HomeMy WebLinkAbout2012Annual Report.pdf(.or'T
Annual Rrport
Columbine Telephone Company, lnc.
NAME
PO Box 226,104101 Hwy 89, Freedom, WY 83120
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
FOR THE
YEAR ENDED December 31,2012
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING 2012
COMPANY INFORMATION
Exact name of utility: Columbine Telephone
Address of principal office:PO Box226 104101 Hwy 89 Freedom, WY 83120
Telephone Number Area Code (-307-) 883-2411 E-mailaddress:
Name and title of officer having custody of the general corporate books of account:
Allen R. Hoopes
Address of office where corporate books are kept and phone number:
PO Box 226 104101 Hwv 89 Freedom, WY 83120
Organized under the laws of the State of: Wyoming
Date of organization: Dor'!eq!!qq!qd l249l04
Form of organization (proprietorship, association, corporation):Corporation
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:
Names of affiliated companies. Give address and description of business:
Silver Star Telephone Company, lnc.
Telecom m unication Services
PO Box 226 104101 Hwv 89 Freedom, WY 83120
OFFICERS
Report below the title, name and office address of each general otficer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title Address
President Allen R. Hoopes P.O. Box 226, Freedom, WY 83120
coo Ron B. McCue P.O. Box 226, Freedom, WY 83120
Asst Sec Michelle Motzkus P.O. Box 226, Freedom, WY 83120
Rev 3/02 Page 1
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Term Expired
or Current Term
Will Expire
Meetings Attended
This year
Allen R. Hoopes
Fees Paid
During YearName
and Address
Allen R. Hoopes
Jack Bentley
Bob Foster
Name
Allen R. Hoopes
Ron B. McCue
Jennifer Brannen
George Scherer
Barbra Sessions
lndefinate
lndefinate
lndefinate 233
Rod R. Jensen lndefinate
Peggy Zimmer lndefinate
Name of Chairman of the Board:
582
698
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Michelle Motzkus
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Title
General Manager / Chairman of the Board
President / COO
Director of Marketing / Retail Sales
Director of Human Resource
Director of Technology
Wages and Bonuses Paid
Confidential
Confidential
Confidential
Confidential
Confidential
Note: These wges include all dollars paid to managers performing work for Silver Star Telephone as well
as those dollars allocated to Columbine Telephone Company, dba Teton Telecom.
Rev 3/02 Page2
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
Rev 3/02 Page 3
BALANCE SHEET
Assets and Other Debits
Title of Account
Current Assets
Balance
Beginning
of Year
-27irF,,-
Balance
at End
of Year
Increase
or
(Decrease)
1120
1130
1140
1 150
1 160
1 180
1181
1 190
1 191
1200
1201
1210
1220
1280
1290
1 300
1310
1320
1 330
1 3s0
1401
1402
1 406
't407
1408
1410
1 438
1 439
1 500
2001
2002
2003
2004
2005
2006
2007
31 00
3200
3300
3400
3410
3420
3500
3600
Cash and Equivalents
Cash
Special Cash Deposits
Working Cash Advances
Temporary lnvestments
Telecommunications Accts. Receivable
Accts. Rec. Allow. -Telecommunications
Other Accounts Receivable
Accounts Receivable Allow. - Other
Notes Receivable
Notes Receivable Allowance
lnterest & Dividends Receivable
Material and Supplies
Prepayments
Prepaid Rents
Prepaid Taxes
Prepaid lnsurance
Prepaid Directory Expenses
Other Prepayments
Other Current Assets
Noncurrent Assets
I nvestment in Affiliated Companies
lnvestment in Nonaffiliated Companies
