Loading...
HomeMy WebLinkAbout2009Annual Report.pdfC (J L -f- Annual Report OF Columbine Telephone Company, Inc. NAME PO BC?x 226, 104101 Hwy 89, Freedom, vr 83120 ADDRESS laTHE IDAHO PUBLIC UTiliTIES COMMISSION FOR THE YEAR ENDED __--~mber ~1 ,,2009 ~ .. ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING 2009 COMPANY INFORMATION Exact name of utilty: Columbine Telephone Company, Inc. Address of principal office: PO Box 226 104101 Hwy 89 Freedom, WY 83120 Telephone Number Area Code L307 _) 883-2411 E-mail address: Cities or towns served: Idaho: Driggs. Victor, Tetonia; Wyoming: Alta, Leigh Canyon Name and title of officer having custody of the general corporate books of account: Allen R. Hoopes Address of office where corporate books are kept and phone number: PO Box 226 104101 Hwy 89 Freedom, WY 83120 Organized under the laws of the State of: Wyoming Date of organization: Domesticated 12123/04 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: Name and address of controllng company, if any: Names of affiliated companies. Give address and description of business: Telecommunication Services Silver Star Telephone Company, Inc. PO Box 226 104101 Hwy 89 Freedom, WY 83120 OFFICERS Report below the title, name and office address of each general officer of the utilty at the end of the year. If there were any changes during the year, show the name, title, and address of the previous offcer and the date of change. Title Name Address President Chief Operation Ofcer VP Finance Allen R. Hoopes Ron B. McCue Chad Turner P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 Rev 3/02 Page 1 DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.) Name and Address Melvin R. Hoopes Allen R. Hoopes Jack Bentley Bob Foster Rod R. Jensen Peggy Zimmer Term Expired or Current Term Wil Expire Meetings Attended This year Fees Paid During Year Indefinate Indefinate Indefinate Indefinate Indefinate Indefinate 1 6 6 6 5 6 $ $ $ $ $ $ Name of Chairman of the Board: Name of Secretary (or Clerk) of Board: Number of Meetings of the Board during the year: Melvin R. Hoopes Michelle Motzkus 6 116 697 697 697 581 697 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Allen R. Hoopes Ron B. McCue Chad H. Turner George Scherer Brad Madison Robert S. Tanguay Karen Ricks Heath Jensen Caryl Wilkerson Jennifer Brannen Title General Manager 1 President Chief Operation Officer VP Finance Director of Human Resource Director of Operations Operations Manager Engineering Manager Operations Supervisor Customer Service Manager Marketing Manager Wages and Bonuses Paid Confidential Confidential Confidential Confidential Confidential Confidential Confidential Confidential Confidential Confidential Note: These wges include all dollars paid to managers performing work for Silver Star Telephone as well as those dollars allocated to Columbine Telephone Company, dba Teton Telecom. Rev 3/02 Page 2 NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to 'the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. NONE Rev 3/02 Page 3 BALANCE SHEET Assets and Other Debits Baiance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease)Current Assets 1120 Cash and Equivalents 1130 Cash 143,882 433,794 289,912 1140 Special Cash Deposits 1150 Working Cash Advances 400 200 (200)1160 Temporary Investments 239,360 23,587 (215,773)1180 Telecommunications Accts. Receivable 