Loading...
HomeMy WebLinkAbout201306012000Annual Report.pdfRECEIVED gFII.ED g ANNUAL R EP"T"rBISSIGH OF Columbine Telephone Company dba Teton Telecom NAME PC Box 226,104101 Hwy 89,Freedom,WY 83120 ADDRESS TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDED December 31,2000 'ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING DECEMBER 31,2000 COMPANY INFORMATION Exact name of utility:Columbine Telephone Company dba Teton Telecom Address of principal office:P.O.Box 226,104101 Hwy 89,Freedom,WY 83120 Telephone Number (Area Code _307_)883-2411 Cities or towns served:Idaho:Driggs,Victor,Tetonia;Wyoming:Alta,Leigh Canyon Name and title of officer having custody of the general corporate books of account: Allen R.Hoopes,President Address of office where corporate books are kept and phone number: P.O.Box 226,104101 Higwary 89,Freedom,WY 83120 (307)883-2411 Organized under the laws of the State of:Colorado Date of organization:12/4/64 Form of organization (proprietorship,association,corporation):Corporation If a Subchapter S Corporation,please specify: Name and address of controlling company,if any: Names of affiliated companies.Give address and description of business:Silver Star Telephone Company,Inc. P.O.Box 226,104101 Hwy 89,Freedom WY 83120 -Telecommunications Services OFFICERS Report below the title,name and office address of each general officer of the utility at the end of the year.If there were any changes during the year,show the name,title,and address of the previous officer and the date of change. Title Name Address President Allen R.Hoopes P.O.Box 226,Freedom,WY 83120 Vice President Ron B.McCue P.O.Box 226,Freedom,WY 83120 Sec/Treasurer Bonnie E.Hoopes P.O.Box 226,Freedom,WY 83120 Last update 8/99 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time duringthe year:(Fees related to meetings only.) Term Expired or Current Term Meetings Attended Fees Paid Name Will Expire This year During Year and Address Melvin R.Hoopes Indefinite 5 $500 Ardell C.Hoopes Indefinite 5 $500 Allen R.Hoopes Indefinite 5 $500 Bonnie E.Hoopes Indefinite 5 $500 Stephen R.Hoopes Indefinite 5 $500 Bradford E Hoopes Indefinite 5 $500 Rod R.Jensen Indefinite 5 $500 Dennis L.Sanderson Indefinite 5 $500 Name of Chairman of the Board:Melvin R.Hoopes Name of Secretary (or Clerk)of Board:Bonnie E.Hoopes Number of Meetingsof the Board during the year:5 MANAGERS List the name of each person who performed management duties for the Company during the year,and the total wages and bonuses paid to those persons:(Do not include Director fees in these amounts.) Name Title Wages and Bonuses Paid Allen R.Hoopes General Manager 108,451 Ron B.McCue Operations 100,681 Sharon Urbanik Customer service 54,506 Chad H.Turner Controller 67,446 Last update 8/99 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system;disposal of any substantial portion of the property of the utility; reorganization,mergers,or consolidations with other companies;leases executed;other contracts or agreements entered into;changes made in articles of incorporation or amendments;the occurrence of contingency losses or gains. None Last Update 8/99 Page 3 BALANCE SHEETAssetsandOtherDebits Balance Balance IncreaseBeginningatEndorTitleofAccountofYearofYear(Decrease)Current Assets 1120 Cash and Equivalents 189,900 864,304 674,404 1130 Cash 1140 Special Cash Deposits 1150 Working Cash Advances 100 100 1160 Temporary Investments 106,760 89,152 (17,608) 1180 Telecommunications Accts.Receivable 634,759 584,178 (50,581) 1181 Accts.Rec.Allow.-Telecommunications 1190 Other Accounts Receivable 107,394 58,030 (49,364) 1191 Accounts Receivable Allow.