HomeMy WebLinkAbout2014Annual Report.pdftoL:T
Annual Report
OF
Golumbine Telephone Company, lnc.
NAME
PO Box 226,104101 Hwy 89, Freedom, WY 83120
= p-l-*t -__:
:__1
J=',i :7-,/
i"i " .- '-:J
4.r,.'I)(l:'.- - i;1
ir*--,t. *
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES GOMMISSION
FOR THE
YEAR ENDED December 31,2014
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING 2014
COMPANY INFORMATION
Exact name of utility: Columbine Telephone Company, lnc.
Address of principal office:PO Box 226 104101 Hwv 89 Freedom, WY 83120
Telephone Number Area Code (_307_) 883-2411 E-mailaddress:
Cities or towns served: ldaho: Driggs, Victor, Tetonia; Wyoming: Alta, Leigh Canyon
Name and title of officer having custody of the general corporate books of account:
Allen R. Hoopes
Address of office where corporate books are kept and phone number:
PO Box226 104101 Hwv 89 Freedom, WY 83120
Organized under the laws of the State of:Wyoming
Date of organization: Domesticated 12123104
Form of organization (proprietorship, association, corporation):
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:
Corporation
Names of affiliated companies. Give address and description of business:
Silver Star Telephone Company, lnc.
Telecom m unication Services
PO Box 226 104101 Hwy 89 Freedom, WY 83120
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Name Address
Chairman of the Board Allen R. Hoopes P.O. Box 226, Freedom, WY 83120
President / COO Ron B. McCue P.O. Box 226. Freedom. WY 83120
cFo Jefferson England P.O. Box 226, Freedom, WY 83120
Asst Sec Michelle Motzkus P.O. Box 226, Freedom, WY 83120
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Term Expired
or Current Term
WillExpire
Meetings Attended
This year
Allen R. Hoopes
Fees Paid
During YearName
and Address
Allen R. Hoopes
Bob Foster
Rod R. Jensen
lndefinate 508
lndefinate 508
lndefinate 508
Name of Chairman of the Board:
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Michelle Motzkus
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name
Allen R. Hoopes
Ron B. McCue
Jefferson England
George Scherer
Barbra Sessions
Title
General Manager / Chairman of the Board
President / COO
Vice President / CFO
Director of Human Resource
Director of Operations
Wages and Bonuses Paid
Confidential
Confidential
Confidential
Confidential
Confidential
Todd Pence Director of Sales Confidential
Kurt Garrard Controller Confidential
Note: These wges include all dollars paid to managers performing work for Silver Star Telephone as well
as those dollars allocated to Columbine Telephone Company, dba Teton Telecom.
Rev 3/02 Page2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
NONE
BALANCE SHEET
Assets and Other Debits
Title of Account
Current Assets
Cash and Equivalents
Cash
Special Cash Deposits
Working Cash Advances
Temporary lnvestments
Telecommunications Accts. Receivable
Accts. Rec. Allow. -Telecommunications
Other Accounts Receivable
Accounts Receivable Allow. - Other
Notes Receivable
Notes Receivable Allowance
lnterest & Dividends Receivable
Materialand Supplies
Prepayments
Prepaid Rents
Prepaid Taxes
Prepaid lnsurance
Prepaid Directory Expenses
Other Prepayments
Other Current Assets
Noncurrent Assets
lnvestment in Affiliated Companies
lnvestment in Nonaffiliated Companies
Nonregulated I nvestments