189,795 234,878 45,083 1181 Accts. Rec. Allow. -Telecommunications (30,000)(30,000)1190 Other Accounts Receivable 1,507,830 2,639,888 1,132,059 1191 Accounts Receivable Allow. - Other 14,000 14,000 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 100,019 127,814 27,796 1280 Prepayments 1290 Prepaid Rents 3,350 3,350 1300 Prepaid Taxes 1310 Prepaid Insurance 112,869 51,453 (61,416)1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affliated Companies 1402 Investment in Nonaffliated Companies 2,613,181 2,579,484 (33,697)1406 Nonregulated Investments 610,330 241,854 (368,476)1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 86,027 86,027 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 3,754 3,754 1500 Other Jurisdiction Assets - Net Propert, Plant and Equipment 2001 Telecommunications Plants in Service 33,556,826 33,944,467 387,641 2002 Prop. Held for Future Telecom. Use 30,000 30,000 2003 Telecom. Plant under Constr. - Short Term 657,198 208,640 (448,558)2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2,637,771 2,637,771 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated (19,672,992)(21,517,328)(1,844,337)3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible (2,044,233)(2,220,081 )(175,848)3600 Accumulated Amortization - Other (86,027)(86,749)(723) TOTAL ASSETS 20,669,586 19,406,803 (1,262,783) Rev 3/02 Page 4 BALANCE SHEET Liabilties & Stockholders' Equity Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilties 4010 Accounts Payable 237,585 1,009,883 772,298 4020 Notes Payable 300,000 (300,000) 4030 Advance Billngs and Payments 4040 Customer Deposits 58,840 58,130 (710) 4050 Current Maturities - Long -Term Debt 1,048,994 1,048,994 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4080 Other Taxes - Accrued 6,654 491 (6,163) 4100 Net Current Defer. Oper. Income Taxes (10,084)(39,303)(29,219) 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilties 251,362 256,342 4,980 4130 Other Current Liabilties Long-Term Debt 4210 Funded Debt 3,893,654 1,869,466 (2,024,189) 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affiliated Companies 4270 Other Long Term Debt Other Liabilties & Deferred Credits 4310 Other Long-Term Liabilties 4320 Unamort. Oper. Invest. Tax Credits - Net 141,295 126,295 (15,000) 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 290,587 108,615 (181,972) 4350 Net Noncur. Defer. Nonoper. Income Taxes 13,377 (3,839)(17,216) 4360 Other Deferred Credits 3,005,633 2,827,072 (178,561 ) 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 11,483 11,483 4520 Additional Paid-In Capital 8,486,310 8,486,310 4530 Treasury Stock 4540 Other Capital 25,961 (7,453)(33,414) 4550 Retained Earnings 3,956,929 3,654,317 (302,613) TOTAL L1AB. & OTHER CREDITS 20,669,586 19,406,803 (1,262,783) Rev 3/02 Page 5 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T I N S E R V I C E TO T A L C o m p a n y B a s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g y e a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 14 1 0 In t e r n e t E q u i p m e n t 86 , 0 2 7 - - 86 , 0 2 7 21 1 1 La n d 71 8 , 5 5 7 - - 71 8 , 5 5 7 21 1 2 Mo t o r V e h i c l e s 58 1 , 2 1 3 - (3 0 , 7 6 5 ) 55 0 , 4 4 8 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 62 2 , 1 4 6 15 , 7 7 6 - 63 7 , 9 2 1 21 2 1 Bu i l d i n g s 4, 4 4 9 , 2 5 5 35 , 4 8 4 - 4, 4 8 4 , 7 3 8 21 2 2 