2017Annual Report.pdf

I t-
A|YIYUAL REPORT
OF
a^6,f,l.Ao*(.
ADDRESS
TO THE
IDAHO PUBLIC
UTILITIES COMMISSION
I t FOR THE
YEAR ENDED 2417
ANNUAL REPORT OF SMALL TELEPHONE COMPANIES TO
THE IDAHO PUBLIC UTILITIES COMMISSION
FOR THE YEAR ENDING DECEMBER 31, 2017
COMPANY INFORMATION
Exact name of utility:Cambridge Telephone Company
Address of principal office:P.O. Box 69, Cambridge, lD 83610
Telephone Number Area Code ( 208 )257-3314 Email address: [e-mail]
Cities or towns served: Cambridge, Council, lndian Valley, Cuprum, Lowman
Name and title of otficer having custody of the general corporate books of account:
Richard Wiqgins, General Manager/President
Address of office where corporate books are kept and phone number:
P.O. Box 88, 130 Superior Street, Ca1nlfiCge. !D qq610, [phone]
Organized under the laws of the State of:ldaho
Date of organization:I 966
Form of organization (proprietorship, association, corporation)
lf a Subchapter S Corporation, please specify:
Name and address of controlling company, if any:
Corporation
N/A
N/A
Names of affiliated companies. Give address and description of business CTC Construction lnc.
P.O. Box 88, Cambridge, lD 8361O-Construction Services; CTC Telecom, lnc., P.O. Box 69, Cambridge, lD
83610-Telecommunications, lnternet and Wireless (CLEC)
OFFICERS
Report below the title, name and office address of each general officer of the utility at the end of the
year. lf there were any changes during the year, show the name, title, and address of the previous
officer and the date of change.
Title
President
Name
Richard Wiggins
Address
P.O. Box 88, Cambridge, lD 83610
Vice President Kermit Wiggins P.O. Box 88, Cambridqe, lD 83610
Secretary Kristie Kanady P.O. Box 353, Cambridge, lD 83610
Treasurer Joana Wiggins P.O. Box 88. Cambridqe. lD 8361 0
Rev 3/02 Page 1
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
lt
DIRECTORS
List the name of each person who was a member of the Board of Directors at any given time during the
year: (Fees related to meetings only.)
Name
and Address
Term Expired
or Current Term
WillExpire
Meetings Attended
This year
Fees Paid
During Year
Kermit Wiggins lndefinite 1 15,000
P.O. Box 88, Cambridge,
Richard Wiggins
tD 83610
lndefinite 1
P.O. Box 88, Cambridge,rD_9!919__
lndefiniteJoana Wiggins 1 15,000
P.O. Box 88, Cambridge,tD 83610 _
lndefiniteKaren Wiggins I
P.O. Box 88, Cambridge,
Kristie Kanady
tD 83610
lndefinite 1 11,000
P.O. Box 88, Cambridge,tD 83610
Name of Chairman of the Board: Kermit Wfgg4q
Name of Secretary (or Clerk) of Board:
Number of Meetings of the Board during the year:
Kristie Kanady
1
MANAGERS
List the name of each person who performed management duties for the Company during the year, and
the total wages and bonuses paid to those persons: (Do not include Director fees in these amounts.)
Name Title Wages and Bonuses Paid
Richard Wiggins President 128,682
Kristie Kanady 55,428
Jerry Piper 83,262
Rev 3/02 Page 2
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
t,
Secretary/Treasurer
Assistant Manaqer
)
NOTES TO THE FINANCIAL STATEMENTS
Please provide important information such as changes in accounting or depreciation practices,
extensions or additions to the system; disposal of any substantial portion of the property of the utility;
reorganization, mergers, or consolidations with other companies; leases executed; other contracts
or agreements entered into; changes made in articles of incorporation or amendments; the
occurrence of contingency losses or gains.
1 ln 1998, CTC Telecom, lnc. (CTC), a wlollyowned subsidiary of Cambridge Telephone Company,
was incorporated, with an initial investment of $'t00,000. CTC operates as a Competitive Local
Exchange Carrier in the state of ldaho. Additional capital investments of $1,900,000 have been made
through December 31, 2017
2 CamDfrdge Telephone Co
Limited Liability Company. Cambridge's investment in borrower as of December 31, 2017 was
$3,082,045 (equity method investment).
3 As of December 31 , 201 , the Company has two loans with Zions Bank of
$2,369,301 and $710,534 respectively. These notes will be repaid in 2022 and 2023 respectively
4 As a result of changesjl accounting standards for goodwill, Cambridge elected to amortize their
Telecom LLC's assets have been consolidated under wholly-owned subdidiary CTC Telecom, lnc.
Rev 3/02 Page 3
These financial statements have not been subjected to an audit, review or compilation engagement, and no assurance is
provided for them.
remaining goodwill beginning in 20'14. This resulted in amortization expense of $169,1 66 in 201 7.
The accounting change is to be applied prospectively, resulting in no changes to prior year statements.
5 As of December 31, 2016, lnCom Telecom LLC is no longer a subsidiary of the Company. lnCom
.)
BALANCE SHEET
Assets and Other Debits
Balance
Beginning
of Year
Balance
at End
of Year
lncrease
or
(Decrease)Title of Account
Gurrent Assets1120 Cash and Equivalents1130 Cash1140 Special Cash Deposits
1 150 Working Cash Advances1160 Temporarylnvestments
1 180 Telecommunications Accts. Receivable
1 'l 81 Accts. Rec. Allow. -Telecommunications
1 190 Other Accounts Receivable1'191 Accounts Receivable Allow. - Other1200 Notes Receivable1201 Notes Receivable Allowance1210 lnterest & Dividends Receivable1220 MaterialandSupplies1280 Prepayments1290 Prepaid Rents1300 Prepaid Taxes1310 Prepaid lnsurance1320 Prepaid Directory Expenses1330 Other Prepayments1350 Other Current Assets
Noncurrent Assets1401 lnvestment in Affiliated Companies1402 lnvestment in Nonaffiliated Companies1406 Nonregulatedlnvestments1407 Unamortized Debt lssuance Expense1408 Sinking Funds1410 Other Noncurrent Assets1438 Deferred Maintenance & Retirements1439 Deferred Charges1500 Other Jurisdiction Assets - Net
Property, Plant and Equipment2001 Telecommunications Plants in Service2002 Prop. Held for Future Telecom. Use2003 Telecom. Plant under Constr. - Short Term2004 Telecom. Plant under Constr. - Long Term2005 Telecom. Plant Adjustment2006 Nonoperating Plant2007 Goodwill
Depreciation and Amortization Accounts3100 AccumulatedDepreciated3200 Accum. Depre. - Held for Future Use3300 Accumulated Depreciation - Nonoperating3400 Accumulated Amortization - Tangible3410 Accum. Amort. - Capitalized Leases3420 Accum. Amort. - Leasehold lmprovements3500 Accumulated Amortization - lntangible3600 Accumulated Amortization - Other
@
-56FEg-@-000-
-60- -TmI284958263947(21,011)
524,480 651,207 126,727
--6j-65-18,441 re
2,041
-5po-4--TFe-s- --(46r-tues-6
@
146 860
7,161
62 448 28,618 I33F50)
1,195,999 1,403,779 207,780JB-'64s- @ @
416,105
-
1,880 1,441 (43e)
31,429 28 980 (2,44e)
1,470 1,470
22,287,531 2,097,424
1 014 994 (169,166)
15,925,362 17 139 659 1,214,297
TOTAL ASSETS 10,895,452 12,881 ,159 1,985,707
Rev 3/02 Page 4
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
20,190,107
1 ,1 84,1 60
BALANCE SHEET
Liabilities & Stockholders' Equity
Title of Account
Current Liabilities
Accounts Payable
Notes Payable
Advance Billings and Payments
Customer Deposits
Current Maturities - Long -Term Debt
Current Maturities - Capital leases
lncome Taxes - Accrued
Other Taxes - Accrued
Net Current Defer. Oper. lncome Taxes
Net Current Defer. Nonoper. lncome Taxes
Other Accrued Liabilities
Other Current Liabilities
Long-Term Debt
Funded Debt
Premium on Long-Term Debt
Discount on Long-Term Debt
Reacquired Debt
Obligations Under Capital Leases
Advances from Affiliated Companies
Other Long-Term Debt
Other Liabilities & Deferred Credits
Other Long-Term Liabilities
Unamort. Oper. lnvest. Tax Credits - Net
Unamort. Nonoper. lnvest. Tax Credits - Net
Net Noncurrent Defer. Oper. lncome Taxes
Net Noncur. Defer. Nonoper. lncome Taxes
Other Deferred Credits
Other Juris. Liab. & Def. Credits - Net
Stockholders' Equity
CapitalStock
Additional Paid-ln Capital
Treasury Stock
Other Capital
Retained Earnings
Balance
Beginning
of Year
228,810
228,055
Balance
at End
of Year
453,699
Increase
or
(Decrease)
224,889
116,845
(25,095)
100
-586poo)
344,900
4010
4020
4030
4040
4050
4060
4070
4080
4100
4110
4120
4130
119 163 94,068
1,226,300
5,490
640,000
5,390
14,233
(71,103)
1,737 ,041 2,652,290
368
34,246
74,591
915,249
(34,940)
36,220
(27,135)
49,997
15,601 1
(36,857)
1 65,1 46 239 737
4210
4220
4230
4240
4250
4260
4270
4310
4320
4330
4340
4350
4360
4370
4510
4520
4530
4540
4550
779,998 745,058
(117,664)
(47,803)
208,140
30,000 30,000
(97,s1 1)(e7,511)
7,692,929 1,205,672
TOTAL LIAB. & OTHER CREDITS 10,895,452 1 2,881 ,1 59 1,985,707
Rev 3/02 Page 5
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
dq)
!