Unamortized Debt lssuance Expense
Sinking Funds
Other Noncurrent Assets
Deferred Maintenance & Retirements
Deferred Charges
Other Jurisdiction Assets - Net
Property, Plant and Equipment
Telecommunications Plants in Service
Prop. Held for Future Telecom. Use
Telecom. Plant under Constr. - Short Term
Telecom. Plant under Constr. - Long Term
Telecom. Plant Adjustment
Nonoperating Plant
Goodwill
Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other
@
-om7u@
Balance
Beginning
of Year
-86,6-0n
Balance
at End
of Year
!ncrease
or
(Decrease)
1120
1 130
1140
1 150
1 160
1 180
1181
1 190
1 191
1200
1201
1210
1220
1280
1290
1 300
1310
1320
1 330
1 350
1401
1402
1406
1407
1408
1410
1438
1439
1 500
2001
2002
2003
2004
2005
2006
2007
ru
-8,6-6r-lspo-Ol680,521re 534,631rc
m
-128-F60I5,000
-1iZ5.e-oiT
277,647reo-
--1J6-o- ffi
--G350-r
@m -lp-56F
94,107 94,107
36,989,972
30,000
-To5o-g-
(30,171,238) (30,e47,683)
(94,107) (94,107)
140,097
-(@
239,980
TOTAL ASSETS 12,679,410 12,015,140 (664,271)
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
Gurrent Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Com panies
Other Long Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
CapitalStock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
TOTAL LIAB. & OTHER CREDITS
11,483 11,483
8,486,310 8,486,310
4010
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
41 30
4210
4220
4230
4240
4250
4260
4270
4310
4320
4330
4340
4350
4360
4370
451 0
4520
4530
4540
4550
Balance
Beginning
of Year
262,449
't8,556
13,818
20,982
(1 ,1 10)
132,760
134,380
(358,795)
(2,448)
1,620,351
Balance
at End
of Year
303,217
800,000
33,205
(4,769)
101,423
134,380
(214,315)
(2,627)
1,234,256
lncrease
or
(Decrease)
40,768
800,000
(1B,ss6)+
12,224+
(31,337)
144.480
(17e)+
(358)
(1,214,022)
(664,271)
6,281
(4,620)
2,345,295
12,679,410 12,015,140
4,978
131,274
coF*(o
o)\t}FFIHl$l
o)@N
F-N
(f)t-c.t
(f)o*l*l
lElBlnlElil
slulpl
* = r -lul*l
E-E
a, a!.s EEH Eg-H XE
CL
Eoo
5 s P;--EEg
E 'E,I
6
UJo
tr
UJoz
z
JG
U,zo
9z
===oo
UJ
uJ
lto
t2o
z
I l-l | | l*l I | | | lul I lfl*l | | | | | | | l;l | | | | I I I =l p
q
1
!,!t I
EgBcflb
}|=l-Iulslelrl
1*l
N(a
@-
(f)r-
l3l$ln
slplHl
g
LgEE-8,.=rao-E E,a# o e -El ., ?
th t!) _- q,- gEgE gie; E a ?€
'cec
5;HUlggFEgEE,EgggE;ggie
i
.:F >'54
E+ $ sgg ggEEEIE = E 9b+
Ec=EeBE=S=e}cFEE.e8(,=iE = } 9 = P 9 N N & N = S P R E S = N 5 6 S = N N R N R; S E S 8 ;E+-rF-r-ri-TNNNNNN(f)(OC.)(V)(f)$$$tr+tt$@(o(o ,y{-CINNNNNNNNNNNNNNNNNNNNNNNNNNNNNNN IT-
(Y)t-Or-
orr)
@oq
N
strfc
*lul
oco
toN
(f)
F*N
(f,c)*lul*l*l*l*l
ol@$-oro(o*l*l
T\or
orXPrB(E tr;ErrJ;6o
ooe-
fi:EF"3Ftt
_!r!,
EEEr&E F-
o)o)(E(L
No(.)
od
o(oN$rooq
rr)
c.)
@I-q
o)$
(Y)t-Or-
or{)-lN
rr)ro$.o,t-o-
o)
*lul*
*rr)$.
o,(o(o
oln-sllN
'l*
*l*l
o(f,oolf)
->tr.OEq E9.b .EbE E.=E. EIooI
e
E".!l.E 6EE9
E B'
o
zlo(J(,
zIo.ozo
9z3
==ooulJ
u.lF
oLot
z
$t63jat-(\l1r)il(o
@*l*l
N@
c"itr)N
F-
ol
@n$
o,@q*(0*l*l
No
+o,
E'E
o=ob.EEE . o, s3E Ez EecE gEEu fi P 2.e 6iDE =EEE StrEE d b oE EEb =;EA >-c8.4 + F o
E
g,g,ggg,EgggEgggggE ggg,sgsgi;ggia
I,d
Ee:i== g:Fs$$FHHRFS;ilsEHis$$$$s= EHB( i o N N N ot crt ot N N N N (\1 6l N N N N N N N (\l $l (\l N N N 6l N N N N N
@
o(,)o(L
oo)r-
$o
(f)
coo(o
N
11ffi
11
lul*l
t\o
+o)
t1
l,l
e9?ct;;
#.=&,9
t1
c,
.9
(E'6te6CLEg tao- Is gl'= cEg !'- P ^Bq E,o b Por'!