-Other 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest &Dividends Receivable 1220 Material and Supplies 98,620 159,599 60,979 1280 Prepayments 1290 Prepaid Rents 3,350 3,350 1300 Prepaid Taxes 1310 Prepaid Insurance 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affiliated Companies 1402 Investment in Nonaffiliated Companies 750,178 801,413 51,235 1406 Nonregulated Investments 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 425,732 412,187 (13,545) 1438 Deferred Maintenance &Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets -Net Property,Plant and Equipment 2001 Telecommunications Plants in Service 15,853,009 16,593,170 740,161 2002 Prop.Held for Future Telecom.Use 2003 Telecom.Plant under Constr.-Short Term 183,233 980,770 797,5372004Telecom.Plant under Constr.-Long Term 2005 Telecom.Plant Adjustment 2006 Nonoperating Plant 2007 Goodwill 2,637,771 2,637,771DepreciationandAmortizationAccounts 3100 Accumulated Depreciated 6,901,254 8,224,443 1,323,1893200Accum.Depre.-Held for Future Use 3300 Accumulated Depreciation -Nonoperating 3400 Accumulated Amortization -Tangible 3410 Accum.Amort.-Capitalized Leases 3420 Accum.Amort.-Leasehold Improvements 3500 Accumulated Amortization -Intangible 3600 Accumulated Amortization -Other 461,601 637,449 175,848 TOTAL ASSETS 13,627,951 14,322,132 694,181 Last Update 8/99 Page 4 BALANCE SHEET Liabilities &Stockholders'Equity Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilities 4010 Accounts Payable 258,414 517,101 258,687 4020 Notes Payable 4030 Advance Billings and Payments 4040 Customer Deposits 12,407 13,558 1,151 4050 Current Maturities -Long -Term Debt 476,552 560,000 83,448 4060 Current Maturities -Capital leases 4070 Income Taxes -Accrued 49,600 225,323 175,723 4080 Other Taxes -Accrued 40,715 7,946 (32,769) 4100 Net Current Defer.Oper.Income Taxes (32,613)(53,030)(20,417) 4110 Net Current Defer.Nonoper.Income Taxes 4120 Other Accrued Liabilities 121,953 156,735 34,782 4130 Other Current Liabilities Long-Term Debt 4210 Funded Debt 8,188,500 8,188,482 (18) 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affiliated Companies 4270 Other Long-Term Debt 164,272 129,328 (34,944) Other Liabilities &Deferred Credits 4310 Other Long-Term Liabilities 4320 Unamort.Oper.Invest.Tax Credits -Net 26,687 48,828 22,141 4330 Unamort.Nonoper.Invest.Tax Credits -Net 4340 Net Noncurrent Defer.Oper.Income Taxes 651,710 517,394 (134,316) 4350 Net Noncur.Defer.Nonoper.Income Taxes 3,155 (3,155) 4360 Other Deferred Credits 205,212 219,534 14,322 4370 Other Juris.Liab.&Def.Credits -Net Stockholders'Equity 4510 Capital Stock 11,483 11,483 4520 Additional Paid-In Capital 872,960 872,960 4530 Treasury Stock 4540 Other Capital 6,127 (6,587)(12,714) 4550 Retained Earnings 2,570,817 2,913,077 342,260 TOTAL LIAB.&OTHER CREDITS 13,627,951 14,322,132 694,181 Last Update 8/99 Page 5 AN A L Y S I S OF TE L E C O M M U N I C A T I O N S PL A N T IN SE R V I C E TO T A L Co m p a n y Ba s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g ye a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s of Te l e c o m m u n i c a t i o n s Pl a n t in Se r v i c e 14 1 0 In t e r n e t Eq u i p m e n t 12 , 6 6 4 4, 2 0 0 16 , 8 6 4 . 21 1 1 La n d 40 8 , 0 2 0 40 8 , 0 2 0 21 1 2 Mo t o r Ve h i c l e s 34 5 , 8 0 0 7, 5 0 0 (2 7 , 0 1 7 ) 32 6 , 2 8 3 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 35 2 , 7 9 8 29 , 6 9 9 38 2 , 4 9 7 21 2 1 Bu i l d i n g s 40 3 , 2 9 2 11 8 , 0 1 9 52 1 , 3 1 1 21 2 2 Fu r n i t u r e 25 , 3 6 6 2, 7 0 9 28 , 0 7 5 21 2 3 Of f i c e Eq u i p m e n t 25 , 7 3 9 4, 8 3 0 30 , 5 6 9 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 39 , 3 5 9 25 , 2 7 5 64 , 6 3 4 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 1, 7 2 2 , 0 4 4 1, 3 9 8 (3 1 , 3 4 5 ) (8 5 9 ) 1, 6 9 1 , 2 3 8 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 59 3 , 7 7 9 59 3 , 7 7 9 22 3 2 Ci r c u i t Eq u i p m e n t 1, 8 9 6 , 1 7 8 23 8 , 0 7 1 (3 1 , 1 5 6 ) 85 9 2, 1 0 3 , 9 5 2 23 1 1 St a t i o n Ap p a r a t u s 23 2 1 Cu s t o m e r Pr e m i s e s Wir i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 18 , 2 2 6 (1 8 , 2 2 6 ) 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 4, 0 1 6 (4 , 0 1 6 ) 24 1 1 Po l e s 10 3 , 6 2 0 (6 2 ) 10 3 , 5 5 8 24 2 1 Ae r i a l Ca b l e 11 4 , 6 3 0 