o
'r,oE
o
o-
-9.ooC(E
=oo(U
oCEC(U
+,co
Eoo)oc')Eo
Eo
(U'6-
Eo()
o
=.o
0)
E
=ocoo
E
o)oo)b-fo
Coo-o
oc
0)
(u
!
U'
oEo)
(U
art
Eo
(U
ooo
F
@
C)o)o(I
(o
ro-
N@o{
NN
F.(f)
@-t-O)N
t-oo{
o)co
stN
@-
@@@-
o(oo-
(f,
o)lr)
(f).
F.
(oF-qsf
o)
O,ilr)(f)
ro1(,l\-
@$
O)O)rr,-
F.
(Dr
H:$EIJJLcoO
6o?kaEE.EF"EFE
$(o
@-
rf)rJ)(o
-qptrgoIJJ .lEE(,)3 G& buul@
=z
Jo.Ea-otr9,Zfi * Fte EE
o9.,e5.9
=e5S(J?r o 9's
H-EE$r fi 'E,b
6o
.2o
z
t,Fz
o()o
zIoJ
FoF
E't36-E E;E e--P ^HE o? E-= gEgE PtEt € eb EE; gEEE =,IEB ti EE E E 6 E'=E6 >c F d { Erg o o_tr: *=F =?!EEe Es$EtE # ,u o)
E, g * figgu=
ggggg ggggE ggE,
t gs
E E; gHfie
.9
f
= =
i * i i i H t * N fi N N N R R R * R H i R s R * R R x R R R
ot-
@@$
@@@.
6l
o(o
(f)-
co@
F-@F--
Ir)(Y)
@@6{N@
t-O)o-
o)@o!
N
(f)6o-N@@
No(o
od
t
*l=l
| | l=lll-l;ll lil I l=lnl | | | | lul lslll
l'llll*lllllllll
| | | | | I 11 | | | | | | | | | I | | |
I I l*l=l I l-l l-l I l,l*l | | | |
lilll*l*lllll
|||l
||ll
*l*lll
l-l*ll=ll*llll
do
o
!o!
Io-
.9.
ooC(E
aoo(E
oco
(U
+iCc)
E0)o)oo)
0)
o
o'6_
Eoo
Lo
=o'=
E
=E
o
oo
oooob-fo
Eoo-o
o
0)
G.Co
o)Eq)
(I,
o
iEo
(U
iE
q)oo.CF
t-oo)o(L
oFzfooo
FzIo.J
oF
Os
H:SEu.lLoo
oo?
t:Ei"3FE'
U)Li EEr
= trgoO gEU)g c& b
Fz
JO- >roE LZlJ lEO o P-o- E =-=.9 E sot E.=
=E Et
=O=oO-o<uJO
tuF E,Tlr ,l-E EO Etr.Ot^ o.E iE fi ^EE'Js
z
E
e--P gF
rE; rEEB SrEg € -F
I3E _i
,g ;;gniggggggsgggggE,$gEsi;gf,ie
(,(,.E
o,o
;cso.o
o
(E
.9tr
E
EoC'.co
o
.9o.>(g
NO
ot
F N (, $ rr) (o - N (f) $ F (\t lO O - N F - - - N F F N (f) t (O F F - N ON N N N r rF N d) (O F N sf rr) (o - N N N N N (fJ sf @ @ O)- N N (\l N N C\t (v, (o (r, (A (O t r+ + + st \f, $ + (o (O (oNN N N NNN N N N N(\IN N N (\NN N N N C\NN (\IN N N N N N N
zl<to-I
=lo'(J,
-rlslol
rlul
=l<tol
Eo)
o
Eop
o
o-
.9.
o)o
oL
ttooo
roCo
J
o)
Eog)fi,o)Co
o
so
Eoo
o
=.o)
o
*iElo
(u
o
Eoo0).o-
al,
coo-o
o
o
o-c
@
o
Eq)
oo
E'5
(UE
c)oo-cF
@
0)O)o(L
;C
oooo
ooo
Lo
oo
.oo'6
o)
o-oE6f,E
:>D.c
.9(DruOO(U>o;no-t
O)ro(o-
O)(Y)
F-
ot\Or-
(f)
@N
cql(\JlNI(ol(olol
N(o
c)"
roN
O)-
lr)
Fo
soq(o
@
@-
(r)
.9
(E'6
EcCLPotr6 E+E S16g g-^.8 _Eil q)* a- g.='PE PEti itE 8Er +EEE =,i=P 3
fi
g,grgn ggggggsggg ggg,$gsgfu g
ia - \f lr) @ F N (Y) \t r N () O r N r F F F N r r N (r, $ (O F F::-- NNNN---Nd)O-NStO@FNNNNNCTTS
<t N NNN N NN N N N NNNNNN NN NNN NN NNN N N
@t-s
sOu?(o
oN$.
lr)
(o
@-
solr,d
@@@.
N
-|q$O)(o
o,o
$N
+
1,1
t^l(ol(ol(o
lNl=
oolctI\tl
t'- |
soqoN
@-
(f)rO
socc)N
11
(o
O)-
(o
o@
sou?
