HomeMy WebLinkAbout2018Annual Report.pdf0n h^- r
AIilY(IAL REPORT
OF
Cambridge Telephone Company
:
: :.1"-)
-.1
:l tr I
i :,' q*
(r)
{:) 4-NAME
ADDRESS
TO THE
IDAHO PUBLIC
UT!LITIES COMMISSION
FOR THE
YEAR ENDED 2018
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31 ,2018
COMPANY INFORMATION
Exact name of utility Cambridge Telephone Company
Address of principal office P.O. Box69, Cambridge, lD 83610
Telephone Number Area Code (-209-)257-3314 Emailaddress:ns@ctctele.com
Cities or towns served: Cambridge, Council, lndian Valley, Cuprum, Lowm
Name and title of officer having custody of the general corporate books of account:
Richard Wggins, General Manage 0
Address of office where corporate books are kept and phone number:
P.O. Box 88, 130 Superior Street, Cambridge, lD 83610, (208)257-3314
Organized under the laws of the State of:ldaho
Date of organization:1 966
Form of organization (proprietorship, association, corporation):Corporation
lf a Subchapter S Corporation, please specify:N/A
Name and address of controlling company, if any: N/A
Names of affiliated companies. Give address and descriptio n of business: CTC Construction,lnc.,
P.O. Box 88, Cambridge, lD 8361O-Construction Services; CTC Telecom, lnc., P.O. Box 69, Cambridge, lD
8361 0-Telecommunications, lnternet and Wireless (CLEC)
OFF!CERS
Report below the title, name and office address of each general officer of tl
year. lf there were any changes during the year, show the name, title, and
officer and the date of change.
2155
Title
President
Name Address
P.O. Box 88, Cambridge, lD 83610Richard Wggins
Vice President Kermit Wggins P.O. Box 88, Cambridqe, lD 83610
Secretary Kristie Kanady P.O. Box 353, Cambridge, lD 83610
Treasurer Joana Wiggins P.tQ. Box 88, Cambridge, !D 83i19
Rev 3/02 Page 1
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Kermit Wiggins
P.O. Box 88, Cambridge,
Richard Wiggins
P.O. Box 88, Cambridge,
Joana Wiggins
P.O. Box 88, Cambridge,
Karen \Mggins
Term Expired
or Current Term
WillExpire
lndefinite
tD 83610
lndefinite
tD 83610
lndefinite
tD 83610
lndefinite
Meetings Attended
This year
Fees Paid
During Year
1 15 000
1 20 000
1 15 000
1 20 000
P.O. Box 88, Cambridge,tD 83510
lndefiniteKristie Kanady
P.O. Box 88, Cambridge,tD 83610
Name of Chairman of the Board: Kermit Wiggins
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Kristie Kanady
1
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Title Wages and Bonuses Paid
Richard Wiggins President 144,672
Kristie Kanady Secretary/Treasurer 59,579
Jerry Piper Assistant Manaqer 91 936
Rev 3/02 Page 2
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
1
I t
20,000
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
1 ln 1998, CTC Telecom, lnc. (CTC), a wholly-owned subsidiary of Cambridge Telephone Company,
was incorporated, withrn initial investment of $100,000. CTC operates as a Competitive Local
Exchan qe Carrier in the state of ldaho capital investments of $1,900,000 have been made
through December 31, 2018.
2 Cambridqe T'eleohone Comoanv (Cambridoe)is a member of Syringa Networks, LLC, an ldaho
Limited Liability Company. Cambridge's investment in borrower as of December 31, 2018 was
$3.585.329 (eouitv method investment).
3 As of December 31,2018, the Company has three loans with Zions Bank of $1,861,302
$696,064 and $656,676 respectively. These notes will be repaidby 2024.
4As a result of chanqes in accountinq standards for goodwill, Cambridge elected to amortize their
remaining goodwill beginning in2014. This resulted in amortization expense of $169,166 in20178.
