in Use (1000s) Line Intrastate Interstate Total Line 1 229 671 5,789 76,211 82,000 122 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Rev 3!02 Page 19 0 ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, 2011. CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31 .41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers YesX No_____ Included in directory Yes NoX Date of notification 5/1/2011 Alternate method of notification N/A Rule IDAPA 31.41 .01 .403.02 Record of Complaints: Number received by Company 8 Category of complaints (if known): Deposit Disputes Charges on Bill 2 Denial/Termination Quality or Availability of Service Carrier Selection/Assignment Miscellaneous 6 Rev 3/02 Page 20 State of Idaho County of Washington WE, the undersigned CERTIFICATE ) ss RICHARD WIGGINS and of the CTC TELECOM, INC. utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief. 2€± LL - !F7 (Chief Offierf L_ (Officer in Ch rge of Acqs Subscribed and Sworn to Before Me this If day of , (Year) 02O/2. Not Public [D:AN7ALYNNE MUNDEN Notary Public State of Idaho My Commission expires , (Year) Rev 3/02 Page 21