Nonregulated lnvestments
Unamortized Debt lssuance Expense
Sinking Funds
Other Noncurrent Assets
Deferred Maintenance & Retirements
Deferred Charges
Other Jurisdiction Assets - Net
Property, Plant and Equipment
Telecommunications Plants in Service
Prop. Held for Future Telecom. Use
Telecom. Plant under Constr. - Short Term
Telecom. Plant under Constr. - Long Term
Telecom. Plant Adjustment
Nonoperating Plant
Goodwill
Depreciation and Amortization Accounts
Accumulated Depreciated
Accum. Depre. - Held for Future Use
Accumulated Depreciation - Nonoperating
Accumulated Amortization - Tangible
Accum. Amort. - Capitalized Leases
Accum. Amort. - Leasehold lmprovements
Accumulated Amortization - lntangible
Accumulated Amortization - Other
TOTAL ASSETS
@mw
25,092 28,379
(685)
(15,000)
1,263,110
-l14.ooo-I
(15,000)
1,417,748
-114.00-0I
-3-m-
3,210,686 3,535,947
-6m06-94,107 94,107
35,256,037 35,996,144
-'000- -m0-
44,394
2,637,771 2,637,771
-
740,108
16,029
(26,833,923) (29,168,406)t,334,463
w@re(92,394) (94,107)
13,337,764 16,108,358 2,770,594
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
Current Liabilities
4010 Accounts Payable
4020 Notes Payable
4030 Advance Billings and Payments
4040 Customer Deposits
4050 Current Maturities - Long -Term Debt
4060 Current Maturities - Capital leases
4070 lncome Taxes - Accrued
4080 Other Taxes - Accrued
4100 Net Current Defer. Oper. lncome Taxes
4110 Net Current Defer. Nonoper. lncome Taxes
4120 Other Accrued Liabilities
4130 Other Current Liabilities
Long-Term Debt
4210 Funded Debt
4220 Premium on Long-Term Debt
4230 Discount on Long-Term Debt
4240 Reacquired Debt
4250 Obligations Under Capital Leases
4260 Advances from Affiliated Companies
4270 Other Long Term Debt
Other Liabitities & Deferred Credits
4310 Other Long-Term Liabilities
4320 Unamort. Oper. lnvest. Tax Credits - Net
4330 Unamort. Nonoper. lnvest. Tax Credits - Net
4340 Net Noncurrent Defer. Oper. lncome Taxes
4350 Net Noncur. Defer. Nonoper. lncome Taxes
4360 Other Deferred Credits
4370 Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
4510 CapitalStock
4520 Additional Paid-ln Capital
4530 TreasuryStock
4540 Other Capital
4550 Retained Earnings
TOTAL LIAB. & OTHER CREDITS
23g,go2
812,447
-6-85@
(4,45e)
1,911,799
Balance
Beginning
of Year
311,217
300,000
17,389
4,994
(10,730)
11,483
8,486,310
(8,658)
1,527,987
13,337.764
Balance
at End
of Year
(1,247,360)
300,000
(7,6es)
6,350,997
16,108,358
lncrease
or
(Decrease)
(1,558,577)
17,911
291,542 291,542
7,399 2,405
(10,730)
15m6-
225,332 (587,1 15)
154,380 68,085
11,493
8,486,310
(529,462)
1,905,554
=11*ll*l
rl'lal
(f)F-e\l
(r)o
I*l3I
o,N
oO)N
|qqq-
r*r sl
t'2
$:EF"E
F!'
6lolr_l(olrol
1
q
|q
.!r!, I
EgBr&b
-t:t
lo_l(olol@l (olorlo)l(Elo-
$l
ao)No
$lIq*l
(r)q
o)t-€-O1r)
$$
olo(9
lo
(f)
00t-(o-
o)$
1*ll
\l$q
-
-lol.oN l\f l(oo{l cD_l co-(ol@l@
=l=l=*lq
(oo)(odo)N
|qqq'I
(t)nt-slF-
c.t
(,o.e 5EI Es,fi E.EF EE
CL
Eoo
F ar CD.PE Eg
f; 'E,r
o
UJo
E,
UJo
=z
5o-
U'zo
oz
===ooul
UJ
l!o
LU'
z
EE3e-^.8 ^E'q o ?E-. :fEE ,3EEE i e 2EEz =tE'= <uj'Fr cj 5 3
g,ggguEgggEggsggg ggE,rggsi*gf,fie i
a
S P: P E E N R N = S P R 5 S = N 5 6 E = N N R N R 5 5 E S 8 !r---rF--JNNNNNNcDCico-6++.+tV.+.++666, ONNc!aNCIC.INNNNNNNNNNNNNNNNNNNNNNNNN tr.
oo't
Loo
.=
c!o.oCo
16_9Ec9=tE.sEf
8,flo6PE:EE-5
.9o
g=:&Ss
c)t-Or-
oro
aoq
(\t
<f$o-
*l*l
@@riN
(Y)F-6l(r)o
$o,F-(ot-
t\Nto
F.@6
o)N
cdo)6I*l*l*l
O)(og?