N
ffi
l,l1
soo
c"i
O)Nc)
coO)lo-
t*(r)o,
N
soqo
@N$-
NrOrr)
t-O)
O).Ir
$
o-t*ro
$O)O.(r)o
soodN
No)o
F-rON
*:EGUJLoo
99Etroo
EEE
Px*
.9 P-n.= (E
E =Eoo-
oc'd .9aE 9*si .g -9i EeocLcLoEooo
5 s P;'.E E9g'Fr
o
zo
6uJto-IIJoo
IJJ
J
-O
==o:C)=<6
-O=oo<
UJt
z
IJJ
IIooo
z
|1q
llllllllllll$l
l,l,l
l-l$l
l=l,l
l1*l
I
Eo
o
Eo
=I
.9ooLo
oo(E
oCa
o
ico
Eot),oo,co)co
(I,'a
EoO
o
=o'=
o
€locoo
Do)oo)6"
=acooo
oc
o)
o-cac
o)
Eo
(o
o6ocoC
oo0)
F
O)oO)(!
o_
Noo
ox
JC
=ooo(U
.Co(Eo
Lo
oo
C.9o'6
o
o-o
E
=E
:>E
L;.9
oo(5o
TL
o
!|lllllll||||||||||ltl
|l||||llllll||||||l||!||l
5
EPE .,o-O ot'-E $ e,rE' ,Eg- st E= !E5E =',!E6 ES EeE .:E'= surEE o
I * grgu* ggggg ggggE ggE,
r
gr g ir so
ia - $ lO (O r N (DS r N tr) c) - N - - F r N - - N (7) $ (9 r r!! r - r r r N N NN r rr Nd)d) s N $ tr)(O - N N N N N (, $L--rrF TNNNNNNCqcr)cV)(O(r)S$$S$S$S<T, N N N N N N N NN N NN N NN N N N N NN N N N N N N N
z
o-
=oo
o
o
u,l
=(t)
OgPp 3.E trtEUJL6o
99.cPo E
E EE
Pi=
.8 P-n.= (E
E =Ec)cl-
tr
.9
.s t,
gE
oo
o 9-o.= o
-E =sg'Ft
o
.>
ootro
ct
octoo
!
e
2o
6
IJJuo
IJJoo
IJJ
{o
==o:r=-o=tJo<
UJtr
zuJlrooo
z
|l!lllIl!!|||l|lItl
llll||||!!!||||ll||tl
l||lll
INVESTMENTS
Report below the investments in Accounts 1401, 1402 and 1406. ldentify each investment as to the
account in which included. Minor amounts in Account 1406 may be grouped by classes.
Book Cost of
lnvestments
Disposed of
This vear
Book Cost of
lnvestments
Held at
End of Year
1,403,779
Description
CTC Telecom, lnc.
Date Acquired
1998
Cash value life insurance 175,393
Syringa Networks, LLC 2000-2008 3,082,045
NRTC 2003-2017 39,634
Totals 4,700,852
RECEIVABLES
Itemize amounts show in Accounts 1180, 1190 and 1200. For notes receivable list each note separately and
include the maturity date and interest rate. Minor amounts in Account 1210 may be combined.
Name of Companv
Due from customers
Amount at End of YearNotes AccountsReceivable Receivable
263,947
I nterexchange carriers 257 396
355,629
Other 38,182
R.& B.
lnterest Receivable
8.0%due 2018 18,441
1,995
Totals 20,436 915,154
Rev 3/02 Page 10
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
CTC Telecom, lnc.
NOTES PAYABLE
For Notes Payable, list each note separately and include the maturity date and interest rate.
Name of Creditor
Zions Bank - Line of Credit
Date of Note
lnterest
Rate Due Date
Zions Bank - LOC Available
Ford Motor Line of Credit
Ford Motor LOC Available
Totals
ACCOUNTS PAYABLE
Report below all Accounts Payable amounting to more than $100.00
Name of Creditor
NECA
CTC Construction
Vermeer
ICC (Dennis Dillon)
Use & Sales Tax
USF
Adams County 91 '1
Bankcard Center
Battery Systems lnc.
Calix
C-B Construction
Cynthia A Melillo PLLC
Computer Technology lnc.
Farmers Supply Copp
Dan Morris
Graybar Electric Company
ldaho Dept of Commerce
ldaho Power
Moss Adams LLP
Neustar lnce
News Reporter
Other Miscellaneous
Summejs Quarry
Syringa Networks
United Tel Supply lnc.
Utility Trailer Sales
Valley Repairs & Service
Vantage Point
Totals
Face Amount
600,000
(481,944)
400,000
-1 731 56
344,900
Amount
30 700
93,311
208 719
33,660
2,846
478
2,151
20,985
4,320
568
'100
1,705
9,052
1,872
165
108
2,270
5,398
2,823
243
20,717
338
3,091
3,958
140
970
300
453,699
Rev 3/02 Page 11
These financial statements have not been subjected to an audit, review or compilation engagement, and no assurance is provided for
them.
1,712
dq)
o
oE
oo
.9.
oo
G)oaoocD
o
o
Eq)
O)oo)Co
o
G
Eoo
Lo
=o
oLiDlG
Coo
Do
C)ob-
o
oo-o
oco
o.Coco
Eo
(U
o
Eoc(U
i=ooo
F
N
oo,(U(L
No
CO
ot
(f)
Lr)o)
F-lrl
olcDlN-lc!lrol
@^lNI
EoF
ooo-o$(o
ao.E
=(E
E
Co)
l(.)
oooJ
co
E
oo.
EoaftoooJ
u?
$
(f)lr)
Or-
F-
o(o_
o)(o(f)-
N
t-o6t
oO)ro-
(f)
O)@-
N
NNoN
oooEoEc
=II
.YC(E
d)
tro
N
$(Y)to-o
N
(os(f)-
(Y)
t\
cf)NoN
t-
oN
Eoz-oo.9
EoL(Lvc(Eg]
coN
N(o\(o(r)N
6(os-oO)
O)
oN
t*oN
Loo
Eo
El '
=lilElg<r
LIol;t o
EIoIEl et-' aElut
El} EIBt &tol
EI
.=l
EI EI
t\E'ItrEl oEfiI NGi-l
E3lr>lo
!,1 f,r drl O)
- =.Nl o
.H Eel ."
<Et<t
O)
=5Kg *'=l80fl
=l
;c5oooG
o(Uo
o
(r,
oo
o)tr
=o
oEc(E
Lo-oE
c
c
=ooo(Eoi>\=oEEoo_
srP.E(5O-l=o9Eo)G-o-9otc>
='o,[,;H9O:Savou)-c :,so
LL'-(UE>OeD(U!oroo.E'=
-LEE(E0O)u:68;ct
(U(DOU)b9
(5H(Etr.tJ-_U'
E.0
J6BgLooog>
-CiDo
=ts
o
(Y)t
!,coo
(\tt
o@NtdrON:f
dt(\ttd
$lto
tr
=o(,(,
Fo
IJJo
=t
LrJ
(9zoJ
tO
oo9l N
Go.,)lool
o
s€t EoU .91 ;(,rll x*ol Eool Y
CAPITAL STOCK
Report below the particulars called for concerning common and preferred stock at end of year,
designating separate series of any general class. Show totals separately for common and
preferred.
For each class of preferred stock, show the dividend rate and whether dividends are cumulative or
noncumulative.
Show details in a footnote of capital stock sold during the year. lnclude number of shares,
consideration received, premium or discount, and expenses incurred.