The accountino chanoe is to be aoolied , resultinq in no chanqes to prior year statements
Rev 3/02 Page 3
These financial statements have not been subjected to an audit, review or compilation engagement, and no assurance is
provided for them.
BALANCE SHEET
Assets and Other Debits
Balance
Beginning
of YearTitle of Account
Current Assets1120 Cash and Equivalents1130 Cash1140 SpecialCashDeposits
1 150 Working Cash Advances1160 Temporary lnvestments
1 180 Telecommunications Accts. Receivable1181 Accts. Rec. Allow. -Telecommunications1190 OtherAccountsReceivable
1 191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 MaterialandSupplies1280 Prepayments1290 Prepaid Rents1300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses1330 Other Prepayments1350 Other Current Assets
Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net
Property, Plant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill
Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other
Balance
at End
of Year
lncrease
or
(Decrease)
456 089 1,058,131 602,042
(1,980)9801
263,947 252,624 (11,323)
651,207 1,398,712 747 505
18,441 14,988 (3,453)
1,995
-TF;56i-
1371
-16;T0r
-
-TffiJ4-6-
444 -]ffii (7,163)
28,618 (28,618)
1,403,779 1,722,898@@ 319 119
517 426
1,441 1,002 (43e)
28,980 25,359 (3,621)
1,470 1,470
22,287 ,531 23,165,633 878,102
71 169 71 169
1,014,994 845,829
-116s;r65l17,139,659 18,202,192 062 533
TOTAL ASSETS 12,881,159 14,519,390 1,638,231
Rev 3/02 Page 4
These financial statements have not been subjected to an audit, review or compilation engagement, and no assurance
is provided for them.
t
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
4010
4020
4030
4040
4050
4060
4070
4080
41 00
4110
4120
41 30
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Compan ies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
CapitalStock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
4210
4220
4230
4240
4250
4260
4270
431 0
4320
4330
4340
4350
4360
4370
4510
4520
4530
4540
4550
Balance
Beginning
of Year
453,699
344,900
94,068
5,490
640,000
15,601
(36,857)
239,737
2,652,290
745,058
(81,444)
(74,938)
258,137
30 000
(97,51 1)
7,692,929
Balance
at End
of Year
219,339
lncrease
or
(234,360)
44,444 (300,456)
84,090 (e,e78)
5,840 350
816,000 176,000
17 490
205 831 (33,e06)
2,399 ,736 (252,554)
842,662 97 604
(100,202)(18,758)
(28,88e)46,049
238,522 (1e,615)
30,000
(97,51 1)
9,842,038 2,149,109
TOTAL LIAB. & OTHER CREDITS 12,881 ,159 14,519,390 1,638,231
Rev 3/02 Page 5
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
(Decrease)
-I8Be-
36,857
Eos,
Lo
EoE'=
oLo-
.o
q,oC,(ULfIA
al,(U
ocEC(E
.jco
Ec)o)(Eo)cq)co
so-
Eoo
Lo
=o
oL
=Eloc(t,
o
E'oooEfocoo-o
oc
q)
(U
!o
Eo
Eo
(U
o
(E'6
Eoc
ooo-cF
@oo)(U(L
No
c)
o)tr
(o(.)(o-
ro(o
coN
F-O)o,
cot
lot*
F-@
o@ry
c\Io,
(o
ro.r-@N.
c\lN
o
zfooo
z
Jo.
Fo
o@@-(r,
E.E
OEoo.sEE g3
gBEEHggggEEEg,
T
gs
s i* ssi*
Oat-trcre.9 pgEE 5 EE'=2=o.