$(o*l*l
t\o-orX
He$EUJLoo
ool
S:EF"3FE
..tE
EgEo&b Noo)(u(L
E
E.+
,g gggs g$EEEg*ggEgEE,$gE;Erggi,
E
E}P:99ENRN:S9R5$=&568:XNRNREsESEr r r - r F F r r r N N N (\l N N C)(Y) (D (Y) c) * * $ t S $ t $ (o (o (oN N N (\I N N (\I N N N N N N 6I N N N N N N 6I (\I N N N N N 6I N N N N
o)t
o
@
@
*l*-l*litr.OEp HS€ EgI EEoo
I
e
ED
H
=gE .E,:of -
(r,
z
oC'(J
zIo-ozo
9zf
==ooIIJ
uJ
IIo
9,oI
z
(Y)NOr-
o1r)(\l
$sfo-
l*l
*l*l
rr)Noloo)@
(o
O)(o
c.iO)N
O)r\
cd(o
o,rolO
c.irOAI
l')o
OJ.
l.-rr)(f)+
NO)
l-(Y)
@
t-rOrr)d
t\
.E
(,o
.E
trg
o.o
0
.E'9r
=o)EE.E'-oq(JUJo-6EFTb€o-g^
G=€:
PIoo@-
Nul=l
l"
l1
t1
oc?otto
11
$$q
(f)$N
t*
@.N\t(o
t-o
OL-HeI 3
E,b
go
.g(J€E6ELEt E+ E!, o)* E* Be-P -Er 9,= .t,- E.=.sE P€EE 0-
= otE Eo: BEEE S,IEE pgI i
=E =f :i?fr- =riEiE # EE .i a E.fl+ EH=EHE,EfE.H5: ..8 5E ?
fi'gEfiFE*gEggfi
gggfigggE*tEElEts
E
ioor..lsf ro(grN<')sFNrrloFNF N..)c'r(orrQ i r r r F r N N N N e - - N O(f)- N $ lO(O - N N N @ N (r)tE $ r r r F r r r r F C\l N N c! N N (f) (A (A (r) (9 sf sl sf rrl (o.+ $ ${ r N N Crl N N N N N N Crl N Crl N N N Ol $I c! N N N N N N N N N crl
e,9-ctr
regE.i&,e
@o
cT,(u(Ltq
$@sf
N
t1
*11,
=lul*
I
s(f)
c?(o(o
i r=t
6utto.
UJo
clIJJ Ot 'HE
*o o .E-
iE e [E
=d ,s 6
=O r
lUF Ad\JF F O 9'rZ E Egb s'Ftolo6l
z
sou?(o
sf$o.
Irlot>
l.ot-
lsIElo
l:
soqoN
soq
rON
$t*o-
rr)
(0 FI-l
@@@(o
O)
(o$lr)-t\oN
No)
F-(a(o
+.;clooC)o
-co(Eo
Lo
ooLco
(u'6
q)Lo.op
olo
:>E.s
.9.
92N
i5 (aFP
00oq$00\lo(onN
ol-Fl(oro_lc9-
tr) lsfl-lNsfldl-l
El$lE
lEl
t1
NC?oo)N
o,N
soq
N
lslflrlrls$*r=lul
99etrloOatl tr
EFE
e.=&, E'
3l
-loldl 'col-l
Ec
slsolu?r l(oolNIrl
EI
$so-
ela;lNI
3l
slolu?l(ol
@ro-
N@e\l
lr)
I
soqo
@(0
@(oo)
Ic
Eo>oo=ETE \-/
# EE O/'\ oo trv a2 X
eqt=g= J
€ gEEf;E Ef m<:<o F
N(V)N(O--NNON(a$sfsf(osf$$NNNNNN
q)
-ooo
_6Eoo(L<
rN$sfN(\T
E
s3
E pg,E =,Etoe E.=tE= =EFE EeEE
Egg,$gaEtg**eEggE
ge s
=
E s e e eE Be s g s qF s
=P9NN&N:SPRES:X+;Er r - - F r r N N N N N N (e (9 (v) (r) (v)N N N N C\I N N N N c\I N N N OI N N N N
!,o
(E
f
E3oo
tro EO'=.9b
Z A.EL-L6ur=oi;,-.96Ho c><
.9.ot'=s:&Irx
lHl
l,l
-l-1o,c! lo)l\olNl@o) lol@$_l 1{)_lco-l=l
s(f)(a
(f)
(f)
z g g)-P E !.8< 65-o
UJuo.