CIass & Series of Stock
Common stock
Number
of Shares
Authorized
30,000
Par Value
per Share
$ 1.00
Outstanding per
Balance Sheet
Shares
30,000
Amount
30,000
Rev 3/02 Page 13
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
Item
INCOME & RETAINED EARNINGS STATEMENT
TotalCompany ldaho Only
Total Operating lncome (from page 15)
TotalOperating Expenses (from page 17)
7100 Other Operating lncome and Expense
7210 Operating lnvestment Tax Credits-Net
7220 Operating Federal lncome Taxes
7230 Operating State and Local lncome Taxes
7240 Operating Other Taxes
7250 Provision for Deferred Operating lncome Taxes-Net
7200 Operating Taxes (Total)
7310 Dividend lncome
7320 lnterest lncome
7330 lncome from Sinking and Other Funds
7340 Allowance for Funds Used During Construction
7350 Gains/Losses from the Disposition of Certain Property
7360 Other Nonoperating lncome
7370 SpecialCharges7300 Nonoperating lncome and Expense
7510 lnterest on Funded Debt
7520 lnterest Expense-Capital Leases
7530 Amortization of Debt lssuance Expense
7540 Other lnterest Deductions
7500 lnterest and Related ltems
4,239,800 Same as
3,496,712
43,071
29,446
13,285
49,816
62,640
'198,258
3 763
2,096
9,673
760,082
(28,843)
746 771
74'10 Nonoperating lnvestment Tax Credits-Net
7420 Nonoperating Federal lncome Taxes
7430 Nonoperating State and Local lncome Taxes
7440 Nonoperating Other Taxes
7450 Provision for Deferred Nonoperating lncome Taxes-Net
7400 Nonoperating Taxes
257,331
47,136
(27,135)
277,332
117,953
34,921
439
109
153,422
7610 Extraordinary lncome Credits
7620 Extraordinary lncome Charges
7630 Current lncome Tax Effect of Extraordinary ltems-Net
7640 Provision for Deferred lncome Tax Effect of
Extraordinary ltems-Net
7600 Extraordinary ltems
7910 lncome Effect of Jurisdictional Ratemaking
Differences-Net
7990 Nonregulated Net lncome 344,825
AMOUNT TRANSFERRED TO RETAINED EARNINGS 1,205,672
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
totalcompany
Rev 3/02 Page 14
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
l,
Item
OPERATING REVENUES
TotalCompany Idaho Only
5001
5002
5003
5004
501 0
5040
5050
5060
5069
Local Network Services Revenues
Basic Area Revenue
Optional Extended Area Revenue
Cellular Mobile Revenue
Other Mobile Services Revenue
Public Telephone Revenue
Local Private Line Revenue
Customer Premises Revenue
Other Local Exchange Revenue
Other Local Exchange Settlements
Network Access Services Revenues
End User Revenue (SLC)
Switched Access Revenue (lnterstate)
Special Access Revenue
State Access Revenue (lntrastate)
Long Distance Network Services Revenues
Long Distance Message Revenue - All
M iscellaneous Revenues
Directory Revenue
Rent Revenue
Corporate Operations Revenue
Special Billing Arrangements Revenue
Customer Operations Revenue
Plant Operations Revenue
Other lncidental Regulated Revenue
Other Revenue Settlements
Carrier Billing & Collection Revenue
U ncollectible Revenues
Uncollectible Revenue - Telecommunications
Uncollectible Revenue - Other
530,308 Same as
total company
55,570
1,863,226
5081
5082
5083
5084
171,443
1,025,064
265 700
318,509
51 00
5230
5240
5250
5261
5262
5263
5264
5269
5270
6,091
8,216
387
5301
5302
(4,714)
TOTAL OPERATING REVENUES 4,239,800
Please identify the following revenues:
NECA USF $_1,867 ,111_. To what account were they booked?5069.1
5084.52State USF $_138,162_. To what account were they booked?
Rev 3/02 Page 15
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
These flnancial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
Item
OPERATING REVENUES
TotalGompany ldaho Only
Plant Specific Operations Expense
6110 Network Support Expenses
6112 Motor Vehicle Expense
6113 Aircraft Expense
6114 Special Purpose Vehicles Expense
6115 Garage Work Equipment Expense
6116 Other Work Equipment Expense
6120 General Support Expenses
6121 Land and Building Expenses
6122 Furniture and Artworks Expense
6123 Office Equipment Expense
6124 General Purpose Computers Expense
6210 Central Office Switching Expenses
6211 Analog Electronic Expense
6212 Digital Electronic Expense
6215 Electro-Mechanical Expense
6220 Operators System Expense
6230 Central Office Transmission Expenses
6231 Radio Systems Expense
6232 Circuit Equipment Expense
631 0 lnformation Originationffermination Expense
6311 Station Apparatus Expense
6341 Large Private Branch Exchange Expense
6351 Public Telephone Terminal Equipment Expense
6362 Other Terminal Equipment Expense
6410 Cable and Wire Facilities Expenses
6411 Pole Expense
6421 Aerial Cable Expense
6422 Underground Cable Expense
6423 Buried Cable Expense
6424 Submarine Cable Expense
6425 Deep Sea Cable Expense
6426 lntrabuilding Network Cable Expense
6431 Aerial Wire Expense
6441 Conduit Systems Expense
Same as
47,064 total company
104,103
5,562
95,391
134,081
27,000
263 732
220 791
TOTAL PLANT SPECIFIC OPERATIONS EXPENSE 897 724
Rev 3/02 Page 16
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
Item
OPERATING REVENUES
Total Company ldaho Only
Plant Nonspecific Operations Expense
651 0 Other Property/PlanVEquipment Expenses
6511 Property Held for Future Telecomm. Use Expenses
6512 Provisioning Expense
6530 Network Operations Expense
6531 Power Expense
6532 Network Administration Expense
6533 Testing Expense
6534 Plant Operations Administration Expense
6535 Engineering Expense
6540 Access Expense
6560 Depreciation and Amortization Expenses
6561 Depreciation Expense-Telecom. Plant in Service
6562 Depreciation Expense-Property Held for Future Use
6563 Amortization Expense - Tangible
6564 Amortization Expense - lntangible
6565 Amortization Expense - Other
Total Plant Nonspecific Operations Expenses
Customer Operations Expense
6610 Marketing
661'l Product Management
6612 Sales
661 3 Product Advertising
6620 Services
6621 Call Completion Services
6622 Number Services
6623 Customer Services
Total Customer Operations Expense
Same as
total company
157 789
220
1,407
180,226
971,416
169 166
1,480,224
10,405
8 730
199 117
218 252
671 0
6711
6712
6720
6721
6722
6723
6724
6725
6726
6727
6728
6790
Corporate Operations Expense
Executive and Planning
Executive
Planning
General and Administrative
Accounting and Finance
External Relations
Human Resources
lnformation Management
Legal
Procurement
Research and Development
Other General and Administrative
Provision for Uncollectible Notes Receivable
Total Corporate Operations Expense
376 545
324 933
8,360
190,674
900,512
TOTAL OPERATING EXPENSES 3,496,712
Rev 3/02
These financial statements have not been subjected to an audit, review or compilation engagement, and no assurance is
provided for them.
Page 17
Eo-c
o
Eq)p
Io-
.(r,oo
LoL
=oooo
Co
i
q)
Eog,
Go)co)
o
-g'a
Eoo
o
=.0)
0)
ljo
o
(U
o
Dc)
(.)o5'lU'
o)o)-o
oco
(o
!a
o
Eo
(Uo
Eoc(gc
oootF
@
oo)(g(L
I\l(f)
..tEo
.9
oz
o
Eo)
.a
-ofo_coz
f
=o..oOCE':
'Eo.0 ,iJv>oLo;i;;OL
dz
I
Iot*tr)
..tOr
llERut
g3'oro
-oa-o(E'troo
c;EA'=A9ac.=O(otr(DErorc6 0
609obE
EL-bg Eartoff6ozt
I
Ioitlt.lq':'oqb
..C)c$gE
(E--
ooox.E Euoo.>ccco,.o .o9--
rrOO
No
ot
COt-(o
l.*\f$
(o
t-(o
oo>9bBe:g,E 8.U.=oc-C a\ E FcvoO'o,=9o
oo.gjcclzour
N@
o$
.q3il
-;o@*g;-tr Bdtro6
liftt
.f >.
f(E>o-oltrlJIolOE1o.caaE
ofE
'.>
=tF>J+
xEdt<E2
.,,lr.o
,loc
=ooF
coo.