E s AIEtr.Y!o-YI 5 dB.E,
t - i t s $? E,
b E E E,eE I E,
.9,
T--o$ro(oFN<.rseNrooFNF c\,,rrrN<.ls(o-FFc.,roP-- -NNNNFTTN(r)cOTN\tLr)(O-N(\INNNc.)SO@(')E-- TTNNNNNN(O(r)(v)(v)(fTSS$tSSSS@@(o< C! N C\I N N N (\IN N N N N N N N N c\I C{ N N N N C! N N N N N N N N N
O)lr)(f)
N
*1.(olo)(o-l e.!F-l (o(olF.-l\t
l-
lr)t-
t-@
otto(olOs
No
^it
s
u-s
oo)@-
@O)
(f)
F-
f.-
rf,(o
f.-(of.-
Lr,
(f)
o@N-
N(o
(f)f.-N.Noo
N
(o(oe\{
otoo)
o
(f)
@ry
f.-o)@-
NoN
OrH:$EIIJLoo
ooiio{iE F
HEE
Ftt
.Ett; .EET
tuo
=z
Jla.!roEog'E e 36O E.E
E H EE
C' CL
=ErO
=orioh o 9rr5FE'=8ur S c>
E 8 E=o6
z
!||||l
I
I
I
l-l*ll*l*lt1
|||||lIll|||lllllltl
ll*l$lllll
*l*l
lllqql-|l
Itl||l l*l*ll=l*lul
I
l*l
*l=l
Eo.c,
Lo
t,oE'
Io-
.t2ooLo)ao(u
oc
EEo
{jco
Eoo,oED
Loco
o
o-
Eoo
o
=o
o
=Efocoo
!o
c,ob-)ocoo-o
oco
6Eoco
Eooa
i6'6
C(llc
ooo-cF
No
(f)
ot
oFzfooo
z
Jo-
o
z
o-Eoo
o
o
UJ
=o
gE
#Ee egg; Si;c ' P
s 3E
,g aggs*gggEEgsggEggE,EEgEE;gf,ip
- N (, S lJ) @ - N (f) sf F N tO O - C{ F F - - Crl - - N (f) !t (o r r t-] N Q
r N N C\l N N 6l (O (r) (O (v) (v) S S $ S $ t S S (o (o (oN N N N N N N C! c\I C\I N N N N N N N N C\ N N C! N N c\I N N N N 6I N N
(,o.E
(,o
.E
tr(E
o-o
o
.E.9tr
Eoa)eoF
o
.9,oia!
OL
He$EUJLoo
f=E
o
= :EEJLE9O .g'E(aI L& b
zIo- lt26 ;o e Eg
3'€ €.s
=E idEo
=oo-o<3e
E s 3.8o -e.S a2 E g"
z
Ec,E
o
EoE'=
oLo-
.6
oocg
foah(u
ocEcoiCo
Eocnoolcq)
Co
(s
o.
Eoo
Lo
=o'=
E
ljEJ(scoo
E'ooob-foco)o)-o
oC
q)
(,
-coco
Eo
(U
o
(E'6
E(Uc
ooo)
!F
s|o(o
@d
!cfooo(U
.Eooq)
o
o)
(It
co
G'(-)
Eo-q)E6fp
E
.E
..2
c)otE
-g(L
c\lO)
6ioc\l
@
|r)t*
N@
(o(o.
O)(f)
F-
o
solo
@
o(o
@
(f)
5
.g()ocEgos6 E+tt sr6;E e-_P _E! oE Ez eE'gE 3ii Er E
= EeE *EEE S'IEE 3
i t,r;g* ggggggsggg ggt,$ gsEirg
ia - $ l{) (g r N ot.rt r N l.c, O F N r r r r N - F N (') {. (O F F:: - F r r r N N N (\l - r - N (r) (e - N !t lf) @ r N N (\l N N (f) $r--rrrr FNNNN(\IN(f)(YT(O(O(Y)l'$!.t!.$$${ or or N N crr N or N or N N N N N N ol oi oi N N d N cil cir crr N N N
o)Nt
solr)
(o
O)o)@_
rO
sou?
@
O)tt-(r)(o
l()oryo
-
r{)
soq
N
$o,@-
O)o-
(olr)
O)-lolr)
soooN
rOs@-
@$
F-(o\1r)(o
lslololcilN
t-(oN
|r,(f)
Nr()(o-
(f)(o
sou?
