Loading...
HomeMy WebLinkAbout2007Annual Report.pdf, "RECE'lVED OS MAY - I AHB: f 6 Annual Reporfi OF CoL--i /....\-.. .". Columbine Telephone Company, Inc. NAME PO Box 226,104101 Hwy 89, Freedom, WY 83120 ADDRESS TO THE IDAHO PUBLIC UTiliTIES COMMISSION FOR THE YEAR ENDED December 31,2007 " ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO THE IDAHO PUBLIC UTILITIES COMMISSION FOR THE YEAR ENDING 2007 COMPANY INFORMATION Exact name of utilty: Columbine Telephone Company, Inc. Address of principal office: PO Box 226 104101 Hwy 89 Freedom, WY 83120 Telephone Number Area Code L307~ 883-2411 E-mail address: Cities or towns served: Idaho: Driggs, Victor, Tetonia; Wyoming: Alta, Leigh Canyon Name and title of offcer having custody of the general corporate books of account: Allen R. Hoopes Address of office where corporate books are kept and phone number: PO Box 226 104101 Hwy 89 Freedom, WY 83120 Organized under the laws of the State of: Wyoming Date of organization: Domesticated 12/23/04 Form of organization (proprietorship, association, corporation): Corporation If a Subchapter S Corporation, please specify: Name and address of controllng company, if any: Names of affiliated companies. Give address and description of business: Telecommunication Services Silver Star Telephone Company, Inc. PO Box 226 104101 Hwy 89 Freedom, WY 83120 OFFICERS Report below the title, name and office address of each general offcer of the utilty at the end of the year. If there were any changes during the year, show the name, title, and address of the previous officer and the date of change. Title Name Address President VP Operations VP Finance Allen R. Hoopes Ron B. McCue Chad Turner P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 P.O. Box 226, Freedom, WY 83120 Rev 3/02 Page 1 " DIRECTORS List the name of each person who was a member of the Board of Directors at any given time during the year: (Fees related to meetings only.)'" Term Expired or Current TermName Wil Expire and Address Melvin R. Hoopes Indefinate Allen R. Hoopes Indefinate Jack Bentley Indefinate Bob Foster Indefinate Rod R. Jensen Indefinate W. Tom Davis Indefinate Peggy Zimmer Indefinate Name of Chairman of the Board: Name of Secretary (or Clerk) of Board: Number of Meetings of the Board during the year: Meetings Attended This year 3 3 3 3 2 3 3 Melvin R. Hoopes Michelle Motzkus 3 Fees Paid DunngYear $ $ $ $ $ $ $ 825 825 825 825 550 825 825 MANAGERS List the name of each person who performed management duties for the Company during the year, and the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.) Name Allen R. Hoopes Ron B. McCue Sharon Urbanik Chad H. Turner Robert S. Tanguay Karen Ricks Drew Izatt Title General Manager VP Operations Customer Service Manager VP Finance Network Manager Engineering/Plant Manager Marketing Manager Wages and Bonuses Paid Confidential Confidential Confidential Confidential Confidential Confidential Confidential Note: These wges include all dollars paid to managers performing work for Silver Star Telephone as well as those dollars allocated to Columbine Telephone Company, dba Teton Telecom. Rev 3/02 Page 2 " .. NOTES TO THE FINANCIAL STATEMENTS Please provide important information such as changes in accounting or depreciation practices, extensions or additions to the system; disposal of any substantial portion of the property of the utility; reorganization, mergers, or consolidations with other companies; leases executed; other contracts or agreements entered into; changes made in articles of incorporation or amendments; the occurrence of contingency losses or gains. NONE Rev 3/02 Page 3 ..BALANCE SHEET Assets and Other Debits Balance Baiance Increase Beginning at End or Title of Account of Year of Year (Decrease)Current Assets 1120 Cash and Equivalents 1130 