Eoo
Io)
Iooc
=6'6
E
o
c(!o
Eoo
,lo.gJoco!o-o6F
.9EfL
-T
-oJrO-l-aIElo)l@t-3t ldfl lo-cl ,.1 "aaEeot.= etrlJ ofl a c->(,llc c)l,l:-oollj =ol (,EOlr c<l o =
_l(U
.9crQ
s :lEo'= <-YoO..)EtsoooEOo)ouJuJ
ao
G
.9t
.Eoo
<'El-o<€oE
IIJ o<)o
-ollr:o-l
<ECHZ-uJ(,,oblt
Eo(,,oo
ooo
(6I
o9.Lco:pol/,9,
&a
oooNFo
LIJJ
u.JY
t.rJF
c
F
(.,
=U)ooE
o
E
oo
o)(o
c\t(otoN(olo6l
F-lr)N
i<oo
x
o)
tL
E,toxl Il< -ro)E g€
oo<
Eo(L
oo(,(,(,
o
Eoo
o
oc
.9
(Eo
,6
o
-go
I
I
cg
UJ
-Eo
e
(c(I
14
c
CcC
.9tJ)oo
x
ol(Elol(Elol
olel5l
ol6lololol<t
5
CLCL(!r
I(ulto)'-E I=o II ? xlg'Ep l9o=(,)trE190q)oa-x.
0)EI
0)oo
-oEoo
idoEo6
o)o
o
o)
E(oz
E
-l=l-l*l
HH-l-l-l*l
H$=l=l'l=l
=Fllll
l!
do!
o
ooo'=
o
o-
.a
o)oco:,oooo
ECo
+t
o
E0)o,oo)co
Co
(E
o_
Eoo
o
=.q
o
:tio
=o
oo
Eo)
(.)ob-)otroo-o
oCo
(E
o
oEooo
E'o
C(Ec
q)oo)-cF
o,
q)o,(5(L
NO(o
o)t@F-(o$CY)c\o'
o)CO
o$N.
ro
CO
Bl*l
O)(o
O)-
O)
'l-l-l
=l:
@sN
oNt-toO
$
N
N(o(o-
N(f)
3l
(oO
O)
(olr)N
N
$NN
rr)Nn
(f,
N
il
Oco(E v-?;q!(o e,
tfs@
oo)coE(,)xtu
EooJ(")
rJ)N
E,P>.=<J
alLIol'ElLI(EI
OI_t
(El*lot (Eal F5l F
FI;l0)l
(Elcl o)ol (E5l Hant z
(EI
OI_tolFI
Bp>.=
,r { -
(Elol
alololJl .O(,-ootro
za-
*rbE
$E ?gE E{*.!- oJ
*l
-lol*l
cGoa
(9z
e.fo
at,E
UJ
=o
ofo
6o
UJ
IIJ
o-
=oo
(t,
oIIod
IJJo
==2
o@F-(orr)
il|ilil!l!lllll!ll!t
ll!lllrl
ANNUAL REPORT FOR SMALL TELEPHONE COMPANIES
YEAR ENDED DECEMBER 31,2017.
CUSTOMER RELATIONS RULES COMPLIANCE
Rule IDAPA 31.21.01.603
Rule IDAPA 31.41.01.105
Please provide copies of:
Summarv of Customer Relations Rules for Teleohone Coroorations
ldaho Teleohone Solicitation Act Notification
Method of Notification:
Mailed separately to customers Yes X No_
lncluded in directory Yes_ No__X_
Date of notification _1211117
Alternate method of notification N/A
5
Page 20
These financial statements have not been subjected to an audit, review or compilation engagement, and no
assurance is provided for them.
9
4
a
Rule IDAPA 31.41.01.403.02
Record of Complaints:
Number received by Company
Category of complaints (if known):
Deposit Disputes
Charges on Bill
Denial/Termination
Quaritv ",.ii[TJiy"
Carrier Selection/Assignment
Miscellaneous
Rev 3/02
A'
CERTIFICATE
State of ldaho
County of Washington
WE, the undersigned RICHARD WIGGINS
of the CAMBRIDGE TELEPHONE COMPANY. lNC. utility,
on our oath do severally say that the foregoing return has been prepared under our direction, from
the original books, papers, and records of said utility; that we have carefully examined same, and
declare the same to be a correct statement of the business affairs of said utility for the period
covered by the return in respect to each and every matter and thing therein set forth, to the best of
our knowledge, information and belief.
(Officer in Charge of
Subscribed and Sworn to Before Me this l? aay ot April , (Year) 2018
Ult
My Commission expires 2,- e', (Year) *IDZZ .
Rev 3/02
gdUexcel/jnelson/anulrpts/telannualrpt
Page 21
SS
)
)
)
oo
=!
z
z
=I.It
oE
==7
oaox
ro
I
cao9-
oo-
6-nos
i-{:6
:o
iv:o:<:o
iEioio
i
:
i! ao;o;o;o;oiai: i :!:o:o:o:r=::' :x:x:o:x:x:x l:^:x:x:x:x:x::t:
iAiqisUiri$€ i:():!:f;r::3:^:m:
iE!*iiiqiqidHi
EistiSffi i#!E ii i4i+i3i;ig: i: :9 iY:5 iO:o: :iidi6:+E:o: :::::N::g:!::: : : :o:ai:o: :
::::0:6:::
iiiii'iii::::::::
-{oo;xE'o3ooo
i ..1iNiN
ioialioioioidi=ifioioi3ioi-rioix
ioiC
ioif
!No
zo
ooo
oo:oo3o--to
o
io
8l{Dxoo
!N
zo
=o
3oJ
-lo
oa
=
zo m
(,
@
6-o
m
aao
6-3o:
ao
=o3of
atoo
ooo
f
t,:CL
:oo
=o
o :oto:o:o:o:o;oi : i:o io:o:o:o:o:$i : i N z9
zoo
NI N
90
N!NP N!r NI Ns,Ni$N N P 90 !P !,I 9!N o I {P I I s"N z9
trfo
.oo6l.5{5
o
"o{
NN
-o
qN
oN6-o
N
@o!-@
o
,iN@:o-Ji-oaio
No-@
o
o-oo
@
!oo!
o
9'o6{
ao5o oi
:5ol_N@:oq!o
-o
!!o!o oi,
{lsooo o
i$:{:@: i :o:o:o:@: iq:@:cois!@! iN!J!