UJotroo
t- E .gi,i= z Ep
== : d
=c, E oo= !E(r= b<o cL
=aE
it .= si -g aEI.IJ 6!rooii5
J(E
zo
oo
slsolo-l=ul*
s(9
a?
(f)
(f)
soqoN
soqst
@$rO
F-oN
slsolo
El3
soq
rON
st-o)-
rO
(o
O)og)o(L
rso)rioq
1oN
@o@-
N
t-\t
@-
N
@@dN
(9t-N
c.io
oo)N
$O)N(ot-
O(f)o$rr)
.l-(olF-f--l(o-lol(o
=l-
o)o@
c:,ooo(o
-coGoLo
0)
(ELc.o
(E'6
q)Lo-
o)p
ofp
E
.E
.9.
oad
nort
INVESTMENTS
Report below the investments in Accounts 1401, 1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Book Gost of
lnvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of Year
70,561
Description
RTFC Certificates
RTFC Certificates
Syringa
Valley Wireless
New Century
Date Acquired
1997
2003 229,413
2,659,5432000
2003 576.430
2012 2,820,606
Totals 6,356,552
RECEIVABLES
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Amount at End of Year
Name of Companv
Due From Customers (1180)
Notes
Receivable
Accounts
Receivable
Bad Debt(1181)(15,000)
Neca (1 190)
Sprint (1190)
ATT (1190)
Other I nterexchanqe Carriers)130,584
Other (1190)50,366
Schools & Libraries (1 190)17,355
Affiliates (1 190)813.926
Prepaid lncome Taxes (1190)
Bad Debt(1191)(14,000)
Shareholders (1210)
Rev 3/02 Page 10
1,399,749Totals
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor
!nterest
Date of Note Rate Due Date
RURAL TELEPHONE FINANCE COOP
Face Amount
300,000
Totals
ACCOUNTS PAYABLE
Report below allAccounts Payable amounting to more than $100.00
Name of Creditor
Affiliates
300,000
Amount
(1,424,153)
Taxes
U.S. West
7,651
201
Other Carriers 62,132
Employee Pavroll / Benefits 112,232
Totals
Rev 3/02 Page 1 1
(1,241,9391
N
q)o)o
o_
No
(f)
ot_
to
o
EDGo.
.Ctoo
E
o
CDeo
.E
o
-l
E
EI S
flOIEI
Elil>{LIol
t,l$l 5
el
-r ol(!lEI
ElUEI
EI
.=l
EI EIGI FI
Eloooo
!o(Uo
LoeEorarr9Fg,o.=
iYoFttandLtJ (O -o$sA I SIIJNtrFttlL63E3 $ dJdps;g9 E;E Pcd =';E E'E
9E?8.9aE>3'o,
HiIs€oo-cf#o
LL'-oE>OeE(Ef61oo.E'=
-LEE(50O)s€g-coo'Eooo(,)bEF=g6(Utr
pP
E.0litr
B.s,Looo€>-cA/, o
=F
c,, gl nl
Esll*l
EI
EI
E'IyOl
- =.!lfi E:l<Et<t
xg -'=l80€l
=l
g* glI ogl
(U
(n
=olr
o.!9 ctb .eloEl
oO .glottl :Hol '1
CAPITAL STOGK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Number Outstanding per
of Shares Par Value Balance Sheet
Class & Series of Stock Authorized per Share Shares Amount
Common Stock Votinq 25,000 1 2500 2500
75,000 1 8983 8983Common Stock Non-votinq
Rev 3/02 Page 13
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
TotalOperating lncome (from page 16)
TotalOperating Expenses (from page 18)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operaling Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 SpecialCharges
7300 Nonoperating lncome and Expense
7410 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
7510 lntereston Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions
7500 lnterest and Related ltems
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net
7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
AMOUNT TRANSFERRED TO RETAINED EARNINGS
Rev 3i02
586,929 555,821
5,904,707
8,470,908
(6,817,145)
(20,000) .