E iE, =FE*E-=-f,*Eu #ii .
g'gEfip;*=EtggfiEgggEgEE,*g;litg E
Eo nf (Y) sl lO (O r N (f) S - N lr) o r N r r - r C\l r - N (O 6l (O - -a = a F r - s N N N N - - e N (9(f) r (\l st lo(O - N N N @ C\l(9 $E -+ r F r e s r r r r N N C\l N N (\l (f) (f)(Y) (9(9 $ S !t sf (O $ $ ${ - N N N N N N N N N N N N N N N N N(rI N 6l N Ol N N N (rIN (rl
|q1
l,lEl
|q1
'l*
Il1
g g- |
gEs
s(f)c?
(f)(o
t\o
+o)
zo
5
uJto.
IJJooUIloL
{o E
=3 e
=ai' Go? g
Lv-L1B 6
=9 r
IUFEPz
UJ
]Lo
t2o
z
sou?(o
soq(\lr
-lqst$c
t-
(9
6i(0t-(o
sfoorlr)r-
o(oo)oNo)-
rr)(9\(oo1r)
go
o'd,
EE
CLoo
o 9)-P.: E! c)g'Ft
o cfoooo
Eooo
Lo
ooLco
o'5
oLo-o1'
o
=p
.>E.c
.9
9,4(E=o 'l'no-n
o(o(ao(o
t*(0
CEloN
o€N
F*ct)
@co_
toN
(0
t-roo(f)
@o(o-
N
sstO.
o)o)N
o)N
(f)
(f)
F--r$t--r-
(f)r\o{
(f)o
l=l*l
lr)
st"ol.*
r-(o
c")loN
s@\(otq
N
ot-q
o)(o(o
r-o
$o)
OL
H:$EUJLOo
$$
os
*l*l
99
E. E I
E EE
&E
-lol.l r(f)t6l!+_l
6rl
I
Ec
sl5
@ lu?- l(oolNIrlol
EI<l
$l
slolu?l
<ol
(o(a
l-@(f)
soqoF
$l$l
=lLol.l rsllol
@_l
$lol-l
l$l
l*l=
Nq
o)$t\
soqoN
C\Io)-
@(f)(o
sno)(f)t
g g)- |
EEg
.> .E5 ,ElT 2 Efl
I€ro3t!3ro9rr
6E Eg
s'E,bm
zo
F
oUIuo-
UJoo
IIJ
f
=foo
=oulnFzUI
l!o
9,o
z
soqoN
$(ono@
.9
(E'66EEa ao- Io o'= cO P6 Ep .t P _EL[ 9,o b PolFE Ez !=Et ,pEEE 3FE tiE saH*, =,EcE,+ 3 E!
;E-S-.stasEaqg$!ggfi,gEgIErgE.E*g-:?gs
t E i E g$ s
=
E s $ E FE Bf
.2o
io-<r)\tlo(g-N cgS- N lr)o- Nr rrr N- rN <9N(OrrA = - r i - + N N N N r r e N (9 c) r N $ to (O s O{N N O N c.) $E $ - - r r r i i i r C.,l N N N N N (f) (r) (r) (o (9 $ $ $ t (o sf $ ${ i oI N N NN NN N NNNC\INN NN NNN NN NN N N NNN
soq
rO
t*
(o-o@(\I
soq
ao
solo
F.
soq
N
sfoo
rot-
s(.,
c?(9
(f)
(0
(f,o(oo)N
soqoN
o@(f)
o)(o
s
(f)("?
(9(9
t-o
+o)
o)
Q)(,)(!(L
coo(o-
N
sfsfo.
El*l*l*l
PL
=oooG
-cooo
Lo
oogc
.e
.aooLo-oE6fp
E
.E
e
0)NU'Oo:nd)
INVESTMENTS
Report below the investments in Accounts 1401, 1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Book Cost of
!nvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of YearDescription
RTFC Certificates
RTFC Certificates
Syringa
Valley Wireless
New Century
Date Acquired
1997
2003 229,930
2000 3,268,374
558,0292003
2012
Totals 4,056,333
RECEIVABLES
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of Year
Name of Gompanv
Due From Customers (1180)
Notes
Receivable
Accounts
Receivable
Bad Debt (1 181 )
Neca (1 190)141
Sprint (1 190)
ATT (1190)
Other I nterexchanqe Carriers)220,742
Other (1190)
Schools & Libraries (1190)
8,013
40,735
Affiliates (1190)
Prepaid lncome Taxes (1 190)
Bad Debt(1191)(14,000)
Shareholders (1210)
Rev 3/02 Page 10
520,631Totals
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor
RURAL TELEPHONE FINANCE COOP
Interest
Date of Note Rate Due Date Face Amount
800,000
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
Affiliates
800,000
Taxes
Amount
39,044
205,160
12,728
(166)
(e5)
50,679
U.S. West
Other Carriers
Employee Payroll / Benefits
Totals
Rev 3/02 Page 1 1
307,350
N
oo)o(L
No
(f)
ot
lr,
oE,,c,o.