Fu r n i t u r e 24 6 , 4 7 8 - - 24 6 , 4 7 8 21 2 3 Of f c e E q u i p m e n t 12 4 , 9 0 1 28 , 2 8 7 - 15 3 , 1 8 8 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 27 3 , 5 9 5 8, 3 6 5 - 28 1 , 9 6 1 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 97 5 , 2 2 7 35 4 , 1 8 1 (4 4 6 , 4 4 4 ) 88 2 , 9 6 4 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 56 9 , 1 9 1 - (3 1 1 , 9 8 5 ) (7 , 1 2 7 ) 25 0 , 0 8 0 22 3 2 Ci r c u i t E q u i p m e n t 5, 2 3 0 , 6 6 3 31 0 , 5 4 3 (1 4 1 , 2 7 2 ) 5, 3 9 9 , 9 3 4 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 10 3 , 2 7 3 - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 12 6 , 3 4 0 - - 12 6 , 3 4 0 24 2 2 Un d e r g r o u n d C a b l e 19 6 , 8 6 8 - - 19 6 , 8 6 8 24 2 3 Bu r i e d C a b l e 18 , 8 6 8 , 6 7 6 57 2 , 5 9 7 - 19 , 4 4 1 , 2 7 3 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 - - 11 , 0 4 4 24 3 1 Ae r i a l W i r e 21 , 6 0 8 - - 21 , 6 0 8 24 4 1 Co n d u i t S y s t e m s 41 6 , 1 5 0 - - 41 6 , 1 5 0 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 21 , 6 4 0 - - 21 , 6 4 0 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S 33 , 6 4 2 , 8 5 3 1, 3 2 5 , 2 3 3 (9 3 0 , 4 6 5 ) (7 , 1 2 7 ) 34 , 0 3 0 , 4 9 3 Re v 3 / 0 2 Pa g e 6 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T A C C O U N T S ID A H O O p e r a t i o n s O n l y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g Y e a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 14 1 0 In t e r n e t E q u i p m e n t 86 , 0 2 7 - - 86 , 0 2 7 21 1 1 La n d 71 8 , 5 5 7 - - 71 8 , 5 5 7 21 1 2 Mo t o r V e h i c l e s 58 1 , 2 1 3 - (3 0 , 7 6 5 ) 55 0 , 4 4 8 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 62 2 , 1 4 6 15 , 7 7 6 - 63 7 , 9 2 1 21 2 1 Bu i l d i n g s 4, 3 2 2 , 4 2 1 18 , 1 4 1 - 4, 3 4 0 , 5 6 2 21 2 2 Fu r n i t u r e 24 6 , 4 7 8 - - 24 6 , 4 7 8 21 2 3 Of c e E q u i p m e n t 12 4 , 9 0 1 28 , 2 8 7 - 15 3 , 1 8 8 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 27 3 , 5 9 5 8, 3 6 5 - 28 1 , 9 6 1 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 97 5 , 2 2 7 35 4 , 1 8 1 (4 4 6 , 4 4 4 ) 88 2 , 9 6 4 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 49 5 , 9 0 5 - (3 1 1 , 9 8 5 ) (7 , 1 2 7 ) 17 6 , 7 9 4 22 3 2 Ci r c u i t E q u i p m e n t 5, 1 0 5 , 4 3 9 31 0 , 5 4 3 (1 4 1 , 2 7 2 ) 5, 2 7 4 , 7 1 0 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 10 3 , 2 7 3 - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 12 5 , 8 8 1 - - 12 5 , 8 8 1 24 2 2 Un d e r g r o u n d C a b l e 19 6 , 8 6 8 - - 19 6 , 8 6 8 24 2 3 Bu r i e d C a b l e 18 , 1 3 0 , 0 7 7 54 1 , 1 5 8 - 18 , 6 7 1 , 2 3 5 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 - - 11 , 0 4 4 24 3 1 Ae r i a l W i r e 21 , 6 0 8 - - 21 , 6 0 8 24 4 1 Co n d u i t S y s t e m s 41 6 , 1 5 0 - - 41 6 , 1 5 0 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 21 , 6 4 0 - - 21 , 6 4 0 26 9 0 In t a n g i b l e s TO T A L P L A T A C C O U N T S 32 , 5 7 8 , 4 5 2 1, 2 7 6 , 4 5 1 (9 3 0 , 4 6 5 ) (7 , 1 2 7 ) 32 , 9 1 7 , 3 1 0 Re v 3 / 0 2 Pa g e 7 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 TO T A L C o m p a n y B a s i s Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Bé g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 14 1 0 In t e r n e t 86 , 0 2 7 33 . 