N
@O)
(o
tr()_
(O
(f,t*-
soq(o
O)t*o-t*(o
@-
(o
O)_(o(o
O)
soIo
N(o-
rf)s@
(o
$-$(or,
o)
$-
@$
soq
|r)N
l'*O)
O)-l'*
t
OL
He$EUJ;oo
oco
E
o
!,
I g-
i.= l!
tEs
otr'6 .9lg +,ro .g.q? EE8.AEOoo
t o 9-PEEg
g'Fr
o
E'
llt
o
tro
Eo
od
3o
solUdo.
UJoo
IIJ
5-o
=Pfero=o=<6zE
U'4ut
d
z
IJJlro
9,o
z
|1q
l,l,l
|1q
lll'lllll
I
l*l'l
l=l,l
lul*l
lul*l,l
do.c
Lo
!,oE
oLo
.t2
oocoL
Jooo
oc
Ecoico)
Eoo,oo)co)co
o'6_
Eoo
o
3o
o
=Ef(uc(u
o
Eo
C'oEfo
Coo-o
oCo
(uEoco
Eooo
E'6cclc
oao
!F
(,)
o)cno(L
6to
(?)
q)tr
icfoooo
-coGo)
Lo
oo
Eo
(E'6o
o-oEffp
E.s
,9
oo(Eo(L
o
o
.goe8ELEo a-o-O ci'=E 96
fu ,ggg,
ggEE$ssggEgEg,rgsgg;g
o
i--Sltr)()rN(o.rtFNlf)O- -rNrrN(f)S(OFFI - - - r r N N N N r r r N (O (v) r N at lr) (O r N Gl N N N (O $L r - r F r r r r r N 6l N N N N o.) <f) (f) (q (O S S S S S $ S $<f c\I N N N N N N N N C\| C\I N N N N N N N N N N N N C! N C\I N c\I
il||!||iltl
llll||!tl||tlItl
z
o-
=oo
o
U'
LrJ
=o
OL
E;tOO
P€E. E
E EE
&E-
I g-
EEg
E.st
gE
oo
o 9-o.= .Etrco,E e>
E
.E,b
o
.>
oo
.9
IEoctooI
e
zo
so
IJJdo.
IJJoouJ
==o=oi<5z$o<uJ
E.
zul
lI.o
U'
U'
z
!NVESTMENTS
Report below the investments in Accounts 1401,1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Book Cost of
lnvestments
Disposed of
This vear
Book Gost of
lnvestments
Held at
End of Year
1 722 898
Description
CTC Telecom
Date Acquired
1 998lnc.
Cash value life insurance 189 536
Syringa Networks, LLC 2000-2008 3,585,328
NRTC 2003-2017 39 634
Totals 5,537,397
RECElVABLES
Itemize amounts show in Accounts 1 180, 1 190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Name of Companv
Due from customers
Amount at End of YearNotes AccountsReceivable Receivable
252 624
I nterexchange carriers 250,649
CTC Telecom lnc.1 ,100,854
Other 47 209
14,988
1 137
Totals 16,125 1,651,336
Rev 3/02 Page 10
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
I
R. & B. Crocket, 8.0%, due 2018
lnterest Receivable
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor
Zions Bank - Line of Credit
Date of Note
lnterest
Rate Due Date Face Amount
600,000
Zions Bank - LOC Available (600,000)
Ford Motor Line of Credit 400,000
Ford Motor LOC Available (3s5,556)
Totals 44,444
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
Vermeer
Amount
151 784
ICC (Dennis Dillon)38,929
Use & Sales Tax 2,155
USF 463
Adams Countv 911 2,140
Cynthia A Melillo PLLC 743
Computer Technology lnc.5,920
Farmers Suoolv Cooo 2,605
ldaho Dept of Commerce 1,906
5,125
Moss Adams LLP 928
Neustar lnce 1,241
Other Miscellaneous 5,400
219,339
Rev 3/02 Page 11
These financial statements have not been subjected to an audit, review or compilation engagement, and no assurance is provided for them.