2, 1 4 3 (3 9 9 ) 51 0 11 6 , 8 8 4 24 2 2 Un d e r g r o u n d Ca b l e 16 5 , 3 6 3 16 5 , 3 6 3 24 2 3 Bu r i e d Ca b l e 9, 3 8 9 , 1 2 5 44 3 , 2 2 4 (2 5 , 1 6 9 ) (5 1 0 ) 9, 8 0 6 , 6 7 0 24 2 4 Su b m a r i n e Ca b l e 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 11 , 0 4 4 11 , 0 4 4 24 3 1 Ae r i a l Wi r e 22 , 0 7 5 (1 , 1 4 5 ) 20 , 9 3 0 24 4 1 Co n d u i t Sy s t e m s 17 8 , 2 3 1 1, 6 2 8 17 9 , 8 5 9 26 8 1 Ca p i t a l Le a s e s 26 8 2 Le a s e h o l d Im p r o v e m e n t s 21 , 6 4 0 21 , 6 4 0 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S 15 , 8 5 3 , 0 0 9 87 8 , 6 9 6 (1 3 8 , 5 3 5 ) 16 , 5 9 3 , 1 7 0 La s t Up d a t e 8/ 9 9 Pa g e 6 AN A L Y S I S OF TE L E C O M M U N I C A T I O N S PL A N T AC C O U N T S ID A H O Op e r a t i o n s On l y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g Ye a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s of Te l e c o m m u n i c a t i o n s Pl a n t in Se r v i c e 14 1 0 In t e r n e t eq u i p m e n t 12 , 6 6 4 4, 2 0 0 16 , 8 6 4 21 1 1 La n d 40 8 , 0 2 0 40 8 , 0 2 0 21 1 2 Mo t o r Ve h i c l e s 34 5 , 8 0 0 7, 5 0 0 (2 7 , 0 1 7 ) 32 6 , 2 8 3 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 35 2 , 7 9 8 29 , 6 9 9 38 2 , 4 9 7 21 2 1 Bu i l d i n g s 40 3 , 2 9 2 11 8 , 0 1 9 52 1 , 3 1 1 21 2 2 Fu r n i t u r e 25 , 3 6 6 2, 7 0 9 28 , 0 7 5 21 2 3 Of f i c e Eq u i p m e n t 25 , 7 3 9 4, 8 3 0 30 , 5 6 9 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 39 , 3 5 9 25 , 2 7 5 64 , 6 3 4 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l Ele c t r o n i c Sw i t c h i n g 1, 7 2 2 , 0 4 4 1, 3 9 8 (3 1 , 3 4 5 ) (8 5 9 ) 1, 6 9 1 , 2 3 8 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 52 2 , 8 4 9 52 2 , 8 4 9 22 3 2 Ci r c u i t Eq u i p m e n t 1, 8 7 2 , 4 2 4 23 8 , 0 7 1 (2 9 , 2 0 6 ) (9 1 2 ) 2, 0 8 0 , 3 7 7 23 1 1 St a t i o n Ap p a r a t u s 23 2 1 Cu s t o m e r Pr e m i s e s Wir i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 18 , 2 2 6 (1 8 , 2 2 6 ) 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 4, 0 1 6 (4 , 0 1 6 ) 24 1 1 Po l e s 10 3 , 6 2 0 (6 2 ) 10 3 , 5 5 8 24 2 1 Ae r i a l Ca b l e 11 4 , 1 7 2 2, 1 4 3 (3 9 9 ) 51 0 11 6 , 4 2 6 24 2 2 Un d e r g r o u n d Ca b l e 16 5 , 3 6 3 16 5 , 3 6 3 24 2 3 Bu r i e d Ca b l e 8, 7 5 4 , 8 7 3 43 2 , 4 7 8 (2 5 , 1 6 9 ) (1 , 0 2 8 ) 9, 1 6 1 , 1 5 4 24 2 4 Su b m a r i n e Ca b l e 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 11 , 0 4 4 11 , 0 4 4 24 3 1 Ae r i a l Wir e 22 , 0 7 5 (1 , 1 4 5 ) 20 , 9 3 0 24 4 1 Co n d u i t Sy s t e m s 17 8 , 2 3 1 1, 6 2 8 17 9 , 8 5 9 26 8 1 Ca p i t a l Le a s e s 26 8 2 Le a s e h o l d Im p r o v e m e n t s 21 , 6 4 0 21 , 6 4 0 26 9 0 In t a n g i b l e s TO T A L PL A N T AC C O U N T S 15 , 1 2 3 , 6 1 5 86 7 , 9 5 0 (1 3 6 , 5 8 5 ) (2 , 2 8 9 ) 15 , 8 5 2 , 6 9 1 La s t Up d a t e 8/ 9 9 Pa g e 7 AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N Ac c o u n t 31 0 0 TO T A L Co m p a n y Ba s i s Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s of En t r i e s in Ac c u m u l a t e d De p r e c i a t i o n 14 1 0 In t e r n e t 3, 5 0 4 33 . 3 3 % 4, 2 2 1 7, 7 2 5 21 1 2 Mo t o r V e h i c l e s 11 4 , 4 3 5 25 . 0 0 % 68 , 6 6 7 (1 7 , 0 1 7 ) 16 6 , 0 8 5 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 21 1 6 Ot h e r Wo r k Eq u i p m e n t 82 , 5 2 4 20 . 0 0 % 72 , 0 9 3 15 4 , 6 1 7 21 2 1 Bu i l d i n g s 13 0 , 2 1 0 5. 0 0 % 21 , 5 5 5 15 1 , 7 6 5 21 2 2 Fu r n i t u r e 8, 8 5 1 14 . 0 0 % 4, 1 1 7 12 , 9 6 8 21 2 3 Of f i c e Eq u i p m e n t 12 , 4 3 5 20 . 0 0 % 5, 5 5 1 17 , 9 8 6 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 28 , 2 7 0 33 . 3 3 % 15 , 4 1 6 43 , 6 8 6 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 75 0 , 1 5 5 12 . 0 0 % 20 4 , 9 6 2 (3 1 , 3 4 6 ) 92 3 , 7 7 1 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 22 2 0 Op e r a t o r Sy s t e m s 22 3 1 Ra d i o Sy s t e m s 42 8 , 8 8 0 20 . 