3 3 % 72 3 86 , 7 4 9 21 1 2 M o t o r V e h i c l e s 40 0 , 5 5 5 25 . 0 0 % 60 , 3 9 2 (3 0 , 7 6 5 ) 43 0 , 1 8 2 21 1 3 A i r c r a f t 21 1 4 S p e c i a l P u r p o s e V e h i c l e s 21 1 5 G a r a g e W o r k E q u i p m e n t -- - - _ . _ . _ - - - - - - - - - 21 1 6 O t h e r W o r k E q u i p m e n t 57 7 , 8 9 1 20 . 0 0 % 60 , 0 3 1 - 63 7 , 9 2 1 21 2 1 Bu i l d i n g s 79 6 , 9 7 7 5. 0 0 % 22 2 , 8 0 1 - 1, 0 1 9 , 7 7 8 21 2 2 Fu r n i t u r e 10 3 , 9 4 2 14 . 0 0 % 34 , 5 0 7 - 13 8 , 4 4 9 21 2 3 O f f c e E q u i p m e n t 74 , 4 5 3 20 . 0 0 % 26 , 8 6 6 - 10 1 , 3 1 9 21 2 4 G e n e r a l P u r p o s e C o m p u t e r s 27 0 , 7 7 7 33 . 3 3 % 8, 8 4 1 - 27 9 , 6 1 9 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 D i g i t a l E l e c t r o n i c S w i t c h i n g 66 9 , 8 4 9 12 . 0 0 % 11 8 , 4 8 2 (4 4 6 , 4 4 4 ) 34 1 , 8 8 8 22 1 5 E l e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 O p e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 56 9 , 1 9 1 20 . 0 0 % - (3 1 1 , 9 8 5 ) 25 7 , 2 0 6 22 3 2 C i r c u i t E q u i p m e n t 3, 8 2 5 , 8 8 6 12 . 5 0 % 77 8 , 9 4 9 (1 4 1 , 2 7 2 ) 4, 4 6 3 , 5 6 3 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 O t h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 10 3 , 2 7 3 7. 5 0 % - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 12 6 , 3 4 0 8. 6 0 % - - 12 6 , 3 4 0 24 2 2 U n d e r g r o u n d C a b l e 19 3 , 4 2 8 10 . 0 0 % 3, 4 4 0 - 19 6 , 8 6 8 24 2 3 B u r i e d C a b l e 11 , 7 3 8 , 8 5 1 6. 5 0 % 1, 4 3 9 , 6 8 5 - 13 , 1 7 8 , 5 3 7 26 8 2 A m o r t i z e L e a s e h o l d I m p r o v e m n t s 21 , 6 4 0 Am o r t i z e 1 8 M o n t h s - - 21 , 6 4 0 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 6. 5 0 % - - 11 , 0 4 4 24 3 1 Ae r i a l W i r e 21 , 6 0 8 - - 21 , 6 0 8 24 4 1 Co n d u i t S y s t e m s 16 7 , 2 8 5 5. 0 0 % 20 , 8 0 8 - 18 8 , 0 9 3 TO T A L 19 , 7 5 9 , 0 1 8 2, 7 7 5 , 5 2 5 (9 3 0 , 4 6 5 ) 21 , 6 0 4 , 0 7 8 *P l e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 Pa g e 8 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 ID A H O O p e r a t i o n s O n l y Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 14 1 0 In t e r n e t 86 , 0 2 7 33 . 3 3 % 72 3 - 86 , 7 4 9 21 1 2 Mo t o r V e h i c l e s 40 0 , 5 5 5 25 . 0 0 % 60 , 3 9 2 (3 0 , 7 6 5 ) 43 0 , 1 8 2 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 57 7 , 8 9 1 20 . 0 0 % 60 , 0 3 1 - 63 7 , 9 2 1 21 2 1 Bu i l d i n g s 73 1 , 5 9 4 5. 0 0 % 21 6 , 2 4 2 - 94 7 , 8 3 7 21 2 2 Fu r n i t u r e 10 3 , 9 4 2 14 . 0 0 % 34 , 5 0 7 - 13 8 , 4 4 9 21 2 3 Of f c e E q u i p m e n t 74 , 4 5 3 20 . 0 0 % 26 , 8 6 6 - 10 1 , 3 1 9 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 27 0 , 7 7 7 33 . 3 3 % 8, 8 4 1 - 27 9 , 6 1 9 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 66 9 , 8 4 9 12 . 0 0 % 11 8 , 4 8 2 (4 4 6 , 4 4 4 ) 34 1 , 8 8 8 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 49 5 , 9 0 5 20 . 0 0 % - (3 1 1 , 9 8 5 ) 18 3 , 9 2 0 22 3 2 Ci r c u i t E q u i p m e n t 3, 7 6 4 , 0 4 6 12 . 5 0 % 76 3 , 2 9 6 (1 4 1 , 2 7 2 ) 4, 3 8 6 , 0 6 9 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 10 3 , 2 7 3 7. 5 0 % - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 12 5 , 8 8 1 8. 6 0 % - - 12 5 , 8 8 1 24 2 2 Un d e r g r o u n d C a b l e 19 3 , 4 2 8 10 . 0 0 % 3, 4 4 0 - 19 6 , 8 6 8 24 2 3 Bu r i e d C a b l e 11 , 0 1 2 , 0 1 9 6. 