Cash 322,699 568,820 246,121 1140 Special Cash Deposits 1150 Working Cash Advances 400 400 1160 Temporary Investments 257,639 291,862 34,223 1180 Telecommunications Accts. Receivable 151,558 119,622 (31,935) 1181 Accts. Rec. Allow. -Telecommunications - 1190 Other Accounts Receivable 1,880,441 (254,936)(2,135,376) 1191 Accounts Receivable Allow. - Other 14,000 14,000 1200 Notes Receivable 1201 Notes Receivable Allowance 1210 Interest & Dividends Receivable 1220 Material and Supplies 175,748 391,449 215,701 1280 Prepayments 1290 Prepaid Rents 3,350 3,350 1300 Prepaid Taxes 1310 Prepaid Insurance 16,934 17,852 918 1320 Prepaid Directory Expenses 1330 Other Prepayments 1350 Other Current Assets Noncurrent Assets 1401 Investment in Affliated Companies 1402 Investment in Nonaffliated Companies 944,198 2,367,469 1,423,271 1406 Nonregulated Investments 5,182,561 2,003,651 (3,178,910) 1407 Unamortized Debt Issuance Expense 1408 Sinking Funds 1410 Other Noncurrent Assets 75,144 75,144 1438 Deferred Maintenance & Retirements 1439 Deferred Charges 1500 Other Jurisdiction Assets - Net Propert, Plant and Equipment 2001 Telecommunications Plants in Service 28,408,699 31,178,382 2,769,683 2002 Prop. Held for Future Telecom. Use 30,000 30,000 2003 Telecom. Plant under Constr. - Short Term 645,203 789,697 144,494 2004 Telecom. Plant under Constr. - Long Term 2005 Telecom. Plant Adjustment 2,637,771 2,637,771 2006 Nonoperating Plant 2007 Goodwill Depreciation and Amortization Accounts 3100 Accumulated Depreciated (15,319,915)(17,519,573)(2,199,658) 3200 Accum. Depre. - Held for Future Use 3300 Accumulated Depreciation - Nonoperating 3400 Accumulated Amortization - Tangible 3410 Accum. Amort. - Capitalized Leases 3420 Accum. Amort. - Leasehold Improvements 3500 Accumulated Amortization - Intangible (1,692,537)(1,868,385)(175,848) 3600 Accumulated Amortization - Other (61,698)(75,144)(13,446) TOTAL ASSETS 23,672,193 20,771,431 (2,900,762) Rev 3/02 Page 4 BALANCE SHEET Liabilties & Stockholders' Equity Balance Balance Increase Beginning at End or Title of Account of Year of Year (Decrease) Current Liabilties 4010 Accounts Payable 1,005,043 421,155 (583,888) 4020 Notes Payable 1,263,129 155,000 (1,108,129) 4030 Advance Bilings and Payments 4040 Customer Deposits 18,095 12,172 (5,923) 4050 Current Maturities - Long -Term Debt 849,192 (849,192) 4060 Current Maturities - Capital leases 4070 Income Taxes - Accrued 4080 Other Taxes - Accrued 5,121 6,795 1,673 4100 Net Current Defer. Oper. Income Taxes (20,717)(5,205)15,512 4110 Net Current Defer. Nonoper. Income Taxes 4120 Other Accrued Liabilties 243,254 222,410 (20,844) 4130 Other Current Liabilties Long-Term Debt 4210 Funded Debt 8,277,963 4,806,929 (3,471,034) 4220 Premium on Long-Term Debt 4230 Discount on Long-Term Debt 4240 Reacquired Debt 4250 Obligations Under Capital Leases 4260 Advances from Affliated Companies 4270 Other Long Term Debt Other Liabilties & Deferred Credits 4310 Other Long-Term Liabilties 4320 Unamort. Oper. Invest. Tax Credits - Net 156,295 156,295 4330 Unamort. Nonoper. Invest. Tax Credits - Net 4340 Net Noncurrent Defer. Oper. Income Taxes 664,136 318,120 (346,016) 4350 Net Noncur. Defer. Nonoper. Income Taxes 214,226 277,899 63,673 4360 Other Deferred Credits 1,400,602 2,701,690 1,301,088 4370 Other Juris. Liab. & Def. Credits - Net Stockholders' Equity 4510 Capital Stock 11,483 11,483 4520 Additional Paid-In Capital 2,168,050 7,276,573 5,108,523 4530 Treasury Stock 4540 Other Capital 415,845 539,446 123,601 4550 Retained Earnings 7,000,476 3,870,669 (3,129,807) TOTAL LIAS. & OTHER CREDITS 23,672,193 20,771,431 (2,900,762) Rev 3/02 Page 5 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T I N S E R V I C E TO T A L C o m p a n y B a s i s Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g