0 0 % 11 8 , 7 5 5 54 7 , 6 3 5 22 3 2 Ci r c u i t Eq u i p m e n t 83 3 , 2 1 4 12 . 5 0 % 24 7 , 4 7 8 (1 5 , 1 6 9 ) 1, 0 6 5 , 5 2 3 23 1 1 St a t i o n Ap p a r a t u s 38 5 , 6 1 5 12 . 5 0 % 38 5 , 6 1 5 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 18 , 2 2 5 20 . 0 0 % (1 8 , 2 2 5 ) 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 4, 0 1 6 20 . 0 0 % (4 , 0 1 6 ) 24 1 1 Po l e s 71 , 7 7 9 7. 5 0 % 7, 7 7 0 (6 3 ) 79 , 4 8 6 24 2 1 Ae r i a l Ca b l e 60 , 6 8 0 8. 6 0 % 9, 9 6 6 (9 0 2 ) 69 , 7 4 4 24 2 2 Un d e r g r o u n d Ca b l e 31 , 7 2 9 10 . 0 0 % 16 , 5 3 7 48 , 2 6 6 24 2 3 Bu r i e d Ca b l e 3, 8 7 3 , 8 8 5 6. 5 0 % 62 8 , 9 9 9 (2 4 , 6 6 5 ) 4, 4 7 8 , 2 1 9 24 2 4 Su b m a r i n e Ca b l e 21 , 6 4 0 Am o r t 18 mt h s 21 , 6 4 0 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 6, 2 1 9 6. 5 0 % 71 8 6, 9 3 7 24 3 1 Ae r i a l Wi r e 22 , 3 3 3 (1 , 1 4 5 ) 21 , 1 8 8 24 4 1 Co n d u i t Sy s t e m s 12 , 6 5 5 5. 0 0 % 8, 9 3 2 21 , 5 8 7 TO T A L 6, 9 0 1 , 2 5 4 1, 4 3 5 , 7 3 7 (1 1 2 , 5 4 8 ) 8, 2 2 4 , 4 4 3 *P l e a s e li s t in d i v i d u a l de p r e c i a t i o n ra t e fo r ea c h ac c o u n t . La s t Up d a t e 8/ 9 9 Pa g e 8 AN A L Y S I S OF EN T R I E S IN AC C U M U L A T E D DE P R E C I A T I O N Ac c o u n t 31 0 0 ID A H O Op e r a t i o n s On l y Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s of En t r i e s in Ac c u m u l a t e d De p r e c i a t i o n 14 1 0 In t e r n e t 3, 5 0 4 33 . 3 3 % 4, 2 2 1 7, 7 2 5 21 1 2 Mo t o r Ve h i c l e s 11 4 , 4 3 5 25 . 0 0 % 68 , 6 6 7 (1 7 , 0 1 7 ) 16 6 , 0 8 5 21 1 3 Ai r c r a f t 0 21 1 4 Sp e c i a l Pu r p o s e Ve h i c l e s 0 21 1 5 Ga r a g e Wo r k Eq u i p m e n t 0 21 1 6 Ot h e r Wo r k Eq u i p m e n t 82 , 5 2 4 20 . 0 0 % 72 , 0 9 3 15 4 , 6 1 7 21 2 1 Bu i l d i n g s 13 0 , 2 1 0 5. 0 0 % 21 , 5 5 5 15 1 , 7 6 5 21 2 2 Fu r n i t u r e 8, 8 5 1 14 . 0 0 % 4, 1 1 7 12 , 9 6 8 21 2 3 Of f i c e Eq u i p m e n t 12 , 4 3 5 20 . 0 0 % 5, 5 5 1 17 , 9 8 6 21 2 4 Ge n e r a l Pu r p o s e Co m p u t e r s 28 , 2 7 0 33 . 3 3 % 15 , 4 1 6 43 , 6 8 6 22 1 1 An a l o g El e c t r o n i c Sw i t c h i n g 0 22 1 2 Di g i t a l El e c t r o n i c Sw i t c h i n g 75 0 , 1 5 5 12 . 0 0 % 20 4 , 9 6 2 (3 1 , 3 4 6 ) 92 3 , 7 7 1 22 1 5 El e c t r o - M e c h a n i c a l Sw i t c h i n g 0 22 2 0 Op e r a t o r Sy s t e m s 0 22 3 1 Ra d i o Sy s t e m s 41 4 , 1 5 7 20 . 0 0 % 10 4 , 5 7 0 51 8 , 7 2 7 22 3 2 Ci r c u i t Eq u i p m e n t 81 9 , 0 2 4 12 . 5 0 % 24 4 , 5 5 5 (1 3 , 2 1 8 ) 1, 0 5 0 , 3 6 1 23 1 1 St a t i o n Ap p a r a t u s 38 5 , 6 1 5 12 . 5 0 % (2 , 2 2 8 ) 38 3 , 3 8 7 23 2 1 Cu s t o m e r Pr e m i s e s Wi r i n g 0 23 4 1 La r g e Pr i v a t e Br a n c h Ex c h a n g e s 0 23 5 1 Pu b l i c Te l e p h o n e Te r m i n a l Eq u i p m e n t 18 , 2 2 5 20 . 0 0 % (1 8 , 2 2 5 ) 0 23 6 2 Ot h e r Te r m i n a l Eq u i p m e n t 4, 0 1 6 20 . 0 0 % (4 , 0 1 6 ) 0 24 1 1 Po l e s 71 , 7 7 9 7. 5 0 % 7, 7 7 0 (6 3 ) 79 , 4 8 6 24 2 1 Ae r i a l Ca b l e 61 , 1 4 2 8. 6 0 % 9, 9 2 7 (3 9 8 ) 70 , 6 7 1 24 2 2 Un d e r g r o u n d Ca b l e 31 , 7 2 9 10 . 0 0 % 16 , 5 3 7 48 , 2 6 6 24 2 3 Bu r i e d Ca b l e 3, 5 8 0 , 6 8 1 6. 5 0 % 58 2 , 8 2 9 (2 5 , 1 6 9 ) 4, 1 3 8 , 3 4 1 24 2 4 Su b m a r i n e Ca b l e 21 , 6 4 0 Am o r t 18 mt h s 21 , 6 4 0 24 2 6 In t r a b u i l d i n g Ne t w o r k Ca b l e 6, 2 1 9 6. 5 0 % 71 8 6, 9 3 7 24 3 1 Ae r i a l Wi r e 22 , 3 3 3 0 (1 , 1 4 5 ) 21 , 1 8 8 24 4 1 Co n d u i t Sy s t e m s 12 , 6 5 5 5. 