5 0 % 1, 4 1 2 , 6 0 8 - 12 , 4 2 4 , 6 2 6 26 8 2 Am o r t i z e L e a s e h o l d I m p r o v e m n t s 21 , 6 4 0 Am o r t i z e 1 8 M o n t h i - - 21 , 6 4 0 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 6. 5 0 % - - 11 , 0 4 4 24 3 1 Ae r i a l W i r e 21 , 6 0 8 - - 21 , 6 0 8 24 4 1 Co n d u i t S y s t e m s 16 7 , 2 8 5 5. 0 0 % 20 , 8 0 8 - 18 8 , 0 9 3 TO T A L 18 , 8 3 1 , 2 1 8 2, 7 2 6 , 2 3 5 (9 3 0 , 4 6 5 ) 20 , 6 2 6 , 9 8 8 *P l e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 Pa g e 9 INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406. Identify each investment as to the account in which included. Minor amounts in Account 1406 may be grouped by classes. Description RTFC Certificates RTFC Certificates Syringa Valley Wireless Wells Fargo-New Century Date Acquired 1997 2003 2000 2003 2003 Totals Book Cost of Investments Disposed of This year RECEIVABLES Book Cost of Investments Held at End of Year 172,149 211,167 1,586,787 576,430 241,854 2,788,387 Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Account 1210 may be combined. Name of Company Due From Customers (1180) Bad Debt (1181 ) Neca (1190) Sprint (1190) ATT (1190) Other Interexchange Carriers) Other (1190) Schools & Libraries (1190) Affilates (1190) Prepaid Income Taxes (1190) Bad Debt (1191) Shareholders (1210) Totals Amount at End of Year Notes Accounts Receivable Receivable 234,878 (30,000) 455,001 Rev 3/02 Page 10 32,790 124,953 250,800 11,544 1,792,800 o (14,000) 2,858,767 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor Totals Date of Note Interest Rate ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Affilates Neca Taxes U.S. West . Other Carriers Employee Payroll 1 Benefits Due Date Totals Rev 3/02 Page 11 Face Amount Amount 797,389 62,223 3,465 (394) (3,584) 150,964 1,010,064 LO N G - T E R M D E B T Ac c o u n t s 4 2 1 0 , 4 2 4 0 , 4 2 5 0 , 4 2 6 0 , 4 2 7 0 a n d 4 3 1 0 Li s t t h e r e q u i r e d d a t a f o r e a c h o b l i g a t i o n i n c l u d e d i n t h e s e a c c o u n t s , g r o u p i n g t h e m b y a c c o u n t n u m b e r a n d s h o w i n g t o t a l s f o r e a c h a c c o u n t . If a n y o b l i g a t i o n s m a t u r e s e r i a l l y o r o t h e r w i s e a t v a r i o u s d a t e s , g i v e p a r t i c u l a r s i n a n o t e . Cl a s s & S e r i e s of O b l i a a t i o n RT F C N o t e Fo u r S t a r Le s s C u r r e n t P o r t i o n Da t e of Is s u e 5/ 7 / 1 9 9 7 20 0 3 To t a l L o n g T e r m D e b t ( P a g e 5 ) Re v 3 / 0 2 Da t e of Ma t u r i t v 20 1 2 20 1 0 Fa c t Am o u n t Au t h o r i z e d 10 , 0 0 0 , 0 0 0 43 5 , 9 0 2 Ou t s t a n d i n g Ye a r - E n d 2, 4 6 0 , 2 1 8 45 8 , 2 4 2 (1 , 0 4 8 , 9 9 4 ) 1, 8 6 9 , 4 6 6 Pa g e 1 2 Pr e m i u m l D i s c o u n t Ye a r To t a l A m o r t i z e d In t e r e s t f o r y e a r Ra t e A m o u n t 5. 5 0 % 1. 