ltoo
E
oF
ED
o
G
oF
CoEo(L
co
Laooao
-J
st
clflolEI
Ela>t
bl
-lol
EIol
El ,r
aElGI
ElUEI
EI
.=lEI EIEt 6to.I FI
E)ooooEooo
Lo€Ea$gItaEg,P'=ito
bdElu(lrco$rA I Slu6rEFr=oeE-e $ dJ I Hoi
r -oEI FoLYa
J =.-g ^U)E .E'E
EE?89aC>t'6,
H!t
E€o(,EA€oc'E'-oE>0)e!(u!oroo.s'=
E.Eey(E0
U)gE:-coo'ENOoobEhfs6(EtrE-_oa-o=
BgLOooE>
gLir, (5ji=
-tED 6I.E !t N_l
EEI."IsIl Iol
-tEl ol
EEEI q
<Er
I
rol
=l
n=E El
ol
-lol
fi=sl El-l
oOrr
s*lo,.E
ft81 i
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Class & Series of Stock
Number
of Shares Par Value
Authorized per Share
Outstanding per
Balance Sheet
Shares Amount
Common Stock Voting
Common Stock Non-voting
25,000
75,000
2500 2500
8983 8983
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
TotalOperating lncome (from page 16)
TotalOperating Expenses (from page 18)
7100 Other Operating lncome and Expense
7210 Operaling lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Propefi
7360 Other Nonoperating lncome
7370 SpecialCharges7300 Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net7400 Nonoperating Taxes
7510 lnterest on Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions
7500 lnterest and Related ltems
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net
7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Rev 3/02
6,676,456
(4,970,189)
6s4.143
81,371
140,821
876,335
(3,013)
(27,052)
(288,s50)
1,800
5,758
5,758
227,118
1,369,109
Page 14
6,469,645
(4,706,769)
619,474
77,058
133,357
829,889
(25,618)
(273,257)
1,705
(300,024)
5,453
5,453
215,081
6,81
1,295,598
OPERATING REVENUES
Item TotalCompany !daho Only
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (lnterstate)
5083 Special Access Revenue
5084 State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue - All
M iscellaneous Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other lncidental Regulated Revenue
5269 Other Revenue Settlements
5270 Canier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
TOTAL OPERATING REVENUES
Please identify the following revenues:
966,205.66
153,359.04
151 ,899.1 1
2,980,319.00
488,602.38
(273,772.41)
1,890,737.36
138,388.09
26,561.86
43,052.96
1 15,551.14
32,245.80
(32,771.e3)
(3,922.31)
6,676,455.75
906,885
138,707
144,890
2,879,315
470,762
(273,772)
1,884,302
138,383
26,415
43,053
32,246
(32,7721
(3,917)
6,469,645
5069.10
5069.22
NECA USF $ 1,815,367 To what account were they booked?
State USF $- To what account were they booked?
Rev 3/02 Page 15
OPERATING REVENUES
Item TotalCompany ldaho Only
Plant Specific Operations Expense
6110 Network Support Expenses
6112 Motor Vehicle Expense
6113 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furnilure and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
62'15 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
6310 lnformation Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 Intrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Rev 3/02
1,867
199,958
1,376
27,328
197,213
106,240
443.481
607.625
1,595,669
Page 16
1,768
189,360
1,303
25,879
186,760
100,609
419.976
551
1,501,628
OPERATING REVENUES
TotalGompany ldaho Only
Plant Nonspecific Operations Expense
651 0 Other Property/PlanVEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
651 2 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