0 0 % 8, 9 3 2 21 , 5 8 7 TO T A L 6, 5 7 9 , 5 9 9 1, 3 7 2 , 4 2 0 (1 1 2 , 8 2 5 ) 7, 8 3 9 , 1 9 4 *P l e a s e li s t in d i v i d u a l de p r e c i a t i o n ra t e fo r ea c h ac c o u n t . La s t Up d a t e 8/ 9 9 Pa g e 9 INVESTMENTS Report below the investments in Accounts 1401,1402 and 1406.Identify each investment as to the account in which included.Minor amounts in Account 1406 may be grouped by classes. BookCostof BookCostof Investments Investments Disposed of Held at Description Date Acquired This year End of Year RTFC Certificates (1402)1997 517,997 Cash Value -Life Ins.Various 283,416 Totals 801,413 RECEIVABLES Itemize amounts show in Accounts 1180,1190 and 1200.For notes receivable list each note separately and include the maturity date and interest rate.Minor amounts in Account 1210 may be combined. Amount at End of Year Notes Accounts Name of Company Receivable Receivable Due from customers (1180)89,232 NECA (1190)244,895 Sprint (1190)3,016 AT&T (1190)77,211 Other intereschange carriers (1190)168,933 Other (1190)8,131 Affiliates (1190)3,305 RTFC Capital Credits (1190)47,485 Totals 642,208 Last Update 8/99 Page 10 NOTES PAYABLE For Notes Payable,list each note separately and include the maturity date and interest rate. Interest Name of Creditor Date of Note _Rate Due Date Face Amount None Totals ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Amount NECA 135,005 Potelco,Inc.173,543 Das Co.of Idaho,Inc.48,546 Advanced Fibre Communications 25,789 Affiliates 64,837 Excise,Sales,payroll and other taxes 35,628 Various other vendors 33,753 Totals 517,101 Last Update 8/99 Page 11 LO N G - TE R M DE B T Ac c o u n t s 42 1 0 , 42 4 0 , 42 5 0 , 42 6 0 , 42 7 0 an d 43 1 0 Li s t th e re q u i r e d da t a fo r ea c h ob l i g a t i o n in c l u d e d in th e s e ac c o u n t s , gr o u p i n g th e m by ac c o u n t nu m b e r an d sh o w i n g to t a l s fo r ea c h ac c o u n t . If an y ob l i g a t i o n s ma t u r e se r i a l l y or ot h e r w i s e at va r i o u s da t e s , gi v e pa r t i c u l a r s in a no t e . Da t e Da t e Fa c t Pr e m i u m / Di s c o u n t Cl a s s & Se r i e s of of Am o u n t Ou t s t a n d i n g Ye a r In t e r e s t fo r ye a r of Ob l i g a t i o n is s u e Ma t u r i t y Au t h o r i z e d Ye a r - E n d To t a l Am o r t i z e d Ra t a Am o u n t RT F C 5/ 7 / 9 7 20 1 2 7, 5 4 3 , 8 9 1 6, 9 4 8 , 8 9 5 8. 4 0 % 10 3 , 6 4 6 . 0 0 RT F C 5/ 7 / 9 7 20 1 2 2, 4 5 6 , 1 0 9 1, 7 6 4 , 6 4 4 8. 4 0 % 56 1 , 7 3 0 . 0 0 Cu r t i s No t e 12 / 6 / 9 6 20 0 6 24 0 , 0 0 0 16 4 , 2 7 1 8. 0 0 % 14 , 0 5 8 . 0 0 Le s s Cu r r e n t Ma t u r i t y -5 6 0 , 0 0 0 To t a l 8, 3 1 7 , 8 1 0 67 9 , 4 3 4 La s t Up d a t e 8/ 9 9 Pa g e 12 CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class.Show totals separately for common and preferred. For each class of preferred stock,show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year.Include number of shares, consideration received,premium or discount,and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class &Series of Stock Authorized per Share Shares Amount Common Stock Voting 25,000 1 2,500 2,500 Common Stock Non-Voting 75,000 1 8,983 8,983 Last Update 8/99 Page 13 INCOME &RETAINED EARNINGS STATEMENT Item Total Company Idaho Only Total Operating Income (from page 15)4,707,768 4,414,446 Total Operating Expenses (from page 17)(3,314,312)(3,107,830) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net (22,141)(20,762) 7220 Operating Federal Income Taxes (192,008)(180,046) 7230 Operating State and Local Income Taxes (63,697)(59,729) 7240 Operating Other Taxes (57,778)(54,178) 7250 Provision for Deferred Operating Income Taxes-Net 71,852 67,376 7200 Operating Taxes (Total)(263,772)(247,339) 7310 Dividend Income 67,835 63,609 7320 Interest Income 16,279 15,265 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 6,265 5,875 7350 Gains/Losses from the Disposition of Certain Property 7360 Other Nonoperating Income (170,968)(160,317) 7370 Special Charges (8,978)(8,419) 7300 Nonoperating Income and Expense (89,567)(83,987) 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes (95,557)(89,604) 7430 Nonoperating State and Local Income Taxes (12,441)(11,666) 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating IncomeTaxes-Net 65,165 61,105 7400 Nonoperating Taxes (42,833)(40,165) 7510 Interest on Funded Debt (667,138)(625,575) 