y e a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 14 1 0 In t e r n e t E q u i p m e n t 75 , 1 4 4 - - 75 , 1 4 4 21 1 1 La n d 40 8 , 0 2 0 31 0 , 5 3 8 - 71 8 , 5 5 7 21 1 2 Mo t o r V e h i c l e s 57 5 , 7 0 5 53 , 1 6 9 (2 8 , 9 2 4 ) 59 9 , 9 5 0 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 50 6 , 8 2 6 43 , 8 1 5 - 55 0 , 6 4 0 21 2 1 Bu i l d i n g s 4, 1 7 0 , 9 1 7 76 , 0 6 5 - 4, 2 4 6 , 9 8 2 21 2 2 Fu r n i t u r e 24 6 , 4 7 8 - - 24 6 , 4 7 8 21 2 3 Of f c e E q u i p m e n t 94 , 7 6 4 8, 6 4 8 - 10 3 , 4 1 2 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 21 4 , 4 8 5 26 , 6 5 9 - 24 1 , 1 4 4 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 93 3 , 9 4 1 12 , 5 8 7 (5 , 5 9 1 ) 94 0 , 9 3 6 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 59 4 , 3 6 5 29 , 1 2 7 62 3 , 4 9 2 22 3 2 Ci r c u i t E q u i p m e n t 4, 3 7 9 , 6 1 1 43 1 , 9 0 9 (7 1 , 0 2 4 ) 4, 7 4 0 , 4 9 6 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 10 3 , 2 7 3 - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 12 5 , 4 6 9 87 1 - 12 6 , 3 4 0 24 2 2 Un d e r g r o u n d C a b l e 19 6 , 8 6 8 - - 19 6 , 8 6 8 24 2 3 Bu r i e d C a b l e 15 , 3 8 8 , 1 5 1 1, 8 8 7 , 7 6 2 (6 , 5 4 2 ) 17 , 2 6 9 , 3 7 1 24 2 4 Su b m a r i n e C a b l e 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 - - 11 , 0 4 4 24 3 1 Ae r i a l W i r e 20 , 9 9 1 61 6 - 21 , 6 0 8 24 4 1 Co n d u i t S y s t e m s 41 6 , 1 5 0 - - 41 6 , 1 5 0 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 21 , 6 4 0 - - 21 , 6 4 0 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S 28 , 4 8 3 , 8 4 3 2, 8 8 1 , 7 6 4 (1 1 2 , 0 8 1 ) - 31 , 2 5 3 , 5 2 6 Re v 3 / 0 2 Pa g e 6 AN A L Y S I S O F T E L E C O M M U N I C A T I O N S P L A N T A C C O U N T S ID A H O O p e r a t i o n s O n l y Ba l a n c e Pl a n t Tr a n s f e r s Ba l a n c e Be g i n n i n g Ad d i t i o n s Re t i r e d an d En d of Ye a r Du r i n g Y e a r or So l d Ad j u s t m e n t s of Ye a r An a l y s i s o f T e l e c o m m u n i c a t i o n s P l a n t i n S e r v i c e 14 1 0 In t e r n e t E q u i p m e n t 75 , 1 4 4 - - 75 , 1 4 4 21 1 1 La n d 40 8 , 0 2 0 31 0 , 5 3 8 - 71 8 , 5 5 7 21 1 2 Mo t o r V e h i c l e s 57 5 , 7 0 5 53 , 1 6 9 (2 8 , 9 2 4 ) 59 9 , 9 5 0 21 1 3 Ai r c r a f 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 50 6 , 8 2 6 43 , 8 1 5 - 55 0 , 6 4 0 21 2 1 Bu i l d i n g s 4, 0 5 2 , 4 2 3 76 , 0 6 5 - 4, 1 2 8 , 4 8 8 21 2 2 Fu r n i t u r e 24 6 , 4 7 8 - - 24 6 , 4 7 8 21 2 3 Of c e E q u i p m e n t 94 , 7 6 4 8, 6 4 8 - 10 3 , 4 1 2 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 21 4 , 4 8 5 26 , 6 5 9 - 24 1 , 1 4 4 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c r o n i c S w i t c h i n g 93 3 , 9 4 1 12 , 5 8 7 (5 , 5 9 1 ) 94 0 , 9 3 6 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 53 6 , 9 0 8 13 , 2 9 8 - 55 0 , 2 0 6 22 3 2 Ci r c u i t E q u i p m e n t 4, 2 6 8 , 9 1 6 43 0 , 5 9 4 (6 7 , 9 8 1 ) 4, 6 3 1 , 5 2 9 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t -- - - - - - - - - 24 1 1 Po l e s 10 3 , 2 7 3 - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 12 5 , 0 1 1 87 1 - 12 5 , 8 8 1 24 2 2 Un d e r g r o u n d C a b l e 19 6 , 8 6 8 . - 19 6 , 8 6 8 24 2 3 Bu r i e d C a b l e 14 , 6 7 5 , 2 2 8 1, 8 6 7 , 0 0 8 (6 , 5 4 2 ) 16 , 5 3 5 , 6 9 5 24 2 4 Su b m a r i n e C a b l e - - 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 . - 11 , 0 4 4 24 3 1 Ae r i a l Wir e 20 , 9 9 1 61 6 - 21 , 6 0 8 24 4 1 Co n d u i t S y s t e m s 41 6 , 1 5 0 - - 41 6 , 1 5 0 26 8 1 Ca p i t a l L e a s e s 26 8 2 Le a s e h o l d I m p r o v e m e n t s 21 , 6 4 0 - - 21 , 6 4 0 26 9 0 In t a n g i b l e s TO T A L P L A N T A C C O U N T S 27 , 4 8 3 , 8 1 6 2, 8 4 3 , 8 6 7 (1 0 9 , 0 3 8 ) - 30 , 2 1 8 , 6 4 4 Re v 3 / 0 2 Pa g e 7 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 TO T A L C o m p a n y B a s i s Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 14 1 0 I n t e r n e t 61 , 6 9 8 33 . 