6 8 % 19 5 , 6 5 2 7, 9 9 7 CAPITAL STOCK Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class & Series of Stock Authorized per Share Shares Amount Common Stock Voting 25,000 1 2500 2500 Common Stock Non-voting 75,000 1 8983 8983 Rev 3/02 Page 13 Item INCOME & RETAINED EARNINGS STATEMENT Idaho OnlyTotal Company Total Operating Income (from page 16) Total Operating Expenses (from page 18) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 7230 Operating State and Local Income Taxes 7240 Operating Other Taxes 7250 Provision for Deferred Operating Income Taxes-Net 7200 Operating Taxes (Total) 7310 Dividend Income 7320 Interest Income 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Propert 7360 Other Nonoperating Income 7370 Special Charges 7300 Nonoperating Income and Expense 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 7430 Nonoperating State and Local Income Taxes 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net 7400 Nonoperating Taxes 7510 Interest on Funded Debt 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7500 Interest and Related Items 7610 Extraordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income AMOUNT TRASFERRED TO RETAINED EARNINGS Rev 3/02 9,314,663 (8,005,617) 8,830,301 (7,589,325) (15,000)(14,220) 693,051 657,012 15,437 14,634 56,947 53,986 (190,399)(180,498) 560,036 530,914 (14,926)(14,150) (4,014)(3,805) 256,114 242,796 (104,125)(98,710) 133,050 126,131 25,281 23,966 2,231 2,115 (27,512)(26,081) 208,692 197,840 7,997 7,581 216,689 205,422 413,769 792,277 436,465 835,736 Page 14 Item OPERATING REVENUES Total Company Idaho Only Local Network Services RevenlJes 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Othèr Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 5082 Switched Access Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Biling Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Biling & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES Please identify the following revenues: NECAUSF 1,443,583 1,368,516 132,648 125,750 251,936 238,835 2,941,885 2,788,907 438,873 416,052 2,794,781 2,649,453 991,757 940,186 129,728 122,982 62,354 22,378 59,111 21,215 50,491 47,866 78,748 74,653 (7,154)(6,782) (17,344)(16,442) 9,314,663 8,830,301 $ 2,938,045 To what account were they booked?5069.10 State USF $ To what account were they booked?5069.22 Rev 3/02 Page 15 OPERATING REVENUES Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 6122 Furniture and Artorks Expense 6123 Office Equipment Expense 6124 General Purpose Computers Expense 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Office Transmission Expenses 6231 Radio Systems Expense 6232 Circuit Equipment Expense 6310 Information OriginationlTermination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 6422 Underground Cable Expense 6423 Buried Cable Expense 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense 1,122 1,064 248,731 11,660 20,709 341,176 235,797 11,054 19,633 323,435 215,905 204,678 267,493 253,583 1,746 1,655 3,560 3,374 1,661,979 1,575,556 TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 2,774,081 2,629,829 Rev 3/02 Page 16 Item OPERATING REVENUES Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Propert/PlanUEquipment Expenses 6511 Propert Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES Rev 3/02 25,006 23,706 1,442 1,367 70,796 67,115 135,736 128,678 199,950 189,553 2,633,096 2,496,175 3,066,025 137,961 33,263 44,179 627,124 842,528 289,310 37,840 350,255 146,595 152,997 2,572 17,441 325,973 1,322,983 8,005,617 Page 17 2,906,592 130,787 31,533 41,882 594,514 798,716 274,266 35,873 332,042 138,972 145,041 2,438 16,534 309,023 1,254,188 7,589,325 CE N T R A L O F F I C E D A T A as o f D e c e m b e r 3 1 , 2 0 0 9 ( u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f i c e : D r i g g s , I d a