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions (16,761)(15,717) 7500 Interest and Related Items (683,899)(641,292) 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current IncomeTax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary ltems 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income 28,875 27,076 AMOUNT TRANSFERRED TO RETAINED EARNINGS 342,260 320,909 Last Update 8/99 Page 14 OPERATING REVENUES Item Total Company Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 1,303,269 1,211,488 5002 Optional ExtendedArea Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue (263)(622) 5040 Local Private Line Revenue 53,882 49,500 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 200,541 189,813 5069 Other Local Exchange Settlements 1,135,810 1,056,557 Network Access Services Revenues 5081 End User Revenue (SLC)185,010 175,403 5082 Switched Access Revenue (Interstate)1,410,370 1,337,133 5083 Special Access Revenue 89,190 84,559 5084 State Access Revenue (Intrastate)196,986 186,757 Long Distance Network Services Revenues 5100 Long Distance Message Revenue -All 50 0 Miscellaneous Revenues 5230 Directory Revenue 30,105 28,052 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Billing Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 24,219 22,567 5269 Other Revenue Settlements 5270 Carrier Billing &Collection Revenue 85,919 80,059 Uncollectible Revenues 5301 Uncollectible Revenue -Telecommunications (4,669)(4,351) 5302 Uncollectible Revenue -Other (2,651)(2,470) TOTAL OPERATING REVENUES 4,707,768 4,414,446 Please identify the following revenues: NECA USF $_1.128,481 .To what account were they booked?5069.1 State USF $5.331 .To what account were they booked?5069.22 Last Update 8/99 Page 15 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses - 6112 Motor Vehicle Expense - 6113 Aircraft Expense - 6114 Special Purpose Vehicles Expense - 6115 Garage Work Equipment Expense - 6116 Other Work Equipment Expense - 6120 General Support Expenses - 6121 Land and Building Expenses 130,882 122,728 6122 Furniture and Artworks Expense 10,894 10,215 6123 Office Equipment Expense 17,780 16,672 6124 General Purpose Computers Expense 65,178 61,117 6210 Central Office Switching Expenses - 6211 Analog Electronic Expense - 6212 Digital Electronic Expense 204,980 192,210 6215 Electro-Mechanical Expense - 6220 Operators System Expense - 6230 Central Office Transmission Expenses - 6231 Radio Systems Expense 5,500 5,157 6232 Circuit Equipment Expense 19,808 18,574 6310 Information Origination/Termination Expense - 6311 Station Apparatus Expense - 6341 Large Private Branch Exchange Expense - 6351 Public Telephone Terminal Equipment Expense - 6362 Other Terminal Equipment Expense - 6410 Cable and Wire Facilities Expenses - 6411 Pole Expense - 6421 Aerial Cable Expense 1,686 1,581 6422 Underground Cable Expense - 6423 Buried Cable Expense 408,857 383,385 6424 Submarine Cable Expense - 6425 Deep Sea Cable Expense - 6426 Intrabuilding Network Cable Expense - 6431 Aerial Wire Expense - 6441 Conduit Systems Expense - TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 865,565 811,640 Last Update 8/99 Page 16 OPERATING REVENUES Item Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses - 6511 Property Held for Future Telecomm.Use Expenses - 6512 Provisioning Expense - 6530 Network Operations Expense - 6531 Power Expense 44 41 6532 Network Administration Expense 15,512 14,546 6533 Testing Expense 17,276 16,200 6534 Plant Operations Administration Expense 28,500 26,724 6535 Engineering Expense 3,551 3,330 6540 Access Expense 49 46 6560 Depreciation and Amortization Expenses - 6561 Depreciation Expense-Telecom.Plant in Service 1,435,738 1,346,292 6562 Depreciation Expense-Property Held for Future Use - 6563 Amortization Expense -Tangible - 6564 Amortization Expense -Intangible - 6565 Amortization Expense -Other - Total Plant Nonspecific Operations Expenses 1,500,670 1,407,178 Customer Operations Expense 6610 Marketing - 6611 Product