@:A:O: :@:J:o:o:o: :o:J:or:5:-:o:oio:
aooo
d*ofo
-lo
E
oo
o
(,:otr:Eq:co :6i
-15'5'i;
i
o
s.o
oCLooo{o
@@
qo
!@5-5o5
o.oo
@
5o
-q@No
N
oi!No
q
-ooo(i
@-ooo o
N: :N:I:N: :o:@iN:oioi :oioioi@i@: :
N:O:@:O:J: :!:r:!:o:@: :o:a:o:o:r: :
@@
-q
No-{@
@
oo
ooooo
=-toF
=-{o
oo!ooo@
b@
-o,o
N
5o!,N{5
h:
:--l i
:{i:o:vl
N
:J:iO::N::@:
:N:
:i: :N: ::olrlo: :iN:-(oi-o: iN:o:@:r: i{:6:5:O: :5:i:O:O: :
-oooqi::o:oi{
ooooo
-.1orl-!t-q
oi
o:oio:
o
ooooooo*
@Pq
N
{N
@
5NI
5@
oo
.Co
o-o!o,o
!@\os
N
-oNNoooo
-o{o:-
N{
Jo
ol{
N556
'o{o'5{
Poo\i
-.1og
:
1lo
-l
o
oo
oP@o{
=-{o
oo
=-{o5-o@
o@A@o
o-5
N
o-oo@o
N
9n
5o
:r:O:5:r:o:q:L;b:N:O:{:N
5:l:6o:@eiL@:J
q{:{{oo
5-o
@5
ooooo
o!.otoCL
5
qs{{
o:{{5 {iNi
N!o@@
:!: :@:N:J: :iN:J:N:I:J: :
{
ii@q
oooq@
:i: :J
igisi:O r-:o:liE:!i-i'u,f
-o
NN
N.5o5{"o5@ cr:oi
Pqo5
:@: iQ:o:A:i@::@:cD:!:
6N'6oo
Do
A'
oo!,o-A'
:{o
N
.\t\.N
m
o
@op
NoN
N@'{q{-o{o
No
-ooN@
{.oNo{
{o{@
o{Ie
a6
o
-@
NG
o
o!,oA@
N{o{\oN o
t-oo!r
coN'(r,o5
(nap
!
N
o
@@-o
N
.oo
q
(ro
'5q
-o
o o!t
o
"6
_:
o{
o
.@
!a
g,@@
q
-log
o
o
o z
9
zoo
I 90 !I sr N z
9
f:o
.5oto
in19o
loicirro:o
iiiO
oooD
D*ofo
:O:Jt;i:O:-
:O:o:f:t:o:oii
'ooIoo
{o!.,oN5
o
srN
90o
-@
@oo@
'o
N.o@o5
ooioo
N.o
@
5o!
o
=.otoCL
a,o
ooooto
D
o.,
@o
o
q
o{
m
o
(n
=.o
oCL
==-olo
ql
ooto
tr
N@bo):
{€P
(.)o
:o:A
:o:!
o{o{q
i
{
o:'o
-oog
o
!e{{!e{
-tog
oo
=!
z
z
=!T
oo3ET
iLGIo-tooE
ofo
To
-{to
6o
m
CLoIoooo
3
Eo
o..
o
Ot
noo
oo
rLo
o
atoo
ooot:,
o5CI
oc
==7
roio!NliAir:oiix io:oiix io:oiio: ii
igliliSii ilh i)l
iFiiiBi
iIi\i6iig:l i=:iE;tsio iio::a:r:io:o:b:irioi6ii= loiE !r::o:@:
e'ei9,i;il
i:::
Oo5o5O
=ooo
oo
--tox
:!:riii iNi
:m: i
:o:o i
:>:E i;6:i'i
io:@ i
:m:ai
i4 l6.ii=ia I
iii
oJo
voo
@o
o
Eooo
1too
o()oc
s
=CI
xx
riiNi:;:Nii::x:it:xi:oio: i:>: >:(r::-.ti-{:o:iNiiii!:i:o:ts:i9 ic,:-:i::q:o:iE-:i:*;
r1:e i8 iiYi9i[rr:F:g!t:if :!9 i=':Ei;iii:^: :o::>: :3i
iE-i i iiiii
o
--tN
--toaaof
Ix-tcf
-{+N
Ix-tc
=o
-llo
Io
vo3oo
--1
E5
:oi=io
io:o:m
ioo
oom
=o
6-t
i-{io
rOt-rOi{
N5xx
oogoF
=o
AIoc.
oI
-lca
o
-t
t-tca
o
-t
Lx-l
trf
o
-{I-o
no3oo-tc)
:o
i=:o-tog
oF{1T
;t:N:: : :(n:iiilii[8i"i
:qidif i
i=ili iil!
iE i3 iai
igi i i:o: : :
:Oi : :
iiii
iiii
i=:o:Jo:o:it
-{og
o
o
6oo
o
o
E
Eooo
3
!!,
u,o
3.oo
-{N
mxo7
-{cl-q
5'
C
o
N(,cg
o
=.go
trlo
oo:-
U)co@o
oo
trao
oof3oa
-l
aooE.oooo!m
:
o
3o*o
o
GIIo
3
mlls.t:
ofal
=om-
om0m+
F
qo zI zoo
9):'oI NI N
sD
N!NI N9 Ni I N so 9o !!,sD N z9 tr
o
-5
o
-5!!a
N
.o
!@-@
6o,o
No(,t
9d6
@ o!o
o..
oo
o-o @5-o
N o o
!,q{!,@@
:i::to::a:o;Ni
@b{I
o o
:6: :ii :;NioiJi !:b:-N:is:::(biOn:OD: ::(oio:o:o:o o
:-o:!oiitii@i
iNi
N -{o
ot,o
d
o:q
{og
as
o
o
!,@oo
6
b)
I6(o
90o@
N@
!,o!q
:N:o:{
ir:@:o
iq::-5::5i:6i:Ni o
6o!oo{@
Io
-oto{q
s
-ra6{
ooooo
o
=.o
oCL
=-.1o
ec
€
-tcn
oPo{o
5.oooo
!i
@
J.,ooo
6{
-@{o
AIqoo
-o{
NTG
=,ooo
ooE'o
nf.
-{ort-!ro
ooooo
io
:o:o
iD
-o(oo
-eo@
-(^tqo-l5
o,
J$
-o
5 N
o{
o,!
-lo!r
f
To{
o
oo
m3ELo*oooo
tto
o
No
o
.5oo!e{oo
Po@
-6t{
o
N
-q6t
o{
a0
t
"qo5o
=-.to
lo
=-.,1Ch
ooooo
<rti!.:o:o:CL:
c!sooo
o{'oN
Nq
Jr{5o
6,
!D
N{
:N:o
:(D
5.N
o
-{ot--!-o
ooo@o
o.{oo
o
o5
-o
qo)
m
o
Ioql
oot,oIq
roo!Lo{
-q5
@
o
o
o
-ooo
'6{
!n{5N'(,a{
.@o
-aq@o
oPooo
o'o
o
_{oN
N-oo
i,o)-qoot@
N
-tog.Lo
.@g,5o
o"6o
-@o@
N@-(,
o,
oo
=!
z
2
=IT
oo
J
doCL
x
oofo
E.
To9.
6'
io
i5:x
:or0)
:o-
(,oo
0o
=dTDL
-4o@
-{o
9L
ooc
=ooCL
o,
o-{og
oo
3
o
3
o
o3of
o
=.@
+o
3
moc
F
U
o-ldl
t.
a
o3
oo
U)
=.o
=fo
3o:tNA'
=o
oo
ooo
5
D:o.
z9
i2io:o
oo :o
oN @:@: : i{io o:s:oiN zI tr
o
No@-o!(ooo!oio!o
I@{
b.{o
.o!s5-@
o o o
N
o
-@Noo
-{o
!roA'
o
otoo*o
o
ooEod!io
o
ioiEiB!o:o
i-{
i'
3-toF
€
-lo
9'o
P6oo
:5::N::-oi
:o::or:
NiJ@
-@o@
-56{5
o{
-(,t
I
ooooo
o
=.o
oCL
-tot-|-!t-o
i,@ooq5
ooooo
a,Eo9.!l
oao
ooItoil*
srN
9o@5o
N
-lo
!r
-
ato
-.1
o
6o
m
(LoI0ooo
Eo
o
No
o
o{{oqq
Nie{J'@
5
aao
J$o
o
:q
:A;o:o
6oooo
lo
i=.
iO
lOiCL
3+oF
=-to
o
oN
5
"6,5{
:o:
:J::{::J::{:
:i::J
!gi9:o:i--:o:l:6':!tio::
ooooo
N'oo@
!o{{-@N{
oL
m
(r,
Do
0,oot,o
B
roo!r{
A'o56
o
vooc
o
o
CLo
o
IaN!,{6o
-&q
ao
o
u
"@o@o
-o
N{
5
o
=o
oo-5
o,@
!o{o
'@oo
o-@o@-o
@o
q@-o
(oo
'olo
-o
!O)
oo
ioioi=i!i>:zi<lzi>i=
i!T
ioigt3iE
iotltio
oio,iN
i"ioioil
iEio
iolail.i-
i5'to
NN
opooo
a
o3
to:ix:ix:::
i3i:o:
ioi16:i\!:l:iO:il::m:i!:
:' :
oNox
ool
!tof,oo-tda@l.