3 3 % 13 , 4 4 6 75 , 1 4 4 21 1 2 M o t o r V e h i c l e s 33 4 , 9 1 3 25 . 0 0 % 52 , 9 5 3 (2 8 , 9 2 4 ) 35 8 , 9 4 3 21 1 3 A i r c r a f t 21 1 4 S p e c i a l P u r p o s e V e h i c l e s 21 1 5 G a r a g e W o r k E q u i p m e n t -- - - - - - - - - - - - - - - - 21 1 6 O t h e r W o r k E q u i p m e n t 50 6 , 8 2 6 20 . 0 0 % 39 , 9 9 7 - 54 6 , 8 2 2 21 2 1 Bu i l d i n g s 36 5 , 5 2 9 5. 0 0 % 21 1 , 0 6 9 - 57 6 , 5 9 7 21 2 2 F u r n i t u r e 34 , 9 2 8 14 , 0 0 % 34 , 5 0 7 - 69 , 4 3 5 21 2 3 O f f i c e E q u i p m e n t 33 , 9 8 6 20 , 0 0 % 19 , 7 8 4 - 53 , 7 7 0 21 2 4 G e n e r a l P u r p o s e C o m p u t e r s 21 4 , 4 8 5 33 . 3 3 % 26 , 6 5 9 - 24 1 , 1 4 4 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 D i g i t a l E l e c t r o n i c S w i t c h i n g 45 9 , 7 4 4 12 . 0 0 % -- - - - - - - - - - 11 7 , 8 2 6 (5 , 5 9 1 ) 57 1 , 9 7 9 22 1 5 E l e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 O p e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 59 4 , 2 6 6 20 . 0 0 % -- - 2 2 , 7 1 0 - 61 6 , 9 7 6 22 3 2 C i r c u i t E q u i p m e n t 2, 9 6 6 , 4 8 0 12 , 5 0 % 56 1 , 7 4 1 (6 6 , 8 5 6 ) 3, 4 6 1 , 3 6 5 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 O t h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 10 3 , 2 7 3 7. 5 0 % - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 11 9 , 8 5 4 8. 6 0 % 6, 4 8 6 - 12 6 , 3 4 0 24 2 2 U n d e r g r o u n d C a b l e 16 0 , 7 6 0 10 . 0 0 % 19 , 6 8 7 - 18 0 , 4 4 7 24 2 3 B u r i e d C a b l e 9, 2 4 5 , 3 2 8 6. 5 0 % 1, 1 7 2 , 8 7 6 (6 , 3 4 5 ) 10 , 4 1 1 , 8 6 0 26 8 2 A m o r t i z e L e a s e h o l d I m p r o v e m n t s 21 , 6 4 0 Am o r t i z e 1 8 M o n t h s - - 21 , 6 4 0 24 2 6 I n t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 6, 5 0 % - - 11 , 0 4 4 24 3 1 Ae r i a l W i r e 21 , 1 8 8 46 8 (1 9 7 ) 21 , 4 5 9 24 4 1 Co n d u i t S y s t e m s 12 5 , 6 7 0 5. 0 0 % 20 , 8 0 8 - 14 6 , 4 7 7 TO T A L 15 , 3 8 1 , 6 1 3 2, 3 2 1 , 0 1 6 (1 0 7 , 9 1 3 ) 17 , 5 9 4 , 7 1 7 *P l e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 Pa g e 8 AN A L Y S I S O F E N T R I E S I N A C C U M U L A T E D D E P R E C I A T I O N Ac c o u n t 3 1 0 0 ID A H O O p e r a t i o n s O n l y Ba l a n c e Cr e d i t s Re t i r e m e n t s Ba l a n c e Be g i n n i n g De p r e c i a t i o n Du r i n g an d En d of Ye a r Ra t e * Ye a r Ad j u s t m e n t s of Ye a r An a l y s i s o f E n t r i e s i n A c c u m u l a t e d D e p r e c i a t i o n 14 1 0 In t e r n e t 61 , 6 9 8 33 . 3 3 % 13 , 4 4 6 - 75 , 1 4 4 21 1 2 Mo t o r V e h i c l e s 33 4 , 9 1 3 25 . 0 0 % 52 , 9 5 3 (2 8 , 9 2 4 ) 35 8 , 9 4 3 21 1 3 Ai r c r a f t 21 1 4 Sp e c i a l P u r p o s e V e h i c l e s 21 1 5 Ga r a g e W o r k E q u i p m e n t 21 1 6 Ot h e r W o r k E q u i p m e n t 50 6 , 8 2 6 20 . 0 0 % 39 , 9 9 7 - 54 6 , 8 2 2 21 2 1 Bu i l d i n g s 31 2 , 3 7 7 5. 0 0 % 20 5 , 1 4 4 - 51 7 , 5 2 2 21 2 2 Fu r n i t u r e 34 , 9 2 8 14 . 0 0 % 34 , 5 0 7 - 69 , 4 3 5 21 2 3 Of f i c e E q u i p m e n t 33 , 9 8 6 20 , 0 0 % 19 , 7 8 4 - 53 , 7 7 0 21 2 4 Ge n e r a l P u r p o s e C o m p u t e r s 21 4 , 4 8 5 33 , 3 3 % 26 , 6 5 9 - 24 1 , 1 4 4 22 1 1 An a l o g E l e c t r o n i c S w i t c h i n g 22 1 2 Di g i t a l E l e c t r o n i c S w i t c h i n g 45 9 , 7 4 4 12 . 0 0 % 11 7 , 8 2 6 -- - - - - - - - - - (5 , 5 9 1 ) 57 1 , 9 7 9 22 1 5 El e c t r o - M e c h a n i c a l S w i t c h i n g 22 2 0 Op e r a t o r S y s t e m s 22 3 1 Ra d i o S y s t e m s 53 6 , 9 0 8 20 . 