1,111,574 *
110,468 *
54,475
(276,056) .
980,461
(4,157)
(2,191)
(1,353)
(4,512,858)
(146,167)
(4,666,726)
90,493
(2,406)
2,340
19,908
22,249
8,021,950
(6,455,837)
(18,e40)
1,052,660
104,613
51,588
(261,425)
928,497
(3,937)+
(4,273,676)
(138,420)
(4,419,389)
85,697
(2,279)
18,853
21,070
Page 14
5,591,757
OPERATING REVENUES
Item TotalGompany !daho Only
Local Network Services Revenues
5001 Basic Area Revenue
5002 Optional Extended Area Revenue
5003 Cellular Mobile Revenue
5004 Other Mobile Services Revenue
5010 Public Telephone Revenue
5040 Local Private Line Revenue
5050 Customer Premises Revenue
5060 Other Local Exchange Revenue
5069 Other Local Exchange Settlements
Network Access Services Revenues
5081 End User Revenue (SLC)
5082 Switched Access Revenue (lnterstate)
5083 Special Access Revenue
5084 State Access Revenue (lntrastate)
Long Distance Network Services Revenues
5100 Long Distance Message Revenue - All
Miscellaneous Revenues
5230 Directory Revenue
5240 Rent Revenue
5250 Corporate Operations Revenue
5261 Special Billing Arrangements Revenue
5262 Customer Operations Revenue
5263 Plant Operations Revenue
5264 Other lncidental Regulated Revenue
5269 Other Revenue Settlements
5270 Carrier Billing & Collection Revenue
Uncollectible Revenues
5301 Uncollectible Revenue - Telecommunications
5302 Uncollectible Revenue - Other
TOTAL OPERATING REVENUES
1,058,839.65
162,115.55
194,985.79
760,519.87
4',t5,',\44.',l5
2,548,005.89
1,104,804.42
62,713.34
36,445.22
45,751.55
54,655.95
41,077.40
J1],9
8,470,907.90
153,523
184,652
2,614,212
393,142
2,412,962
1,046,250
59,390
34,514
43,327
38,900
9,021,950
5069.10
5069.22
51
Please identify the following revenues:
NECA USF $ 2,758,578 To what account were they booked?
State USF $To what account were they booked?
Rev 3/02 Page 15
OPERATING REVENUES
Item TotalCompany ldaho Only
Plant Specific Operations Expense
61 10 Network Support Expenses
61 12 Motor Vehicle Expense
6113 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
62'12 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
6310 lnformation Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE
Rev 3/02
1718
215,937
2.402
30,776
310,251
171,s96
375
256,806
999,510
1,997,670
Page 16
204,492
2,275
29,145
293,807
162,501
355
946,536
1,882,324
OPERATING REVENUES
TotalGompany ldaho Only
PIant Nonspecific Operations Expense
651 0 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Gustomer Operations Expense
6610 Marketing
6611 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Tota! Customer Operations Expense
Gorporate Operations Expense
6710 Executive and Planning
6711 Executive
6712 Planning
6720 General and Administrative
6721 Accounting and Finance
67 22 External Relations
6723 Human Resources
67 24 lnf ormation Management
6725 Legal
6726 Procurement
6727 Research and Development
6728 Other General and Administrative
6790 Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
TOTAL OPERATING EXPENSES
Rev 3/02
37,366
43,493
139,003
113,042
131,572
2,459,370
2,922,835
30,623
137,O20
33,692
538,126
739,45',1
243,769
657
409,019
120,835
138,102
4,389
10,942
239,478
1.167.189
6,817,145
Page 17
35,385
41,178
131,635
107,051
124,598
2.328.076
2.767.92s
29,000
129,758
31,897
509,605
700,260
230,849
622
387,341
114,431
130,782
4,156
10,362
226,786
1,105,328
E,ANSEE9ii--NO6hE(f, (e
6 E'E* Ed(o6
EEBE$$ =lEE =I
.f >,
lJ(U>o-
o>oto(E(L
t
@
oo)(o
tL
.U
o)
.9,Eozgo
Eo)-c.9.