h o Pr e f i x ( e s ) : _ 3 5 4 , 7 8 7 * , 4 5 6 * _ * S e r v e d V i a C o n c e n t r a t o r s _ Ce n t r a l O f f i c e S w i t c h Ch e c k a l l t h a t a p p l y : St a n d A l o n e _ X _ Ho s t _ Re m o t e _ Ac c e s s L i n e C a p a c i t y De s i g n : Ty p e : CS 1 5 0 0 Ch e c k o n e : Di g i t a L X _ An a l o g _ In s t a l l e d / E q u i p p e d : Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Ye a r Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C . O . : _ Di a l T o n e f r o m a n o t h e r C . O . : Mu l t i - Li n e 1- P a r t Re s i d e n c e Si n g l e L i n e Mu l t i - 1- P a r t P a r t 27 7 5 19 47 2 23 2 2 Cu s t o m C a l l n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : _ N / A _ To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : _ N / A _ Re v 3 / 0 2 Ch e c k o n e : El e c t r o n i c _ El e c t r o - M e c h a n i c a l _ Ot h e r : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s : 3 3 5 6 (I n c l u d e C e n t r e x , P A L , S e m i - P u b . ) Pu b l i c T e l e p h o n e L i n e s 0 Co m p a n y O f f i c i a l L i n e s 7 5 Co m p a n y T e s t L i n e s 0 Su b t o t a l Re s i d e n c e 27 7 5 19 47 2 23 2 2 Ce n t r e x N. A . R Mu l t i - Li n e 1- P a r t 88 1 27 14 9 75 9 Bu s i n e s s Si n g l e L i n e Mu l t i - 1- P a r t y P a r t y 30 9 18 52 27 5 Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : Pa g e 1 8 Su b t o t a l Bu s i n e s s 11 9 0 45 20 1 10 3 4 10 8 To t a l Re s i d e n c e & B u s i n e s s 39 6 5 64 67 3 33 5 6 -Q)c:c~:: (J.. Q).::..1.0 COroNI'0ÜCO~-CC ro ro ei ....-..CO 1.Õ 0 0_CO NI- ro .. J -0I- Q 1.c:I'Q Q)1.CO 0 J -~I'CO.¡:ro ..ei Ñ-0 l!~N (' Q)(J co N.!-L.ro £:CU CI Ü)-ë5- C)I-Zæ 2 0 N (JI'0 (J:;ro co I'(JQ-ei ..ei(J0~I'('.. 0:- w c :E0I-0:;0 (J)-.. a:-Q) Q en Q)0)c row:;::c.l-e:w .!..roQ.ü:E ro 0 ~I'0 ()('..('0 0 L.-CO I'c:..Q)(J ri iô ò0.0 0..E 0 ..0 I'..:J 0 I'('.. ci z ..0 - LL0 0:wa:L.Q):E :i Q)(J~Q)E ::Z 0)0 .~~-(J Q):J (/:;ü Q) e:Õ c:: Q)0)cro.c ~I'CO())(1.c:1. W ('I'~Õõ - ro c:0 0 0()N N N0 N..e(':;0 ..N ('~1.CO I'c:~..N ('~1.CO I'c:(J .................. ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, 2009. CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31.21.01.603 Rule IDAPA 31.41.01.105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes_No_ Included in directory Yes_X_No_ Date of notification Alternate method of notification Rule IDAPA 31.41.01.403.02 Record of Complaints: Number received by Company 1 Category of complaints (if known): Deposit Disputes Charges on Bil DeniallT ermination Quality or Availabilty of Service 1 Carrier, Selectionl Assignment Miscellaneous Rev 3/02 Page 20 CERTIFICATE State Of.JW ~r ) .t d" É v ) ssCountyof ~~ ) WE, the undersigned and of the utility, on our oath do severally say that the foregoing return has been prepared under our direction, from the original books, papers, and records of said utility; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utiity for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of our knowledge, information and belief.--.-/~ (Chief 0 icer) Subscribed and Sworn to Before Me this d ~y of ~1¿W~ ~ ,(Year) ~/O My Commission expires m&t ¡6 , (Year) ,2/3, M1CHe MOTZKUS-NOTARY PUBLlê-j' CDOI STATE OFIJ WYOMNG l_1I :O'SSIO EXPIRES ,g!.13,.. , 4' .."~._",,_ Rev 3102 gdkfexcel/jnelson/anulrpts/telannualrpt Page 21