0 0 % 13 , 2 9 8 - 55 0 , 2 0 6 22 3 2 Ci r c u i t E q u i p m e n t 2, 9 0 7 , 2 7 2 12 . 5 0 % 54 6 , 6 5 2 (6 3 , 8 1 3 ) 3, 3 9 0 , 1 1 1 23 1 1 St a t i o n A p p a r a t u s 23 2 1 Cu s t o m e r P r e m i s e s W i r i n g 23 4 1 La r g e P r i v a t e B r a n c h E x c h a n g e s 23 5 1 Pu b l i c T e l e p h o n e T e r m i n a l E q u i p m e n t 23 6 2 Ot h e r T e r m i n a l E q u i p m e n t 24 1 1 Po l e s 10 3 , 2 7 3 7. 5 0 % - - 10 3 , 2 7 3 24 2 1 Ae r i a l C a b l e 11 9 , 3 9 5 8. 6 0 % 6, 4 8 6 - 12 5 , 8 8 1 24 2 2 Un d e r g r o u n d C a b l e 16 0 , 7 6 0 10 . 0 0 % 19 , 6 8 7 - 18 0 , 4 4 7 24 2 3 Bu r i e d C a b l e 8, 6 1 6 , 5 9 8 6. 5 0 % 1, 1 2 1 , 2 7 3 (6 , 3 4 5 ) 9, 7 3 1 , 5 2 6 26 8 2 Am o r t i z e L e a s e h o l d I m p r o v e m n t s 21 , 6 4 0 Am o r t i z e 1 8 M o n t h i - - 21 , 6 4 0 24 2 6 In t r a b u i l d i n g N e t w o r k C a b l e 11 , 0 4 4 6. 5 0 % - - 11 , 0 4 4 24 3 1 Ae r i a l W i r e 21 , 1 8 8 46 8 (1 9 7 ) 21 , 4 5 9 24 4 1 Co n d u i t S y s t e m s 12 5 , 6 7 0 5. 0 0 % 20 , 8 0 8 - 14 6 , 4 7 7 TO T A L 14 , 5 8 2 , 7 0 7 2, 2 3 8 , 9 8 8 (1 0 4 , 8 7 0 ) 16 , 7 1 6 , 8 2 5 *P l e a s e l i s t i n d i v i d u a l d e p r e c i a t i o n r a t e f o r e a c h a c c o u n t . Re v 3 / 0 2 Pa g e 9 INVESTMENTS Report below the investments in Accounts 1401, 1402 and 1406, Identify each investment as to the account in which included. Minor amounts in Accunt 1406 may be grouped by classes. Description RTFC Certificates RTFC Certificates Syringa Valley Wireless Wells Fargo-New Century Date Acquired 1997 2003 2000 2003 2003 Totals Book Cost of Investments Disposed of This year RECEIVABLES Book Cost of Investments Held at End of Year 261,315 177,557 1,198,717 580,096 2,003,651 4,221,335 Itemize amounts show in Accunts 1180, 1190 and 1200. For notes receivable list each note separately and include the maturity date and interest rate. Minor amounts in Accunt 1210 may be combined. Name of Company Due From Customers (1180) Neca (1190) Sprint (1190) ATT (1190) Other Interexchang'e Carriers) Other (1190) Schools & Libraries (1190) Affliates (1190) Prepaid Income Taxes (1190) Bad Debt (1191) Shareholders (1210) Totals Amount at End of Year Notes Accounts Receivable Receivable 119,622 554,816 58,293. 198,001 23,877 11,164 (1,195,587) 122,500 (14,000) (121,314) Rev 3/02 Page 10 NOTES PAYABLE For Notes Payable, list each note separately and include the maturity date and interest rate. Name of Creditor Curtis Note Totals Date of Note DEC 2007 Interest Rate 6% ACCOUNTS PAYABLE Report below all Accounts Payable amounting to more than $100.00 Name of Creditor Affliates Neca Taxes U.S. West Other Carriers Employee Payroll/ Benefits Due Date DEC 2008 Totals Rev 3/02 Page 11 Face Amount 155,000 155,000 Amount 286,514 13,252 7,328 67 120,008 427,169 . " ' LO N G - T E R M D E B T Ac c o u n t s 4 2 1 0 , 4 2 4 0 , 4 2 5 0 , 4 2 6 0 , 4 2 7 0 a n d 4 3 1 0 Li s t t h e r e q u i r e d d a t a f o r e a c h o b l i g a t i o n i n c l u d e d i n t h e s e a c c o u n t s , g r o u p i n g t h e m b y a c c o u n t n u m b e r a n d s h o w i n g t o t a l s f o r e a c h a c c o u n t . If a n y o b l i g a t i o n s m a t u r e s e r i a l l y o r o t h e r w i s e a t v a r i o u s d a t e s , g i v e p a r t i c u l a r s i n a n o t e . RT F C N o t e Da t e Da t e Fa c t Pr e m i u m l D i s c o u n t of of Am o u n t Ou t s t a n d i n g Ye a r In t e r e s t f o r y e a r Is s u e Ma t u r i t y Au t h o r i z e d Ye a r - E n d To t a l Am o r t i z e d Ra t e Am o u n t 5/ 7 / 1 9 9 7 20 1 2 10 , 0 0 0 , 0 0 0 4, 3 6 3 , 7 0 4 5. 5 0 % 31 9 , 2 3 5 20 0 3 20 0 8 43 5 , 9 0 2 44 3 , 2 2 5 1. 