ldaho Power
Totals
EoE
Lo
Eop
oLo-
.a
q)ocg
Jooo
oCio
Lo
*jco
Eoo,oo)co
E.9
so-
Eoo
Lo
=o
oL
=E:,o
Eoo
Eo()oa
Jocoo-o
oco
o-caco
Eooa
EoEoCiE
oooEF
N
oo,o(L
No(a
otr
(oN-
o,(o
(o
(f)
F-
o,O)(o.
N
EoF
ooo-(o
@
ao
'=)
(E
E
EoLLfoa(r,o-t
co
E
(Uoo)o
U)ftraaq)
-)
NN(o
[oO)
soqs
No(f)-
@@_
oo,lo
c")O)(o_
N
NNoN
t-oN
-ooo
Eo)!cflr
.YComc.9N
(o
(o-o$
s@\$
s(oo-
@O)(o
ooo-ooo-
(f)NoN
t-
oN
Poz
eoa,9
EI(L
-vE(E
tr]c.9N
(f)No-(o
(f)
s
o)d
(ot-(o-
(oro(o
(f)
@roo(f)t-
\tc{oc!
@
ON
uoz
eoo.a
E
e(L
.Ycod)coid
cl5l
ElgLIol
EI Etlg o
tt
H! tl8t aol
EI
.=lel EtEI EI
EDB.E El .o-
E 'nlfiil
=>lo
E'I FrdtICD
- E.Nl of EEI ."
<51<l
o)
EI Ro 'tr1
EEEI
=I
r{)
oorN,lolol
o.9cl =gfl Eogl ;oltl xpol Eool Y
o
8o
+jcfooootooo
o
ooo
o)c
=o.Co
Eco
Lo-oEfC
c5ooooqj>=-oEEoo--c .=
orI.E -go.f:roOF?89aC>eql) ut3so*o(,,<f#oc'E'-oro>(DrE(uJooaE'=
_Lbe(U0U)g
=o6->-cEo'Eooo(,,bE+fg6(UFE-_o9-90
J(EBPLooos>
-Li,D Of=
(9rf!,
G'ct
(\ttd(0(\t$dlo(\ttdlf(\ttd
(\tto
JoIo
Fo
IJJo
=t
uJ
aozo
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
Number
of Shares
Authorized
30,000
Outstanding per
Par Value
per Share
$ 1.00
Sheet
Class & Series of Stock
Common stock
Shares 179766
30,00030000
Rev 3/02 Page 13
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
Total Operating lncome (from page 15)
Total Operating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 Special Charges7300 Nonoperating lncome and Expense
5,059,011 Same as
3,544,617 totalcompany
20,565
169,283
39,066
49,437
61 719
340,070
130
955
12,000
852,485
7410
7420
7430
7440
7450
7400
7510
7520
7530
7540
7500
Nonoperating lnvestment Tax Credits-Net
Nonoperating Federal lncome Taxes
Nonoperating State and Local lncome Taxes
Nonoperating Other Taxes
Provision for Deferred Nonoperating lncome Taxes-Net
Nonoperating Taxes
lnterest on Funded Debt
lnterest Expense-Capital Leases
Amortization of Debt lssuance Expense
Other lnterest Deductions
lnterest and Related ltems
(7,196)
858,374
150,848
47 315
46,049
244,212
95,622
73,639
439
69
169,769
596 819
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome
AMOUNT TRANSFERRED TO RETAINED EARNINGS 2,215,536
Rev 3/02 Page 14
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
Item
OPERATING REVENUES
TotalCompany ldaho Only
5001
5002
5003
5004
501 0
5040
5050
5060
5069
Local Network Services Revenues
Basic Area Revenue
Optional Extended Area Revenue
Cellular Mobile Revenue
Other Mobile Services Revenue
Public Telephone Revenue
Local Private Line Revenue
Customer Premises Revenue
Other Local Exchange Revenue
Other Local Exchange Settlements
Network Access Services Revenues
End User Revenue (SLG)
Switched Access Revenue (lnterstate)
SpecialAccess Revenue
State Access Revenue (lntrastate)
Long Distance Network Services Revenues
Long Distance Message Revenue - All
Miscellaneous Revenues
Directory Revenue
Rent Revenue