9.o)
o5xx
oooo
,o
€oToa.
6'@
ioioio)
i-
iorciOioio
ta!<
ioi3i@
ioa ::(ni i:xi ilxi i:iii=i i:o: :{:=: io
:9: :!:;: :ili;i i*:o: :u)
i6'i i3:oi :5:t : :o:o: ::il: i
:6'i I
i'ii
oo
N
i ioio: :o:o: :s:aii'i"iti>iz
i!litD i=:!:@:=:o:T:^:f :o:o
:z:=:6:9:o:qi:o:in:o
E ir,ia:o:-'i
i"ii:::
:i:iii
ro:oro:
: (i: o: (r:
i or: o): o):i-:-ix::i:o::^i^:oiib'iHP i:f :f :O::{:o:o:illid:6':
:ViUJ:O i:-Ji:c if i
i8 E ie.iioi9 i>i
i=.i=i3 i:*:^i':O:
aZ rQ.a!i I
ia i=iIi: i.iE:
iii:
::i:iiii
oio:oo:or; (Io:oio
:loi=ioO:=:O
o:3:;l6:o:=
=i9
i5
d ioiS
oi'i6': -lo:\:aiEio'ido:=:r(h ia i=.ii@:m:q.
i€ ier€'iii
ii
o;o:o:-i
roi
: (tr:io):::
oaouioloioO:A
:
:>i=6i=!io
6':19.=:q6:d
=l@>io:
iio:i:-i
i
i
{o
E
oofo
E-aloo
oooE3
o3CL
F
3oa
!,*o -
os io oo @ oo zI zoo
9e 90
NP N N9 !o o I s,l.)I 90 !p)!,sD N zI tr
o
N!{o!o
o
.CIoo
@o-o,
No
ofo
@Ioo
o'oo@ o
oo:@
No
-O)
o,i(olc
No!
@ob)5
-lo
g.
CLAI,o
io!,io:r'o
iO
to
oooDoa.o
q
o
Boo
-{o
o
Lg,@
o!,o
No!ooIo{o
-ooo
@I@o5
Ot
-oo{
oLo
5-o@oo
ooooo
o
=.o
o
=-{ol.{
-{U'
P@5 "@a05
oI
o6
Jeo5@
(o(oN
:o:-o:o:@:q
{ot-|-!-o
ioi:!::o:io::o:
ooooo},oq
oo
ooooo
o=
q
9o@N{.@o
{.5
0o
5{
q
siN5o
5o
JoNoo
!N-ooo
:J::o::o:
:!:
-{oo
oICDo{
o.5
oN
!ioN
o-ooo
!
-o
@
oo'o
6
-@{oo
=-{a
F
=-{o
ooooo
o
=.o
o.L
@
No
-o@o@5oLo
-.1o-t-
!-(t
ooGo
:(,::!, ::o::o::o:
.5o,oo
q{qo {{io:
iq:
e{i {{{
m
o
Dot,oooo
A'
aoJ'No
@'5oN
.@No
o-oo@@
o]o{@
-ooo
{PN6@
o:o{@
o!o(,{o
o(o{o
o.Looo
o
o
-oog
o
o-5
o
oN
@@
o-5ooo
Noio{o
o-aoNo
'o
Nq
o6)@\
5
o:
Ol:ol:(o:
O): I
(I!
o
!\@o
oFooo
5{ooso
o
-@oo
-{og
7oo
oo
oo
o
l'to
-{
o
oD
mfCLo*oooo
ETo
o
No
o
oo
=!
z
z
=Ll
Too
o!mn
Izo
oo,Nx
aoioioioio:oioi o) i o)i ori o) i or: o) i o,iNiNIN:NiN:NiNi'i'i-l'i'i'it
ioi.oioioi.tirnini=lo io !=lD !o i=
EEiSEEi=Ig:=:E io:=i5:o i9
!€ i;!9i€ l;i9fiS lo:o i5 ioio icl6te!:ifiisi;i=:W:O:r-:t:O:-':+:r:giR:o:g:R i=': :o:1 ic:o i;._ lo::3iaiq:ti9iri ixini i:i:ia
i i i : !Fi6i=: : : : i6i':
::i::::
oo,No
o9.1
o
3.l6'
o*.of
oo,N
nos
oobiirOi:ioi-:o
i!
:o:f)
oo,Na
nos
o
I!o
=e.o
=
:oio:orio):NiN
i'i-ioio:= ieo
i9 iooco
3o
aoL
o
r-.1:o
:Diorclo
:oi3io
ioiEio
igioif
r"
o-{No
mi>tAla'o
loif!o:5l*im
t6,5
io
:-l:o
lD:o:ott:o
!d:oiofr:o:i
:o
iO
I
o
oC.o
=oo)ao
f
9.
oaoo
r-{io
r!,io
rO
i-Eg
J5o
oJ
o
D
o
o
oA'o!)N o oo z9
2io:o:
I9o
NI Ns,NN N N9 @ !P o I o N I !o 9D !P !.r s,N z9
t-
oN!NI ;Ni@ NP N
!.n
os@o
N-o
NN
N-o
!N
N
b,qN
{oo{o -oo!N
@-o
Nq
-5!oo
o
q
_a
o
\o@ q
ootoo*o
o
o
=goo
-{o
ooo
D*
q
{o
Eoo
o
9uoo)5\5 o o o
o!rq
oaO
qo
No
-o){o
N
-@5{@
o
-o{@@
=-ta
0.{
-lo
ooooa
ioii{:
io::t::6:
:o, !::ti
oE'o9.g6:{: :-(a:-o: :6:N: :5:O: :q:{: :
{5
ooooo
-.1or|-!ro
ooo
ooto
o*
5o
"qN{5
'?
N'tDo
o:o
oo
@
-@
N5
@o-ooO)
o
-q{o{
oN
N{5
!
+o
!L
=
'o{
-o5N{
U'1o
oEL5o
aoo
:o:-o:N:ei5
-o{
o(oL@o
ooooo
=+U'F
=-{o
-oNo@
5i
q:oo
{5@
q€I
{
oooo
lo:!,:o:o:o{.N
@I
{oo
@ :r:r:
m
o
go
A)ooEo
0t
-oqo5
u{i{{o
.?.
N@ioo
?.
oo
.5Noq
-5No{
N
-o5q-{o
o
@oo
{5o
-uoo
o
to
|-oog'o{
q
{-oNo{
o5-@a
NI\,oo
NNo
N
N.5!
N o@
I!
@
-oo@@
{o
!r
o
voo
=oo
co
o
q,o@a,
Ut
:!:N:@:o:O:N !too6
a.A
!@
oo3!
z
z
=!'I
oo3E
t!((Io
atoo
oooE
o
c
o.0
mv
_-{zo-{xITU'
tr,m{
E-
{NIc
oo3o!l
-.1oxoo
{N5
{Nso
'Tt
d
=o,6'o
'Tloo
!