6 8 % 6, 9 7 0 Cl a s s & S e r i e s of O b l i a a t i o n Fo u r S t a r Le s s C u r r e n t P o r t i o n To t a l L o n g T e r m D e b t ( P a g e 5 ) 4, 8 0 6 , 9 2 9 Re v 3 / 0 2 Pa g e 1 2 CAPITAL STOCK .Report below the particulars called for concerning common and preferred stock at end of year, designating separate series of any general class. Show totals separately for common and preferred. For each class of preferred stock, show the dividend rate and whether dividends are cumulative or noncumulative. Show details in a footnote of capital stock sold during the year. Include number of shares, consideration received, premium or discount, and expenses incurred. Number Outstanding per of Shares Par Value Balance Sheet Class & Series of Stock Authorized per Share Shares Amount Common Stock Voting 25,000 1 2500 2500 Common Stock Non-voting 75,000 1 8983 8983 Rev 3/02 Page 13 .INCOME & RETAINED EANINGS STATEMENT -l Item Total Company Idaho Only . Total Operating Income (from page 16)8,655,564 8,188,163 Total Operating Expenses (from page 18)(7,172,217)(6,784,917) 7100 Other Operating Income and Expense 7210 Operating Investment Tax Credits-Net 7220 Operating Federal Income Taxes 910,473 861,307 7230 Operating State and Local Income Taxes 57,864 54,739 7240 Operating Other Taxes 54,807 51,848 7250 Provision for Deferred Operating Income Taxes-Net (265,541)(251,202) 7200 Operating Taxes (Total)757,603 716,693 7310 Dividend Income (43,016)(40,693) 7320 Interest Income (24,302)(22,990) 7330 Income from Sinking and Other Funds 7340 Allowance for Funds Used During Construction 7350 Gains/Losses from the Disposition of Certain Propert 7360 Other Nonoperating Income (396,995)(375,557) 7370 Special Charges 20,745 19,624 7300 Nonoperating Income and Expense (443,568)(419,616) 7410 Nonoperating Investment Tax Credits-Net 7420 Nonoperating Federal Income Taxes 51,732 48,938 7430 Nonoperating State and Local Income Taxes 13,231 12,517 7440 Nonoperating Other Taxes 7450 Provision for Deferred Nonoperating Income Taxes-Net (64,963)(61,455) 7400 Nonoperating Taxes 7510 Interest on Funded Debt 319,235 301,996 7520 Interest Expense-Capital Leases 7530 Amortization of Debt Issuance Expense 7540 Other Interest Deductions 7,533 7,126 7500 Interest and Related Items 326,767 309,122 7610 Extaordinary Income Credits 7620 Extraordinary Income Charges 7630 Current Income Tax Effect of Extraordinary Items-Net 7640 Provision for Deferred Income Tax Effect of Extraordinary Items-Net 7600 Extraordinary Items 7910 Income Effect of Jurisdictional Ratemaking Differences-Net 7990 Nonregulated Net Income 458,412 433,658 AMOUNT TRASFERRED TO RETAINED EARNINGS 1,300,957 1,230,706 Rev 3/02 Page 14 . OPERATING REVENUES l ""Item Idaho Only Local Network Services Revenues 5001 Basic Area Revenue 5002 Optional Extended Area Revenue 5003 Cellular Mobile Revenue 5004 Other Mobile Services Revenue 5010 Public Telephone Revenue 5040 Local Private Line Revenue 5050 Customer Premises Revenue 5060 Other Local Exchange Revenue 5069 Other Local Exchange Settlements Network Access Services Revenues 5081 End User Revenue (SLC) 5082 Switched Accss Revenue (Interstate) 5083 Special Access Revenue 5084 State Access Revenue (Intrastate) Long Distance Network Services Revenues 5100 Long Distance Message Revenue - All Miscellaneous Revenues 5230 Directory Revenue 5240 Rent Revenue 5250 Corporate Operations Revenue 5261 Special Biling Arrangements Revenue 5262 Customer Operations Revenue 5263 Plant Operations Revenue 5264 Other Incidental Regulated Revenue 5269 Other Revenue Settlements 5270 Carrier Biling & Collection Revenue Uncollectible Revenues 5301 Uncollectible Revenue - Telecommunications 5302 Uncollectible Revenue - Other TOTAL OPERATING REVENUES Please identify the following revenues: Total Company 1,626,376 189 91,910 323,656 2,700,055 464,456 2,252,458 799,573 164,147 59,644 16,071 72,045 90,978 (4,527) (1,466) 8,655,564 