Corporate Operations Revenue
Special Billing Arrangements Revenue
Customer Operations Reven ue
Plant Operations Revenue
Other lncidental Regulated Revenue
Other Reven ue Settlements
Carrier Billing & Collection Revenue
U ncollectible Revenues
Uncollectible Revenue - Telecommunications
Uncollectible Revenue - Other
533,531
totalcompany
69,293
2 798 148
174,0855081
5082
5083
5084
51 00
5230
5240
5250
5261
5262
5263
5264
5269
5270
5301
5302
1,062,099
140,082
268,384
5,875
6,662
251
601
TOTAL OPERATING REVENUES 5,059,011
Please identify the following revenues:
NECA USF $_2,800,667_. To what account were they booked?
State USF $_1 38,162 To what account were they booked?
5069.1
5084.52
Rev 3/02 Page 15
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
Same as
I
OPERATING REVENUES
Item TotalCompany ldaho Only
Plant Specific Operations Expense
61 10 Network Support Expenses
61 12 Motor Vehicle Expense
61 13 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
621 5 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
631 0 lnformation Origination/Termination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wre Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial \Mre Expense
6441 Conduit Systems Expense
Same as
23,396 totalcompany
81 180
179766
10,016
98,1 08
149 755
27 000
299,440
190,271
TOTAL PLANT SPEC!FlC OPERATIONS EXPENSE 879,166
Rev 3/02 Page 16
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
Item
OPERATING REVENUES
TotalCompany ldaho Only
Plant Nonspecifi c Operations Expense
6510 Other Property/PlanUEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
651 2 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
661 1 Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
Corporate Operations Expense
Executive and Planning
Executive
Planning
General and Administrative
Accounting and Finance
External Relations
Human Resources
lnformation Management
Legal
Procurement
Research and Development
Other General and Administrative
Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
Same as
totalcompany
137,325
3,632
63,287
149 706
169 166
1,523,116
12,652
7 643
187 126
207 ,421
6710
67 11
6712
6720
6721
6722
6723
6724
6725
6726
6727
6728
6790
934,914
TOTAL OPERATING EXPENSES 3,544,617
Rev 3/02 Page 17
These financial statements have not been subjected to an audit, review or compilation engagement, and no assurance is
provided for them.
295,447
47
21 960
147 114
470,346
$ro(o
Eo!
o
Eo)E
o
o.
.9,
o)oL
E)ooo
oc
!,co
coEoo)ocnCoco
-g'6_
Eoo
Lo
=o
o)
.€E
Jocoo
E'o)oo
o
o)o-o
oc
o
(uc,o
Co)
Eo
oo
EoCoC
o@o!F
@
oo,(U
o_
IEg
.9coz
LoEo-g.9
_o
oLoz
E'=
2..oOe
PE,EO
E,3
Itooh:inOLaz
-l(ol(ol
-l..1
E
=l
ENIgjj
OE-o.h -O(t,'Eoo_U'
o=
CO=,^=uaD-o(5tr(I,EDO-
=6 0
Eo9(JEE
E;TTE;
=fEozt
J"l
ld
' ,l<)qb
..(J<$=Etr= (EaE---ctEieEu o.l o.lB5 E.6FF
=(s(trlii5i5
@<o$
No(o
0)d.