Management 343 322 6612 Sales 46,654 43,747 6613 Product Advertising 8,450 7,924 6620 Services - 6621 Call Completion Services - 6622 Number Services 39,764 37,287 6623 Customer Services 236,967 222,204 Total Customer Operations Expense 332,178 311,483 Corporate Operations Expense 6710 Executive and Planning - 6711 Executive 194,760 182,626 6712 Planning 19,187 17,992 6720 General and Administrative 49,375 46,299 6721 Accounting and Finance 155,504 145,816 6722 External Relations 31,776 29,796 6723 Human Resources 55,994 52,506 6724 Information Management - 6725 Legal 2,168 2,033 6726 Procurement 4,806 4,507 6727 Research and Development - 6728 Other General and Administrative 102,329 95,954 6790 Provision for Uncollectible Notes Receivable - Total Corporate Operations Expense 615,899 577,528 TOTAL OPERATING EXPENSES 3,314,312 3,107,830 Last Update 8/99 Page 17 CE N T R A L OF F I C E DA T A as of De c e m b e r 31 , 20 0 0 (u n l e s s ot h e r w i s e in d i c a t e d ) Na m e of Ce n t r a l Of f i c e : _T e t o n i a Pr e f i x (e s ) : _ 2 0 8 - 4 5 6 Ce n t r a l Of f i c e Sw i t c h Ty p e : Er i c o s o n Ax e Ch e c k all th a t ap p l y : Ch e c k on e : Ch e c k on e : St a n d A l o n e Di g i t a l _ X El e c t r o n i c Ho s t An a l o g El e c t r o - M e c h a n i c a l Re m o t e _ X Ot h e r : Di q i t a l Ac c e s s Li n e Ca p a c i t y Ac c e s s Li n e s in Us e De s i g n : 2, 0 4 8 Cu s t o m e r Li n e s : _ _ 6 9 2 (I n c l u d e Ce n t r e x , PA L , Se m i - P u b . ) In s t a l l e d / E q u i p p e d : 1, 0 5 6 Pu b l i c Te l e p h o n e Li n e s 2 Co m p a n y Of f i c i a l Li n e s _1 _ 3 Co m p a n y Te s t Li n e s Cl a s s i f i c a t i o n of Cu s t o m e r Ac c e s s Re s i d e n c e Bu s i n e s s Mu l t i - Si n g l e Li n e Mu l t i - Si n g l e Li n e To t a l Lin e Mu l t i - Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e 1- P a r t y 1- P a r t y Pa r t y Re s i d e n c e N. A . R . 1- P a r t y 1- P a r t y Pa r t y Bu s i n e s s & Bu s i n e s s Be g i n n i n g of Ye a r 57 8 57 8 72 72 65 0 Ne w Co n n e c t s 13 4 13 4 13 13 14 7 Di s c o n n e c t s 94 94 11 11 10 5 En d o f Y e a r 61 8 61 8 74 74 69 2 Fo r e i g n Ex c h a n g e : Di r e c t o r y Li s t i n g s : Di a l To n e fr o m th i s C. O . : Nu m b e r of Cu s t o m e r s wi t h No n p u b l i s h e d or No n l i s t e d : _ _ 1 ¾ Di a l To n e fr o m an o t h e r C. O . : Cu s t o m Ca l l i n g : Nu m b e r of cu s t o m e r s wi t h at le a s t on e fe a t u r e : _ 1 5 3 To t a l nu m b e r of fe a t u r e s su b s c r i b e d to : 29 La s t Up d a t e 8/ 9 9 Pa g e 18 CE N T R A L OF F I C E DA T A as of De c e m b e r 31 , 20 0 0 (u n l e s s ot h e r w i s e in d i c a t e d ) Na m e of Ce n t r a l Of f i c e : V_ i c t o r Pr e f i x (e s ) : 20 8 - 7 8 7 Ce n t r a l Of f i c e Sw i t c h Ty p e : _ E r i c c s o n Ax e Ch e c k al l th a t ap p l y : Ch e c k on e : Ch e c k on e : St a n d Al o n e Di g i t a l X Ele c t r o n i c Ho s t _ An a l o g Ele c t r o - M e c h a n i c a l Re m o t e X Ot h e r : Di a i t a l Ac c e s s Li n e Ca p a c i t v Ac c e s s Li n e s in Us e De s i g n : 2_ , û 4 8 Cu s t o m e r Li n e s : 2 (I n c l u d e Ce n t r e x , PA L , Se m i - P u b . ) In s t a l l e d / E q u i p p e d : Pu b l i c Te l e p h o n e Li n e s C Co m p a n y Of f i c i a l Li n e s L Co m p a n y Te s t Lin e s Cl a s s i f i c a t i o n of Cu s t o m e r Ac c e s s Re s i d e n c e Bu s i n e s s Mu l t i - Sin g l e Li n e Mu l t i - Si n g l e Li n e To t a l Lin e Mu l t i - Su b t o t a l Ce n t r e x Lin e Mu l t i - Su b t o t a l Re s i d e n c e 1- P a r t y 1- P a r t y Pa r t y Re s i d e n c e N. A . R . 