NECAUSF $ 2,696,782 To what account were they booked? State USF $ To what account were they booked? Rev 3/02 Page 15 1,538,551 178 86,947 306,179 2,554,252 439,375 2,130,825 756,396 155,283 56,424 15,204 68,154 86,065 (4,282) (1,387) 8,188,163 5069.10 5069.22 " OPERATING REVENUES A Item Total Company Idaho Only Plant Specific Operations Expense 6110 Network Support Expenses 6112 Motor Vehicle Expense 2,155 2,039 6113 Aircraft Expense 6114 Special Purpose Vehicles Expense 6115 Garage Work Equipment Expense 6116 Other Work Equipment Expense 6120 General Support Expenses 6121 Land and Building Expenses 241,879 228,817 6122 Furniture and Artorks Expense 7,249 6,858 6123 Office Equipment Expense 14,860 14,058 6124 General Purpose Computers Expense 198,032 187,338 6210 Central Office Switching Expenses 6211 Analog Electronic Expense 6212 Digital Electronic Expense 296,519 280,507 6215 Electro-Mechanical Expense 6220 Operators System Expense 6230 Central Offce Transmission Expenses 6231 Radio Systems Expense 2,847 2,693 6232 Circuit Equipment Expense 161,242 152,535 6310 Information OriginationlTermination Expense 6311 Station Apparatus Expense 6341 Large Private Branch Exchange Expense 6351 Public Telephone Terminal Equipment Expense 5,588 5,287 6362 Other Terminal Equipment Expense 6410 Cable and Wire Facilities Expenses 6411 Pole Expense 6421 Aerial Cable Expense 2,523 2,387 6422 Underground Cable Expense 6423 Buried Cable Expense 1,757,681 1,662,767 6424 Submarine Cable Expense 6425 Deep Sea Cable Expense 6426 Intrabuilding Network Cable Expense 6431 Aerial Wire Expense 6441 Conduit Systems Expense TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 2,690,577 2,545,285 Rev 3/02 Page 16 ", "Item OPERATING REVENUES " Total Company Idaho Only Plant Nonspecific Operations Expense 6510 Other Property/Plant/Equipment Expenses 6511 Propert Held for Future Telecomm. Use Expenses 6512 Provisioning Expense 6530 Network Operations Expense 6531 Power Expense 6532 Network Administration Expense 6533 Testing Expense 6534 Plant Operations Administration Expense 6535 Engineering Expense 6540 Access Expense 6560 Depreciation and Amortization Expenses 6561 Depreciation Expense-Telecom. Plant in Service 6562 Depreciation Expense-Property Held for Future Use 6563 Amortization Expense - Tangible 6564 Amortization Expense - Intangible 6565 Amortization Expense - Other Total Plant Nonspecific Operations Expenses Customer Operations Expense 6610 Marketing 6611 Product Management 6612 Sales 6613 Product Advertising 6620 Services 6621 Call Completion Services 6622 Number Services 6623 Customer Services Total Customer Operations Expense Corporate Operations Expense 6710 Executive and Planning 6711 Executive 6712 Planning 6720 General and Administrative 6721 Accounting and Finance 6722 External Relations 6723 Human Resources 6724 Information Management 6725 Legal 6726 Procurement 6727 Research and Development 6728 Other General and Administrative 6790 Provision for Uncollectible Notes Receivable Total Corporate Operations Expense TOTAL OPERATING EXPENSES Rev 3/02 22,485 21,271 20,347 19,249 57,552 54,444 178,933 169,271 44,252 41,862 2,321,016 2,195,681 2,64,585 94,638 21,923 49,287 510,897 676,745 232,948 24,380 319,319 64,872 111,195 572 13,431 393,595 1,160,311 7,172,217 Page 17 2,501,777 89,528 20,739 46,625 483,309 640,201 220,369 23,063 302,076 61,368 105,190 541 12,706 372,341 1,097,654 6,784,917 CE N T R A O F F I C E D A T A as o f D e c e m b e r 3 1 , _ 2 0 0 7 _ ( u n l e s s o t h e r w i s e i n d i c a t e d ) Na m e o f C e n t r a l O f f i c e : D r i g g s , I d a h o , Pr e f i x ( e s ) : _ 3 5 4 , 7 8 7 * , 4 5 6 * _ * S e r v e d V i a C o n c e n t r a t o r s _ Ce n t r a l O f f i c e S w i t c h Ch e c k a l l t h a t a p p l y : St a n d A l o n e