N
No)
(o(o
*l *
r.r)o,@@
oo! .tt
E()--3Efis
=xEacvoo'E=9o
oO.g!cg]ZAlUJ
_PHEQ 6.E -tE (atr Edt4,
@>NEN(!
o-I
=d)L=cG>J+
x
-Bqe<(I)-:c) z-
orF:=os.lY tr \tod)FEP
=oo&
l.t >
lf (ElE o-(,c:oOEro.cOotro
@
r-s$
-l-l
ao:
ooF
cNo-
Eoo
..l'loo)c
=(s'o
Eso
coCL
Eoo
,lo
=oCo!o-
-goF
.o
!
(L
eItIEl0)last lifI ILel ..1 s'-l a ai
EIE E
7l p:
EIE Eol irEol :r c(l O =
!o
_l(Uo'-
rQ
6 xlfitr o':o'- <-YoooEts
.g!_EotuuJo
oF-F
O
I.J.JJ
I,J.JYuJF
ao
a!
.9E
.E
oo
o'EFO<5TJO
I,IJ Oo8
E=o-?Jo
#F
Z-uJ.aobtl
Eo(,oo
oo(!
,->
=gh>J+
oooo(,
o
Eoo
o
o
tro
Go
,6
oso
.lC
(D
+otu
Eo
E
al'61 I.!l I3.1
?l;l5l I
ml dol .nol o<lo
5
CLELa!rHxl€c' I
-9 1
'E at I or't E -lEO>arEs.l! o ooa-E
.!>
=(UEo
E(u(L
o9,LEo=Pc>o9
&a
o,roN
@loo{
COl.c)N"
F*lr)N
oo
x
E
o_
Bi I-Y -l (,)
EgEoo<
aio-
F
!o.=
=U)oo
o
E
co)
C)
ooE
-oE(I,o
tio
Eo
E
oo
o
o)
E(5z
sg-l'l=l=l
a
oNN
Bs>.=<J Eo.c,
Lo
EoE'=o!o-
.12
q)oC(UL:,ooooEEco*,co
Eo)o)(Eo,cq)
co
so-
Eoo
Lo
=o)'=
EiE)ocoo
Eooob-)ocoo-o
oc
q)
o
oc0)
Eq,
oo
(5'6c(trE
ooocF
o,
oo,(It(L
oO)
(r)(o(o
-lol
@_l
Nl
F*oce-o$
aLIol'ElLI(El
OI_t
(Elslol aEl .o6l F
Uolsl(Elcl o)ol(UEl 6YI E
(5lol_tolFI q)
o
an(u
c
J
olI
(EoLozn
=o
U)d
IIJ
=o
U'
=o
oo
UJ
IJJ
o-
=ooo
o
l!od
UJtr
==z
EE>.=<J
+ES SorEl (o
tst s r
g3 E<Ei
No
(f)
ot
O)l()N
t'*loNp,3
dN5o.,xl{)uJN6E()Fqo)Jo)E
-oEo()N o)@t-(ol.r,r')(O
!!lllllll!!lllllll||!tl
||lil1il!|rl
||||l|l|||lItl
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2017.
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summary of Customer Relations Rules for Teleohone Coroorations
ldaho Telephone Solicitation Act Notification
Method of Notification:
Mailed separately to customers
lncluded in directory
Date of notification 121111
Alternate method of notification
Yes X No_
Yes_ No_X_
R
Rule f DAPA 31.41.01 .403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
8
5
Quality or Availability
of Service
Carrier Selection/Assignment
Miscellaneous 3
Rev 3/02
Page 20
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
a
State of ldaho
County of Washington
WE, the undersigned
CERTIFICATE
RICHARD WIGGINS
SS
)
)
)
a
of the CAMBRIDGE PHONF COIVIPANY INC r rfility
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief
(Chief
a
(Officer in Charge of
AprilSubscribed and Sworn to Before Me this t( day of
\4 q/drY,o
Notary lic
My Commission expires 2-7 , (Year)?r;2L
Rev 3/02
gdUexcel/jnelson/anulrpts/telan nualrpt
, (Year) 201q-.
cr
Page21