14,903 14,113
64,467 61,050
53,403 50,573
126,771 120,052
183,247 173,535
1,235,887 1,170,385
1,679,679 1,589,708
90,964 86,143
131,181 124,229
2,591 2,453
386,458 365,976
611.194 578,800
367.426 347,953
1,926 1,824
272,668 258,217
100,042 94,740
82,322 77,959
31,056 29,410
5,1 13 4,842
234,096 221,689
1,094,649 1,036,633
661 0
661 1
6612
661 3
6620
6621
6622
6623
6710
6711
6712
6720
6721
6722
6723
6724
6725
6726
6727
6728
6790
Marketing
Product Management
Sales
Product Advertising
Services
Call Completion Services
Number Services
Customer Services
Total Customer Operations Expense
Corporate Operations Expense
Executive and Planning
Executive
Planning
General and Administrative
Accounting and Finance
External Relations
Human Resources
I nformation Management
Legal
Procurement
Research and Development
Other General and Administrative
Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
Rev 3/02 Page 17
4,970,189 4,706,769
e'a85NE!l;;o00Nrf)6hEN -N6i'0* Edtra
,^o)(oN(alEpsssR .leE -l
co
o)o)o(L
iio)
.9Eoz
o
Eo-c.9,
_o
=o.coz
-c=3oL..oOe.EDX
'E9.9,<J:>oL.9EOYOEoz
IN$
..t
o)L
=l6f(D'rI ..rgs
OE-ol,-oG'Eoo_U'6€Ea.=A9(DP5oa!tro
EDOgc6 o
EOEobEEb= ".,9_o - I6 EE ?E7P e
I
lq'c)Lo
6co
Eg
ocoF
Eo
.:q..oL t.g$ c:E a Ec+()()Oo o J, = x.=9E E.hi uro)
=
6 E € q,P
E'E.E e 5sfr Z O u EO
l,_-l=E
Pl= fl
e;1 BF'6 l+fl-ol
xEtrE<OJL) z-
(oco(oOO\fr-N
$l-rO*lO
rooo(o(ol-l-Olt FT
rO>00(\1
= PE'J.=A>J-"l-l"l
OoooCc.tf=PPE5P8:,,lo.6 P
LLL Goo_o_EEI=Oo(LOO
_lr-l-l.ol-oNl=ttEoa
Er ifl (L
'sl o r
EI EEtrl J o5l Acl
HIE g
ol Cr)Eol f c<l() =
_l(E
.9
L,Et!g .rEo'e<i(99u9Pvrrdl(J()Y5f;#8o
Pao
II id r,ItrllI ox, II -Y-r g)q E:gEF oo<
ao
(E
.9!,
.EOr-9 I<E ,?,l-o 66€ Et/.Jg, FHg ErI.L xAJV\JYJ\t J9gH Ezi tH: 3-o*,.crlEIol^olxtvr +-ZE(E t'-l$lr.o
.l'l-ct I(El---rol(,,
-l0)-lvH.x
s{Eolr
a,ot=+o
ELoosoo
E(Ez
arC)tOOO
=5t-(O(Ot-{YEOI\Ot-9ONrrE=
=oa&
1,.-I elEE
$*| FHl-
=,8=.8,$>-rt
ooo(,(,
o
Eo
o
Jo
o
tro
G(,
'6
o(Eo
Eo)o..gfo
uJ
EoEoc
E
.9)oo)o
aolrElol(Elol
olcl
=lololololol<t
.C;ga'=CLr6 -S r.ltD lE '-r()Ear'
LA =og t p -lEe O:iDEo Ej90(I)o oa-t
ll
EoF
oooLo)c
o
GooLc
artlLIcrl.EI
LI(trlol_t
(El5lol_t(EI
olFIg
EIol
(trlCI
o,'-lol
utl
(Elol_tolFI
_lo
r
Gotoztr
=oou
IJJ
=oFo
=o
ooIIJFLrl
o.
=ooo
ol!ot
uJo
=fz
BE>.=<J
rO*
@oN
_l@ Or
rO
(f)aoN
r-@t-
@oN
at
(El
C)l_t(ElolOl g^Jl Oa-_o otro
=o.Zv
+*EB
$.H ?Xfl,;o I<b5
oo)cGEox
LrJ
oooJ No
(f)
ot(ol-'OloN(A$
o)rog)o(L
(r)$lO(oC\I
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2014
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summarv of Customer Relations Rules for Telephone Corporations
Idaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification
Yes
Yes X No
Alternate method of notification
Rule IDAPA 31.41.01 .403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assignment
Miscellaneous
Rev 3/02
Page 20
GERTIFICATE
State of Wyoming
County t*t*j/rlrr/.A
)
)ss
)
WE, the undersigned Allen Hoooes and Kurt Garrard
of the Columbine Telepho utility,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
tnu /*a^r., #fr/ ,(Year) gf
My commission expires fuMfL, (year) il,
Rev 3/02
gd Uexcel/jnelson/anulrpts/telannualrpt
Page21
(Chief Officer)
in Charge of Accounts)
and Sworn to Before Me
Notory Publlc
Slore ol Wyomlng
Counly of Lincoln
My Commlstlon Explrca
Morch 15, 201 7