L!o
o
Jo
{og
oo
o!l
-.1Dxoo
{Nxx
oo3o
-.1oxoo
hiooo
'o
rolo.
izioi
)lo,oilioi
@ioi
Ol
oi
QI-riFi-ni
-ri
ro
T,oq
o=o
xaroa
iii:i
ii::ioirioialuri=:N:-:=:;iO :o:J:o:=l- I :..':-:a ITi(/,ii:(,:f iJ:J:D:J:-IEiAiii@?=io ::-:rr:dr:='l@ i=i=ia i=lo !6:; :o !6 iBi=t!Ii:iOh:=.:O:OiD!eid !Ei-iP:9:o!Ei i-:o:(9:-: i
^:\o:+L: i
iv:-:i: iv: :o:: I: l,: : i
T
=-{oxogo
9
!N
ol,
od
=,oo
i-rio
a
f0x
ELfo
of
{NNo
I{oE
o
q
@ !z9
zoo
o
!,90 :.J o o I !D N I so po !P s,!N zI tr
o
oo'o
@
o
"oro@{o
:o:o:'o:@o;!
5
-oro){
!N
:6: ti)io
o
-o)@5{
:o: iSi:6): {: a:loiqiNii@:o:5:i5:aj!@ioi!i!!si
i i'i iHi !i!i !-o! !6! !Oo!oi(o!o!o
aoE'o
o
=o
o
oEE
oo
-to
ol,o
EElio
=o
-{og
oD
o
N
-q!N5
-(,
65
!-oo@N
@-oo@@
Nir6o
-o)o)(o
{
L(oo
{-oo,@
o-5o{90@oo
ooooo
o
s.o
o(L
=U'
Cc
=-{@
P5oo)
@
:-@5
q5ooao{
i-G:o:oi(o
o@.ioo{
:o::@::!::!::!::N:
5€lo
ooooo
ooooo
{ot-
!ro
ooooooodg
N
-@oo
5
'!so
oO).o
!@
o,@N@!o
Ni!@@
.o
Or!
o
Joq@o,
oo
-o{@
N@'5
@N
NLLo
-.to!r
f
J'{
:_
ro
:
oi.oo
q
o{L@
I@5
-o@5
roINrN:oiN
:-o:!:6:@
oo:{oA{
:o: :o::o:l:ai:_!i-q:Ni:o:N:oi:A:O:J:r:!:q:N:P: V:
ooooo
o!.o
oCL
=-{o
eo
=-.1o
5ai!
N
-@oo
AN
o
No
q
5
'ooq
A
-ooo {oo {{
ooooo
oto9.g
{ot-r!ro
Do
q,
oooo
q,
-s
@o oo
_o(oN 5oo,@o
m
o
{oN
N-t{@o
o
'N
o!N--
5
-g)
:
{
-ooNo
{
-qo \€rN
o
fo
t-oog
lto{
ID
oo
m
ILo*oooo3ETo
vootr
oo
oo
o
oo
90{oo,
o
!-@
@(o
N@
-o5o
o{
o
!r
o
uooo
:-tmv
@
-5
o!
q
eoq
o5
G
NI
G
N
-@q!@
cbCu
Ico
No
N NaCNN
5o
fo
Iooaoo
o
3ol
9oo
=oo
6'foxa
uo
3of
eoo9.oo
6'a
mfo
>aroo!r
oa@!)o(D
Il,
9'
D
Fo-.fo
=ooo-ol
u,D9.
C
aro
aoc
YmaoC@o
N@qN
aog
o
o
N@o N@0)
N @ z9
zoo
zI zoo
pNp 9rooININ
9o
Ns,NI Ns,NN N NP @ {o o i N 9 !o po -.1 l !D ls zI L:o
z9
t-
o
ooEo
-oo@5
'oooooo
booooo
'o
@ooo
booooo
oPo5
i@t-5r!oo!oo!r
ooe
bof,N{G
P{6)Lou o
\
6)L
o o o o
booooo
-ooo
-oto)oc,
booooo
booooo
booooo
-o0o
-o)ooo
-{og
rL-o
o
o:E:o:di
o:::oi
-{og
i=:ioi:o::o:io:
i cr:io i
i3i
lN:io:
lol
Pooo
6
foqo
:
i
PNooo5
Po(ot oo
N(,
-5oo
:
I
iN:i@:ia:!
I iO::r,o:o:{o!r!(,
io:N:oio:{io\
5
o:oL:6q:--o:Io:oo!{
P@oooo
iPioioio:o!o
:o:o:
:NiN::6:q:io:o:
PNUrooo
I
o
oOr
5o{
-{g
f
oa
D
o
.N
A
5u{
oiruooo
P
uooouNoo
Niox
6o
NI
e
o@-coq6
ii
:
i
ie5
5G{
PNUIooo
INo@
gt
-.1I so
Do
f
oooo
ooooo
o!.
o
oa.
lotioig.o
ooooo
i
i=
io
ieci=r>r-{lo
i
i"'
i+iorl-
i!
l-6
oo
oooE'o
D
=
rl:o:o:{
:N
:J::5::o::o::{::A:iN:
m
o
ot,oo*o
-.1o
!r
lto
-{
o
oo
mfCLo*0oooa
ETo
(.,
No
o
oo
o
I5{oI6
o
5
ir:O:io:'.:
i6le:
;
:5:@:o:5:oi5
I
qooo
9
qooo
90oo
Iqoooo
Iooooo
Iuoooo
Foog
o
=o
P
€o@
5
FooEoo
do
o
ooooo
U,
=.ofoCL
=-{oF
={o
ooooo
oto9.!r
-{ot-t-!t-o 5
m
o
Do
0,ooc,ot
o
o
oo!r
of
oo!o
ToanooE
oo
Eotoo!o
ts
6'Io
-{oo
o-C
'Ttoo
i00io
ioiu)i1,
i-n
io
io
t2
@o
oa!-n
oooo3qo
o
iiiiipipiaiaipi
i= i= i@:@i= i:d ia:o:o:a:lt:5:-:<:f :
oioi? lo.ioia:>:6:@-:e:iJ i-r16':+iJ iP:o:=i8tP I6.:oiE:-i6.i
o i!li-:mio:o:miHi=ioim:!:z: :!:z:E:_: :T:
riYi i i io:?: i : ;oi9i : : :6iri ::i-:r: : i :i>::::
:6: i : ::6: : : :::tiiiiiii
mi
ioiifiroifi@iol
-ric-iti-iriCif.iai
Ci6ioi<ioi'i
i
:
IiOl
5ioi3i9ioi<ioici-ioiJioioiai
ooo
o
=o
!o
E3oo
a
o
6oo
@
6-
CL
Fo
o
Eoo
U)o
3.o6oao
1ldt)oxn
itaioi?r5'io
iaio
i-o
imiaiqiC
io
g)!+no
i
iTi6
iF
l@rcrOrQ-io
t>ioioi@t@
ioioloio
iati*ioif
!AIil
oo
o
o
C@o
ao
3.oo
-Ytooo
o
o
oo
(D
Noo n
n
3o
o
(poo
o
C
I
i1I4 mA
3!
z
z
3
IT
oU
=.o.oD-tDt-o
ofooof
E'U,
o
o
oo
-.1o
ooE'oo*.o:o
o
g
oo
-lo
ooo
o+o
o
o'o
oooe
bPoNo
Iee
6oe
Io5A
e{
oo
=!
z
z
l1t
z9
zo
o
z9
q
5o
ootDo*ofo
otrsoo
-{o
oton*o
o
{og
ctD,o
ooooo
o
=.o
oCL
=-{oF
€{o
ooooo
-tog
o
ooooto
D*0..
=oo
=
oot,o
ooovoo
oo
oo
ootto
D
=o
ooo!r
atoo
oootra
o:CL