_o
=o-
Loz
.c.'=
o.. o)OcE'I :
'89.tt RJ;i99b7i -oOEoz
INsl
Ir
E
=l6N(D'rF ..rI gs
I oEI -OI I .D-oI I (E'trI I oOtt -ol': z. -olA (U -I; E -Z
6g 30)XP o\gE E E 5E:: PTtTLLXEE E:8uolo qroE
.AEE EEE s-6-- *E= ;EEE E7P p
Nt-
N
Loo
opCtu
Go>9bBe^c c)Y'CO.=RE
E-oPe aazo
xailE<
E2
(9lo@(oNroN
cOl-(o(ol-O (o
NO)@-
rr)
= eF 5
>J+
O atto(l)cccn
==gPEJP€:,lob gp aa(E.e99-OEtraOO(Loo
El-ol-o(olf
ItEoa
Et i
=l (L
.sl i; x
EI gE
trl J ofl a <-r
arl E o
EIE Eol C/)E()l f c(lO =
E.oC,Qt!g .l!o'= <*99u
EEEE(JLJJtuo
,looEcooLoo
o
EotoU)*
1,.-
E elEE
fiq FRt-
id r,cllox, I-Y -l O)oooe6Eoo<
o'oIao
Ioo-
F
I(olo$
IF-ol'*
+to'l
aIxiEog(L
=,P=.ss>-r+
ooooo
o
Eo
o
Jo
o
tro
G(,
'6
oso
Eoo-.sao[!
Eo
Eoc
c
.9).ttoo
x
C'IrElOI(El(Jl
olcl
=lol
',rlolC'Iol<t
-c>.9E'=CLr6 .S r.,lO O'-r() -C ar'
LLA=ov (!= lolg t s -lEC OEi,,Eo -tr190(l)o tJ@-t
"l-l"l
ao(!
.9t,
.s
oo
<'EFO<-co5
llJ o(Jo:igl.l.=
JN<EtrH
2-llJ (Y)oblt
Eoooo
ooIE
oTCDNO)N
=6O@-l:iYtrN9ONNEP
=oa&
o.=Jo-9oPPi;'6
=E
q)oEo
og
oo
oo
Eoz
Bp>.=<J
o)
0)
cT)oIL
6lLIol'ElLI(!l()It-El s!l F'r €lIU
.,1 El(ElR, :El *tLtlol s.-J",l9E 8l :
YoloFlzd,oDEoaoET,FLu=
=oFoDo
!0o BPuJ >.=L<Jiu al
J(Elo-olEEIo Sl baO -oc)J trOJ =o6 z:-
l!otr
UJOL6r
= +r9E2 H,E;9d E{*.!-oJ
il
F* (o'@loF- st€6ooc\lNl(OF-O
lr,(oao
0)q)co
oxIU
o(.)oJ No
Cf)
oEONrF(a sf rorr (O l'* @rrr(f) t
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2012
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.1 05
Please provide copies of:
Summarv of Customer Relations Rules for Teleohone Corporations
ldaho Teleohone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification
Yes
Yes X No
Alternate method of notiflcation
Rule IDAPA 31.41.01 .4O3.O2
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quality or Availability
of Service
Carrier Selection/Assignment
Miscellaneous
Rev 3/02
Page 20
CERTIFICATE
State of ldaho
County of
SS
WE, the undersigned Kurt Garrard
of the Columbine Teleohone Companv. lnc.utility,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
(Chief Officer)
(Officer in Charge of Accounts)
Subscribed and Sworn to Before Me this day of (Year)
Notary Public
My Commission expires (Year)
Rev 3/02
gd Uexcel/jnelson/anulrpts/telannualrpt
Page21
CERTIFICATE
State of ldaho
County of
)
)ss
)
WE, the undersigned Kurt Garrard
of the Columbine Teleohone Comoanv. lnc.utility,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
(Officer in Charge of Accounts)
subscribed and sworn to Before Me this ?'lL arv"r AeC-rl-, (Year) 2o ff .
I INGIE PUINAMt wyomingi Notory Public, Counly ot Lincotn! rror(]ry ruoilc, LounIy oI Ltn! My Commission ExpiresI Seplember 09, 20lt
My Commission expires 3e teorbrf ? , (Year) 2O tj
Rev 3/02
gdUexcel/jnelson/anulrpts/tela nnualrpt
Page21