y _ Ho s t _ Re m o t e _ Ac c e s s L i n e C a p a c i t y De s i g n : Ty p e : DM S 1 0 Ch e c k on e : Di g i t a L X _ An a l o g _ In s t a l l e d / E q u i p p e d : Cl a s s i f i c a t i o n o f C u s t o m e r A c c e s s Be g i n n i n g o f Y e a r Ne w C o n n e c t s Di s c o n n e c t s En d o f Ye a r Mu l t i - Li n e 1. P a r t Fo r e i g n E x c h a n g e : Di a l T o n e f r o m t h i s C . O . : _ Di a l T o n e f r o m a n o t h e r C , O . : Re s i d e n c e Si n g l e L i n e Mu l t i - 1- P a r t P a r t 31 4 6 15 58 31 0 3 Cu s t o m C a l l n g : Nu m b e r o f c u s t o m e r s w i t h a t l e a s t o n e f e a t u r e : _ N / A _ To t a l n u m b e r o f f e a t u r e s s u b s c r i b e d t o : _ N / A _ Re v 3 / 0 2 Ch e c k o n e : El e c t r o n i c _ El e c t r o - M e c h a n i c a l _ Ot h e r : Ac c e s s L i n e s i n U s e Cu s t o m e r L i n e s : 4 3 1 7 (I n c l u d e C e n t r e x , P A L , S e m i - P u b , ) Pu b l i c T e l e p h o n e L i n e s 1 2 Co m p a n y O f f i c i a l L i n e s 6 7 Co m p a n y T e s t L i n e s - - Su b t o t a l Re s i d e n c e 31 4 6 15 58 31 0 3 Ce n t r e x N, A . R . Mu l t i - Li n e 1- P a r t 83 2 82 5 90 9 Bu s i n e s s Si n g l e L i n e Mu l t i - 1- P a r t P a r t 28 8 27 10 30 5 Di r e c t o r y L i s t i n g s : Nu m b e r o f C u s t o m e r s w i t h N o n p u b l i s h e d o r N o n l i s t e d : Pa g e 1 8 Su b t o t a l Bu s i n e s s 11 2 0 10 9 15 12 1 4 15 2 . ~ , 1 5 To t a l Re s i d e n c e & B u s i n e s s 42 6 6 12 4 73 43 1 7 Lo c a l E x c h a n g e 1 2,3 4 5 20 8 / 3 5 4 6 20 8 / 7 8 7 . 7 20 8 / 4 5 6 . 8.9.10 . 11 12 13 . 14 15 . 16 . 17 .18 _ Re v 3 / 0 2 NU M B E R O F C A L L S C O M P L E T E D B Y C U S T O M E R S D U R I N G ( Y e a r ) _ 2 0 0 7 _ . Av e r a g e # of Cu s t o m e r Li n e s i n U s e Lo c a l C a l l s Nu m b e r A v g . l (1 0 0 0 s ) L i n e 18 6 , 5 4 5 82 , 4 3 3 41 , 5 6 0 Pa g e 1 9 .. . . ~ To l l C a l l s O r i g i n a t e d ( T o t a l o f a l l C a r r i e r s ) In t r a s t a t e 98 , 7 3 4 54 , 6 4 0 23 , 3 5 0 In t e r s t a t e T o t a l 1, 2 9 3 , 9 1 4 90 6 , 8 2 1 31 6 , 8 8 3 1, 3 9 2 , 6 4 8 96 1 , 4 6 1 34 0 , 2 3 3 Av g . l Li n e ~ ,. ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES YEAR ENDED DECEMBER 31, 2007. CUSTOMER RELATIONS RULES COMPLIANCE Rule IDAPA 31,21,01.603 Rule IDAPA 31.41,01,105 Please provide copies of: Summary of Customer Relations Rules for Telephone Corporations Idaho Telephone Solicitation Act Notification Method of Notification: Mailed separately to customers Yes_No_ Included in directory Yes_X_No_ Date of notification Alternate method of notification Rule IDAPA 31.41,01.403.02 Record of Complaints: Number received by Company 4 Category of complaints (if known): Deposit Disputes Charges on Bil 1 DeniallT ermination 2 Quality or Availabilty of Service 1 Carrier Selection/Assignment Miscellaneous Rev 3/02 Page 20 l CERTIFICATE A .State of Idaho ) ) ss )County of \ -t4o N and~h ~~ on our oath do severally say that the foregoing return has been prepared under ou irection, from the original books, papers, and records of said utilty; that we have carefully examined same, and declare the same to be a correct statement of the business affairs of said utilty for the period covered by the return in respect to each and every matter and thing therein set forth, to the best of lW ~~AA. (Chief Oficer) ~ dt.í; / " (Officer in Charge of Acc our knowledge, information and belief. Subscribed and Sworn to Before Me this ~ day of f\ t? 1\ - \ \, (Year) ~. ~ l. ç\ lÌ N- tary Public ANGIE PUTNAM. NOTARY PUBLIC COUNTYOF &\ STATEOFLINCOLN . WYOMING MY COMMISSION EXPIRES SEPT, 9. 200 MYCOmmiSsionexPireS~e?t, 09 ' (Year) d.Ocß_. Rev 3/02 gdklexcel/jnelson/anulrpts/telannualrpt Page 21 I