1- P a r t y 1- P a r t y Pa r t y Bu s i n e s s & Bu s i n e s s Be g i n n i n g of Ye a r 96 8 96 8 10 9 10 9 10 7 7 Ne w Co n n e c t s 21 2 21 2 34 34 24 6 Dis c o n n e c t s 12 4 12 4 12 12 13 6 En d of Ye a r 10 5 6 10 5 6 13 1 13 1 11 8 7 Fo r e i g n Ex c h a n g e : Di r e c t o r y Li s t i n g s : Dia l To n e fr o m th i s C. O . : Nu m b e r of Cu s t o m e r s wit h No n p u b l i s h e d or No n l i s t e d : _ ¾ Dia l To n e fr o m an o t h e r C. O . : Cu s t o m Ca l l i n g : Nu m b e r of cu s t o m e r s wit h at le a s t on e fe a t u r e : _ E 1 3 . To t a l nu m b e r of fe a t u r e s su b s c r i b e d to : 22 La s t Up d a t e 8/ 9 9 Pa g e 18 - 1 CE N T R A L OF F I C E DA T A as of De c e m b e r 31 , 20 0 0 (u n l e s s ot h e r w i s e in d i c a t e d ) Na m e of Ce n t r a l Of f i c e : Dr i a a s PA x (e s ) : 20 8 - 3 5 4 Ce n t r a l Of f i c e Sw i t c h Ty p e : _ E r i c o s o n Ax e Ch e c k al l th a t ap p l y : Ch e c k on e : Ch e c k on e : St a n d Alo n e Dig i t a l _ X El e c t r o n i c Ho s t _ An a l o g El e c t r o - M e c h a n i c a l Re m o t e X Ot h e r : Dia i t a l Ac c e s s Lin e Ca p a c i t y Ac c e s s Li n e s in Us e De s i g n : 2D _ 4 _ ß Cu s t o m e r Li n e s : 2 (i n c l u d e Ce n t r e x , PA L , Se m i - P u b . ) In s t a l l e d / E q u i p p e d : Pu b l i c Te l e p h o n e Li n e s _ B Co m p a n y Of f i c i a l Li n e s § Co m p a n y Te s t Lin e s Cla s s i f i c a t i o n of Cu s t o m e r Ac c e s s Re s i d e n c e Bu s i n e s s Mu l t i - Si n g l e Lin e Mu l t i - Sin g l e Li n e To t a l Li n e Mu l t i - Su b t o t a l Ce n t r e x Li n e Mu l t i - Su b t o t a l Re s i d e n c e 1- P a r t y 1- P a r t y Pa r t y Re s i d e n c e N. A . R . 1- P a r t y 1- P a r t y Pa r t y Bu s i n e s s & Bu s i n e s s Be g i n n i n g of Ye a r 10 4 9 10 4 9 60 9 60 9 16 5 8 Ne w Co n n e c t s 23 5 23 5 43 43 27 8 Dis c o n n e c t s 68 68 70 70 13 8 En d o f Y e a r 12 1 6 12 1 6 58 2 58 2 17 9 8 Fo r e i g n Ex c h a n g e : Di r e c t o r y Li s t i n g s : Di a l To n e fr o m th i s C. O . : Nu m b e r of Cu s t o m e r s wit h No n p u b l i s h e d or No n l i s t e d : ¾ Di a l To n e fr o m an o t h e r C. O . : Cu s t o m Ca l l i n g : Nu m b e r of cu s t o m e r s wit h at le a s t on e fe a t u r e : M To t a l nu m b e r of fe a t u r e s su b s c r i b e d to : _ L La s t Up d a t e 8/ 9 9 Pa g e 18 - 2 NU M B E R OF CA L L S CO M P L E T E D BY CU S T O M E R S DU R I N G (Y e a r ) _ 2 0 0 0 . Av e r a g e # Lo c a l Ca l l s To l l Ca l l e Or i g i n a t e d (T o t a l of al l Ca r r i e r s ) of Cu s t o m e r Nu m b e r Av g . / Av g . / Lo c a l Ex c h a n g e Li n e s in Us e (1 0 0 0 s ) Li n e In t r a s t a t e In t e r s t a t e To t a l Li n e 1 NO T AV A I L A B L E 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 La s t Up d a t e 8/ 9 9 Pa g e 19 ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31,2000. CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes No X Included in directory Yes_X_No Date of notification July 2000 Alternate method of notification Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company __9 Category of complaints (if known): Deposit Disputes Charges on Bill 4 Denial/Termination 4 Quality or Availability of Service Carrier Selection/Assignment Miscellaneous i Last Update 8/99 Page 20 CERTIFICATE State of Idaho ) )ss County of ) WE,the undersigned Allen R.Hoopes and Chad Turner of the Columbine Telephone Company dba Teton Telecom utility, on our oath do severally say that the foregoing return has been prepared under our direction,from the original books,papers,and records of said utility;that we have carefully examined same,and declare the same to be a correct statement of the business affairs of said utility for the period covered by the return in respect to each and every matter and thing therein set forth,to the best of our knowledge,informationand belief. (Chief Officer) (Officer in Charge of Accounts) Subscribed and Sworn to Before Me this  day of n /,(Year)Â00 |. EANA JOHNSON RY BUC NotaryPLÍf)\iC UNTYOF STATEOFCOLNWVEG My Commissionexpires -L ,(Year)200 . gdklexcel/jnelsonlanulrpts/telannualrpt Last Update 8/99 Page 21